Travelzoo
NASDAQ:TZOO
17.52 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.238 | 2.927 | 4.236 | 3.254 | 2.4 | 2.663 | 3.681 | 2.411 | 0.797 | 1.058 | 2.363 | -3.036 | 2.831 | 3.053 | -1.69 | 0.702 | -1.226 | -6.298 | -7.748 | -0.636 | 0.306 | 1.328 | 3.12 | 1.564 | 0.118 | 0.477 | 2.502 | 0.675 | -0.576 | 0.687 | 2.744 | 0.943 | 1.619 | 2.02 | 2.049 | 0.435 | 8.857 | 1.326 | 1.909 | 1.255 | 2.536 | 7.924 | 4.638 | 3.23 | -19.036 | 5.2 | 5.595 | 3.757 | 3.434 | 7.26 | 3.747 | 6.429 | 5.926 | 4.918 | -13.955 | 3.787 | 3.65 | 3.247 | 2.474 | 5.333 | -0.295 | -0.191 | 0.338 | -0.128 | -1.789 | -1.193 | -1.006 | 0.046 | 2.154 | 2.846 | 4.063 | 4.285 | 4.552 | 3.85 | 4.116 | 1.654 | 2.298 | 2.178 | 1.832 | 1.729 | 1.966 | 1.334 | 1.009 | 0.453 | 0.617 | 0.596 | 0.385 | 0.326 | 0.246 | 0.146 | 0.136 |
Afschrijvingen & Amortisatie
| 0.179 | 0.175 | 0.383 | 0.476 | 0.472 | 0.467 | 0.478 | 0.537 | 0.534 | 0.544 | 0.574 | 0.412 | 0.448 | 0.476 | 0.484 | 0.508 | 0.588 | 0.667 | 0.551 | 0.319 | 0.336 | 0.333 | 0.33 | 0.438 | 0.4 | 0.443 | 0.384 | 0.47 | 0.504 | 0.522 | 0.579 | 0.674 | 0.606 | 0.608 | 0.642 | 0.591 | 0.688 | 0.636 | 0.771 | 0.79 | 0.692 | 0.64 | 0.701 | 0.795 | 0.709 | 0.76 | 0.716 | 0.683 | 0.631 | 0.598 | 0.627 | 0.671 | 0.745 | 0.666 | 0.643 | 0.623 | 0.619 | 0.585 | 0.562 | 0.535 | 0.531 | 0.484 | 0.442 | 0.258 | 0.176 | 0.13 | 0.103 | 0.061 | 0.053 | 0.048 | 0.031 | 0.028 | 0.034 | 0.036 | 0.033 | 0.041 | 0.042 | 0.039 | 0.045 | 0.041 | 0.041 | 0.04 | 0.04 | 0.039 | 0.037 | 0.04 | 0.048 | 0.048 | 0.058 | 0.045 | 0.044 |
Uitgestelde Inkomstenbelasting
| -0.012 | -0.012 | -0.015 | 0.159 | -0.073 | 0.03 | -0.068 | 0.073 | 0.151 | 0.453 | 0.097 | -0.259 | -0.068 | 0.599 | 0.541 | -0.813 | 0.014 | -1.152 | -0.609 | -0.173 | 0.086 | 0.004 | 0.341 | -0.24 | 0.053 | -0.039 | -0.11 | 0.281 | 0.097 | -0.033 | -0.036 | 0.025 | -0.013 | 0.233 | -0.443 | 0.065 | -0.164 | -0.021 | -0.222 | 0.545 | 0.4 | -0.584 | 0.076 | 0.065 | 0.241 | 0.207 | 0.193 | -2.174 | -0.003 | -7.094 | -3.674 | -0.814 | 0.049 | -0.194 | 0.086 | -1.34 | 0.064 | 0 | 0.209 | 0.139 | 0.036 | 0 | 0 | 0.769 | 0 | 0 | 0 | 0.584 | 0 | 0 | 0 | -0.929 | 0 | 0 | 0 | -0.697 | 0 | -0 | 0.02 | -181.31 | 0 | 0 | 0 | -33.018 | 0 | 0 | 0 | 28.196 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.457 | 0.688 | 0.095 | 0.381 | 0.359 | 0.432 | 0.396 | 0.349 | 0.325 | 0.589 | 0.542 | 0.96 | 0.971 | 0.935 | 0.882 | 0.96 | 1.189 | 4.031 | 0.023 | 0.117 | 0.394 | 0.319 | 0.163 | 0.152 | 0.241 | 0.349 | 0.173 | 0.32 | 0.206 | 0.24 | 0.24 | 0.241 | 0.25 | 0.23 | 0.212 | 0.255 | -0.15 | 0.148 | 0.148 | 0.148 | 0.044 | 0.395 | 0.395 | 0.395 | 0.376 | 0.306 | 0.307 | 0.307 | 0.307 | 0.306 | 0.287 | 0.188 | 0.187 | 0.188 | 0.187 | 0.188 | 0.187 | 0.188 | 0.187 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.514 | -0.477 | -0.037 | -3.171 | 0.516 | 1.808 | -3.386 | -5.084 | -4.33 | -12.259 | -8.761 | -17.031 | -12.791 | 8.662 | 9.453 | 7.859 | 22.048 | 19.379 | 0.415 | 8.938 | -1.2 | -3.972 | -0.763 | 3.168 | -1.84 | -0.704 | -2.516 | 2.121 | -0.033 | -3.808 | 0.485 | 4.847 | -3.878 | -0.608 | -1.313 | 1.405 | -10.084 | -1.742 | -0.316 | -2.968 | -3.288 | -9.168 | -3.998 | -6.31 | 20.067 | 3.533 | -0.5 | 10.39 | 2.61 | -1.279 | 5.052 | 0.202 | 2.242 | -17.117 | 23.982 | 5.468 | -1.557 | -1.698 | 6.296 | -3.856 | 0.762 | -0.444 | 0.808 | -0.979 | -1.966 | -1.934 | 4.528 | -0.824 | -0.852 | -0.706 | 2.438 | 2.012 | -1.681 | -0.443 | 1.56 | 0.48 | -1.197 | -0.262 | 0.947 | -0.316 | -1.138 | -0.87 | -1.212 | 0.222 | 0.079 | -0.071 | 0.065 | 0.13 | 0.149 | -0.137 | -0.399 |
Vorderingen
| 0.127 | -0.15 | -0.235 | -1.042 | -0.571 | 3.516 | 0.372 | -1.223 | 2.671 | 3.032 | -3.163 | -6.321 | 0.933 | -2.552 | -2.229 | -0.05 | 0.063 | 3.674 | 2.509 | -0.601 | 2.652 | 0.201 | -2.98 | -0.433 | -0.189 | 0.1 | -0.997 | -0.323 | 1.301 | 1.8 | 0.287 | 2.233 | 1.715 | -1.241 | -1.025 | 1.071 | 0.824 | -1.178 | -1.764 | 0.835 | 0.423 | -1.123 | -1.288 | 0.932 | 1.021 | -0.091 | -2.036 | 1.784 | 0.053 | -0.851 | -1.271 | 0.576 | 1.734 | 0.462 | -2.918 | 0.659 | -0.414 | -0.247 | -2.321 | 0.569 | 0.217 | 0.023 | -1.005 | 0.316 | 0 | 0 | 0.022 | -0.048 | 0 | 0 | 0.028 | 0.304 | 0 | 0 | 0.247 | 121.088 | 0 | 0 | 27.582 | 121.088 | 0 | 0 | 74.703 | 14.571 | 0 | 0 | 0.03 | -88.507 | 0 | 0 | 0.029 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.256 | 0.67 | 21.106 | 26.981 | 13.336 | -0.926 | -1.357 | 3.41 | 0.044 | -2.027 | -2.382 | 3.388 | 0.084 | -1.278 | -0.624 | 1.659 | 1.512 | -2.622 | -2.477 | 3.399 | 0.928 | -3.485 | 1.327 | 1.175 | -0.911 | -0.525 | 0.681 | 2.64 | -1.923 | 0.524 | -0.195 | 1.385 | 1.32 | 20.853 | 1.767 | 2.712 | 3.18 | 1.422 | 0.185 | 5.81 | -5.613 | -2.434 | -19.754 | 24.011 | 2.137 | -1.249 | -1.083 | 8.568 | -3.666 | 0.999 | -2.576 | 1.977 | -2.376 | 0 | 0 | 2.104 | -2.793 | 0 | 0 | -0.096 | -35.204 | 0 | 0 | -42.442 | -384.543 | 0 | 0 | -358.114 | -377.229 | 0 | 0 | -597.526 | -284.808 | 0 | 0 | -1.795 | 88.838 | 0 | 0 | -0.196 |
Crediteuren
| 3.495 | -1.395 | -1.67 | -2.157 | 0.691 | -1.072 | -1.321 | 0.5 | 2.458 | -2.159 | 0.103 | -7.765 | 3.61 | -0.312 | 1.727 | -5.234 | 22.932 | 16.702 | -6.393 | 7.032 | -1.183 | -1.688 | -1.1 | 3.575 | -0.4 | -0.015 | -3.185 | 3.105 | 1.359 | -2.791 | -3.263 | 1.928 | -2.177 | -0.74 | -1.47 | 1.332 | -1.739 | -1.369 | 0.201 | 2.27 | -1.778 | -4.35 | -2.984 | 3.494 | -1.886 | 1.965 | -0.549 | 5.211 | 0.681 | 0.048 | 0.46 | 4.62 | 1.854 | 2.164 | 3.436 | 2.638 | 0.863 | -0.308 | 0.038 | -0.723 | -0.429 | 2.141 | -0.112 | 1.054 | 0 | 0 | 2.255 | 2.11 | 0 | 0 | 1.444 | 0.44 | 0 | 0 | 0.115 | 215.798 | 0 | 0 | 289.324 | 215.798 | 0 | 0 | 517.211 | 266.998 | 0 | 0 | 0.066 | -1.541 | 0 | 0 | 0.055 |
Overig Werkkapitaal
| -2.936 | 1.068 | 1.868 | 0.028 | 0.396 | -0.636 | -2.437 | -4.361 | -9.459 | -13.132 | -5.701 | -13.201 | -18.004 | -9.58 | -17.026 | -0.193 | -0.021 | 0.36 | 0.889 | 2.463 | -0.642 | -0.103 | -0.071 | -0.058 | 0.027 | -0.165 | 0.007 | -2.173 | -0.071 | -0.34 | 0.062 | -0.242 | 0.069 | 0.046 | 0.007 | -0.087 | -8.644 | 0.124 | -1.393 | -4.15 | -2.457 | -3.5 | -1.111 | -12.056 | 0.079 | -0.108 | -0.627 | 0.215 | 0.454 | -0.661 | 0.053 | 0.619 | 1.088 | 0.011 | -0.547 | 0.034 | -0.757 | -0.06 | 0.011 | -0.036 | -0.025 | -0.032 | -0.052 | 0.027 | -1.966 | -1.934 | 0.147 | -0.093 | -0.852 | -0.706 | 1.062 | 36.472 | -1.681 | -0.443 | 43.64 | 48.137 | -1.197 | -0.262 | 42.154 | 40.027 | -1.138 | -0.87 | 4.401 | 3.46 | 0.079 | -0.071 | 1.765 | 1.34 | 0.149 | -0.137 | -0.286 |
Overige Niet-Contante Posten
| -12.303 | 2.588 | 2.725 | 0.283 | -0.029 | -0.286 | -0.566 | -0.558 | -1.336 | -0.611 | -1.579 | 1.594 | -4.058 | -0.949 | -0.606 | 0.019 | 1.548 | -0.148 | 4.312 | 0.441 | 0.405 | 0.182 | 0.215 | 0.199 | 0.284 | 0.075 | -0.254 | 0.091 | -0.076 | -0.169 | -3.457 | 0.076 | -0.099 | 0.013 | 0.267 | 0.371 | 0.04 | 0.027 | 0.136 | 0.13 | 0.124 | 0.284 | -0.061 | 0.01 | -0.168 | -0.026 | 0.189 | 0.047 | -0.129 | 7.261 | 3.748 | 0.402 | -0.014 | 0.295 | -0.281 | 0.1 | 0.087 | -0.04 | 0.039 | 0.161 | -0.014 | 0.152 | 0.481 | 0.071 | 0.179 | -0.066 | 0.022 | 0.004 | -0.044 | -0.036 | 0.028 | 0.076 | -0.118 | -0.184 | 0.081 | 0.496 | -0.113 | -0.047 | 0.367 | 0.817 | 0.029 | 0.951 | 0.075 | -0.13 | -0.035 | 0.012 | 0.03 | -0.033 | -0.022 | 0.008 | 0.026 |
Kasstroom uit Operationele Activiteiten
| 5.331 | 3.306 | 4.621 | 1.382 | 3.645 | 5.113 | 0.535 | -2.272 | -3.859 | -10.223 | -6.764 | -17.36 | -12.667 | 12.775 | 9.064 | 9.233 | 24.161 | 16.57 | -3.056 | 9.428 | 0.326 | -1.806 | 3.406 | 5.281 | -0.744 | 0.601 | 0.179 | 3.959 | 0.122 | -2.561 | 0.555 | 6.806 | -1.514 | 2.496 | 1.414 | 3.122 | -0.813 | 0.374 | 2.426 | -0.1 | 0.508 | -0.509 | 1.751 | -1.815 | 2.188 | 9.981 | 6.5 | 13.01 | 6.85 | 7.052 | 9.787 | 7.078 | 9.135 | -11.244 | 10.662 | 8.826 | 3.05 | 2.281 | 9.767 | 2.406 | 0.664 | 0.001 | 2.069 | -0.509 | -3.4 | -3.063 | 3.647 | -0.129 | 1.311 | 2.152 | 6.56 | 5.472 | 2.787 | 3.259 | 5.79 | 1.974 | 1.03 | 1.909 | 3.211 | 2.27 | 0.897 | 1.456 | -0.088 | 0.583 | 0.697 | 0.576 | 0.527 | 0.47 | 0.43 | 0.061 | -0.193 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.083 | -0.048 | -0.035 | -0.038 | -0.06 | -0.046 | -0.111 | -0.226 | -0.061 | -0.086 | -1.138 | -0.005 | 0.06 | -0.077 | -0.007 | -0.001 | -0.049 | -0.072 | -0.131 | -0.124 | -0.149 | -0.07 | -0.131 | -0.086 | -0.159 | -0.442 | -0.065 | -0.252 | -0.18 | -0.186 | -0.12 | -0.107 | -0.155 | -0.503 | -0.145 | -0.397 | -0.132 | -0.554 | -0.184 | -0.346 | -1.49 | -0.405 | -1.019 | -1.866 | -1.487 | -1.209 | -0.9 | -1.375 | -0.774 | -0.594 | -0.678 | -0.558 | -0.846 | -0.357 | -0.699 | -0.137 | -0.391 | -0.355 | -0.396 | -0.384 | -0.405 | -0.32 | -2.644 | -0.916 | -1.594 | -0.515 | -0.842 | -0.323 | -0.094 | -0.169 | -0.077 | -0.057 | -0.018 | -0.022 | -0.056 | -0.039 | -0.022 | -0.053 | -0.042 | -0.001 | -0.013 | -0.017 | -0.009 | -0.073 | -0.028 | -0.011 | -0.008 | -0.008 | -0.013 | -0.094 | -0.005 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0 | 2.607 | 0 | 0 | -0.679 | 0.673 | 0 | -0.673 | 0 | 3.083 | 0 | -3.083 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0.058 | -16.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.853 | 0 | 0 | 0 | 0 | 0.43 | 0 | -0.43 | 0 | 0 | 0 | 0 | 0 | 3.083 | 0 | -3.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.663 | -19.809 | -9.918 | 0 | 0 | -10,031.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.196 | 0 | 0.196 | 0.196 | 0.133 | 0 | 0 | 0 | 2.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 20 | 19.62 | 9.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0.103 | 0 | 0.074 | 0.039 | 0.392 | 0 | -0.196 | -1.049 | 0.133 | 0 | 0 | 0 | -1.747 | 0 | -0.43 | 0 | -0.673 | 0 | -0.673 | 0 | -6.166 | 0.15 | 3.083 | 0 | 0 | 0 | 0 | 2.89 | -0.058 | 0 | 0.005 | -0.063 | 16.974 | 0.008 | 0 | 0.057 | 0.024 | 0.002 | 0 | 0.2 | 0 | 2.048 | -0.263 | 0 | -0.272 | 0 | 0 | 0 | -2.248 | 0 | 0 | 0 | -2.248 | 0 | 0 | 0 | 0 | 0 | 0 | -1.76 | 0 | 0 | 0 | -0.875 | -0.036 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 6.998 | 0 | -9.686 | 0 | 10,021.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.046 | -0.048 | -0.035 | 0.065 | -0.06 | 0.028 | -0.072 | -0.226 | -0.061 | -0.086 | -0.942 | 0.128 | 0.06 | -0.077 | -0.007 | 3.428 | -0.049 | -0.502 | -0.81 | -0.124 | -0.149 | -0.743 | -0.131 | -0.086 | -0.009 | -3.525 | -0.065 | -0.252 | -0.18 | -0.186 | 2.77 | -0.107 | -0.155 | -0.503 | -0.15 | -0.397 | -0.124 | -0.554 | -0.184 | -0.346 | -1.49 | -0.405 | -0.819 | -1.866 | 0.561 | -1.472 | -0.9 | -1.647 | -0.774 | -0.594 | -0.678 | -0.558 | -0.846 | -0.357 | -0.699 | -2.385 | -0.391 | -0.355 | -0.396 | -0.384 | -0.405 | -0.32 | -2.644 | -0.916 | -1.594 | -0.515 | -1.717 | -0.323 | -0.094 | -0.169 | -0.077 | -0.057 | 14.982 | -0.022 | 5.281 | -0.228 | 0.045 | -9.738 | -0.042 | -10.035 | -0.013 | -0.017 | -0.009 | -0.073 | -0.028 | -0.011 | -0.008 | -0.008 | -0.013 | -0.094 | -0.005 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.11 | 0 | -1.7 | 0 | -6.8 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.658 | 0 | 0 | -5.658 | -0.385 | -3.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.257 | -0.257 | 0 | 2.93 | 0 | -0.299 | 0 | 1.006 | 0 | 0 | 0 | -5.56 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 1.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,047.034 | 0 | 0 | 0.035 | 28.156 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -6.183 | -6.55 | -3.872 | -5.085 | -6.896 | -4.983 | -0.186 | -0.472 | -1.17 | 0 | 0 | -4.041 | -2.357 | -3.067 | -1.583 | 0 | 0 | 0 | -1.205 | -2.04 | -2.308 | -4.869 | -1.591 | -2.419 | -2.873 | 0 | 0 | -0.155 | -2.732 | -5.062 | -1.762 | -3.936 | -0.771 | -3.048 | -1.908 | -1.569 | 0 | 0 | 0 | 0.3 | 0 | -0.286 | -5.569 | -7.764 | 0 | 0 | 0 | -7.898 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -28.579 | 0 | 0 | -8.594 | 0 | 0 | 0 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.592 | -0.257 | 0 | 3 | 0 | 0 | 0 | -0.013 | 0.046 | 1.885 | 0 | -0.136 | -2.357 | -0.11 | 0 | 0.202 | 0 | 3.663 | -1 | -1.71 | 0 | 1.738 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.658 | 0 | 0 | 0.058 | 0.385 | -16.974 | -0.102 | 0.794 | 1.341 | 0 | 0 | -0.479 | -0.688 | 0 | 0 | 0 | -7.899 | -3.611 | 0 | 0 | 15.892 | -15.124 | 0 | 0.308 | 0.003 | 0 | 0 | 1.073 | 2.061 | 0 | 0 | 2.158 | 0 | 0 | 0.185 | 0 | 19.823 | -19.823 | 0 | 0 | 28.579 | 0 | -19.985 | 0 | -28,047.034 | -0 | 0 | 34.55 | -0.034 | 0.034 | 0.33 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -6.518 | -6.807 | -3.872 | -2.085 | -6.896 | -4.983 | -0.186 | 0.521 | -1.124 | 1.885 | 0 | -4.041 | -2.357 | -3.177 | -1.583 | -1.438 | 0 | -3.137 | -2.205 | -2.04 | -2.308 | -3.131 | -1.617 | -2.419 | -2.873 | 0 | 0 | -0.155 | -2.732 | -5.062 | -1.762 | -3.936 | -0.771 | -3.048 | -7.508 | -1.569 | -20.43 | -0.102 | 0.794 | 1.641 | 0 | -0.286 | -6.048 | -8.452 | 0 | 0 | 0 | -7.898 | -3.611 | 0 | 0 | 0.001 | -15.124 | 0 | 0.308 | 0.003 | 0 | 0 | 1.073 | 2.061 | 0 | 0 | 2.158 | 0 | 0 | 0.185 | 0 | 0.001 | -19.823 | 0 | 0 | 0 | 0 | -19.985 | -8.594 | 0 | -0 | 0 | -0.089 | 28.122 | -0 | 0.33 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.096 | -0.073 | -0.238 | 0.445 | -0.304 | 0.213 | 0.171 | 0.81 | -1.091 | -1.655 | -0.524 | -0.127 | -0.823 | 0.427 | 0.27 | 1.178 | 0.904 | -0.33 | -0.272 | 0.651 | -0.4 | -0.147 | 0.152 | -0.547 | -0.009 | -0.78 | 0.456 | 0.179 | 0.281 | 0.546 | 0.193 | -0.764 | -0.281 | -0.192 | -0.077 | -0.598 | -0.54 | 1.59 | -3.079 | -1.948 | -2.314 | 0.668 | -0.072 | 0.456 | 1.77 | -0.235 | -1.662 | 0.07 | 1.008 | -0.856 | 0.706 | -0.21 | -0.818 | -0.011 | 0.243 | 0.023 | 0.183 | -0.176 | -0.095 | -0.001 | -0.109 | 0.219 | -0.118 | -0.232 | -0.187 | -0.035 | -0.126 | -0.161 | -0.017 | 0.004 | -0.009 | 0.023 | 0.008 | 0.006 | -0.004 | -0.013 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.461 | -3.623 | 0.477 | -0.188 | -3.615 | 0.371 | 0.448 | -1.167 | -6.135 | -10.079 | -8.23 | -21.412 | -15.787 | 10.059 | 7.744 | 12.401 | 25.016 | 12.601 | -6.343 | 7.915 | -2.531 | -5.827 | 1.81 | 2.229 | -3.635 | -3.704 | 0.57 | 3.731 | -2.509 | -7.263 | 1.756 | 1.999 | -2.721 | -1.247 | -6.321 | 0.558 | -21.907 | 1.308 | -0.837 | -2.394 | -3.296 | -0.533 | -5.188 | -11.677 | 4.519 | 8.274 | 3.938 | 3.535 | 3.473 | 5.602 | 9.815 | 6.311 | -7.653 | -11.612 | 10.514 | 6.467 | 2.842 | 1.75 | 10.349 | 4.082 | 0.15 | -0.1 | 1.465 | -1.657 | -5.181 | -3.428 | 1.804 | -0.612 | -18.623 | 1.987 | 6.474 | 5.438 | 17.777 | -16.742 | 2.473 | 1.734 | 1.05 | -7.83 | 3.08 | 20.357 | 0.885 | 1.769 | -0.097 | 0.51 | 0.669 | 0.565 | 0.519 | 0.462 | 0.417 | -0.032 | -0.198 |
Kaspositie aan het Einde van de Periode
| 12.106 | 12.567 | 16.19 | 15.713 | 16.582 | 20.197 | 19.826 | 19.378 | 20.545 | 26.68 | 36.759 | 44.989 | 66.401 | 82.188 | 72.129 | 64.385 | 51.984 | 26.968 | 14.367 | 20.828 | 12.913 | 15.444 | 21.271 | 19.461 | 17.232 | 20.867 | 24.571 | 22.553 | 18.822 | 21.331 | 28.594 | 26.838 | 24.839 | 27.56 | 28.807 | 35.128 | 34.57 | 55.283 | 53.975 | 54.812 | 57.206 | 60.502 | 61.035 | 66.223 | 77.9 | 73.381 | 65.107 | 61.169 | 57.634 | 54.161 | 48.559 | 38.744 | 32.433 | 40.086 | 51.698 | 41.184 | 34.717 | 31.875 | 30.125 | 19.776 | 15.694 | 15.544 | 15.644 | 14.179 | 15.836 | 21.017 | 24.445 | 22.641 | 23.253 | 41.876 | 39.889 | 33.415 | 27.977 | 10.2 | 26.942 | 24.469 | 22.735 | 21.685 | 29.515 | 26.435 | 6.078 | 5.193 | 3.424 | 3.522 | 3.012 | 2.343 | 1.778 | 1.258 | 0.797 | 0.38 | 0.412 |