Sembcorp Industries Ltd

SGX:U96.SI

5.01 (SGD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q1
Omzet 3,2083,3843,6583,9244,7554,5053,2902,8301,361.753,5231,361.752,3172,4502,3722,4802,565.9433,021.5332,275.2612,757.6512,123.1361,807.6512,275.2612,139.5572,025.7882,139.5321,846.5031,895.2252,419.1352,399.4612,387.9482,338.0772,664.3893,069.4682,533.7582,627.0452,974.1392,973.9942,499.4112,350.0782,815.5752,274.2652,667.8562,431.3622,245.8852,632.2072,166.1192,002.8552,068.4132,153.5772,135.352,406.2742,416.9742,577.3462,431.3542,146.7342,482.1032,482.1032,482.1032,482.1032,154.6952,154.6952,154.6952,154.6951,871.4631,871.4631,871.4631,871.4631,852.3041,852.3041,852.3041,852.3041,485.9911,485.9911,485.9911,485.9911,160.4151,160.4151,160.4151,160.4152,209.5431,050.481,975.031,050.48806.304806.304806.304806.304723.736723.736723.736723.736913.267913.267913.267913.267975.017975.017975.017975.017827.333827.333827.333827.333
Kosten van de omzet 2,4812,6462,8273,1874,0753,9352,7602,3351,1653,3781,1652,1942,2132,1072,2132,338.3792,779.5881,949.5992,496.41,975.2771,575.5961,949.5991,899.0661,775.5271,841.2741,558.5381,626.5772,618.7732,109.7122,034.9432,049.5322,240.8782,724.9332,199.7882,314.3842,624.3512,684.5482,173.2922,028.1682,469.031,929.432,302.1052,105.5321,896.7932,250.2851,848.2231,697.321,614.7341,713.711,803.5062,111.0241,878.3912,277.7642,144.2261,921.9132,224.1062,224.1062,224.1062,224.1061,950.5251,950.5251,950.5251,950.5251,705.0761,705.0761,705.0761,705.0761,692.4051,692.4051,692.4051,692.4051,339.6661,339.6661,339.6661,339.6661,036.181,036.181,036.181,036.181,855.428917.4431,814.342917.443692.2692.2692.2692.2600.481600.481600.481600.481000000000000
Brutowinst 727738831737680570530495196.75145196.75123237265267227.564241.945325.662261.251147.859232.055325.662240.491250.261298.258287.965268.648-199.638289.749353.005288.545423.511344.535333.97312.661349.788289.446326.119321.91346.545344.835365.751325.83349.092381.922317.896305.535453.679439.867331.844295.25538.583299.582287.128224.821257.998257.998257.998257.998204.169204.169204.169204.169166.387166.387166.387166.387159.9159.9159.9159.9146.325146.325146.325146.325124.236124.236124.236124.236354.115133.038160.688133.038114.104114.104114.104114.104123.255123.255123.255123.255913.267913.267913.267913.267975.017975.017975.017975.017827.333827.333827.333827.333
Brutowinstmarge 0.2270.2180.2270.1880.1430.1270.1610.1750.1440.0410.1440.0530.0970.1120.1080.0890.080.1430.0950.070.1280.1430.1120.1240.1390.1560.142-0.0830.1210.1480.1230.1590.1120.1320.1190.1180.0970.130.1370.1230.1520.1370.1340.1550.1450.1470.1530.2190.2040.1550.1230.2230.1160.1180.1050.1040.1040.1040.1040.0950.0950.0950.0950.0890.0890.0890.0890.0860.0860.0860.0860.0980.0980.0980.0980.1070.1070.1070.1070.160.1270.0810.1270.1420.1420.1420.1420.170.170.170.17111111111111
Onderzoek- en ontwikkelingskosten 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 2100000108108868686869911412510994.897132.7629287.826134.86488.985113.89987.84191.93384.77894.33489.782229.156120.0490.58784.5992.06790.10487.05483.261107.55578.52382.15370.81187.4482.49272.02281.12566.83180.85570.4930119.84176.0483.16462.02104.28569.28468.61452.8866.1566.1566.1566.1561.5261.5261.5261.5251.97751.97751.97751.97781.18581.18581.18581.18578.85278.85278.85278.85274.58774.58774.58774.58773.09973.09973.09973.09966.45866.45866.45866.45867.94267.94267.94267.942000000000000
Verkoop- en marketingkosten 0000014868530142000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 21021420830918025617613986228869911412510994.897132.7629287.826134.86488.985113.89987.84191.93384.77894.33489.782229.156120.0490.58784.5992.06790.10487.05483.261107.55578.52382.15370.81187.4482.49272.02281.12566.83180.85570.4930119.84176.0483.16462.02104.28569.28468.61452.8866.1566.1566.1566.1561.5261.5261.5261.5251.97751.97751.97751.97781.18581.18581.18581.18578.85278.85278.85278.85274.58774.58774.58774.58773.09973.09973.09973.09966.45866.45866.45866.45867.94267.94267.94267.942000000000000
Overige kosten 00000-49-49-31.75-31.75-31.75-31.75-20342362328.82915.746201.04711.327-26.668-23.76864.93285.636-45.345-23.70223.014348.54516.30843.449.6988.91542.6846.97718.11115.929142.81328.47824.74676.675-12.6040.90315.33534.66249.4597.9317.8180015.87715.406008.46524.6163.2163.2163.2163.21660.71860.71860.71860.71839.00439.00439.00439.00448.248.248.248.2186.48186.48186.48186.4868.0168.0168.0168.01-233.05915.531-49.88215.53137.42337.42337.42337.42310.92910.92910.92910.92900007.0527.0527.0527.0520000
Bedrijfskosten 21021420830918025617613954.2522854.25-12011312410876.69578.11102.97691.11694.37844.541113.89987.84191.93384.77894.33489.782229.156120.0490.58784.5992.06790.10487.05483.261107.55578.52382.15370.81187.4482.49272.02281.12566.83180.85570.49370.462119.84176.0483.16462.02104.28569.28468.61452.8869.36669.36669.36669.366122.238122.238122.238122.23890.98190.98190.98190.981129.385129.385129.385129.385265.332265.332265.332265.332142.597142.597142.597142.597233.05988.6349.88288.63103.881103.881103.881103.88178.87178.87178.87178.87100007.0527.0527.0527.0520000
Bedrijfsresultaat 517524623428500314354356142.25-83142.25101245254265212.065239.539235.796230.19484.746187.514231.824222.363115.341239.603219.36209.604-135.952204.336333.22223.675322.487327.102263.1247.28348.898342.598283.081275.845259.105262.343293.729244.705358.468301.067247.403235.073333.838363.827248.68233.23434.298230.298218.514171.941191.848191.848191.848191.848142.65142.65142.65142.65114.411114.411114.411114.41178.71578.71578.71578.71567.47367.47367.47367.47349.64949.64949.64949.649121.05659.939110.80659.93947.64647.64647.64647.64655.31355.31355.31355.313913.267913.267913.267913.267975.017975.017975.017975.017827.333827.333827.333827.333
Bedrijfsresultaat ratio 0.1610.1550.170.1090.1050.070.1080.1260.104-0.0240.1040.0440.10.1070.1070.0830.0790.1040.0830.040.1040.1020.1040.0570.1120.1190.111-0.0560.0850.140.0960.1210.1070.1040.0940.0160.1150.1130.1170.0920.1150.110.1010.160.1140.1140.1170.1610.1690.1160.0970.180.0890.090.080.0770.0770.0770.0770.0660.0660.0660.0660.0610.0610.0610.0610.0420.0420.0420.0420.0450.0450.0450.0450.0430.0430.0430.0430.0550.0570.0560.0570.0590.0590.0590.0590.0760.0760.0760.076111111111111
Totaal overige inkomsten en kosten netto 140-155-26-143-41-104-347-248-89.5-241-89.5-123-161-137-150-116.166-120.043-144.367-114.178-84.626-117.211-140.395-72.11249.867-151.271-96.407-48.659-130.373-54.095-18.9124.45135.745-12.24422.63540.33262.85910.482-12.8943.4929.11110.48623.71431.563-16.69182.71335.3127.236101.68813.15639.05333.85763.84625.1530.37943.85823.63823.63823.63823.63860.71860.71860.71860.71839.00439.00439.00439.00448.248.248.248.2186.48186.48186.48186.4868.0168.0168.0168.01-71.70915.53167.27515.53137.42337.42337.42337.42310.92910.92910.92910.929-856.019-856.019-856.019-856.019-928.776-928.776-928.776-928.776-796.574-796.574-796.574-796.574
Inkomen voor belasting 657369597285459210710852.75-32452.75-228411711595.899119.49691.429116.0160.1270.30391.429150.251165.20888.332122.953160.945-266.325150.241314.308228.126358.232314.858285.735287.613311.757353.08270.187279.335288.216272.829317.443276.268341.777383.78282.713262.309435.526376.983287.733267.087498.144255.448248.893215.799215.486215.486215.486215.486203.368203.368203.368203.368153.415153.415153.415153.415126.914126.914126.914126.914253.953253.953253.953253.953117.659117.659117.659117.65949.34775.47178.08175.4785.06985.06985.06985.06966.24266.24266.24266.24257.24857.24857.24857.24846.24146.24146.24146.24130.7630.7630.7630.76
Inkomen voor belasting ratio 0.2050.1090.1630.0730.0970.0470.0020.0380.039-0.0920.039-0.0090.0340.0490.0460.0370.040.040.04200.0390.040.070.0820.0410.0670.085-0.110.0630.1320.0980.1340.1030.1130.1090.1050.1190.1080.1190.1020.120.1190.1140.1520.1460.1310.1310.2110.1750.1350.1110.2060.0990.1020.1010.0870.0870.0870.0870.0940.0940.0940.0940.0820.0820.0820.0820.0690.0690.0690.0690.1710.1710.1710.1710.1010.1010.1010.1010.0220.0720.090.0720.1060.1060.1060.1060.0920.0920.0920.0920.0630.0630.0630.0630.0470.0470.0470.0470.0370.0370.0370.037
Belastingkosten 107611217193665798-4820241518-12.91939.41331.89537.514-7.49728.0931.89514.90312.24129.94828.19529.9-120.5810.91541.14440.46925.54952.43441.14343.03-3.55430.46743.74546.496-6.15933.49352.7741.594-19.963.58242.26738.8236.33158.86152.4946.69689.00542.78444.35726.83532.73832.73832.73832.73821.56221.56221.56221.56232.54432.54432.54432.54423.10823.10823.10823.10823.39323.39323.39323.39322.05222.05222.05222.052-7.02513.59243.26313.59222.69222.69222.69222.69221.18521.18521.18521.18520.45720.45720.45720.45720.86420.86420.86420.86420.86220.86220.86220.862
Nettowinst 54041253035849023346-866-249.25-148-249.25-15719893106.10282.33355.26876.64922.77733.6255.817119.107147.46453.93586.456107.03460.778122.303223.563142.211231.023196.583179.047184.848219.574254.41165.374176.871204.676181.207190.73176.67251.885222.358175.104159.935228.673244.134161.249158.815258.983148.132141.905133.644126.765126.765126.765126.765162.836162.836162.836162.836124.432124.432124.432124.432103.807103.807103.807103.80798.87498.87498.87498.87471.28471.28471.28471.28475.8744.58395.68444.58361.30361.30361.30361.30345.05745.05745.05745.05744.76344.76344.76344.763-128.776-128.776-128.776-128.77613.58113.58113.58113.581
Nettowinstmarge 0.1680.1220.1450.0910.1030.0520.014-0.306-0.183-0.042-0.183-0.0060.0290.0410.0380.0410.0270.0240.0280.0110.0190.0250.0560.0730.0250.0470.0560.0250.0510.0940.0610.0870.0640.0710.070.0740.0860.0660.0750.0730.080.0710.0730.1120.0840.0810.080.1110.1130.0760.0660.1070.0570.0580.0620.0510.0510.0510.0510.0760.0760.0760.0760.0660.0660.0660.0660.0560.0560.0560.0560.0670.0670.0670.0670.0610.0610.0610.0610.0340.0420.0480.0420.0760.0760.0760.0760.0620.0620.0620.0620.0490.0490.0490.049-0.132-0.132-0.132-0.1320.0160.0160.0160.016
WPA (Winst Per Aandeel) 0.30.230.30.20.270.130.026-0.49-0.14-0.083-0.14-0.0080.0350.050.0470.0540.040.0310.0360.060.0460.0260.060.0830.0250.0430.0550.0340.0630.120.0780.130.110.0990.10.120.140.0930.0990.110.10.110.0990.140.120.0980.090.130.140.090.0890.150.0830.080.0750.0710.0710.0710.0710.0910.0910.0910.0910.140.140.140.140.0580.0580.0580.0580.0540.0540.0540.0540.0390.0390.0390.0390.0440.0250.0570.0250.0380.0380.0380.0380.0280.0280.0280.0280.0280.0280.0280.028-0.01-0.01-0.01-0.010.0140.0140.0140.014
Verwaterde WPA 0.30.230.290.20.270.130.026-0.49-0.14-0.083-0.14-0.0080.0350.050.0470.0540.040.0310.0360.0590.0450.0260.0590.0830.0240.0430.0540.0340.0620.120.0780.130.110.0980.10.120.140.0920.0980.110.10.110.0980.140.120.0970.0890.130.140.090.0890.140.0830.0790.0750.0710.0710.0710.0710.0910.0910.0910.0910.140.140.140.140.0580.0580.0580.0580.0540.0540.0540.0540.0390.0390.0390.0390.0440.0250.0570.0250.0380.0380.0380.0380.0280.0280.0280.0280.0280.0280.0280.028-0.01-0.01-0.01-0.010.0140.0140.0140.014
EBITDA 754763844638721550580585-125.25237-125.25272417424433376.276385.735380.18369.575230.53343.14381.414413.095421.325286.137322.603354.036-70.702312.127473.761348.504463.154405.399379.084381.388399.087466.928377.978389.479438.899370.902413.576360.224421.552459.225355.58334.706533.519457.826350.337328.915563.07315.366307.677273.06170.605170.605170.605170.605184.397184.397184.397184.397156.976156.976156.976156.976126.914126.914126.914126.914122.267122.267122.267122.26793.33693.33693.33693.336207.15158.175200.81258.17583.99583.99583.99583.99566.24266.24266.24266.24265.2265.2265.2265.22-107.912-107.912-107.912-107.91234.44334.44334.44334.443
EBITDA ratio 0.2350.2250.2310.1630.1520.1220.1760.207-0.0920.067-0.0920.1170.170.1790.1750.1470.1280.1670.1340.1090.190.1680.1930.2080.1340.1750.187-0.0290.130.1980.1490.1740.1320.150.1450.1340.1570.1510.1660.1560.1630.1550.1480.1880.1740.1640.1670.2580.2130.1640.1370.2330.1220.1270.1270.0690.0690.0690.0690.0860.0860.0860.0860.0840.0840.0840.0840.0690.0690.0690.0690.0820.0820.0820.0820.080.080.080.080.0940.0550.1020.0550.1040.1040.1040.1040.0920.0920.0920.0920.0710.0710.0710.071-0.111-0.111-0.111-0.1110.0420.0420.0420.042