Travelzoo
NASDAQ:TZOO
17.52 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.429 | 12.567 | 16.19 | 15.713 | 15.901 | 19.513 | 19.138 | 18.693 | 19.494 | 25.608 | 35.617 | 43.815 | 65.204 | 80.962 | 70.862 | 63.061 | 50.528 | 25.563 | 12.13 | 19.505 | 11.605 | 14.113 | 19.946 | 18.017 | 15.779 | 19.409 | 22.394 | 22.553 | 18.822 | 21.331 | 28.594 | 26.838 | 24.839 | 27.56 | 28.807 | 35.128 | 34.57 | 55.283 | 53.975 | 54.812 | 57.206 | 60.502 | 61.035 | 66.223 | 77.9 | 73.381 | 65.107 | 61.169 | 58.015 | 54.537 | 48.559 | 38.744 | 32.433 | 40.086 | 51.698 | 41.184 | 34.717 | 31.875 | 30.125 | 19.776 | 15.694 | 15.544 | 15.644 | 14.179 | 15.836 | 21.017 | 24.445 | 22.641 | 23.253 | 41.876 | 39.889 | 33.415 | 27.977 | 10.2 | 26.942 | 24.469 | 22.735 | 21.685 | 29.515 | 26.435 | 6.078 | 5.193 | 3.424 | 3.522 | 3.012 | 2.343 | 1.778 | 1.258 | 0.797 | 0.38 | 0.412 | 0.61 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0.137 | 0.098 | 0.112 | 0.112 | 0.105 | 0.141 | 0.084 | 0.088 | 0.167 | 0.131 | 0.088 | 0.174 | 0.259 | 0.396 | 0.709 | 0.144 | 0.105 | 0.49 | 0.488 | 0.729 | 0.782 | 0.717 | 0.621 | 0.598 | 0.086 | 0 | 0 | 0.251 | 0 | 0.501 | 0.473 | 0.398 | 0.389 | 0 | 0 | 0 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0 | 0 | 0.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.884 | 14.717 | 19.887 | 19.918 | 19.84 | 10.088 | 10.032 | 0.02 | 0.011 | 0 | 0.097 | 0.121 | 0.108 | 0.022 | 0.022 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.429 | 12.567 | 16.19 | 15.713 | 15.901 | 19.513 | 19.138 | 18.693 | 19.494 | 25.608 | 35.617 | 43.815 | 65.204 | 80.962 | 70.862 | 63.061 | 50.528 | 25.563 | 12.13 | 19.505 | 11.605 | 14.113 | 19.946 | 18.017 | 15.779 | 19.409 | 22.394 | 22.553 | 18.822 | 21.331 | 28.594 | 26.838 | 24.839 | 27.56 | 28.807 | 35.128 | 34.57 | 55.283 | 53.975 | 54.812 | 57.206 | 60.502 | 61.035 | 66.223 | 77.9 | 73.381 | 65.107 | 61.169 | 58.015 | 54.537 | 48.559 | 39.022 | 32.433 | 40.086 | 51.698 | 41.184 | 34.717 | 31.875 | 30.125 | 19.776 | 15.694 | 15.544 | 15.644 | 14.179 | 15.836 | 21.017 | 24.445 | 22.641 | 23.253 | 41.876 | 39.889 | 33.415 | 27.977 | 25.084 | 41.659 | 44.356 | 42.653 | 41.525 | 39.603 | 36.467 | 6.098 | 5.204 | 3.424 | 3.619 | 3.133 | 2.451 | 1.8 | 1.281 | 0.797 | 0.38 | 0.412 | 0.61 |
Nettovorderingen
| 13.167 | 13.22 | 13.151 | 12.965 | 10.684 | 10.287 | 13.672 | 13.82 | 11.835 | 14.809 | 18.163 | 15.305 | 9.084 | 9.905 | 7.293 | 4.519 | 4.195 | 4.031 | 7.653 | 13.006 | 12.317 | 15.323 | 15.579 | 12.646 | 12.295 | 12.509 | 12.898 | 11.769 | 11.434 | 12.576 | 14.189 | 14.415 | 16.692 | 18.4 | 17.414 | 16.59 | 17.822 | 17.38 | 15.974 | 14.608 | 15.695 | 16.529 | 15.355 | 13.986 | 14.818 | 15.463 | 15.303 | 13.626 | 25.492 | 17.729 | 17.435 | 16.965 | 16.629 | 18.858 | 16.409 | 13.554 | 15.933 | 14.348 | 13.383 | 17.34 | 11.772 | 12.48 | 12.24 | 11.582 | 10.122 | 11.566 | 10.839 | 10.968 | 9.408 | 8.545 | 9.22 | 7.274 | 8.827 | 8.55 | 9.019 | 9.02 | 8.29 | 7.117 | 6.476 | 5.327 | 4.845 | 3.258 | 3.322 | 2.37 | 2.137 | 1.696 | 1.606 | 1.311 | 1.091 | 1.113 | 0.997 | 0.892 |
Voorraad
| 0 | 0 | 0 | 0 | 0.697 | 0.811 | 0 | 2.938 | 0 | 0 | 0 | 3.5 | 3.049 | 1.805 | 1.667 | 1.298 | 0.856 | 0.702 | 2.363 | 1.103 | 1.071 | 0.901 | 0.088 | 0.556 | 0.999 | 0.882 | 0.263 | 0.776 | 1.936 | 1.348 | 0.144 | 1.44 | 3.202 | 2.45 | 2.708 | 3.368 | 3.676 | 3.969 | 4.965 | 5.457 | 4.818 | 3.717 | 2.918 | 18.063 | 7.012 | 5.878 | 7.941 | 9.265 | 0 | 4.066 | 4.199 | 0 | 3.64 | 3.036 | 2.723 | 2.9 | 2.343 | 2.069 | 1.922 | 2.069 | 3.135 | 4.155 | 2.321 | 3.815 | 3.967 | 3.294 | 2.77 | 2.371 | 3.068 | 3.307 | 2.921 | 2.486 | 1.597 | 1.679 | 1.894 | 1.651 | 0.746 | 0.725 | 0.719 | 1.065 | 0 | 0 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.123 | 0.095 | 0 |
Overige vlottende activa
| 2.751 | 2.724 | 2.247 | 2.09 | 1.727 | 1.368 | 3.175 | 0.14 | 4.179 | 4.206 | 4.123 | 2.851 | 3.08 | 3.253 | 3.275 | 1.166 | 0.99 | 1.173 | 1.712 | 2.496 | 1.965 | 1.739 | 1.607 | 1.947 | 1.744 | 1.731 | 2.189 | 2.141 | 1.961 | 1.481 | 1.704 | 1.773 | 2.472 | 1.828 | 2.204 | 2.167 | 2.639 | 2.312 | 2.53 | 2.61 | 2.005 | 2.066 | 2.538 | 3.202 | 3.483 | 3.4 | 2.187 | 2.26 | 4.113 | 0.29 | 0.402 | 3.877 | 0.21 | 0.206 | 0.132 | 0.129 | 0.21 | 0.192 | 0.108 | 0.139 | 1.32 | 0.28 | 0.173 | 0.226 | 0.223 | 0.202 | 0.097 | 0.277 | 0.181 | 0.187 | 0.295 | 0.177 | 0.022 | 0.023 | 0.041 | 0.028 | 0.123 | 0.149 | 0.161 | 0.163 | 0.511 | 1.103 | 0.002 | 0.357 | 0.259 | 0.222 | 0.185 | 0.196 | 0.059 | 0.062 | 0.037 | 0.116 |
Totaal vlottende activa
| 27.347 | 28.511 | 31.588 | 30.768 | 29.009 | 31.979 | 35.985 | 35.591 | 35.508 | 44.623 | 57.903 | 65.471 | 80.417 | 95.925 | 83.097 | 70.044 | 56.569 | 31.469 | 23.858 | 36.11 | 26.958 | 32.076 | 37.22 | 33.166 | 30.817 | 34.531 | 37.744 | 37.239 | 34.153 | 36.736 | 44.631 | 44.466 | 47.205 | 50.238 | 51.133 | 57.253 | 58.707 | 78.944 | 77.444 | 77.487 | 79.724 | 82.814 | 81.846 | 101.474 | 103.213 | 98.122 | 90.538 | 86.32 | 87.62 | 76.622 | 70.595 | 59.864 | 52.912 | 62.186 | 70.962 | 57.767 | 53.203 | 48.484 | 45.538 | 39.324 | 31.921 | 32.459 | 30.378 | 29.802 | 30.148 | 36.079 | 38.151 | 36.257 | 35.91 | 53.915 | 52.325 | 43.352 | 38.423 | 35.336 | 52.613 | 55.056 | 51.812 | 49.516 | 46.959 | 43.022 | 11.454 | 9.564 | 7.149 | 6.346 | 5.529 | 4.369 | 3.591 | 2.788 | 2.053 | 1.677 | 1.541 | 1.618 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.55 | 6.372 | 6.424 | 6.593 | 6.955 | 6.944 | 7.544 | 8.097 | 6.304 | 6.742 | 7.251 | 8.359 | 8.799 | 9.593 | 9.626 | 9.888 | 10.575 | 11.618 | 13.174 | 12.269 | 20.665 | 17.456 | 17.868 | 3.79 | 4.121 | 4.528 | 4.641 | 4.921 | 5.265 | 5.418 | 5.731 | 6.158 | 6.73 | 7.228 | 7.374 | 7.905 | 8.361 | 8.413 | 8.693 | 9.022 | 9.553 | 9.668 | 10.305 | 8.245 | 6.376 | 5.811 | 5.316 | 4.314 | 4.007 | 3.711 | 3.674 | 3.557 | 3.519 | 3.374 | 3.735 | 3.425 | 3.822 | 3.949 | 4.119 | 4.089 | 4.167 | 4.344 | 4.49 | 4.259 | 3.614 | 2.156 | 1.366 | 0.622 | 0.387 | 0.345 | 0.219 | 0.172 | 0.174 | 0.184 | 0.188 | 0.159 | 0.147 | 0.152 | 0.122 | 0.108 | 0.129 | 0.141 | 0.15 | 0.164 | 0.113 | 0.105 | 0.118 | 0.142 | 0.165 | 0.189 | 0.119 | 0.137 |
Goodwill
| 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 10.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.591 | 1.686 | 1.773 | 2.091 | 2.479 | 2.86 | 3.249 | 3.651 | 4.304 | 4.785 | 5.189 | 3.426 | 3.7 | 3.975 | 4.25 | 4.534 | 4.867 | 5.2 | 5.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.055 | 0.104 | 0.163 | 0.227 | 0.298 | 0.349 | 0.404 | 0.54 | 0.655 | 0.796 | 0.986 | 0.44 | 0.528 | 0.616 | 0.704 | 0.792 | 0.881 | 0.969 | 1.058 | 1.146 | 1.234 | 1.322 | 1.411 | 1.509 | 1.624 | 1.714 | 0.045 | 0.049 | 0.053 | 0.055 | 0.058 | 0.033 | 0.031 | 0.032 | 0.034 | 0.001 | 0.007 | 0.014 | 0.02 | 0.034 | 0.051 | 0.067 | 0.084 | 0.1 | 0.117 | 0.13 | 0.147 | 0.163 | 0.18 | 0.196 | 0.212 | 0.229 | 0.319 | 0.34 | 0.36 |
Goodwill en immateriële activa
| 12.535 | 12.63 | 12.717 | 13.035 | 13.423 | 13.804 | 14.193 | 14.595 | 15.248 | 15.729 | 16.133 | 14.37 | 14.644 | 14.919 | 15.194 | 15.478 | 15.811 | 16.144 | 16.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.055 | 0.104 | 0.163 | 0.227 | 0.298 | 0.349 | 0.404 | 0.54 | 0.655 | 0.796 | 0.986 | 0.44 | 0.528 | 0.616 | 0.704 | 0.792 | 0.881 | 0.969 | 1.058 | 1.146 | 1.234 | 1.322 | 1.411 | 1.509 | 1.624 | 1.714 | 0.045 | 0.049 | 0.053 | 0.055 | 0.058 | 0.033 | 0.031 | 0.032 | 0.034 | 0.001 | 0.007 | 0.014 | 0.02 | 0.034 | 0.051 | 0.067 | 0.084 | 0.1 | 0.117 | 0.13 | 0.147 | 0.163 | 0.18 | 0.196 | 0.212 | 0.229 | 0.319 | 0.34 | 0.36 |
Langetermijnbeleggingen
| 2.604 | 2.428 | 2.428 | 2.428 | 5.428 | 5.428 | 5.432 | 5.428 | 1.037 | 1.061 | 1.121 | 1.142 | 1.154 | 1.164 | 1.157 | 0 | 2.101 | 2.152 | 2.258 | 2.484 | 2.635 | 2.958 | 2.483 | 2.694 | 2.866 | 2.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.089 | -1.089 | -1.089 | 0 | -1.393 | -1.393 | -1.393 | 0 | 0 | 0 | -1.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.237 | 0 | 0 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.193 | 3.102 | 3.107 | 4.334 | 3.274 | 3.222 | 3.248 | 3.222 | 3.445 | 3.551 | 3.887 | 3.949 | 3.637 | 3.647 | 4.4 | 5.067 | 4.415 | 4.341 | 3.404 | 2.051 | 1.347 | 1.359 | 1.284 | 1.645 | 1.423 | 1.476 | 1.437 | 1.516 | 1.8 | 1.86 | 1.818 | 1.052 | 0.655 | 0.57 | 1.9 | 1.769 | 1.935 | 1.707 | 1.482 | 1.336 | 2.523 | 2.476 | 2.032 | 2.032 | 1.229 | 1.271 | 1.24 | 1.71 | 0.357 | 0.344 | 0.344 | 0.344 | 0.349 | 0.349 | 0.349 | 0.349 | 0.052 | 0.052 | 0.052 | 0.052 | 1.089 | 1.089 | 1.089 | 0 | 1.393 | 1.393 | 1.393 | 0 | 0 | 0 | 1.98 | 0 | 0.028 | 0.028 | 0.028 | 0.028 | 0.043 | 0.043 | 0.043 | 0.043 | 0.028 | 0.028 | 0.028 | 0.028 | 0.032 | 0.081 | 0.032 | 0.032 | 0.015 | 0.015 | 0.015 | 0.065 |
Overige niet-vlottende activa
| -1.699 | 0.223 | 0.225 | 1.115 | -2.281 | -2.261 | -0.135 | 0.341 | 6.778 | 6.815 | 6.588 | 6.784 | 8.219 | 1.552 | 1.351 | 1.923 | 1.961 | 1.967 | 1.561 | 2.025 | 1.977 | 2.075 | 2.014 | 2.129 | 2.075 | 2.15 | 2.814 | 1.996 | 1.946 | 1.826 | 1.989 | 1.854 | 1.87 | 2.117 | 1.666 | 1.844 | 1.953 | 1.866 | 1.884 | 2.48 | 2.563 | 2.661 | 2.711 | 2.647 | 2.597 | 4.46 | 4.46 | 4.503 | 4.19 | 4.083 | 3.904 | 3.879 | 3.855 | 3.995 | 3.973 | 3.403 | 1.194 | 1.175 | 1.228 | 1.256 | 1.177 | 1.198 | 1.187 | 1.216 | 1.262 | 1.253 | 1.256 | 0.349 | 0.239 | 0.2 | 0.107 | 0.142 | 0.292 | 0.287 | 0.18 | 0.19 | 0.091 | 0.059 | 0.015 | 43.237 | 0.142 | 0.142 | 0.142 | 0.043 | 0.013 | 0.032 | 0.065 | 0.065 | 0 | 0 | 0 | -0.05 |
Totaal niet-vlottende activa
| 23.183 | 24.755 | 24.901 | 27.505 | 26.799 | 27.137 | 30.282 | 31.683 | 32.812 | 33.898 | 34.98 | 34.604 | 36.453 | 30.875 | 31.728 | 32.356 | 34.863 | 36.222 | 36.936 | 18.829 | 26.624 | 23.848 | 23.649 | 10.258 | 10.485 | 11.115 | 8.892 | 8.433 | 9.011 | 9.104 | 9.538 | 9.064 | 9.255 | 9.915 | 10.94 | 11.518 | 12.264 | 12.041 | 12.163 | 13.001 | 14.866 | 15.103 | 15.397 | 13.328 | 10.742 | 12.197 | 11.812 | 11.513 | 8.994 | 8.666 | 8.538 | 8.484 | 8.515 | 8.599 | 9.026 | 8.235 | 6.214 | 6.41 | 6.721 | 6.808 | 6.853 | 7.166 | 7.391 | 5.52 | 4.925 | 3.462 | 2.677 | 1.029 | 0.659 | 0.576 | 0.358 | 0.348 | 0.495 | 0.506 | 0.41 | 0.397 | 0.316 | 0.305 | 0.247 | 0.235 | 0.398 | 0.427 | 0.449 | 0.381 | 0.322 | 0.317 | 0.411 | 0.451 | 0.409 | 0.523 | 0.474 | 0.513 |
Totaal activa
| 50.53 | 53.266 | 56.489 | 58.273 | 55.808 | 59.116 | 66.267 | 67.274 | 68.32 | 78.521 | 92.883 | 100.075 | 116.87 | 126.8 | 114.825 | 102.4 | 91.432 | 67.691 | 60.794 | 54.939 | 53.582 | 55.924 | 60.869 | 43.424 | 41.302 | 45.646 | 46.636 | 45.672 | 43.164 | 45.84 | 54.169 | 53.53 | 56.46 | 60.153 | 62.073 | 68.771 | 70.971 | 90.985 | 89.607 | 90.488 | 94.59 | 97.917 | 97.243 | 114.802 | 113.955 | 110.319 | 102.35 | 97.833 | 96.614 | 85.288 | 79.133 | 68.348 | 61.427 | 70.785 | 79.988 | 66.002 | 59.417 | 54.894 | 52.259 | 46.132 | 38.774 | 39.625 | 37.769 | 35.322 | 35.073 | 39.541 | 40.828 | 37.286 | 36.569 | 54.491 | 52.683 | 43.7 | 38.918 | 35.842 | 53.023 | 55.452 | 52.129 | 49.821 | 47.206 | 43.257 | 11.852 | 9.991 | 7.599 | 6.726 | 5.85 | 4.686 | 4.002 | 3.24 | 2.462 | 2.2 | 2.015 | 2.131 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.984 | 21.92 | 23.341 | 25.168 | 2.856 | 2.254 | 3.143 | 4.271 | 3.557 | 1.231 | 3.453 | 3.981 | 11.875 | 8.503 | 8.75 | 6.996 | 53.018 | 29.674 | 12.836 | 20.406 | 13.007 | 14.419 | 16.18 | 17.129 | 13.795 | 14.251 | 14.817 | 19.105 | 15.966 | 14.194 | 16.611 | 19.714 | 18.616 | 20.843 | 22.118 | 23.655 | 23.031 | 21.485 | 22.526 | 23.008 | 21.437 | 24.108 | 28.999 | 31.766 | 27.676 | 28.962 | 26.909 | 28.695 | 23.314 | 22.129 | 22.42 | 21.731 | 17.177 | 15.665 | 13.602 | 9.931 | 7.331 | 6.341 | 6.815 | 6.834 | 7.408 | 8.284 | 6.161 | 6.605 | 6.169 | 7.707 | 7.245 | 4.96 | 5.75 | 6.442 | 4.285 | 2.839 | 2.496 | 2.982 | 2.489 | 2.373 | 0.701 | 1.428 | 0.729 | 0.439 | 0.308 | 0.501 | 0.741 | 0.224 | 0.36 | 0.553 | 0.508 | 0.442 | 0.456 | 0.154 | 0.23 | 0.175 |
Kortlopende schulden
| 2.624 | 2.389 | 2.463 | 2.53 | 2.568 | 2.395 | 2.682 | 2.972 | 2.332 | 2.589 | 2.813 | 3.18 | 3.482 | 6.907 | 7.255 | 6.436 | 5.688 | 6.14 | 14.772 | 5.301 | 7.028 | 5.693 | 5.508 | 0.489 | 0.843 | 1.086 | 1.202 | 9.124 | 0.936 | 1.056 | 2.171 | 0.691 | 2.029 | 1.639 | 1.075 | 5.658 | 0.857 | 0.581 | 0.689 | 10.709 | 1.757 | 10.998 | 11.029 | 24.492 | 11.702 | 1.022 | 0.559 | 0 | 0 | 0 | 0 | 0.279 | 0.402 | 0.358 | 0.643 | 0.65 | 0.5 | 0.352 | 0.686 | 0 | 4.089 | 0 | 0.519 | 4.962 | 4.665 | 5.265 | 5.359 | 4.608 | 3.101 | 2.42 | 2.633 | 2.149 | 3.15 | 3.525 | 3.239 | 3.394 | 3.649 | 2.889 | 2.687 | 0 | 1.739 | 0 | 1.161 | 1.329 | 1.274 | 0.836 | 0.882 | 0.548 | 0.197 | 0 | 0 | 0.646 |
Belastingschulden
| 1.132 | 1.07 | 0.805 | 0.766 | 0.285 | 0.234 | 1.401 | 1.778 | 2.763 | 2.569 | 0.03 | 0.185 | 0.061 | 0.098 | 0.201 | 0.326 | 0.373 | 0.773 | 0.519 | 0.914 | 0.446 | 0.395 | 1.519 | 0.489 | 0.843 | 1.086 | 1.202 | 0.961 | 0.936 | 1.056 | 2.171 | 0.691 | 2.029 | 1.639 | 1.075 | 0.477 | 0.857 | 0.581 | 0.689 | 0.574 | 1.757 | 1.699 | 0.726 | 0 | 1.353 | 1.022 | 0.559 | 0 | 0 | 0 | 0 | 0.279 | 0.294 | 0.146 | 0.479 | 0.65 | 0.5 | 0.352 | 0.686 | 0 | 0 | 0 | 0.519 | 0 | 0 | 0 | 1.127 | 0 | 0 | 0 | 2.974 | 1.142 | 0.207 | 0.848 | 0 | 856.362 | 0 | 0 | 1,236.448 | 0 | 0 | 0 | 772.14 | 1,310.874 | 0.766 | 0.501 | 0.414 | 439.432 | 334.529 | 0.339 | 0.298 | 0.646 |
Uitgestelde opbrengsten
| 3.854 | 3.207 | 3.247 | 2.044 | 2.811 | 2.697 | 3.124 | 2.216 | 2.537 | 2.106 | 2.317 | 1.733 | 1.805 | 2.213 | 2.417 | 2.688 | 2.777 | 2.779 | 2.451 | 0.896 | 1.119 | 1.165 | 1.199 | 1.339 | 0.888 | 0.966 | 0.931 | 0.825 | 0.897 | 0.954 | 1.214 | 0.719 | 0.789 | 1.04 | 1.117 | 1.277 | 1.268 | 1.105 | 1.47 | 1.192 | 1.227 | 1.801 | 1.688 | 1.578 | 1.74 | 1.828 | 2.158 | 2.698 | 2.506 | 2.108 | 2.316 | 2.282 | 1.587 | 1.441 | 1.362 | 1.325 | 1.177 | 1.029 | 1.228 | 0.828 | 0.965 | 0.953 | 0.75 | 0.703 | 0.686 | 0.756 | 0.715 | 0.45 | 0.471 | 0.715 | 0.774 | 0.75 | 0.579 | 0.563 | 0.629 | 0.296 | 0.312 | 0.286 | 0.153 | 0.091 | 0.177 | 0.19 | 0.075 | 0.022 | 0.062 | 0.025 | 0.022 | 0.019 | 0.009 | 0 | 0.149 | 0.087 |
Overige kortlopende verplichtingen
| 22.919 | 5.311 | 4.463 | 4.448 | 28.822 | 28.886 | 33.04 | 38.075 | 44.445 | 55.913 | 70.168 | 79.082 | 81.259 | 91.038 | 81.702 | 66.75 | 8.835 | 7.665 | 9.336 | 8.391 | 7.312 | 9.115 | 10.586 | 7.853 | 8.106 | 9.141 | 9.688 | 0.539 | 7.932 | 9.334 | 9.507 | 8.699 | 8.316 | 10.982 | 9.915 | 10.617 | 11.654 | 10.83 | 10.518 | 1.393 | 16.008 | 8 | 11.5 | 12.726 | 25 | 13.462 | 13.058 | 12.273 | 12.906 | 11.823 | 12.109 | 6.311 | 11 | 13.384 | 29.653 | 6.298 | 5.923 | 6.008 | 5.601 | 4.412 | 1.498 | 4.787 | 4.875 | 0.125 | 0.109 | 0.03 | 1.167 | 0.037 | 0.025 | 0.017 | 2.974 | 1.142 | 0.207 | 0.847 | 2.616 | 0.856 | 0.619 | 0.638 | 1.236 | 2.464 | 0.205 | 1.843 | 0.772 | 1.311 | 0.766 | 0.501 | 0.414 | 0.439 | 0.335 | 218.89 | 0.298 | 0.284 |
Totaal kortlopende verplichtingen
| 34.381 | 32.827 | 33.514 | 34.19 | 37.057 | 36.232 | 41.989 | 47.534 | 52.871 | 61.839 | 78.751 | 87.976 | 98.421 | 108.661 | 100.124 | 82.87 | 70.318 | 46.258 | 39.395 | 34.994 | 28.466 | 30.392 | 33.473 | 26.81 | 23.632 | 25.444 | 26.638 | 29.593 | 25.731 | 25.538 | 29.503 | 29.823 | 29.75 | 34.504 | 34.225 | 41.207 | 36.81 | 34.001 | 35.203 | 36.302 | 40.429 | 44.907 | 53.216 | 70.562 | 66.118 | 45.274 | 42.684 | 43.666 | 38.726 | 36.06 | 36.845 | 30.603 | 30.166 | 30.848 | 45.26 | 18.204 | 14.931 | 13.73 | 14.33 | 12.074 | 13.96 | 14.024 | 12.305 | 12.395 | 11.629 | 13.758 | 14.486 | 10.055 | 9.347 | 9.594 | 10.666 | 6.88 | 6.432 | 7.917 | 8.973 | 6.919 | 5.281 | 5.241 | 4.804 | 2.995 | 2.429 | 2.534 | 2.749 | 2.885 | 2.462 | 1.914 | 1.827 | 1.449 | 0.997 | 219.044 | 0.676 | 1.193 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.225 | 6.342 | 6.458 | 6.717 | 7.141 | 7.493 | 7.926 | 8.326 | 7.723 | 8.125 | 8.617 | 9.111 | 9.721 | 10.353 | 10.762 | 11.588 | 15.088 | 15.725 | 12.921 | 8.238 | 12.291 | 10.788 | 11.251 | 0 | 0 | -2.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.918 | -1.618 | -1.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.562 | 0 | 0 | 0 | -2.065 | 0 | 0 | 0 | 0 | 0 | 0 | -14.131 | 0 | 0 | 0 | 0 | 0 | 0 | 2.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.659 | 0.7 | 0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.149 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 1.138 | 0 | 0 | 0 | 1.562 | 0 | 0 | 0 | 2.065 | 0 | 0.038 | 0.235 | 0.357 | 0.851 | 1.044 | 1.21 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0.387 | 0.38 | 0.373 | 0 | 0 | 0 | 0 | 3.122 | 3.053 | 3.007 | 3 | 3.087 | 11.731 | 11.608 | 10.936 | 0 | 10.66 | 10.546 | 10.436 | 10.388 | 10.239 | 10.133 | 10.03 | 9.874 | 2.001 | 2.276 | 2.225 | 2.269 | 1.638 | 0.086 | 0 | 0.597 | 0.533 | 0.533 | 0.533 | 1.383 | 1.383 | 1.374 | 0.465 | 0 | 1.289 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7.404 | 6.699 | 5.972 | 5.592 | 4.894 | 4.322 | 3.53 | 2.563 | 2.474 | 2.451 | 2.38 | 2.364 | 2.249 | 2.146 | 2.027 | 1.085 | 0.473 | 0.457 | 14.582 | 0.443 | 0.427 | 0.517 | 0.508 | 2.555 | 2.275 | 2.827 | 2.734 | 2.628 | 5.284 | 5.276 | 5.669 | 5.643 | 2.793 | 2.906 | 2.965 | 3.177 | 3.03 | 3.118 | 3.194 | 3.436 | 14.302 | 3.419 | 3.111 | 2.469 | 1.423 | 1.437 | 1.51 | 0.798 | 0.831 | 0.929 | 0.712 | 0.761 | 0.734 | 0.56 | 1.99 | 1.909 | 1.953 | 2.746 | 2.762 | 2.754 | 0.918 | 1.618 | 1.643 | 1.699 | 1.724 | 0.795 | 1.629 | 1.329 | 1.196 | 1.186 | 1.148 | 0 | 3.15 | 0.001 | 0 | 3,393.842 | 0 | 0 | 2,686.69 | 2,464.269 | 0 | 1,842.869 | 1,161.062 | 1,125.579 | 1.274 | 0.836 | 0.882 | 485.546 | 197.225 | 390.355 | 0.116 | 0 |
Totaal niet-vlottende verplichtingen
| 13.629 | 13.041 | 12.43 | 13.447 | 12.035 | 11.815 | 11.456 | 10.889 | 10.197 | 10.576 | 10.997 | 11.475 | 11.97 | 12.537 | 13.024 | 13.03 | 16.412 | 17.226 | 14.582 | 8.681 | 12.718 | 11.305 | 11.759 | 2.555 | 2.671 | 2.827 | 3.114 | 3.001 | 5.284 | 5.276 | 5.669 | 5.643 | 5.915 | 5.959 | 5.972 | 6.177 | 11.775 | 14.849 | 14.802 | 14.372 | 14.302 | 14.079 | 13.657 | 12.905 | 11.811 | 11.676 | 11.643 | 10.828 | 10.705 | 2.93 | 2.988 | 2.986 | 3.003 | 2.198 | 2.076 | 1.909 | 2.55 | 3.279 | 3.295 | 3.287 | 2.042 | 2.083 | 2.108 | 2.164 | 1.724 | 2.084 | 1.629 | 1.329 | 1.196 | 1.186 | 1.148 | 0.003 | 3.15 | 0.001 | 0 | 3,393.842 | 0 | 0 | 2,686.69 | 2,464.269 | 0 | 1,842.869 | 1,161.062 | 1,125.579 | 1.274 | 0.836 | 0.882 | 485.546 | 197.225 | 390.452 | 0.265 | 0 |
Totaal passiva
| 48.01 | 45.868 | 45.944 | 47.637 | 49.092 | 48.047 | 53.445 | 58.423 | 63.068 | 72.415 | 89.748 | 99.451 | 110.391 | 121.198 | 113.148 | 95.9 | 86.73 | 63.484 | 53.977 | 43.675 | 41.184 | 41.697 | 45.232 | 29.365 | 26.303 | 28.271 | 29.752 | 32.594 | 31.015 | 30.814 | 35.172 | 35.466 | 35.665 | 40.463 | 40.197 | 47.384 | 48.585 | 48.85 | 50.005 | 50.674 | 54.731 | 58.986 | 66.873 | 83.467 | 77.929 | 56.95 | 54.327 | 54.494 | 49.431 | 38.99 | 39.833 | 33.589 | 33.169 | 33.046 | 47.336 | 20.113 | 17.481 | 17.009 | 17.625 | 15.361 | 16.002 | 16.107 | 14.413 | 14.559 | 13.353 | 15.842 | 16.115 | 11.384 | 10.543 | 10.78 | 11.814 | 6.883 | 6.432 | 7.918 | 8.973 | 6.919 | 5.281 | 5.241 | 4.804 | 2.995 | 2.429 | 2.534 | 2.749 | 2.885 | 2.462 | 1.914 | 1.827 | 1.449 | 0.997 | 0.98 | 0.941 | 1.193 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.119 | 0.124 | 0.132 | 0.136 | 0.142 | 0.152 | 0.165 | 0.165 | 0.131 | 0.131 | 0.126 | 0.126 | 0.118 | 0.115 | 0.115 | 0.114 | 0.113 | 0.113 | 0.113 | 0.115 | 0.117 | 0.119 | 0.119 | 0.12 | 0.122 | 0.125 | 0.125 | 0.125 | 0.125 | 0.128 | 0.132 | 0.135 | 0.143 | 0.144 | 0.148 | 0.161 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.164 | 0.164 | 0.164 | 0.16 | 0.165 | 0.165 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.164 | 0.143 | 0.143 | 0.143 | 0.143 | 0.143 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.163 | 0.163 | 0.163 | 0.163 | 0.163 | 0.162 | 0.154 | 0.154 | 0.194 | 0.194 | 0.194 | 0.194 | 0.194 | 0.194 | 0.194 | 0.194 | 0.078 | 0.078 |
Ingehouden winsten
| 14.195 | 17.083 | 20.125 | 19.508 | 15.789 | 13.441 | 10.815 | 7.142 | 4.69 | 3.895 | 2.866 | 0.764 | 3.792 | 0.969 | -2.045 | -0.406 | -1.13 | 0.221 | 6.411 | 14.601 | 16.731 | 18.337 | 19.821 | 18.153 | 18.854 | 20.843 | 20.366 | 16.55 | 15.58 | 18.585 | 22.685 | 21.716 | 23.074 | 21.455 | 19.435 | 17.387 | 16.892 | 56.255 | 55.031 | 53.122 | 51.867 | 49.331 | 41.409 | 37.117 | 34.707 | 53.743 | 48.543 | 42.948 | 39.192 | 54.492 | 32.108 | 43.484 | 37.055 | 31.128 | 26.21 | 40.165 | 36.378 | 32.729 | 29.482 | 27.008 | 21.674 | 21.969 | 22.161 | 21.823 | 21.951 | 23.74 | 24.933 | 25.939 | 43.629 | 41.475 | 38.629 | 34.566 | 30.281 | 25.729 | 21.879 | 17.763 | 16.109 | 13.811 | 11.633 | 9.8 | 8.072 | 6.106 | 4.772 | 3.763 | 3.31 | 2.694 | 2.097 | 1.713 | 1.387 | 1.141 | 0.995 | 0.86 |
Overige gereserveerde algehele resultaten
| -5.079 | -14.488 | -14.398 | -14.144 | -4.803 | -4.693 | -4.825 | -4.905 | -5.344 | -4.492 | -3.93 | -3.793 | -3.888 | -3.487 | -3.649 | -4.056 | -4.134 | -4.666 | -4.323 | -3.452 | -4.45 | -4.229 | -4.303 | -4.214 | -3.977 | -4.115 | -3.78 | -3.597 | -3.556 | -3.687 | -3.82 | -3.787 | -3.809 | -3.625 | -3.716 | -3.907 | -3.884 | -4.105 | -5.266 | -2.997 | -1.734 | -0.083 | -0.613 | -0.53 | -0.797 | -2.115 | -1.954 | -0.737 | -0.728 | -1.484 | -0.915 | -1.422 | -1.306 | -0.835 | -0.816 | -1.038 | -1.016 | -1.231 | -1.047 | -1.173 | -1.388 | -0.937 | -1.291 | -1.388 | -0.559 | -0.369 | -0.363 | -0.18 | -0.009 | 0.007 | 0.011 | 0.022 | -0.024 | -0.034 | -0.043 | -0.038 | -0.03 | -0.001 | -0.442 | -0.442 | -0.347 | -0.347 | -0.347 | -0.347 | -0.249 | -0.249 | -0.249 | -0.249 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -11.466 | -0 | 0 | 0.439 | -9.104 | -2.471 | 2.064 | 1.854 | 1.139 | 1.938 | -0.531 | -1.073 | 1.849 | 3.405 | 2.696 | 6.24 | 5.22 | 4.031 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0.522 | 0.173 | 0 | 0 | 0 | 0 | 0 | 1.387 | 1.716 | 6.009 | 7.746 | 9.215 | -10.178 | -10.326 | -10.474 | -10.437 | -10.48 | -10.589 | -5.415 | 1.953 | 1.578 | 1.271 | 0.965 | 8.556 | -6.874 | 7.943 | -7.467 | -7.651 | 7.281 | 7.093 | 6.598 | 6.41 | 6.223 | 6.035 | 4.772 | 2.322 | 2.322 | 2.322 | 0.185 | 0.185 | 0.185 | 0 | 0 | -17.747 | 2.076 | 2.076 | 2.076 | 2.076 | 2.076 | 22.051 | 30.645 | 30.607 | 30.607 | 31.049 | 30.742 | 1.544 | 1.544 | 0.23 | 0.23 | 0.133 | 0.133 | 0.133 | 0.133 | -0.116 | -0.116 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| -2.231 | 2.719 | 5.859 | 5.939 | 2.024 | 6.429 | 8.219 | 4.256 | 0.616 | 1.472 | -1.469 | -3.976 | 1.871 | 1.002 | -2.883 | 1.892 | 0.069 | -0.301 | 2.201 | 11.264 | 12.398 | 14.227 | 15.637 | 14.059 | 14.999 | 17.375 | 16.884 | 13.078 | 12.149 | 15.026 | 18.997 | 18.064 | 20.795 | 19.69 | 21.876 | 21.387 | 22.386 | 42.135 | 39.602 | 39.814 | 39.859 | 38.931 | 30.37 | 31.335 | 36.026 | 53.369 | 48.023 | 43.339 | 47.183 | 46.298 | 39.3 | 34.759 | 28.258 | 37.739 | 32.652 | 45.889 | 41.936 | 37.885 | 34.634 | 30.771 | 22.772 | 23.518 | 23.356 | 20.763 | 21.72 | 23.699 | 24.713 | 25.902 | 26.026 | 43.711 | 40.869 | 36.817 | 32.486 | 27.924 | 44.05 | 48.533 | 46.848 | 44.579 | 42.402 | 40.263 | 9.423 | 7.457 | 4.85 | 3.841 | 3.389 | 2.772 | 2.176 | 1.791 | 1.465 | 1.22 | 1.074 | 0.938 |
Totaal eigen vermogen
| 2.52 | 7.398 | 10.545 | 10.636 | 6.716 | 11.069 | 12.822 | 8.851 | 5.252 | 6.106 | 3.135 | 0.624 | 6.479 | 5.602 | 1.677 | 6.5 | 4.702 | 4.207 | 6.817 | 11.264 | 12.398 | 14.227 | 15.637 | 14.059 | 14.999 | 17.375 | 16.884 | 13.078 | 12.149 | 15.026 | 18.997 | 18.064 | 20.795 | 19.69 | 21.876 | 21.387 | 22.386 | 42.135 | 39.602 | 39.814 | 39.859 | 38.931 | 30.37 | 31.335 | 36.026 | 53.369 | 48.023 | 43.339 | 47.183 | 46.298 | 39.3 | 34.759 | 28.258 | 37.739 | 32.652 | 45.889 | 41.936 | 37.885 | 34.634 | 30.771 | 22.772 | 23.518 | 23.356 | 20.763 | 21.72 | 23.699 | 24.713 | 25.902 | 26.026 | 43.711 | 40.869 | 36.817 | 32.486 | 27.924 | 44.05 | 48.533 | 46.848 | 44.579 | 42.402 | 40.263 | 9.423 | 7.457 | 4.85 | 3.841 | 3.389 | 2.772 | 2.176 | 1.791 | 1.465 | 1.22 | 1.074 | 0.938 |
Totaal passiva en aandeelhoudersvermogen
| 50.53 | 53.266 | 56.489 | 58.273 | 55.808 | 59.116 | 66.267 | 67.274 | 68.32 | 78.521 | 92.883 | 100.075 | 116.87 | 126.8 | 114.825 | 102.4 | 91.432 | 67.691 | 60.794 | 54.939 | 53.582 | 55.924 | 60.869 | 43.424 | 41.302 | 45.646 | 46.636 | 45.672 | 43.164 | 45.84 | 54.169 | 53.53 | 56.46 | 60.153 | 62.073 | 68.771 | 70.971 | 90.985 | 89.607 | 90.488 | 94.59 | 97.917 | 97.243 | 114.802 | 113.955 | 110.319 | 102.35 | 97.833 | 96.614 | 85.288 | 79.133 | 68.348 | 61.427 | 70.785 | 79.988 | 66.002 | 59.417 | 54.894 | 52.259 | 46.132 | 38.774 | 39.625 | 37.769 | 35.322 | 35.073 | 39.541 | 40.828 | 37.286 | 36.569 | 54.491 | 52.683 | 43.7 | 38.918 | 35.842 | 53.023 | 55.452 | 52.129 | 49.821 | 47.206 | 43.257 | 11.852 | 9.991 | 7.599 | 6.726 | 5.85 | 4.686 | 4.002 | 3.24 | 2.462 | 2.2 | 2.015 | 2.131 |