United States Antimony Corporation
AMEX:UAMY
0.3032 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.391 | 11.941 | 11.9 | 12.865 | 13.687 | 15.361 | 19.06 | 7.659 | 8.312 | 21.334 | 21.363 | 21.564 | 22.365 | 23.042 | 0.665 | 1.435 | 0.123 | 0.023 | 0.116 | 0.072 | 0.046 | 0.044 | 0.057 | 0.519 | 0.016 | 0.012 | 0.028 | 0.028 | 0.025 | 0.011 | 0.01 | 0.043 | 0.083 | 0.138 | 0.134 | 0.203 | 0.074 | 0.136 | 0.124 | 0.538 | 1.571 | 0.254 | 0.267 | 0.331 | 0.612 | 0.639 | 1.244 | 2.377 | 3.444 | 1.414 | 0.005 | 0.511 | 0.314 | 1.543 | 0.449 | 0.041 | 0.039 | 0.096 | 0.181 | 0.023 | 0.093 | 0.066 | 0.054 | 0.004 | 0.013 | 0.024 | 0.082 | 0.065 | 0.004 | 0.019 | 0.218 | 0.101 | 0.142 | 0.053 | 0.288 | 0.033 | 0.114 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0.022 | 0.022 | 0.073 | 0.26 | 0.26 | 0.26 | 0.26 | 12.974 | 13.299 | 0.259 | 0.259 | 0.044 | 0.044 | 0.255 | 0.254 | 0.254 | 0.254 | 0.254 | 0.254 | 0.254 | 0.254 | 0.254 | 0.253 | 0.253 | 0.253 | 0.253 | 0.252 | 0.252 | 0.252 | 0.252 | 0.252 | 0.252 | 0.252 | 0.251 | 0.25 | 0.25 | 0.25 | 0.25 | 0.249 | 0.249 | 0.249 | 0.249 | 0.247 | 0.247 | 0.246 | 0.246 | 0.244 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12.414 | 11.964 | 11.972 | 13.125 | 13.947 | 15.621 | 19.06 | 20.632 | 21.612 | 21.334 | 21.363 | 21.564 | 22.365 | 23.042 | 0.665 | 1.435 | 0.123 | 0.023 | 0.116 | 0.072 | 0.046 | 0.044 | 0.057 | 0.519 | 0.016 | 0.012 | 0.028 | 0.028 | 0.025 | 0.011 | 0.01 | 0.043 | 0.083 | 0.138 | 0.134 | 0.203 | 0.074 | 0.136 | 0.124 | 0.538 | 1.571 | 0.254 | 0.267 | 0.331 | 0.612 | 0.639 | 1.244 | 2.62 | 3.444 | 1.414 | 0.005 | 0.511 | 0.314 | 1.543 | 0.449 | 0.041 | 0.039 | 0.096 | 0.181 | 0.023 | 0.093 | 0.066 | 0.054 | 0.004 | 0.013 | 0.024 | 0.082 | 0.065 | 0.004 | 0.019 | 0.218 | 0.101 | 0.142 | 0.053 | 0.288 | 0.033 | 0.114 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 1.394 | 1.058 | 0.625 | 1.39 | 1.308 | 1.704 | 0.784 | 1.45 | 1.605 | 1.476 | 0.891 | 0.723 | 0.601 | 0.538 | 0.239 | 0.222 | 0.234 | 0.23 | 0.284 | 0.323 | 0.417 | 0.335 | 0.838 | 0.574 | 0.461 | 0.413 | 0.363 | 0.496 | 0.541 | 0.554 | 0.552 | 0.52 | 0.672 | 0.868 | 0.423 | 0.757 | 0.9 | 0.536 | 0.455 | 0.986 | 0.754 | 0.873 | 0.576 | 0.663 | 0.521 | 0.636 | 0.456 | 0.492 | 0.457 | 0.472 | 1.292 | 0.65 | 1.095 | 0.222 | 0.745 | 0.32 | 0.357 | 0.217 | 0.162 | 0.241 | 0.096 | 0.064 | 0.067 | 0.108 | 0.052 | 0.132 | 0.169 | 0.147 | 0.312 | 0.173 | 0.094 | 0.061 | 0.229 | 0.161 | 0.109 | 0.106 | 0.103 | 0.052 | 0.057 | 0.132 | 0.043 | 0.038 | 0.051 | 0.056 | 0.03 | 0.167 | 0.107 | 0.136 | 0.074 | 0.041 | 0.105 | 0.075 | 0.153 | 0.066 | 0.12 | 0.082 | 0.07 | 0.064 | 0.06 | 0.08 | 0.22 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 |
Voorraad
| 0.462 | 0.653 | 1.386 | 1.877 | 2.35 | 1.61 | 1.375 | 0.828 | 0.59 | 1.027 | 1.055 | 0.734 | 0.567 | 0.718 | 0.65 | 0.565 | 0.586 | 0.643 | 0.626 | 0.708 | 0.724 | 0.888 | 0.755 | 0.717 | 0.713 | 0.641 | 0.915 | 0.94 | 0.806 | 0.911 | 0.856 | 0.738 | 0.906 | 0.95 | 1.094 | 2.21 | 2.316 | 2.307 | 1.434 | 1.133 | 1.144 | 0.681 | 1.035 | 0.88 | 0.878 | 1.015 | 1.192 | 1.455 | 1.077 | 1.461 | 1.067 | 1.242 | 0.765 | 0.217 | 0.143 | 0.524 | 0.579 | 0.177 | 0.197 | 0.128 | 0.146 | 0.114 | 0.109 | 0.185 | 0.234 | 0.215 | 0.253 | 0.312 | 0.2 | 0.171 | 0.286 | 0.311 | 0.147 | 0.205 | 0.19 | 0.132 | 0.234 | 0.239 | 0.238 | 0.133 | 0.14 | 0.114 | 0.153 | 0.068 | 0.087 | 0.046 | 0.123 | 0.1 | 0.12 | 0.133 | 0.126 | 0.133 | 0.154 | 0.171 | 0.221 | 0.223 | 0.22 | 0.29 | 0.28 | 0.29 | 0.43 | 0.36 | 0.37 | 0.35 | 0.46 | 0.48 | 0.46 | 0.57 | 0.45 | 0.54 |
Overige vlottende activa
| 0.342 | 0.332 | 0.092 | 0.237 | 0.378 | 0.279 | 0.138 | 0.188 | 0.32 | 0.259 | 0.259 | 0.044 | 0.044 | 0.052 | 0.254 | 0.254 | 0.254 | 0.254 | 0.254 | 0.254 | 0.254 | 0.254 | 0.253 | 0.253 | 0.253 | 0.253 | 0.005 | 0.276 | 0.283 | 0.257 | 0.275 | 0.416 | 0.516 | 0.37 | 0.486 | 0.564 | 0.692 | 0.632 | 0.292 | 0.299 | 0.319 | 0.08 | 0.033 | 0.049 | 0.217 | 0.208 | 0.171 | 0.058 | 0.3 | 0.34 | 0.056 | 0.106 | 0.042 | 0.355 | 0.018 | 0.32 | 0.357 | 0.217 | 0.162 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.106 | 0.004 | 0.004 | 0.011 | 0.006 | 0.009 | 0.009 | 0 | 0.002 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0.04 | 0.07 | 0.11 |
Totaal vlottende activa
| 14.612 | 14.007 | 14.076 | 16.629 | 17.983 | 19.215 | 21.617 | 23.358 | 24.127 | 24.096 | 23.569 | 23.064 | 23.577 | 24.605 | 1.808 | 2.477 | 1.198 | 1.15 | 1.28 | 1.356 | 1.44 | 1.52 | 1.903 | 2.063 | 1.443 | 1.319 | 1.562 | 1.74 | 1.655 | 1.734 | 1.693 | 1.718 | 2.177 | 2.326 | 2.136 | 3.735 | 3.982 | 3.611 | 2.304 | 2.956 | 3.788 | 1.888 | 1.911 | 1.923 | 2.227 | 2.538 | 3.103 | 5.094 | 5.749 | 4.158 | 2.817 | 2.981 | 2.687 | 2.808 | 1.849 | 0.885 | 0.975 | 0.49 | 0.54 | 0.392 | 0.335 | 0.243 | 0.23 | 0.297 | 0.299 | 0.371 | 0.503 | 0.523 | 0.516 | 0.365 | 0.602 | 0.474 | 0.518 | 0.419 | 0.587 | 0.271 | 0.452 | 0.292 | 0.306 | 0.264 | 0.183 | 0.152 | 0.204 | 0.124 | 0.117 | 0.213 | 0.23 | 0.337 | 0.3 | 0.177 | 0.235 | 0.22 | 0.312 | 0.246 | 0.35 | 0.305 | 0.292 | 0.354 | 0.34 | 0.36 | 0.64 | 0.36 | 0.37 | 0.35 | 0.47 | 0.49 | 0.49 | 0.61 | 0.52 | 0.67 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.799 | 7.71 | 13.454 | 12.934 | 13.011 | 12.519 | 12.128 | 11.209 | 11.243 | 11.102 | 11.134 | 11.176 | 10.898 | 11.026 | 11.226 | 11.422 | 11.937 | 12.057 | 12.187 | 15.23 | 15.254 | 15.316 | 15.227 | 14.866 | 14.855 | 14.95 | 15.133 | 15.338 | 15.417 | 15.56 | 15.696 | 15.88 | 15.949 | 16.039 | 16.03 | 15.884 | 13.985 | 13.835 | 13.512 | 13.198 | 12.67 | 12.521 | 12.396 | 11.067 | 11.844 | 10.867 | 10.576 | 8.342 | 7.484 | 6.786 | 6.047 | 5.622 | 5.009 | 3.901 | 3.845 | 3.811 | 3.67 | 3.489 | 3.404 | 3.174 | 3.077 | 2.962 | 2.767 | 2.944 | 2.912 | 2.783 | 2.777 | 2.686 | 2.603 | 2.384 | 2.065 | 1.397 | 1.287 | 1.067 | 0.931 | 0.851 | 0.836 | 0.763 | 0.683 | 0.646 | 0.633 | 0.559 | 0.554 | 0.561 | 0.516 | 0.516 | 0.529 | 0.519 | 0.465 | 0.393 | 0.307 | 0.284 | 0.293 | 0.261 | 0.246 | 0.391 | 0.422 | 0.436 | 0.45 | 0.49 | 0.5 | 0.48 | 0.52 | 0.55 | 0.58 | 0.62 | 0.64 | 0.64 | 0.65 | 0.65 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | -0 | 0 | 0 | 0 | -0.306 | 0 | 0 | 0 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.055 | 0.055 | 0.055 | 0.057 | 0.057 | 0.057 | 0.057 | 0.259 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0.074 | 0.074 | 0.074 | 0.074 | 0.073 | 0.073 | 0.073 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0.487 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0.19 | 0.471 | 0.471 | 0.471 | 0.397 | 0.471 | 0.471 | 0.471 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6.464 | 6.234 | 0.509 | 1.307 | 1.219 | 1.071 | 0.955 | 0.646 | 0.329 | 0.284 | 0.3 | 0.239 | 0.224 | 0.207 | 0.266 | 0.217 | 0.271 | 0.225 | 0.227 | 0.387 | 0.425 | 0.461 | 0.427 | 0.522 | 0.448 | 0.482 | 0.436 | 0.461 | 0.461 | 0.426 | 0.377 | 0.109 | 0.109 | 0.094 | 0.094 | 0.091 | 0.689 | 0.748 | 0.73 | 0.65 | 0.628 | 0.628 | 0.585 | 0.891 | 0.638 | 0.59 | 0.574 | -0.241 | -0.267 | -0.274 | -0.267 | -0.302 | -0.297 | 0.114 | -0.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.08 | 0.066 | 0.066 | 0.066 | 0.072 | 0.079 | 0.083 | 0.1 | 0.098 | 0.102 | 0.102 | 0.105 | 0.11 | 0.113 | 0.118 | 0.133 | 0.136 | 0.243 | 0.247 | 0.217 | 0.219 | 0.224 | 0.212 | 0.162 | 0.171 | 0.177 | 0.183 | 0.226 | 0.277 | 0.288 | 0.298 | 0.227 | 0.272 | 0.172 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.17 | 0.17 |
Totaal niet-vlottende activa
| 14.317 | 13.999 | 14.506 | 14.298 | 14.286 | 13.647 | 13.083 | 12.114 | 11.629 | 11.443 | 11.434 | 11.473 | 11.179 | 11.291 | 11.491 | 11.639 | 12.209 | 12.282 | 12.414 | 15.617 | 15.679 | 15.777 | 15.654 | 15.388 | 15.303 | 15.432 | 15.569 | 15.799 | 15.878 | 15.986 | 16.073 | 15.988 | 16.058 | 16.133 | 16.124 | 15.975 | 14.673 | 14.583 | 14.241 | 13.848 | 13.298 | 13.149 | 12.98 | 11.958 | 12.482 | 11.647 | 11.34 | 8.572 | 7.688 | 6.983 | 6.177 | 5.791 | 5.183 | 4.088 | 4.014 | 3.885 | 3.744 | 3.563 | 3.478 | 3.247 | 3.15 | 3.035 | 3.041 | 3.025 | 2.992 | 2.849 | 2.843 | 2.752 | 2.675 | 2.463 | 2.148 | 1.497 | 1.385 | 1.169 | 1.032 | 0.955 | 0.945 | 0.876 | 0.801 | 0.779 | 0.77 | 0.802 | 0.801 | 0.778 | 0.735 | 0.74 | 0.741 | 0.681 | 0.636 | 0.57 | 0.491 | 0.511 | 0.57 | 0.549 | 0.544 | 0.618 | 0.693 | 0.608 | 0.63 | 0.67 | 0.68 | 0.66 | 0.69 | 0.73 | 0.76 | 0.8 | 0.81 | 0.82 | 0.82 | 0.82 |
Totaal activa
| 28.929 | 28.005 | 28.582 | 30.927 | 32.269 | 32.862 | 34.7 | 35.472 | 35.756 | 35.54 | 35.003 | 34.537 | 34.756 | 35.895 | 13.3 | 14.115 | 13.406 | 13.432 | 13.694 | 16.973 | 17.119 | 17.297 | 17.557 | 17.451 | 16.745 | 16.751 | 17.131 | 17.539 | 17.533 | 17.719 | 17.766 | 17.706 | 18.235 | 18.459 | 18.26 | 19.71 | 18.655 | 18.194 | 16.545 | 16.804 | 17.086 | 15.036 | 14.891 | 13.881 | 14.709 | 14.185 | 14.443 | 13.666 | 13.437 | 11.141 | 8.994 | 8.772 | 7.87 | 6.897 | 5.863 | 4.77 | 4.719 | 4.053 | 4.018 | 3.639 | 3.485 | 3.278 | 3.271 | 3.322 | 3.29 | 3.219 | 3.346 | 3.275 | 3.192 | 2.828 | 2.75 | 1.971 | 1.903 | 1.588 | 1.619 | 1.226 | 1.397 | 1.168 | 1.107 | 1.043 | 0.952 | 0.954 | 1.005 | 0.902 | 0.852 | 0.953 | 0.972 | 1.017 | 0.936 | 0.747 | 0.726 | 0.73 | 0.882 | 0.795 | 0.894 | 0.923 | 0.986 | 0.961 | 0.97 | 1.03 | 1.32 | 1.02 | 1.06 | 1.08 | 1.23 | 1.29 | 1.3 | 1.43 | 1.34 | 1.49 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.544 | 0.403 | 0.61 | 0.606 | 0.407 | 0.836 | 0.629 | 0.462 | 0.68 | 1.108 | 1.386 | 1.253 | 1.357 | 1.295 | 1.877 | 2.083 | 2.084 | 2.322 | 2.34 | 2.12 | 2.085 | 2.051 | 1.943 | 2.321 | 2.373 | 2.305 | 2.287 | 2.199 | 1.864 | 2.122 | 1.797 | 1.658 | 1.731 | 1.96 | 1.63 | 2.016 | 2.298 | 1.943 | 1.822 | 1.875 | 2.555 | 1.944 | 1.735 | 1.848 | 1.677 | 1.083 | 1.181 | 0.971 | 0.829 | 1.05 | 0.995 | 1.128 | 0.928 | 0.581 | 0.41 | 0.509 | 0.665 | 0.445 | 0.457 | 0.53 | 0.569 | 0.643 | 0.655 | 0.801 | 0.795 | 0.696 | 0.809 | 0.69 | 0.778 | 0.556 | 0.655 | 0.618 | 0.859 | 0.608 | 0.561 | 0.469 | 0.627 | 0.427 | 0.441 | 0.639 | 0.56 | 0.548 | 0.91 | 0.909 | 0.851 | 0.918 | 0.784 | 0.726 | 0.66 | 0.692 | 0.625 | 0.612 | 0.609 | 0.461 | 0.43 | 0.462 | 0.532 | 0.463 | 0.51 | 0.47 | 0.51 | 0.35 | 0.29 | 0.28 | 0.17 | 0.16 | 0.16 | 0.73 | 0.74 | 0.87 |
Kortlopende schulden
| 0.13 | 0.007 | 0.028 | 0.062 | 0.083 | 0.096 | 0.094 | 0.093 | 0.091 | 0.012 | 0.013 | 0 | 0.025 | 0.041 | 0.152 | 0.207 | 0.222 | 0.255 | 0.253 | 1.05 | 0.962 | 0.838 | 0.889 | 0.769 | 0.824 | 0.696 | 0.74 | 0.598 | 0.655 | 0.617 | 0.558 | 0.469 | 0.459 | 0.395 | 0.312 | 0.308 | 0.329 | 0.32 | 0.159 | 0.17 | 0.284 | 0.591 | 0.266 | 0.142 | 0.378 | 0.469 | 0.461 | 0.306 | 0.259 | 0.255 | 0.08 | 0.084 | 0.084 | 0.055 | 0.045 | 0.055 | 0.086 | 0.077 | 0.075 | 0.118 | 0.122 | 0.132 | 0.235 | 0.197 | 0.186 | 0.178 | 0.192 | 0.19 | 0.215 | 0.257 | 0.291 | 0.033 | 0.183 | 0.208 | 0.192 | 0.058 | 0.047 | 0.07 | 0.03 | 0.299 | 0.243 | 0.317 | 0.232 | 0.342 | 0.413 | 0.377 | 0.32 | 0.301 | 0.409 | 0.273 | 0.181 | 0.341 | 0.317 | 0.284 | 0.258 | 0.149 | 0.747 | 0.271 | 0.05 | 0.08 | 0.04 | 0.05 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 | 0.03 | 0.09 | 0.06 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0.493 | 0.443 | 0.46 | 0.462 | 0.452 | 0.411 | 0.423 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.067 | 0.061 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.756 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0.06 | 0.06 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.213 | 0.195 | 0.221 | 0.116 | 0.042 | 0.092 | 0.092 | 0.11 | 0.092 | 0.03 | 0 | 0 | 0.032 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0.065 | 0.065 | 0.067 | 0.073 | 0.149 | 0.065 | 0.065 | 0.065 | 0.071 | 0.084 | 0.289 | 0.287 | 0.169 | 0.184 | 0.212 | 0.213 | 0.022 | 0.036 | 0.063 | 0.07 | 0.324 | 0.309 | 0.026 | 0.03 | 0.404 | 0.42 | 0.408 | 0.453 | 0.362 | 0.35 | 0.417 | 0.429 | 0.398 | 0.464 | 0.45 | 0.491 | 0.553 | 0.525 | 0.407 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.578 | 0.496 | 0.259 | 0.611 | 0.488 | 0.278 | 1.497 | 0.725 | 0.69 | 0.625 | 0.622 | 0.571 | 0.56 | 1.695 | 1.692 | 1.267 | 1.382 | 1.33 | 1.35 | 0.977 | 1.102 | 0.934 | 0.653 | 0.564 | 0.981 | 1.001 | 0.848 | 1.004 | 1.001 | 0.936 | 0.948 | 1.009 | 0.668 | 0.514 | 0.409 | 0.555 | 0.422 | 0.348 | 0.196 | 0.501 | 0.518 | 0.412 | 0.369 | 0.365 | 0.323 | 0.457 | 0.161 | 0.379 | 0.173 | 0.23 | 0.477 | 0.308 | 0.321 | 0.327 | 0.329 | 0.316 | 0.308 | 0.218 | 0.243 | 0.15 | 0.139 | 0.133 | 0.37 | 0.53 | 0.554 | 0.582 | 0.562 | 0.506 | 0.592 | 0.493 | 0.432 | 0.579 | 0.371 | 0.574 | 0.588 | 0.286 | 0.293 | 0.688 | 0.597 | 0.343 | 0.297 | 0.286 | 0.285 | 0.64 | 0.52 | 0.258 | 0.287 | 0.292 | 0.268 | 0.199 | 0.168 | 0.113 | 0.092 | 0.179 | 0.054 | 0.913 | 0.759 | 0.708 | 0.92 | 0.7 | 1.51 | 1.56 | 1.5 | 1.44 | 1.41 | 1.46 | 1.38 | 2.15 | 1.97 | 1.99 |
Totaal kortlopende verplichtingen
| 1.252 | 0.906 | 0.897 | 1.28 | 0.978 | 1.209 | 2.22 | 1.28 | 1.461 | 1.745 | 2.021 | 1.824 | 1.942 | 3.03 | 4.478 | 3.589 | 3.72 | 3.94 | 3.976 | 4.179 | 4.181 | 3.856 | 3.518 | 3.686 | 4.21 | 4.062 | 3.935 | 3.88 | 3.598 | 3.754 | 3.382 | 3.214 | 2.936 | 2.948 | 2.43 | 3.092 | 3.244 | 2.832 | 2.293 | 2.587 | 3.45 | 3.04 | 2.479 | 2.446 | 2.408 | 2.009 | 1.803 | 1.688 | 1.261 | 1.536 | 1.595 | 1.52 | 1.333 | 0.962 | 0.784 | 0.944 | 1.125 | 0.806 | 0.848 | 0.946 | 0.895 | 0.973 | 1.326 | 1.598 | 1.619 | 1.744 | 1.85 | 1.555 | 1.769 | 1.518 | 1.592 | 1.251 | 1.448 | 1.453 | 1.411 | 1.137 | 1.276 | 1.21 | 1.099 | 1.685 | 1.519 | 1.559 | 1.881 | 2.252 | 2.133 | 1.971 | 1.82 | 1.718 | 1.801 | 1.613 | 1.464 | 1.619 | 1.544 | 1.33 | 1.2 | 1.524 | 2.038 | 1.442 | 1.48 | 1.25 | 2.06 | 1.96 | 1.82 | 1.77 | 1.61 | 1.66 | 1.58 | 2.91 | 2.8 | 2.92 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.262 | 0 | 0 | 0.18 | 0.183 | 0.193 | 0.218 | 0.242 | 0.266 | 0.199 | 0.202 | 0 | 0.033 | 0.477 | 0.478 | 0.49 | 0.499 | 0.066 | 0.077 | 0.876 | 0.918 | 0.968 | 1.028 | 1.002 | 1.085 | 1.16 | 1.239 | 1.283 | 1.342 | 1.4 | 1.473 | 1.514 | 1.53 | 1.572 | 1.718 | 1.666 | 0.632 | 0.623 | 0.715 | 0.713 | 0.727 | 0.768 | 1.002 | 0.264 | 0.98 | 0.99 | 1.044 | 0.137 | 0.135 | 0.247 | 0.158 | 0.173 | 0.186 | 0.087 | 0.082 | 0.091 | 0.094 | 0.111 | 0.099 | 0.061 | 0.05 | 0.049 | 0.055 | 0.078 | 0.076 | 0.026 | 0.02 | 0.07 | 0.118 | 0.072 | 0.17 | 0.659 | 0.828 | 0.911 | 0.859 | 0.969 | 0.995 | 0.955 | 0.987 | 0.733 | 0.744 | 0.75 | 0.759 | 0.415 | 0.31 | 0.324 | 0.346 | 0.362 | 0.164 | 0.248 | 0.342 | 1.189 | 1.192 | 1.197 | 1.203 | 0.898 | 0.233 | 1.582 | 1.62 | 1.65 | 1.68 | 1.58 | 1.67 | 1.73 | 1.77 | 1.68 | 1.71 | 1.77 | 1.8 | 1.86 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -0.249 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.487 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.713 | 1.695 | 1.677 | 0.386 | 0.382 | 0.397 | 0.393 | 0.329 | 0.513 | 0.441 | 0.411 | 0.381 | 0.46 | 0.432 | 1.158 | 1.14 | 1.11 | 1.205 | 1.174 | 1.513 | 1.478 | 1.62 | 1.587 | 1.542 | 1.496 | 1.626 | 1.581 | 1.536 | 1.49 | 1.445 | 1.569 | 1.522 | 1.516 | 1.53 | 1.653 | 1.547 | 1.414 | 1.175 | 0.542 | 0.254 | 0.253 | 0.41 | 0.408 | 0.328 | 0.362 | 0.252 | 0.25 | 0.248 | 0.246 | 0.244 | 0.472 | 0.108 | 0.108 | 0.108 | 0.108 | 0.537 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.108 | 0.748 | 0.748 | 0.508 | 0.508 | 0.508 | 0.508 | 0.071 | 0.071 | 0.071 | 0.068 | 0.071 | 0.071 | 0.063 | 0.043 | 0.058 | 0.058 | 0.058 | 0.058 | 0.152 | 0.152 | 0.152 | 0.152 | 0.088 | 0.088 | 0.088 | 0.088 | 0.158 | 0.207 | 0.199 | 0.199 | 0.059 | 0.059 | 0.059 | 0.06 | 0.19 | 0.28 | 0.28 | 0.28 | 0.29 | 0.34 | 0.34 | 0.34 | 0.25 | 0.29 | 0.31 |
Totaal niet-vlottende verplichtingen
| 1.975 | 1.695 | 2.164 | 0.566 | 0.566 | 0.59 | 0.611 | 0.571 | 0.779 | 0.64 | 0.613 | 0.381 | 0.493 | 0.908 | 1.636 | 1.63 | 1.609 | 1.272 | 1.251 | 2.39 | 2.396 | 2.588 | 2.615 | 2.543 | 2.581 | 2.786 | 2.82 | 2.819 | 2.832 | 2.846 | 3.042 | 3.036 | 3.046 | 3.102 | 3.37 | 3.213 | 2.046 | 1.798 | 1.257 | 0.967 | 0.98 | 1.177 | 1.41 | 0.591 | 1.342 | 1.242 | 1.294 | 0.385 | 0.38 | 0.49 | 0.63 | 0.281 | 0.293 | 0.195 | 0.19 | 0.628 | 0.201 | 0.218 | 0.206 | 0.168 | 0.157 | 0.156 | 0.162 | 0.186 | 0.184 | 0.773 | 0.767 | 0.577 | 0.625 | 0.579 | 0.678 | 0.731 | 0.899 | 0.982 | 0.926 | 1.04 | 1.066 | 1.018 | 1.029 | 0.79 | 0.801 | 0.808 | 0.817 | 0.567 | 0.462 | 0.476 | 0.498 | 0.449 | 0.252 | 0.336 | 0.429 | 1.346 | 1.399 | 1.396 | 1.402 | 0.956 | 0.292 | 1.64 | 1.68 | 1.84 | 1.96 | 1.86 | 1.95 | 2.02 | 2.11 | 2.02 | 2.05 | 2.02 | 2.09 | 2.17 |
Totaal passiva
| 3.227 | 2.601 | 3.061 | 1.845 | 1.544 | 1.799 | 2.831 | 1.85 | 2.24 | 2.384 | 2.634 | 2.205 | 2.435 | 3.939 | 6.113 | 5.219 | 5.329 | 5.211 | 5.227 | 6.568 | 6.577 | 6.444 | 6.132 | 6.23 | 6.791 | 6.848 | 6.755 | 6.699 | 6.431 | 6.6 | 6.424 | 6.251 | 5.983 | 6.05 | 5.8 | 6.305 | 5.29 | 4.63 | 3.549 | 3.555 | 4.43 | 4.217 | 3.889 | 3.037 | 3.75 | 3.251 | 3.097 | 2.072 | 1.641 | 2.027 | 2.225 | 1.801 | 1.627 | 1.157 | 0.974 | 1.143 | 1.326 | 1.024 | 1.055 | 1.114 | 1.052 | 1.129 | 1.488 | 1.784 | 1.803 | 2.518 | 2.617 | 2.133 | 2.395 | 2.098 | 2.269 | 1.982 | 2.347 | 2.434 | 2.337 | 2.177 | 2.343 | 2.228 | 2.128 | 2.475 | 2.321 | 2.367 | 2.697 | 2.819 | 2.595 | 2.446 | 2.318 | 2.167 | 2.053 | 1.949 | 1.894 | 2.965 | 2.942 | 2.726 | 2.602 | 2.481 | 2.329 | 3.082 | 3.16 | 3.09 | 4.02 | 3.82 | 3.77 | 3.79 | 3.72 | 3.68 | 3.63 | 4.93 | 4.89 | 5.09 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.014 | 0.013 | 0.013 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.084 | 1.084 | 1.076 | 1.076 | 1.076 | 1.076 | 1.064 | 1.063 | 1.062 | 1.062 | 1.062 | 1.061 | 1.06 | 1.06 | 0.759 | 0.759 | 0.702 | 0.699 | 0.697 | 0.697 | 0.688 | 0.684 | 0.682 | 0.682 | 0.682 | 0.675 | 0.675 | 0.675 | 0.675 | 0.675 | 0.671 | 0.669 | 0.669 | 0.669 | 0.663 | 0.663 | 0.662 | 0.662 | 0.66 | 0.66 | 0.65 | 0.633 | 0.632 | 0.626 | 0.626 | 0.619 | 0.619 | 0.618 | 0.618 | 0.608 | 0.593 | 0.593 | 0.593 | 0.584 | 0.563 | 0 | 0.543 | 0.535 | 0.531 | 0.513 | 0.508 | 0.49 | 0.459 | 0.434 | 0.43 | 0.428 | 0.425 | 0.425 | 0.414 | 0.409 | 0.398 | 0.389 | 0.367 | 0.35 | 0.344 | 0.327 | 0.325 | 0.316 | 0.315 | 0.309 | 0.307 | 0.299 | 0.281 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.262 | 0.193 | 0.191 | 0.186 | 0.184 | 0.181 | 0.177 | 0.175 | 0.17 | 0.17 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Ingehouden winsten
| -39.539 | -39.741 | -39.419 | -35.858 | -34.214 | -33.877 | -33.07 | -31.521 | -31.564 | -31.925 | -32.711 | -32.748 | -32.649 | -32.986 | -32.651 | -30.94 | -29.947 | -29.673 | -29.364 | -27.453 | -26.885 | -26.399 | -25.691 | -25.894 | -27.162 | -27.039 | -26.564 | -26.101 | -25.838 | -25.821 | -25.43 | -25.263 | -24.466 | -24.309 | -24.121 | -23.176 | -23.04 | -22.842 | -23.282 | -23.029 | -22.469 | -22.045 | -21.687 | -21.131 | -21.007 | -20.454 | -20.046 | -19.775 | -19.599 | -19.603 | -19.487 | -19.284 | -19.992 | -20.079 | -20.124 | -20.723 | -20.809 | -21.013 | -20.929 | -20.96 | -20.911 | -20.873 | -20.634 | -20.481 | -20.407 | -21.108 | -20.967 | -20.516 | -20.502 | -20.388 | -20.343 | -20.498 | -20.466 | -20.359 | -20.058 | -19.772 | -19.672 | -19.55 | -19.483 | -19.716 | -19.613 | -19.497 | -19.389 | -19.204 | -19.015 | -18.764 | -18.591 | -18.392 | -18.352 | -18.425 | -18.23 | -17.971 | -17.223 | -16.985 | -16.719 | -16.44 | -16.126 | -16.808 | -16.65 | -16.52 | -16.94 | -17.05 | -16.96 | -16.94 | -16.69 | -16.61 | -16.49 | -17.17 | -17.22 | -17.27 |
Overige gereserveerde algehele resultaten
| -1.084 | -1.084 | -1.076 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -10.504 | 0 | -0 | -0 | -9.622 | -0 | 0 | 0 | -8.71 | 0 | 0 | 0 | -7.748 | -0 | 0 | 0 | -6.748 | 0 | -0.15 | -0.149 | -5.816 | -0.15 | -0.15 | -0 | -5.038 | 0 | 0 | 0 | -4.349 | 0 | 0 | 0 | -3.877 | 0 | 0 | 0 | -3.471 | 0 | 0 | 0 | -3.116 | 0 | 0 | 0 | -2.903 | -2.687 | -2.687 | -2.687 | -2.687 | -2.53 | -2.53 | -2.53 | -2.53 | -2.396 | -2.396 | -2.396 | -2.396 | -2.268 | -2.268 | -2.268 | -2.268 | -2.156 | -2.156 | -2.156 | -2.156 | -2.059 | -2.059 | -2.059 | -2.059 | -3.008 | -3.008 | 0 | -3.008 | -2.968 | 0 | 0 | -2.968 | -2.933 | -2.909 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 65.231 | 65.136 | 64.93 | 63.863 | 63.863 | 63.863 | 63.85 | 64.054 | 63.991 | 63.991 | 63.991 | 63.992 | 63.883 | 63.857 | 39.051 | 39.051 | 37.295 | 37.168 | 47.612 | 37.135 | 36.713 | 36.541 | 46.029 | 36.407 | 36.407 | 36.239 | 44.949 | 36.239 | 36.239 | 36.239 | 43.823 | 36.023 | 36.023 | 36.023 | 42.639 | 35.891 | 35.867 | 35.867 | 41.406 | 35.741 | 34.599 | 32.205 | 37.068 | 31.323 | 31.312 | 30.743 | 35.095 | 30.724 | 30.751 | 28.083 | 29.512 | 25.635 | 25.616 | 25.208 | 27.894 | 24.35 | 23.632 | 23.48 | 26.451 | 22.945 | 22.808 | 22.505 | 24.835 | 24.246 | 24.125 | 24.042 | 23.931 | 23.737 | 23.388 | 23.212 | 22.929 | 22.468 | 22.024 | 21.53 | 21.363 | 20.733 | 20.642 | 20.413 | 20.386 | 20.103 | 20.065 | 19.913 | 19.544 | 19.062 | 19.048 | 19.048 | 19.023 | 19.971 | 19.963 | 16.944 | 19.8 | 18.501 | 14.962 | 14.858 | 17.786 | 17.625 | 17.504 | 14.517 | 14.3 | 14.3 | 14.11 | 14.11 | 14.12 | 14.1 | 14.08 | 14.09 | 14.04 | 13.55 | 13.55 | 13.54 |
Totaal eigen vermogen van aandeelhouders
| 25.702 | 25.404 | 25.521 | 29.081 | 30.726 | 31.062 | 31.869 | 33.622 | 33.516 | 33.155 | 32.369 | 32.332 | 32.321 | 31.957 | 7.186 | 8.897 | 8.077 | 8.221 | 8.467 | 10.405 | 10.542 | 10.853 | 11.425 | 11.222 | 9.954 | 9.902 | 10.377 | 10.84 | 11.103 | 11.12 | 11.342 | 11.455 | 12.252 | 12.409 | 12.46 | 13.405 | 13.366 | 13.564 | 12.996 | 13.249 | 12.656 | 10.819 | 11.002 | 10.844 | 10.959 | 10.934 | 11.346 | 11.594 | 11.796 | 9.115 | 6.768 | 6.971 | 6.244 | 5.74 | 4.889 | 3.627 | 3.393 | 3.029 | 2.963 | 2.525 | 2.433 | 2.149 | 1.783 | 1.538 | 1.488 | 0.701 | 0.729 | 1.143 | 0.797 | 0.73 | 0.481 | -0.011 | -0.444 | -0.846 | -0.718 | -0.951 | -0.945 | -1.061 | -1.021 | -1.432 | -1.368 | -1.413 | -1.692 | -1.917 | -1.743 | -1.493 | -1.347 | -1.15 | -1.117 | -1.202 | -1.168 | -2.235 | -2.06 | -1.931 | -1.708 | -1.558 | -1.344 | -2.121 | -2.18 | -2.05 | -2.69 | -2.8 | -2.71 | -2.71 | -2.48 | -2.39 | -2.32 | -3.49 | -3.54 | -3.6 |
Totaal eigen vermogen
| 25.702 | 25.404 | 25.521 | 29.081 | 30.726 | 31.062 | 31.869 | 33.622 | 33.516 | 33.155 | 32.369 | 32.332 | 32.321 | 31.957 | 7.186 | 8.897 | 8.077 | 8.221 | 8.467 | 10.405 | 10.542 | 10.853 | 11.425 | 11.222 | 9.954 | 9.902 | 10.377 | 10.84 | 11.103 | 11.12 | 11.342 | 11.455 | 12.252 | 12.409 | 12.46 | 13.405 | 13.366 | 13.564 | 12.996 | 13.249 | 12.656 | 10.819 | 11.002 | 10.844 | 10.959 | 10.934 | 11.346 | 11.594 | 11.796 | 9.115 | 6.768 | 6.971 | 6.244 | 5.74 | 4.889 | 3.627 | 3.393 | 3.029 | 2.963 | 2.525 | 2.433 | 2.149 | 1.783 | 1.538 | 1.488 | 0.701 | 0.729 | 1.143 | 0.797 | 0.73 | 0.481 | -0.011 | -0.444 | -0.846 | -0.718 | -0.951 | -0.945 | -1.061 | -1.021 | -1.432 | -1.368 | -1.413 | -1.692 | -1.917 | -1.743 | -1.493 | -1.347 | -1.15 | -1.117 | -1.202 | -1.168 | -2.235 | -2.06 | -1.931 | -1.708 | -1.558 | -1.344 | -2.121 | -2.18 | -2.05 | -2.69 | -2.8 | -2.71 | -2.71 | -2.48 | -2.39 | -2.32 | -3.49 | -3.54 | -3.6 |
Totaal passiva en aandeelhoudersvermogen
| 28.929 | 28.005 | 28.582 | 30.927 | 32.269 | 32.862 | 34.7 | 35.472 | 35.756 | 35.54 | 35.003 | 34.537 | 34.756 | 35.895 | 13.3 | 14.115 | 13.406 | 13.432 | 13.694 | 16.973 | 17.119 | 17.297 | 17.557 | 17.451 | 16.745 | 16.751 | 17.131 | 17.539 | 17.533 | 17.719 | 17.766 | 17.706 | 18.235 | 18.459 | 18.26 | 19.71 | 18.655 | 18.194 | 16.545 | 16.804 | 17.086 | 15.036 | 14.891 | 13.881 | 14.709 | 14.185 | 14.443 | 13.666 | 13.437 | 11.141 | 8.994 | 8.772 | 7.87 | 6.897 | 5.863 | 4.77 | 4.719 | 4.053 | 4.018 | 3.639 | 3.485 | 3.278 | 3.271 | 3.322 | 3.29 | 3.219 | 3.346 | 3.275 | 3.192 | 2.828 | 2.75 | 1.971 | 1.903 | 1.588 | 1.619 | 1.226 | 1.397 | 1.168 | 1.107 | 1.043 | 0.952 | 0.954 | 1.005 | 0.902 | 0.852 | 0.953 | 0.972 | 1.017 | 0.936 | 0.747 | 0.726 | 0.73 | 0.882 | 0.795 | 0.894 | 0.923 | 0.986 | 0.961 | 0.98 | 1.04 | 1.33 | 1.02 | 1.06 | 1.08 | 1.24 | 1.29 | 1.31 | 1.44 | 1.35 | 1.49 |