UOB-Kay Hian Holdings Limited
SGX:U10.SI
1.58 (SGD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 148.962 | 148.962 | 141.571 | 141.571 | 294.596 | 127.932 | 258.76 | 244.776 | 297.292 | 346.874 | 326.741 | 277.03 | 81.827 | 93.727 | 93.352 | 78.576 | 70.901 | 83.38 | 97.239 | 108.271 | 96.516 | 91.956 | 88.483 | 90.476 | 84.497 | 76.721 | 89.022 | 77.191 | 91.892 | 84.27 | 108.352 | 89.808 | 57.22 | 103.478 | 100.357 | 95.011 | 117.882 | 89.013 | 112.083 | 116.007 | 79.701 | 79.351 | 74.621 | 85.117 | 84.558 | 92.748 | 92.343 | 85.599 | 130.798 | 106.538 | 99.04 | 103.569 | 102.317 | 128.959 | 113.998 | 54.964 | 72.377 | 90.029 |
Kosten van de omzet
| 0 | 0 | 40.441 | 0 | 50.921 | 0 | 50.312 | 53.099 | 69.826 | 80.585 | 75.926 | 58.469 | 46.876 | 44.388 | 42.794 | 38.405 | 45.604 | 41.873 | 45.513 | 51.182 | 51 | 45.642 | 43.154 | 43.203 | 45.071 | 38.658 | 36.108 | 34.858 | 44.263 | 38.776 | 41.744 | 46.501 | 45.358 | 44.027 | 40.049 | 39.977 | 54.602 | 43.751 | 50.183 | 56.772 | 113.105 | 14.031 | 12.637 | 16.106 | 0 | 19.636 | 15.569 | 21.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 148.962 | 148.962 | 101.13 | 141.571 | 243.675 | 127.932 | 208.448 | 191.677 | 227.466 | 266.289 | 250.815 | 218.561 | 34.951 | 49.339 | 50.558 | 40.171 | 25.297 | 41.507 | 51.726 | 57.089 | 45.516 | 46.314 | 45.329 | 47.273 | 39.426 | 38.063 | 52.914 | 42.333 | 47.63 | 45.494 | 66.608 | 43.307 | 11.862 | 59.451 | 60.308 | 55.034 | 63.28 | 45.262 | 61.9 | 59.235 | -33.403 | 65.32 | 61.984 | 69.011 | 84.558 | 73.112 | 76.774 | 63.974 | 130.798 | 106.538 | 99.04 | 103.569 | 102.317 | 128.959 | 113.998 | 54.964 | 72.377 | 90.029 |
Brutowinstmarge
| 1 | 1 | 0.714 | 1 | 0.827 | 1 | 0.806 | 0.783 | 0.765 | 0.768 | 0.768 | 0.789 | 0.427 | 0.526 | 0.542 | 0.511 | 0.357 | 0.498 | 0.532 | 0.527 | 0.472 | 0.504 | 0.512 | 0.522 | 0.467 | 0.496 | 0.594 | 0.548 | 0.518 | 0.54 | 0.615 | 0.482 | 0.207 | 0.575 | 0.601 | 0.579 | 0.537 | 0.508 | 0.552 | 0.511 | -0.419 | 0.823 | 0.831 | 0.811 | 1 | 0.788 | 0.831 | 0.747 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 51.938 | 51.938 | 47.491 | 47.491 | 0 | 39.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.554 | 21.779 | 21.944 | 22.157 | 25.384 | 32.595 | 30.597 | 11.392 | 0 | 0 |
Verkoop- en marketingkosten
| 1.472 | 1.472 | 1.275 | 1.275 | 0 | 1.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 53.41 | 53.41 | 48.766 | 48.766 | 7.994 | 41.165 | 8.515 | 8.925 | 9.354 | 9.738 | 9.212 | 10.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.554 | 21.779 | 21.944 | 22.157 | 25.384 | 32.595 | 30.597 | 11.392 | 6.446 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -88.575 |
Bedrijfskosten
| 53.41 | 53.41 | 48.766 | 48.766 | 136.74 | 41.165 | 122.798 | 120.828 | 9.354 | 9.738 | 9.212 | 10.094 | 21.482 | 19.436 | 19.369 | 19.379 | 19.149 | 15.51 | 18.035 | 21.54 | 18.799 | 18.289 | 18.329 | 19.477 | 17.851 | 18.029 | 17.149 | 18.176 | 22.684 | 17.764 | 18.641 | 19.436 | 18.01 | 17.679 | 17.555 | 19.167 | 18.667 | 20.524 | 18.871 | 18.822 | -50.189 | 37.568 | 36.583 | 40.556 | 112.929 | 39.358 | 37.364 | 40.937 | 76.14 | 63.534 | 61.487 | 62.675 | 72.049 | 75.378 | 74.139 | 44.037 | 6.446 | -88.575 |
Bedrijfsresultaat
| 95.553 | 95.553 | 92.805 | 92.805 | 69.322 | 86.768 | 52.604 | 51.762 | 58.87 | 93.011 | 83.454 | 75.96 | 39.716 | 33.331 | 32.364 | 21.833 | 24.009 | 27.415 | 35.745 | 35.702 | 35.829 | 27.889 | 28.946 | 28.669 | 30.18 | 21.928 | 36.509 | 23.596 | 28.223 | 28.889 | 47.539 | 28.285 | 2.559 | 43.559 | 42.757 | 37.057 | 51.353 | 28.206 | 45.194 | 42.985 | 26.435 | 27.798 | 25.442 | 28.455 | 28.459 | 33.754 | 39.41 | 23.091 | 54.659 | 43.004 | 37.553 | 40.894 | 30.268 | 53.581 | 39.859 | 10.927 | -2.487 | 1.454 |
Bedrijfsresultaat ratio
| 0.641 | 0.641 | 0.656 | 0.656 | 0.235 | 0.678 | 0.203 | 0.211 | 0.198 | 0.268 | 0.255 | 0.274 | 0.485 | 0.356 | 0.347 | 0.278 | 0.339 | 0.329 | 0.368 | 0.33 | 0.371 | 0.303 | 0.327 | 0.317 | 0.357 | 0.286 | 0.41 | 0.306 | 0.307 | 0.343 | 0.439 | 0.315 | 0.045 | 0.421 | 0.426 | 0.39 | 0.436 | 0.317 | 0.403 | 0.371 | 0.332 | 0.35 | 0.341 | 0.334 | 0.337 | 0.364 | 0.427 | 0.27 | 0.418 | 0.404 | 0.379 | 0.395 | 0.296 | 0.415 | 0.35 | 0.199 | -0.034 | 0.016 |
Totaal overige inkomsten en kosten netto
| -29.65 | -29.65 | -37.851 | -37.851 | 0 | -46.605 | 0 | 0 | 0 | 0 | 0 | 0 | -15.629 | -10.701 | -15.216 | -7.256 | -10.946 | -6.845 | -12.42 | -6.271 | -10.998 | -5.63 | -9.628 | -5.016 | -14.326 | -4.054 | -17.08 | -6.684 | -17.146 | -5.067 | -19.138 | -6.681 | 20.356 | -18.515 | -22.32 | -16.303 | -32.58 | -7.081 | -11.512 | -3.028 | -14.332 | -2.669 | -9.754 | -1.635 | -11.629 | -4.679 | -14.411 | 14.955 | -4.606 | -1.893 | -1.599 | -1.57 | 3.363 | -1.564 | -0.849 | -0.95 | 2.487 | 16.444 |
Inkomen voor belasting
| 65.903 | 65.903 | 54.955 | 54.955 | 0 | 40.163 | 0 | 0 | 0 | 0 | 0 | 0 | 24.087 | 22.63 | 17.148 | 14.577 | 13.062 | 20.57 | 23.325 | 29.431 | 24.831 | 22.259 | 19.318 | 23.653 | 15.854 | 17.874 | 19.429 | 16.912 | 11.076 | 23.822 | 28.401 | 21.604 | 22.915 | 25.044 | 20.437 | 20.754 | 18.773 | 21.125 | 33.682 | 39.957 | 12.103 | 25.129 | 15.688 | 26.82 | 16.829 | 29.075 | 24.999 | 38.046 | 50.053 | 41.111 | 35.954 | 39.324 | 33.631 | 52.017 | 39.01 | 9.977 | -0 | 16.444 |
Inkomen voor belasting ratio
| 0.442 | 0.442 | 0.388 | 0.388 | 0 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0.294 | 0.241 | 0.184 | 0.186 | 0.184 | 0.247 | 0.24 | 0.272 | 0.257 | 0.242 | 0.218 | 0.261 | 0.188 | 0.233 | 0.218 | 0.219 | 0.121 | 0.283 | 0.262 | 0.241 | 0.4 | 0.242 | 0.204 | 0.218 | 0.159 | 0.237 | 0.301 | 0.344 | 0.152 | 0.317 | 0.21 | 0.315 | 0.199 | 0.313 | 0.271 | 0.444 | 0.383 | 0.386 | 0.363 | 0.38 | 0.329 | 0.403 | 0.342 | 0.182 | 0 | 0.183 |
Belastingkosten
| 8.912 | 8.912 | 4.345 | 4.345 | 0 | 5.382 | 0 | 0 | 0 | 0 | 0 | 0 | 4.059 | 2.089 | 1.619 | 1.393 | 1.738 | 2.557 | 2.958 | 3.339 | 2.669 | 3.819 | 2.57 | 3.48 | 3.618 | 2.691 | 3.193 | 2.455 | 0.696 | 3.694 | 4.663 | 2.866 | 3.079 | 3.997 | 3.389 | 2.631 | 0.589 | 3.957 | 5.922 | 6.723 | 1.984 | 4.347 | 2.929 | 3.184 | -0.779 | 5.454 | 4.449 | 6.576 | 6.117 | 6.808 | 6.167 | 6.412 | 2.32 | 8.905 | 6.553 | 1.594 | -718.553 | 3.518 |
Nettowinst
| 56.956 | 56.956 | 50.519 | 50.519 | 884.804 | 34.661 | 887.083 | 864.766 | 863.406 | 838.427 | 836.966 | 822.078 | 20.038 | 20.293 | 15.641 | 13.214 | 11.281 | 17.687 | 20.146 | 25.718 | 21.841 | 18.169 | 16.504 | 19.735 | 11.804 | 14.66 | 15.994 | 14.162 | 10.123 | 19.8 | 23.496 | 18.031 | 19.197 | 20.445 | 16.841 | 17.881 | 17.873 | 16.887 | 26.65 | 31.908 | 8.55 | 20.782 | 12.426 | 23.158 | 17.489 | 23.152 | 20.218 | 31.076 | 43.362 | 33.712 | 29.787 | 32.767 | 31.053 | 42.693 | 32.457 | 8.446 | 724.709 | 14.38 |
Nettowinstmarge
| 0.382 | 0.382 | 0.357 | 0.357 | 3.003 | 0.271 | 3.428 | 3.533 | 2.904 | 2.417 | 2.562 | 2.967 | 0.245 | 0.217 | 0.168 | 0.168 | 0.159 | 0.212 | 0.207 | 0.238 | 0.226 | 0.198 | 0.187 | 0.218 | 0.14 | 0.191 | 0.18 | 0.183 | 0.11 | 0.235 | 0.217 | 0.201 | 0.335 | 0.198 | 0.168 | 0.188 | 0.152 | 0.19 | 0.238 | 0.275 | 0.107 | 0.262 | 0.167 | 0.272 | 0.207 | 0.25 | 0.219 | 0.363 | 0.332 | 0.316 | 0.301 | 0.316 | 0.304 | 0.331 | 0.285 | 0.154 | 10.013 | 0.16 |
WPA (Winst Per Aandeel)
| 0.063 | 0.063 | 0.056 | 0.056 | 1 | 0.039 | 1 | 1 | 1.027 | 1.004 | 1.018 | 1.005 | 0 | 0.025 | 0.019 | 0.016 | 0 | 0.022 | 0.025 | 0.032 | 0 | 0.023 | 0.021 | 0.025 | 0 | 0.019 | 0.021 | 0.018 | 0 | 0.026 | 0.031 | 0.024 | 0 | 0.027 | 0.023 | 0.025 | 0 | 0.023 | 0.037 | 0.044 | 0 | 0.029 | 0.017 | 0.032 | 0 | 0.032 | 0.028 | 0.043 | 0 | 0.047 | 0.041 | 0.045 | 0 | 0.046 | 0.056 | 0.012 | 1 | 0.02 |
Verwaterde WPA
| 0.063 | 0.063 | 0.056 | 0.056 | 1 | 0.039 | 1 | 1 | 1.027 | 1.004 | 1.018 | 1.005 | 0 | 0.025 | 0.019 | 0.016 | 0 | 0.022 | 0.025 | 0.032 | 0 | 0.023 | 0.021 | 0.025 | 0 | 0.019 | 0.021 | 0.018 | 0 | 0.026 | 0.031 | 0.024 | 0 | 0.027 | 0.023 | 0.025 | 0 | 0.023 | 0.037 | 0.044 | 0 | 0.029 | 0.017 | 0.032 | 0 | 0.032 | 0.028 | 0.043 | 0 | 0.047 | 0.041 | 0.045 | 0 | 0.046 | 0.056 | 0.012 | 1 | 0.02 |
EBITDA
| 95.517 | 95.517 | 9.691 | 92.715 | 10.764 | 86.648 | 10.005 | 5.967 | 7.96 | 11.797 | 12.765 | 10.455 | 41.658 | 37.9 | 35.905 | 26.263 | 26.304 | 29.652 | 37.991 | 37.941 | 38.157 | 30.205 | 31.1 | 30.82 | 32.353 | 24.003 | 38.524 | 25.715 | 30.363 | 31.039 | 49.694 | 30.465 | 4.733 | 45.744 | 44.965 | 39.348 | 53.649 | 30.509 | 47.492 | 45.223 | 28.888 | 30.381 | 27.997 | 30.948 | 31.002 | 36.146 | 41.789 | 25.428 | 57.002 | 45.415 | 39.963 | 43.187 | 31.683 | 54.211 | 40.494 | 11.533 | -0.556 | 4.512 |
EBITDA ratio
| 0.641 | 0.641 | 0.068 | 0.655 | 0.037 | 0.677 | 0.039 | 0.024 | 0.027 | 0.034 | 0.039 | 0.038 | 0.509 | 0.404 | 0.385 | 0.334 | 0.371 | 0.356 | 0.391 | 0.35 | 0.395 | 0.328 | 0.351 | 0.341 | 0.383 | 0.313 | 0.433 | 0.333 | 0.33 | 0.368 | 0.459 | 0.339 | 0.083 | 0.442 | 0.448 | 0.414 | 0.455 | 0.343 | 0.424 | 0.39 | 0.362 | 0.383 | 0.375 | 0.364 | 0.367 | 0.39 | 0.453 | 0.297 | 0.436 | 0.426 | 0.404 | 0.417 | 0.31 | 0.42 | 0.355 | 0.21 | -0.008 | 0.05 |