Travelzoo
NASDAQ:TZOO
17.52 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20.098 | 21.141 | 21.985 | 21.149 | 20.599 | 21.128 | 21.601 | 18.608 | 15.849 | 17.689 | 18.453 | 14.139 | 15.688 | 19.079 | 14.284 | 12.483 | 13.787 | 7.004 | 20.327 | 26.898 | 25.505 | 28.184 | 30.825 | 27.062 | 25.301 | 28.075 | 30.884 | 26.997 | 24.687 | 26.411 | 28.429 | 29.262 | 30.44 | 34.046 | 34.804 | 32.051 | 33.728 | 34.064 | 36.492 | 31.498 | 33.5 | 36.883 | 40.195 | 37.475 | 37.256 | 41.327 | 42.177 | 37.028 | 35.447 | 39.36 | 39.333 | 35.156 | 38.661 | 37.565 | 36.96 | 28.467 | 27.693 | 28.106 | 28.518 | 23.779 | 23.576 | 24.279 | 23.368 | 19.879 | 18.807 | 21.769 | 20.948 | 19.113 | 19.943 | 20.115 | 19.74 | 17.652 | 17.586 | 17.358 | 16.928 | 13.901 | 13.384 | 12.258 | 11.228 | 10.509 | 9.507 | 7.201 | 6.462 | 5.201 | 4.785 | 4.291 | 3.714 | 3.132 | 2.538 | 2.211 | 1.966 |
Kosten van de omzet
| 2.548 | 2.52 | 2.64 | 2.698 | 2.665 | 2.88 | 2.691 | 2.684 | 2.324 | 2.163 | 2.832 | 2.993 | 2.992 | 2.522 | 3.018 | 2.795 | 2.924 | 2.141 | 2.703 | 3.206 | 2.98 | 2.757 | 2.946 | 2.88 | 2.987 | 3.016 | 3.385 | 3.462 | 3.018 | 3.222 | 3.207 | 3.331 | 3.361 | 3.612 | 4.009 | 4.328 | 4.742 | 4.905 | 4.234 | 4.279 | 4.475 | 4.374 | 4.777 | 4.67 | 4.322 | 4.425 | 3.985 | 4.073 | 3.989 | 3.63 | 4.054 | 3.68 | 4.221 | 2.499 | 2.419 | 2.241 | 1.742 | 1.616 | 1.653 | 1.488 | 1.464 | 1.511 | 1.263 | 0.962 | 0.867 | 0.637 | 0.864 | 0.737 | 0.563 | 0.444 | 0.353 | 0.256 | 0.232 | 0.286 | 0.264 | 0.249 | 0.225 | 0.224 | 0.179 | 0.166 | 0.184 | 0.166 | 0.179 | 0.141 | 0.094 | 0.081 | 0.083 | 0.089 | 0.09 | 0.086 | 0.086 |
Brutowinst
| 17.55 | 18.621 | 19.345 | 18.451 | 17.934 | 18.248 | 18.91 | 15.924 | 13.525 | 15.526 | 15.621 | 11.146 | 12.696 | 16.557 | 11.266 | 9.688 | 10.863 | 4.863 | 17.624 | 23.692 | 22.525 | 25.427 | 27.879 | 24.182 | 22.314 | 25.059 | 27.499 | 23.535 | 21.669 | 23.189 | 25.222 | 25.931 | 27.079 | 30.434 | 30.795 | 27.723 | 28.986 | 29.159 | 32.258 | 27.219 | 29.025 | 32.509 | 35.418 | 32.805 | 32.934 | 36.902 | 38.192 | 32.955 | 31.458 | 35.73 | 35.279 | 31.476 | 34.44 | 35.066 | 34.541 | 26.226 | 25.951 | 26.49 | 26.865 | 22.291 | 22.112 | 22.768 | 22.105 | 18.917 | 17.94 | 21.132 | 20.084 | 18.376 | 19.38 | 19.671 | 19.387 | 17.396 | 17.354 | 17.072 | 16.664 | 13.652 | 13.159 | 12.034 | 11.049 | 10.343 | 9.324 | 7.035 | 6.283 | 5.06 | 4.692 | 4.21 | 3.63 | 3.043 | 2.448 | 2.125 | 1.88 |
Brutowinstmarge
| 0.873 | 0.881 | 0.88 | 0.872 | 0.871 | 0.864 | 0.875 | 0.856 | 0.853 | 0.878 | 0.847 | 0.788 | 0.809 | 0.868 | 0.789 | 0.776 | 0.788 | 0.694 | 0.867 | 0.881 | 0.883 | 0.902 | 0.904 | 0.894 | 0.882 | 0.893 | 0.89 | 0.872 | 0.878 | 0.878 | 0.887 | 0.886 | 0.89 | 0.894 | 0.885 | 0.865 | 0.859 | 0.856 | 0.884 | 0.864 | 0.866 | 0.881 | 0.881 | 0.875 | 0.884 | 0.893 | 0.906 | 0.89 | 0.887 | 0.908 | 0.897 | 0.895 | 0.891 | 0.933 | 0.935 | 0.921 | 0.937 | 0.943 | 0.942 | 0.937 | 0.938 | 0.938 | 0.946 | 0.952 | 0.954 | 0.971 | 0.959 | 0.961 | 0.972 | 0.978 | 0.982 | 0.985 | 0.987 | 0.984 | 0.984 | 0.982 | 0.983 | 0.982 | 0.984 | 0.984 | 0.981 | 0.977 | 0.972 | 0.973 | 0.98 | 0.981 | 0.978 | 0.972 | 0.964 | 0.961 | 0.956 |
Onderzoek- en ontwikkelingskosten
| 0.594 | 0.603 | 0.566 | 0.58 | 0.525 | 0.518 | 0.49 | 0.673 | 0.484 | 0.454 | 0.453 | 0.538 | 0.684 | 0.685 | 0.683 | 0.495 | 0.592 | 0.566 | 1.428 | 1.905 | 1.478 | 1.799 | 1.703 | 1.799 | 2.297 | 2.386 | 2.511 | 2.208 | 2.315 | 2.344 | 2.357 | 2.164 | 2.317 | 2.089 | 2.875 | 3.316 | 2.917 | 3.206 | 3.089 | 3.397 | 3.108 | 5.262 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.664 | 4.621 | 4.59 | 4.896 | 4.46 | 4.315 | 4.413 | 4.168 | 4.256 | 4.811 | 4.668 | 5.573 | 4.564 | 5.056 | 4.56 | 3.785 | 4.545 | 6.642 | 5.522 | 6.216 | 5.6 | 5.847 | 5.599 | 5.62 | 5.928 | 5.967 | 5.789 | 6.502 | 5.363 | 5.246 | 5.447 | 6.077 | 5.373 | 5.434 | 5.813 | 6.27 | 6.12 | 9.307 | 10.46 | 11.266 | 11.056 | 10.57 | 10.578 | 11.025 | 10.51 | 9.651 | 10.497 | 10.109 | 9.836 | 9.303 | 9.444 | 9.38 | 8.478 | 8.301 | 8.394 | 7.732 | 6.616 | 6.505 | 6.712 | 6.51 | 6.395 | 7.417 | 6.947 | 18.408 | 18.299 | 19.45 | 18.805 | 15.921 | 14.442 | 13.918 | 11.91 | 9.725 | 9.223 | 10.085 | 9.7 | 10.128 | 8.98 | 8.279 | 7.638 | 6.836 | 5.776 | 4.768 | 4.572 | 4.034 | 3.641 | 3.198 | 2.981 | 2.552 | 2.032 | 0.562 | 1.558 |
Verkoop- en marketingkosten
| 8.247 | 9.386 | 8.598 | 8.496 | 9.84 | 10.142 | 9.296 | 7.499 | 8.512 | 8.48 | 8.581 | 8.455 | 7.709 | 7.34 | 6.79 | 6.305 | 6.929 | 4.288 | 13.094 | 14.753 | 14.233 | 15.357 | 15.606 | 13.974 | 13.375 | 15.628 | 15.542 | 13.746 | 13.973 | 14.213 | 15.356 | 15.751 | 17.184 | 19.135 | 18.959 | 17.161 | 19.089 | 17.279 | 17.996 | 16.552 | 17.535 | 15.305 | 17.843 | 17.307 | 18.449 | 19.457 | 19.659 | 18.489 | 17.427 | 16.061 | 16.265 | 13.921 | 16.737 | 19.137 | 16.154 | 11.783 | 13.63 | 14.049 | 14.993 | 12.257 | 13.437 | 13.8 | 12.337 | 0 | 11.582 | 12.52 | 13.394 | 0 | 10.954 | 10.745 | 9.317 | 0 | 6.974 | 7.939 | 7.099 | 0 | 7,101.026 | 6,151.851 | 5,029.719 | 15,730.623 | 4,338.518 | 3,666.566 | 3,457.309 | 0 | 2.526 | 2.295 | 1.924 | -3.282 | 2,538.074 | 1.316 | 1.966 |
Verkoop-, algemene en administratieve kosten
| 27.195 | 14.007 | 13.188 | 13.392 | 14.3 | 14.457 | 13.709 | 11.667 | 12.768 | 13.291 | 13.249 | 14.028 | 12.273 | 12.396 | 11.35 | 10.09 | 11.474 | 10.93 | 18.616 | 20.969 | 19.833 | 21.204 | 21.205 | 19.594 | 19.303 | 21.595 | 21.331 | 20.248 | 19.336 | 19.459 | 20.803 | 21.828 | 22.557 | 24.569 | 24.772 | 23.431 | 25.209 | 26.586 | 28.456 | 27.818 | 28.591 | 25.875 | 28.421 | 28.332 | 28.959 | 29.108 | 30.156 | 28.598 | 27.263 | 25.364 | 25.709 | 23.301 | 25.215 | 27.438 | 24.548 | 19.515 | 20.246 | 20.554 | 21.705 | 18.767 | 19.832 | 21.217 | 19.284 | 18.408 | 18.299 | 19.45 | 18.805 | 15.921 | 14.442 | 13.918 | 11.91 | 9.725 | 9.223 | 10.085 | 9.7 | 10.128 | 8.98 | 8.279 | 7.638 | 6.836 | 5.776 | 4.768 | 4.572 | 4.034 | 3.641 | 3.198 | 2.981 | 2.552 | 2.032 | 1.879 | 3.524 |
Overige kosten
| -0.315 | 0.176 | 0.139 | 0.398 | 0.314 | 0.479 | 0.35 | -0.053 | 0.836 | 0.195 | 1.423 | 0.144 | 3.344 | 0.684 | -0.166 | 0.677 | -0.037 | -0.179 | -0.006 | -0.135 | -0.138 | -0.143 | -0.099 | -0.052 | -0.091 | 0.03 | 0.161 | 0.062 | 0.086 | 0.018 | 0.007 | -0.48 | 0.251 | -0.091 | 0.133 | -0.376 | -0.202 | 0.021 | -0.087 | -0.046 | 0.01 | 0.056 | 0.122 | 0.061 | 0.224 | 0.112 | 0.031 | 0.092 | 0.135 | -0.016 | 0.099 | 0 | 0 | 0 | 17.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.966 | 0 | 0 | -1.966 |
Bedrijfskosten
| 27.789 | 14.61 | 13.754 | 13.972 | 14.825 | 14.975 | 14.199 | 12.34 | 13.252 | 13.745 | 13.702 | 14.566 | 12.957 | 13.081 | 12.033 | 10.585 | 12.066 | 11.496 | 20.044 | 22.874 | 21.311 | 23.003 | 22.908 | 21.393 | 21.6 | 23.981 | 23.842 | 22.456 | 21.651 | 21.803 | 23.16 | 23.992 | 24.874 | 26.658 | 27.647 | 26.747 | 28.126 | 26.586 | 28.456 | 25.984 | 26.341 | 22.375 | 28.421 | 28.332 | 50.959 | 29.108 | 30.156 | 28.598 | 27.263 | 25.364 | 25.709 | 23.301 | 25.215 | 27.438 | 44.548 | 19.515 | 20.246 | 20.554 | 21.705 | 18.767 | 19.832 | 21.217 | 19.284 | 18.408 | 18.299 | 19.45 | 18.805 | 15.921 | 14.442 | 13.918 | 11.91 | 9.725 | 9.223 | 10.085 | 9.7 | 10.128 | 8.98 | 8.279 | 7.638 | 6.836 | 5.776 | 4.768 | 4.572 | 4.034 | 3.641 | 3.198 | 2.981 | 7.145 | 0.416 | 1.879 | 1.558 |
Bedrijfsresultaat
| 4.045 | 4.011 | 5.591 | 4.479 | 3.109 | 3.273 | 4.711 | 3.584 | 0.273 | 1.781 | 1.919 | -3.42 | -0.261 | 3.476 | -0.767 | -0.897 | -1.203 | -6.633 | -5.34 | 0.818 | 1.214 | 2.424 | 4.971 | 2.789 | 0.714 | 1.078 | 3.657 | 1.079 | 0.018 | 1.386 | 2.062 | 1.939 | 2.205 | 3.776 | 3.148 | 0.976 | 0.86 | 2.573 | 3.802 | 1.235 | 2.684 | 10.134 | 6.997 | 4.473 | -18.025 | 7.794 | 8.036 | 4.357 | 4.195 | 10.366 | 6.57 | 8.175 | 9.225 | 7.628 | -10.007 | 6.711 | 5.705 | 5.936 | 5.16 | 3.524 | 2.28 | 1.551 | 2.821 | 0.509 | -0.359 | 1.682 | 1.279 | 2.455 | 4.938 | 5.753 | 7.477 | 7.671 | 8.131 | 6.987 | 6.964 | 3.524 | 4.18 | 3.755 | 3.411 | 3.507 | 3.548 | 2.267 | 1.711 | 1.025 | 1.051 | 1.013 | 0.65 | -4.102 | 2.032 | 0.246 | 0.267 |
Bedrijfsresultaat ratio
| 0.201 | 0.19 | 0.254 | 0.212 | 0.151 | 0.155 | 0.218 | 0.193 | 0.017 | 0.101 | 0.104 | -0.242 | -0.017 | 0.182 | -0.054 | -0.072 | -0.087 | -0.947 | -0.263 | 0.03 | 0.048 | 0.086 | 0.161 | 0.103 | 0.028 | 0.038 | 0.118 | 0.04 | 0.001 | 0.052 | 0.073 | 0.066 | 0.072 | 0.111 | 0.09 | 0.03 | 0.025 | 0.076 | 0.104 | 0.039 | 0.08 | 0.275 | 0.174 | 0.119 | -0.484 | 0.189 | 0.191 | 0.118 | 0.118 | 0.263 | 0.167 | 0.233 | 0.239 | 0.203 | -0.271 | 0.236 | 0.206 | 0.211 | 0.181 | 0.148 | 0.097 | 0.064 | 0.121 | 0.026 | -0.019 | 0.077 | 0.061 | 0.128 | 0.248 | 0.286 | 0.379 | 0.435 | 0.462 | 0.403 | 0.411 | 0.254 | 0.312 | 0.306 | 0.304 | 0.334 | 0.373 | 0.315 | 0.265 | 0.197 | 0.22 | 0.236 | 0.175 | -1.309 | 0.801 | 0.111 | 0.136 |
Totaal overige inkomsten en kosten netto
| 0.359 | 0.176 | 0.139 | 0.398 | 0.314 | 0.479 | 0.35 | -0.053 | 0.836 | 0.195 | 1.423 | 0.144 | 3.344 | 0.684 | -0.166 | 0.677 | -0.037 | -0.179 | -2.926 | -0.135 | -0.138 | -0.143 | -0.099 | -0.052 | -0.091 | 0.03 | 0.161 | 0.062 | 0.086 | 0.018 | 0.007 | -0.48 | 0.251 | -0.091 | 0.133 | -0.376 | -0.202 | 0.021 | -0.087 | -0.046 | 0.01 | 0.056 | 0.122 | 0.061 | 0.224 | 0.112 | 0.031 | 0.092 | 0.135 | -0.024 | -2.965 | -0.057 | -0.052 | -0.001 | 0.031 | -0.007 | 0.02 | 0.045 | -0.209 | -0.095 | 0.32 | -0.114 | -0.203 | 0.433 | -0.078 | -0.006 | 0.152 | 0.075 | 0.068 | 0.036 | -0.001 | -0.009 | 0.007 | 0.013 | -0.007 | -0.006 | -0.004 | -0.004 | 0.16 | 0.326 | -0.22 | 0.006 | 0.005 | 0.005 | 0.003 | 0.003 | 0.002 | 4.595 | -1.615 | 0 | -0.055 |
Inkomen voor belasting
| 4.404 | 4.187 | 5.73 | 4.877 | 3.423 | 3.752 | 5.061 | 3.531 | 1.109 | 1.976 | 3.342 | -3.276 | 3.083 | 4.16 | -0.933 | -0.22 | -1.24 | -6.812 | -5.346 | 0.683 | 1.076 | 2.281 | 4.872 | 2.737 | 0.623 | 1.108 | 3.818 | 1.141 | 0.104 | 1.404 | 2.069 | 1.459 | 2.456 | 3.685 | 3.281 | 0.6 | 0.658 | 2.594 | 3.715 | 1.189 | 2.694 | 10.19 | 7.119 | 4.534 | -17.801 | 7.906 | 8.067 | 4.449 | 4.33 | 7.26 | 6.669 | 8.373 | 9.225 | 7.67 | -9.944 | 6.738 | 5.77 | 5.981 | 4.993 | 3.45 | 2.608 | 1.45 | 2.638 | 0.963 | -0.374 | 1.753 | 1.567 | 2.736 | 5.318 | 6.217 | 7.84 | 7.985 | 8.417 | 7.303 | 7.301 | 3.822 | 4.454 | 3.968 | 3.571 | 3.833 | 3.337 | 2.274 | 1.716 | 1.03 | 1.054 | 1.016 | 0.652 | 0.494 | 0.417 | 0.247 | 0.268 |
Inkomen voor belasting ratio
| 0.219 | 0.198 | 0.261 | 0.231 | 0.166 | 0.178 | 0.234 | 0.19 | 0.07 | 0.112 | 0.181 | -0.232 | 0.197 | 0.218 | -0.065 | -0.018 | -0.09 | -0.973 | -0.263 | 0.025 | 0.042 | 0.081 | 0.158 | 0.101 | 0.025 | 0.039 | 0.124 | 0.042 | 0.004 | 0.053 | 0.073 | 0.05 | 0.081 | 0.108 | 0.094 | 0.019 | 0.02 | 0.076 | 0.102 | 0.038 | 0.08 | 0.276 | 0.177 | 0.121 | -0.478 | 0.191 | 0.191 | 0.12 | 0.122 | 0.184 | 0.17 | 0.238 | 0.239 | 0.204 | -0.269 | 0.237 | 0.208 | 0.213 | 0.175 | 0.145 | 0.111 | 0.06 | 0.113 | 0.048 | -0.02 | 0.081 | 0.075 | 0.143 | 0.267 | 0.309 | 0.397 | 0.452 | 0.479 | 0.421 | 0.431 | 0.275 | 0.333 | 0.324 | 0.318 | 0.365 | 0.351 | 0.316 | 0.266 | 0.198 | 0.22 | 0.237 | 0.176 | 0.158 | 0.164 | 0.112 | 0.137 |
Belastingkosten
| 1.148 | 1.267 | 1.505 | 1.618 | 1.018 | 1.091 | 1.378 | 1.057 | 0.317 | 0.928 | 0.968 | -0.248 | 0.233 | 1.136 | 0.742 | -0.368 | -0.244 | -1.309 | -0.517 | 1.319 | 0.77 | 0.953 | 1.752 | 1.173 | 0.505 | 0.631 | 1.316 | 0.466 | 0.68 | 0.771 | 1.209 | 0.516 | 0.837 | 1.665 | 1.232 | 0.165 | -8.199 | 1.268 | 1.806 | -0.066 | 0.158 | 2.266 | 2.481 | 1.304 | 1.235 | 2.706 | 2.472 | 0.692 | 0.896 | 3.09 | 2.922 | 1.944 | 3.299 | 2.752 | 4.011 | 2.951 | 2.12 | 2.734 | 2.519 | 1.981 | 1.308 | 1.641 | 2.3 | 1.091 | 1.415 | 2.946 | 2.573 | 2.69 | 3.164 | 3.371 | 3.777 | 3.7 | 3.866 | 3.452 | 3.185 | 2.168 | 2.156 | 1.79 | 1.739 | 2.104 | 1.371 | 0.94 | 0.707 | 0.578 | 0.438 | 0.419 | 0.267 | 0.168 | 0.171 | 0.101 | 0.133 |
Nettowinst
| 3.184 | 2.927 | 4.236 | 3.719 | 2.348 | 2.626 | 3.673 | 2.452 | 0.795 | 1.028 | 2.359 | -3.028 | 2.823 | 3.014 | -1.642 | 0.727 | -1.351 | -6.19 | -6.609 | -0.636 | 0.306 | 1.328 | 3.12 | 1.564 | 0.118 | 0.477 | 2.502 | 0.675 | -0.576 | 0.687 | 2.744 | 0.943 | 1.619 | 2.02 | 2.049 | 0.435 | 8.857 | 1.326 | 1.909 | 1.255 | 2.536 | 7.924 | 4.638 | 3.23 | -19.036 | 5.2 | 5.595 | 3.756 | 3.434 | 7.26 | 3.747 | 6.429 | 5.927 | 4.918 | -13.955 | 3.787 | 3.65 | 3.247 | 2.474 | 5.333 | -0.295 | -0.191 | 0.338 | -0.128 | -1.789 | -1.193 | -1.006 | 0.046 | 2.154 | 2.846 | 4.063 | 4.285 | 4.551 | 3.85 | 4.116 | 1.654 | 2.298 | 2.178 | 1.832 | 1.729 | 1.966 | 1.334 | 1.009 | 0.453 | 0.617 | 0.596 | 0.385 | 0.326 | 0.246 | 0.146 | 0.136 |
Nettowinstmarge
| 0.158 | 0.138 | 0.193 | 0.176 | 0.114 | 0.124 | 0.17 | 0.132 | 0.05 | 0.058 | 0.128 | -0.214 | 0.18 | 0.158 | -0.115 | 0.058 | -0.098 | -0.884 | -0.325 | -0.024 | 0.012 | 0.047 | 0.101 | 0.058 | 0.005 | 0.017 | 0.081 | 0.025 | -0.023 | 0.026 | 0.097 | 0.032 | 0.053 | 0.059 | 0.059 | 0.014 | 0.263 | 0.039 | 0.052 | 0.04 | 0.076 | 0.215 | 0.115 | 0.086 | -0.511 | 0.126 | 0.133 | 0.101 | 0.097 | 0.184 | 0.095 | 0.183 | 0.153 | 0.131 | -0.378 | 0.133 | 0.132 | 0.116 | 0.087 | 0.224 | -0.013 | -0.008 | 0.014 | -0.006 | -0.095 | -0.055 | -0.048 | 0.002 | 0.108 | 0.141 | 0.206 | 0.243 | 0.259 | 0.222 | 0.243 | 0.119 | 0.172 | 0.178 | 0.163 | 0.164 | 0.207 | 0.185 | 0.156 | 0.087 | 0.129 | 0.139 | 0.104 | 0.104 | 0.097 | 0.066 | 0.069 |
WPA (Winst Per Aandeel)
| 0.25 | 0.23 | 0.31 | 0.23 | 0.16 | 0.17 | 0.23 | 0.2 | 0.064 | 0.082 | 0.2 | -0.25 | 0.24 | 0.26 | -0.14 | 0.06 | -0.12 | -0.55 | -0.58 | -0.055 | 0.03 | 0.11 | 0.26 | 0.13 | 0.01 | 0.04 | 0.2 | 0.05 | -0.046 | 0.05 | 0.21 | 0.07 | 0.12 | 0.14 | 0.14 | 0.03 | 0.6 | 0.09 | 0.13 | 0.09 | 0.17 | 0.54 | 0.31 | 0.22 | -1.24 | 0.34 | 0.36 | 0.24 | 0.22 | 0.45 | 0.23 | 0.4 | 0.36 | 0.3 | -0.85 | 0.23 | 0.22 | 0.2 | 0.15 | 0.32 | -0.018 | -0.012 | 0.02 | -0.008 | -0.13 | -0.084 | -0.071 | 0.003 | 0.15 | 0.19 | 0.27 | 0.28 | 0.3 | 0.25 | 0.26 | 0.1 | 0.14 | 0.13 | 0.11 | 0.11 | 0.13 | 0.08 | 0.05 | 0.023 | 0.03 | 0.03 | 0.02 | 0.017 | 0.01 | 0.01 | 0.01 |
Verwaterde WPA
| 0.24 | 0.23 | 0.31 | 0.23 | 0.16 | 0.17 | 0.23 | 0.2 | 0.063 | 0.081 | 0.19 | -0.25 | 0.22 | 0.22 | -0.14 | 0.06 | -0.12 | -0.55 | -0.58 | -0.055 | 0.03 | 0.11 | 0.26 | 0.13 | 0.01 | 0.04 | 0.2 | 0.05 | -0.046 | 0.05 | 0.21 | 0.07 | 0.12 | 0.14 | 0.14 | 0.03 | 0.6 | 0.09 | 0.13 | 0.09 | 0.17 | 0.54 | 0.31 | 0.21 | -1.24 | 0.34 | 0.36 | 0.24 | 0.22 | 0.45 | 0.23 | 0.4 | 0.36 | 0.3 | -0.85 | 0.23 | 0.22 | 0.2 | 0.15 | 0.32 | -0.018 | -0.012 | 0.02 | -0.008 | -0.11 | -0.084 | -0.071 | 0.003 | 0.14 | 0.17 | 0.25 | 0.26 | 0.28 | 0.23 | 0.24 | 0.1 | 0.13 | 0.12 | 0.1 | 0.1 | 0.11 | 0.08 | 0.05 | 0.022 | 0.03 | 0.03 | 0.02 | 0.016 | 0.01 | 0.01 | 0.01 |
EBITDA
| 3.774 | 4.186 | 5.974 | 4.955 | 3.581 | 3.74 | 5.189 | 4.121 | 0.807 | 2.325 | 2.493 | -3.008 | 0.187 | 3.952 | -0.283 | -0.389 | -1.203 | -5.966 | 1.051 | 1.137 | 1.55 | 2.757 | 5.301 | 3.227 | 1.114 | 1.521 | 4.041 | 1.549 | 0.522 | 1.908 | 2.641 | 2.613 | 2.811 | 4.384 | 3.79 | 1.567 | 1.548 | 3.209 | 4.573 | 2.025 | 3.376 | 10.774 | 7.698 | 5.268 | -17.316 | 8.554 | 8.752 | 5.04 | 4.06 | 10.988 | 13.162 | 8.903 | 10.022 | 8.295 | -9.395 | 7.341 | 6.304 | 6.521 | 5.931 | 4.154 | 2.491 | 2.149 | 3.466 | 0.334 | -0.105 | 1.818 | 1.23 | 2.441 | 4.923 | 5.765 | 7.509 | 7.708 | 8.158 | 7.01 | 7.004 | 3.572 | 4.226 | 3.798 | 3.456 | 3.548 | 3.809 | 2.308 | 1.75 | 1.064 | 1.088 | 1.052 | 0.698 | -4.054 | 2.089 | 0.291 | 0.42 |
EBITDA ratio
| 0.188 | 0.198 | 0.272 | 0.234 | 0.174 | 0.177 | 0.24 | 0.221 | 0.051 | 0.131 | 0.135 | -0.213 | 0.012 | 0.207 | -0.02 | -0.031 | -0.087 | -0.852 | 0.052 | 0.042 | 0.061 | 0.098 | 0.172 | 0.119 | 0.044 | 0.054 | 0.131 | 0.057 | 0.021 | 0.072 | 0.093 | 0.089 | 0.092 | 0.129 | 0.109 | 0.049 | 0.046 | 0.094 | 0.125 | 0.064 | 0.101 | 0.292 | 0.192 | 0.141 | -0.465 | 0.207 | 0.208 | 0.136 | 0.115 | 0.279 | 0.335 | 0.253 | 0.259 | 0.221 | -0.254 | 0.258 | 0.228 | 0.232 | 0.208 | 0.175 | 0.106 | 0.089 | 0.148 | 0.017 | -0.006 | 0.084 | 0.059 | 0.128 | 0.247 | 0.287 | 0.38 | 0.437 | 0.464 | 0.404 | 0.414 | 0.257 | 0.316 | 0.31 | 0.308 | 0.338 | 0.401 | 0.32 | 0.271 | 0.205 | 0.227 | 0.245 | 0.188 | -1.294 | 0.823 | 0.132 | 0.214 |