Textron Inc.
NYSE:TXT
77.21 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,347 | 1,411 | 1,388 | 2,181 | 1,671 | 1,695 | 1,719 | 1,963 | 1,884 | 1,841 | 2,126 | 1,922 | 2,182 | 2,188 | 2,078 | 2,146 | 2,518 | 2,176 | 2,263 | 1,181 | 931 | 775 | 646 | 987 | 1,150 | 554 | 688 | 1,079 | 1,104 | 938 | 997 | 1,137 | 589 | 661 | 723 | 946 | 497 | 661 | 561 | 731 | 430 | 680 | 682 | 1,163 | 444 | 459 | 701 | 1,378 | 1,232 | 898 | 628 | 885 | 1,517 | 651 | 1,022 | 931 | 991 | 1,191 | 1,430 | 1,892 | 2,037 | 1,396 | 1,691 | 547 | 357 | 480 | 361 | 531 | 942 | 697 | 585 | 780 | 771 | 325 | 545 | 796 | 601 | 584 | 560 | 732 | 810 | 873 | 689 | 843 | 232 | 371 | 457 | 307 | 203 | 616 | 380 | 260 | 299 | 243 | 205 | 289 | 144 | 230 | 134 | 209 | 410 | 258 | 413 | 53 | 60 | 132 | 30 | 87 | 89 | 161 | 140 | 47 | 169 | 184 | 71 | 99 | 78 | 120 | 52 | 49 | 87 | 71 | 26 | 26.2 | 49.9 | 25.9 | 52.3 | 31.1 | 15.4 | 16.1 | 78.9 | 50.1 | 37.5 | 37.1 | 42.5 | 66.4 | 38 | 33 | 12.8 | 29.3 | 2,895.4 | 10.5 | 51.7 | 47.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 883 | 909 | 0 | 845 | 838 | 1,057 | 820 | 789 | 779 | 781 | 778 | 0 | 5,915 | 5,620 | 0 | 5,133 | 4,995 | 4,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,347 | 1,411 | 1,388 | 2,181 | 1,671 | 1,695 | 1,719 | 1,963 | 1,884 | 1,841 | 2,126 | 1,922 | 2,182 | 2,188 | 2,078 | 2,146 | 2,518 | 2,176 | 2,263 | 1,181 | 931 | 775 | 646 | 987 | 1,150 | 554 | 688 | 1,079 | 1,104 | 938 | 997 | 1,137 | 589 | 661 | 723 | 946 | 497 | 661 | 561 | 731 | 430 | 680 | 682 | 1,163 | 444 | 459 | 701 | 1,378 | 1,232 | 898 | 628 | 885 | 1,517 | 651 | 1,022 | 931 | 991 | 1,191 | 1,430 | 1,892 | 2,037 | 1,396 | 1,691 | 547 | 357 | 480 | 361 | 531 | 942 | 697 | 585 | 780 | 771 | 325 | 545 | 796 | 601 | 584 | 560 | 732 | 810 | 873 | 689 | 843 | 232 | 371 | 457 | 307 | 203 | 616 | 380 | 260 | 299 | 243 | 205 | 289 | 144 | 230 | 134 | 209 | 410 | 258 | 413 | 53 | 60 | 132 | 30 | 87 | 89 | 161 | 140 | 47 | 169 | 184 | 71 | 99 | 78 | 120 | 52 | 49 | 87 | 71 | 26 | 26.2 | 49.9 | 25.9 | 52.3 | 31.1 | 15.4 | 16.1 | 78.9 | 50.1 | 37.5 | 37.1 | 42.5 | 66.4 | 38 | 33 | 12.8 | 29.3 | 2,895.4 | 10.5 | 51.7 | 47.6 |
Nettovorderingen
| 888 | 847 | 894 | 1,453 | 892 | 953 | 928 | 855 | 836 | 1,437 | 1,378 | 838 | 773 | 822 | 883 | 787 | 872 | 764 | 870 | 921 | 1,018 | 989 | 1,059 | 1,024 | 1,026 | 1,121 | 1,110 | 1,363 | 1,344 | 1,236 | 1,198 | 1,064 | 1,139 | 1,144 | 1,209 | 1,047 | 1,159 | 1,163 | 1,133 | 1,035 | 1,150 | 1,200 | 1,141 | 979 | 1,024 | 1,007 | 954 | 829 | 914 | 917 | 937 | 856 | 927 | 874 | 910 | 5,176 | 899 | 970 | 959 | 7,578 | 7,720 | 839 | 8,793 | 9,276 | 1,045 | 9,683 | 9,815 | 9,597 | 1,082 | 1,075 | 1,079 | 964 | 962 | 1,024 | 1,006 | 7,558 | 1,290 | 1,315 | 1,327 | 6,949 | 1,143 | 1,247 | 1,244 | 6,151 | 1,350 | 7,291 | 1,323 | 7,006 | 1,325 | 1,293 | 1,147 | 7,151 | 7,280 | 1,524 | 1,517 | 6,791 | 6,983 | 1,484 | 1,499 | 6,828 | 1,388 | 1,372 | 5,737 | 4,688 | 4,113 | 11,533 | 11,353 | 3,912 | 10,892 | 11,296 | 11,049 | 10,738 | 10,369 | 10,411 | 10,203 | 10,139 | 10,225 | 9,964 | 9,921 | 9,285 | 8,872 | 8,577 | 8,391 | 8,240.8 | 7,960.6 | 7,926.1 | 7,857.4 | 7,730.3 | 7,803.7 | 7,755.2 | 7,671.7 | 6,941.4 | 6,841.9 | 6,774.4 | 6,758.2 | 6,683.4 | 6,503.4 | 6,299.1 | 6,105.8 | 5,988.3 | 5,428.2 | 773.2 | 844 | 616.5 |
Voorraad
| 4,410 | 4,381 | 4,267 | 3,914 | 4,207 | 4,108 | 3,934 | 3,550 | 3,817 | 3,739 | 3,663 | 3,468 | 3,670 | 3,664 | 3,705 | 3,513 | 4,252 | 4,262 | 4,385 | 4,069 | 4,436 | 4,311 | 4,047 | 3,818 | 4,030 | 3,925 | 4,090 | 4,150 | 4,518 | 4,655 | 4,709 | 4,464 | 4,791 | 4,595 | 4,477 | 4,144 | 4,574 | 4,437 | 4,236 | 3,928 | 4,081 | 4,017 | 3,909 | 2,963 | 3,220 | 3,203 | 2,972 | 2,712 | 2,831 | 2,759 | 2,593 | 2,402 | 2,607 | 2,562 | 2,453 | 2,277 | 2,647 | 2,480 | 2,475 | 2,273 | 2,716 | 3,001 | 3,323 | 3,159 | 3,276 | 3,291 | 3,074 | 2,724 | 2,634 | 2,518 | 2,342 | 2,069 | 2,128 | 2,072 | 1,925 | 1,712 | 1,947 | 1,846 | 1,833 | 1,742 | 1,663 | 1,648 | 1,567 | 1,439 | 1,525 | 1,626 | 1,755 | 1,611 | 1,773 | 1,779 | 1,836 | 1,727 | 2,018 | 2,079 | 2,066 | 1,871 | 2,032 | 2,083 | 2,030 | 1,859 | 1,968 | 1,828 | 1,700 | 1,640 | 1,650 | 1,602 | 1,568 | 1,349 | 1,435 | 1,416 | 1,373 | 1,192 | 1,303 | 1,471 | 1,368 | 1,284 | 1,244 | 1,259 | 1,267 | 1,211 | 1,455 | 1,536 | 1,514 | 1,487.7 | 1,637.1 | 1,677.3 | 1,695.3 | 1,648.1 | 1,728.8 | 1,776 | 1,810.7 | 1,358.8 | 1,416.7 | 1,359.9 | 1,365.3 | 1,294.2 | 1,376.8 | 1,361.2 | 1,372.4 | 1,320.8 | 1,231.7 | 1,210.4 | 1,320.7 | 1,025.6 |
Overige vlottende activa
| 1,345 | 1,334 | 1,415 | 857 | 815 | 1,458 | 1,584 | 1,668 | 1,509 | 972 | 1,055 | 1,818 | 1,486 | 1,526 | 1,571 | 1,802 | 1,670 | 1,724 | 1,848 | 1,752 | 1,708 | 1,697 | 1,687 | 1,665 | 1,635 | 2,110 | 1,862 | 1,437 | 1,422 | 1,388 | 1,261 | 1,484 | 1,467 | 1,437 | 1,449 | 1,487 | 1,762 | 1,805 | 1,913 | 1,649 | 1,928 | 2,080 | 2,135 | 2,008 | 2,221 | 2,217 | 2,369 | 2,495 | 549 | 704 | 1,032 | 4,347 | 1,094 | 4,961 | 4,889 | 1,612 | 5,617 | 6,555 | 1,155 | 1,702 | 1,893 | 471 | 1,493 | 724 | 9,624 | 482 | 483 | 628 | 8,692 | 576 | 8,678 | 8,785 | 543 | 9,021 | 8,722 | 1,586 | 6,941 | 581 | 6,791 | 737 | 6,071 | 5,780 | 5,560 | 532 | 6,500 | 526 | 6,788 | 563 | 6,545 | 6,294 | 6,137 | 390 | 1,250 | 6,428 | 514 | 443 | 302 | 6,360 | 6,012 | 343 | 4,697 | 4,231 | 313 | 1,524 | 1,705 | 883 | 909 | 8,078 | 845 | 838 | 1,057 | 820 | 789 | 779 | 781 | 5,926 | 5,626 | 5,915 | 5,620 | 5,294 | 5,133 | 4,995 | 4,897 | 4,764.2 | 4,479.9 | 4,388.1 | 4,313 | 4,152.1 | 4,098 | 4,020 | 3,823.9 | 3,766.3 | 3,688.4 | 3,577.5 | 3,463.2 | 3,348.1 | 3,364.2 | 3,301.9 | 3,239 | 3,079.6 | 0 | 180.3 | 64.8 | 426.2 |
Totaal vlottende activa
| 7,990 | 7,388 | 7,304 | 8,405 | 7,585 | 7,585 | 7,530 | 7,401 | 8,046 | 7,989 | 8,222 | 7,246 | 8,111 | 8,200 | 8,237 | 7,396 | 8,467 | 8,065 | 8,502 | 7,065 | 7,241 | 6,914 | 6,587 | 6,614 | 6,912 | 6,770 | 6,821 | 7,027 | 7,374 | 7,186 | 8,165 | 7,053 | 6,867 | 6,770 | 6,737 | 6,478 | 6,737 | 6,773 | 6,493 | 6,273 | 6,200 | 6,475 | 6,335 | 5,572 | 5,189 | 5,158 | 5,072 | 5,389 | 5,526 | 5,278 | 5,190 | 8,476 | 6,145 | 9,007 | 9,238 | 9,996 | 9,965 | 11,026 | 6,019 | 13,445 | 14,366 | 5,707 | 15,300 | 13,640 | 14,166 | 13,936 | 13,733 | 13,420 | 13,309 | 4,800 | 12,636 | 12,551 | 4,404 | 12,419 | 12,188 | 11,652 | 10,740 | 4,326 | 10,447 | 10,033 | 9,564 | 9,461 | 8,978 | 8,965 | 9,565 | 9,814 | 10,318 | 9,487 | 9,827 | 9,961 | 9,463 | 9,528 | 10,847 | 10,250 | 4,302 | 9,394 | 9,461 | 10,129 | 9,671 | 9,239 | 8,409 | 7,677 | 8,163 | 7,905 | 7,528 | 14,150 | 13,860 | 13,426 | 13,261 | 13,711 | 13,619 | 12,797 | 12,630 | 12,845 | 12,423 | 17,448 | 17,173 | 17,258 | 16,860 | 15,839 | 15,547 | 15,179 | 14,828 | 14,518.9 | 14,127.5 | 14,017.4 | 13,918 | 13,561.6 | 13,645.9 | 13,567.3 | 13,385.2 | 12,116.6 | 11,984.5 | 11,748.9 | 11,629.2 | 11,392.1 | 11,282.4 | 10,995.2 | 10,730 | 10,418 | 9,555.3 | 2,174.4 | 2,281.2 | 2,115.9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,484 | 2,870 | 2,833 | 2,477 | 2,451 | 2,487 | 2,505 | 2,523 | 2,443 | 2,469 | 2,488 | 2,538 | 2,469 | 2,488 | 2,478 | 2,516 | 2,438 | 2,446 | 2,483 | 2,527 | 2,497 | 2,517 | 2,523 | 2,615 | 2,593 | 2,608 | 2,711 | 2,721 | 2,701 | 2,669 | 2,637 | 2,581 | 2,568 | 2,582 | 2,560 | 2,492 | 2,488 | 2,462 | 2,460 | 2,497 | 2,442 | 2,463 | 2,456 | 2,215 | 2,163 | 2,141 | 2,134 | 2,149 | 2,078 | 2,027 | 2,003 | 1,996 | 1,957 | 1,964 | 1,950 | 1,932 | 1,907 | 1,900 | 1,940 | 1,968 | 1,988 | 2,005 | 2,068 | 2,115 | 1,979 | 2,040 | 2,001 | 1,999 | 1,832 | 1,807 | 1,776 | 1,773 | 1,630 | 1,597 | 1,577 | 1,574 | 1,841 | 1,842 | 1,873 | 1,922 | 1,878 | 1,875 | 1,904 | 1,925 | 1,905 | 1,961 | 1,937 | 1,981 | 1,979 | 2,014 | 1,991 | 2,044 | 2,560 | 2,552 | 2,551 | 2,568 | 2,507 | 2,529 | 2,480 | 2,484 | 2,389 | 2,294 | 2,150 | 2,185 | 1,994 | 2,016 | 1,925 | 1,860 | 1,713 | 1,681 | 1,701 | 1,539 | 1,473 | 1,468 | 1,369 | 1,408 | 1,288 | 1,281 | 1,268 | 1,253 | 1,290 | 1,310 | 1,271 | 1,269 | 1,242.7 | 1,242 | 1,189 | 1,183.8 | 1,151 | 1,144.7 | 1,147.8 | 971.5 | 977.3 | 997.6 | 1,000.6 | 1,000.7 | 991.8 | 1,013.2 | 1,013.9 | 1,011.3 | 960.3 | 791 | 857.6 | 588.9 |
Goodwill
| 2,307 | 2,295 | 2,288 | 2,295 | 2,281 | 2,291 | 2,289 | 2,283 | 2,262 | 2,278 | 2,147 | 2,149 | 2,152 | 2,155 | 2,152 | 2,157 | 2,159 | 2,153 | 2,150 | 2,150 | 2,142 | 2,147 | 2,141 | 2,218 | 2,209 | 2,207 | 2,368 | 2,364 | 2,354 | 2,340 | 2,332 | 2,113 | 2,121 | 2,118 | 2,114 | 2,023 | 2,026 | 2,015 | 2,013 | 2,027 | 2,020 | 2,006 | 1,980 | 1,735 | 1,675 | 1,670 | 1,645 | 1,649 | 1,645 | 1,630 | 1,639 | 1,635 | 1,642 | 1,651 | 1,643 | 1,632 | 1,627 | 1,616 | 1,612 | 1,622 | 1,703 | 1,697 | 1,688 | 1,865 | 2,038 | 2,276 | 2,321 | 2,301 | 1,442 | 1,431 | 1,426 | 1,426 | 1,163 | 1,160 | 1,149 | 1,148 | 1,061 | 1,567 | 1,593 | 1,608 | 1,587 | 1,582 | 1,588 | 1,589 | 1,564 | 1,575 | 1,554 | 1,549 | 1,537 | 1,535 | 2,059 | 2,025 | 208 | 0 | 0 | 217 | 0 | 2,764 | 2,789 | 2,807 | 2,587 | 2,205 | 2,060 | 2,119 | 1,847 | 1,986 | 1,917 | 1,567 | 1,773 | 1,777 | 1,801 | 1,609 | 1,590 | 1,599 | 1,483 | 1,491 | 0 | 1,494 | 1,505 | 0 | 1,578 | 1,593 | 1,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 783 | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 30 | 31 | 32 | 1,273 | 1,608 | 1,636 | 44 | 1,623 | 1,619 | 1,626 | 40 | 1,606 | 1,640 | 1,635 | 83 | 1,621 | 87 | 90 | 1,965 | 2,183 | 2,421 | 2,449 | 2,557 | 2,946 | 2,984 | 2,789 | 3,018 | 2,587 | 2,205 | 2,060 | 2,119 | 1,847 | 1,986 | 1,917 | 1,753 | 1,773 | 1,777 | 1,801 | 1,609 | 1,590 | 1,599 | 1,483 | 1,607 | 1,480 | 1,494 | 1,505 | 1,512 | 1,578 | 1,593 | 1,423 | 1,437.4 | 1,450.7 | 1,465.3 | 1,353.8 | 1,365.8 | 1,366.1 | 1,378.3 | 1,390.4 | 1,007 | 1,016.6 | 1,026.2 | 1,035.6 | 1,045.2 | 1,054.7 | 1,064.2 | 1,073.8 | 1,083.3 | 1,116.4 | 739.3 | 761.9 | 0 |
Goodwill en immateriële activa
| 2,307 | 2,295 | 2,288 | 2,295 | 2,281 | 2,291 | 2,289 | 2,283 | 2,262 | 2,278 | 2,147 | 2,149 | 2,152 | 2,155 | 2,152 | 2,157 | 2,159 | 2,153 | 2,150 | 2,150 | 2,142 | 2,147 | 2,141 | 2,218 | 2,209 | 2,207 | 2,368 | 2,364 | 2,354 | 2,340 | 2,332 | 2,113 | 2,121 | 2,118 | 2,114 | 2,023 | 2,026 | 2,015 | 2,013 | 2,027 | 2,020 | 2,006 | 1,980 | 1,735 | 1,675 | 1,670 | 1,645 | 1,649 | 1,645 | 1,630 | 1,639 | 1,635 | 1,642 | 1,651 | 1,643 | 1,632 | 1,627 | 1,616 | 1,612 | 1,622 | 1,703 | 1,697 | 1,688 | 1,865 | 2,038 | 2,276 | 2,321 | 2,301 | 1,442 | 1,431 | 1,426 | 1,426 | 1,201 | 1,190 | 1,180 | 1,180 | 1,273 | 1,608 | 1,636 | 1,652 | 1,623 | 1,619 | 1,626 | 1,629 | 1,606 | 1,640 | 1,635 | 1,632 | 1,621 | 1,622 | 2,149 | 1,965 | 2,183 | 2,421 | 2,449 | 2,557 | 2,946 | 2,984 | 2,789 | 3,018 | 2,587 | 2,205 | 2,060 | 2,119 | 1,847 | 1,986 | 1,917 | 1,753 | 1,773 | 1,777 | 1,801 | 1,609 | 1,590 | 1,599 | 1,483 | 1,607 | 1,480 | 1,494 | 1,505 | 1,512 | 1,578 | 1,593 | 1,423 | 1,437.4 | 1,450.7 | 1,465.3 | 1,353.8 | 1,365.8 | 1,366.1 | 1,378.3 | 1,390.4 | 1,007 | 1,016.6 | 1,026.2 | 1,035.6 | 1,045.2 | 1,054.7 | 1,064.2 | 1,073.8 | 1,083.3 | 1,116.4 | 739.3 | 761.9 | 0 |
Langetermijnbeleggingen
| 0 | 585 | 582 | 585 | 599 | 574 | 555 | 563 | 566 | 561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | -1,717 | 0 | -226 | 0 | 0 | 0 | 0 | 0 | 0 | -472 | -495 | -492 | -481 | 0 | 0 | -465 | -460 | 0 | -474 | -457 | -449 | -453 | -450 | -406 | -386 | -390 | -455 | -434 | -418 | -398 | -406 | -383 | -361 | -357 | -331 | -1,483 | -1,443 | -315 | 0 | -285 | -287 | -307 | -337 | -330 | -327 | -322 | -313 | 0 | 0 | -319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -964 | 443 | -599 | -574 | -555 | 223 | -566 | -561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 105 | 0 | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 472 | 495 | 492 | 481 | 0 | 0 | 465 | 460 | 0 | 474 | 457 | 449 | 453 | 450 | 406 | 386 | 390 | 455 | 434 | 418 | 398 | 406 | 383 | 361 | 357 | 331 | 1,483 | 1,443 | 315 | 0 | 285 | 287 | 307 | 337 | 330 | 327 | 322 | 313 | 0 | 0 | 319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,671 | 3,289 | 4,371 | 2,651 | 4,175 | 4,122 | 4,069 | 3,300 | 3,205 | 3,143 | 3,054 | 3,894 | 2,537 | 2,536 | 2,547 | 3,331 | 2,797 | 2,807 | 2,811 | 3,276 | 3,182 | 3,218 | 3,229 | 2,817 | 2,955 | 2,973 | 3,068 | 3,228 | 3,446 | 3,580 | 2,569 | 3,611 | 3,611 | 3,564 | 3,688 | 3,715 | 3,647 | 3,698 | 3,772 | 3,808 | 4,077 | 4,191 | 4,192 | 3,422 | 3,430 | 3,471 | 3,706 | 3,846 | 3,816 | 4,133 | 4,448 | 1,508 | 5,537 | 2,217 | 2,228 | 1,722 | 2,514 | 2,581 | 10,151 | 1,905 | 1,901 | 10,435 | 1,460 | 2,400 | 2,503 | 2,444 | 2,711 | 2,236 | 1,853 | 10,085 | 1,864 | 1,800 | 10,207 | 2,144 | 2,105 | 2,093 | 2,047 | 8,145 | 2,129 | 2,268 | 2,487 | 2,481 | 2,553 | 2,571 | 2,474 | 2,511 | 2,389 | 2,405 | 2,375 | 2,395 | 2,424 | 2,515 | 1,548 | 2,206 | 7,490 | 1,851 | 1,862 | 1,771 | 1,977 | 1,652 | 1,713 | 1,642 | 1,605 | 1,512 | 1,265 | 1,827 | 1,794 | 1,571 | 1,770 | 1,626 | 1,568 | 2,290 | 2,342 | 2,442 | 2,108 | 2,709 | 2,771 | 2,297 | 2,334 | 2,321 | 2,322 | 2,243 | 2,446 | 2,433.1 | 2,452.2 | 2,316.3 | 2,273.4 | 2,255.6 | 1,912.6 | 1,848.8 | 1,886.1 | 1,642.2 | 1,636.6 | 1,537.3 | 1,495.7 | 1,453.5 | 1,375.3 | 1,328.7 | 1,327 | 1,277.8 | 922.1 | 1,638.9 | 1,656.4 | 1,632.6 |
Totaal niet-vlottende activa
| 8,462 | 9,039 | 9,110 | 8,451 | 8,907 | 8,900 | 8,863 | 8,892 | 7,910 | 7,890 | 7,689 | 8,581 | 7,158 | 7,179 | 7,177 | 8,004 | 7,394 | 7,406 | 7,444 | 7,953 | 7,821 | 7,882 | 7,893 | 7,650 | 7,757 | 7,788 | 8,147 | 8,313 | 8,501 | 8,589 | 7,538 | 8,305 | 8,300 | 8,264 | 8,362 | 8,230 | 8,161 | 8,175 | 8,245 | 8,332 | 8,539 | 8,660 | 8,628 | 7,372 | 7,268 | 7,282 | 7,485 | 7,644 | 7,539 | 7,790 | 8,090 | 5,139 | 9,136 | 5,832 | 5,821 | 5,286 | 6,048 | 6,097 | 12,091 | 5,495 | 5,592 | 14,137 | 5,216 | 6,380 | 6,520 | 6,760 | 7,033 | 6,536 | 5,127 | 13,323 | 5,066 | 4,999 | 13,038 | 4,931 | 4,862 | 4,847 | 5,161 | 11,595 | 5,638 | 5,842 | 5,988 | 5,975 | 6,083 | 6,125 | 5,985 | 6,112 | 5,961 | 6,018 | 5,975 | 6,031 | 6,564 | 6,524 | 6,291 | 7,179 | 12,490 | 6,976 | 7,315 | 7,284 | 7,246 | 7,154 | 6,689 | 6,141 | 5,815 | 5,816 | 5,106 | 5,829 | 5,636 | 5,184 | 5,256 | 5,084 | 5,070 | 5,438 | 5,405 | 5,509 | 4,960 | 5,724 | 5,539 | 5,072 | 5,107 | 5,086 | 5,190 | 5,146 | 5,140 | 5,139.5 | 5,145.6 | 5,023.6 | 4,816.2 | 4,805.2 | 4,429.7 | 4,371.8 | 4,424.3 | 3,620.7 | 3,630.5 | 3,561.1 | 3,531.9 | 3,499.4 | 3,421.8 | 3,406.1 | 3,414.7 | 3,372.4 | 2,998.8 | 3,169.2 | 3,275.9 | 2,221.5 |
Totaal activa
| 16,452 | 16,427 | 16,414 | 16,856 | 16,492 | 16,485 | 16,393 | 16,293 | 15,956 | 15,879 | 15,911 | 15,827 | 15,269 | 15,379 | 15,414 | 15,400 | 15,861 | 15,471 | 15,946 | 15,018 | 15,062 | 14,796 | 14,480 | 14,264 | 14,669 | 14,558 | 14,968 | 15,340 | 15,875 | 15,775 | 15,703 | 15,358 | 15,167 | 15,034 | 15,099 | 14,708 | 14,898 | 14,948 | 14,738 | 14,605 | 14,739 | 15,135 | 14,963 | 12,944 | 12,457 | 12,440 | 12,557 | 13,033 | 13,065 | 13,068 | 13,280 | 13,615 | 15,281 | 14,839 | 15,059 | 15,282 | 16,013 | 17,123 | 18,110 | 18,940 | 19,958 | 19,844 | 20,516 | 20,020 | 20,686 | 20,696 | 20,766 | 19,956 | 18,436 | 18,123 | 17,702 | 17,550 | 17,442 | 17,350 | 17,050 | 16,499 | 15,901 | 15,921 | 16,085 | 15,875 | 15,552 | 15,436 | 15,061 | 15,090 | 15,550 | 15,926 | 16,279 | 15,505 | 15,802 | 15,992 | 16,027 | 16,052 | 17,138 | 17,429 | 16,792 | 16,370 | 16,776 | 17,413 | 16,917 | 16,393 | 15,098 | 13,818 | 13,978 | 13,721 | 12,634 | 19,979 | 19,496 | 18,610 | 18,517 | 18,795 | 18,689 | 18,235 | 18,035 | 18,354 | 17,383 | 23,172 | 22,712 | 22,330 | 21,967 | 20,925 | 20,737 | 20,325 | 19,968 | 19,658.4 | 19,273.1 | 19,041 | 18,734.2 | 18,366.8 | 18,075.6 | 17,939.1 | 17,809.5 | 15,737.3 | 15,615 | 15,310 | 15,161.1 | 14,891.5 | 14,704.2 | 14,401.3 | 14,144.7 | 13,790.4 | 12,554.1 | 5,343.6 | 5,557.1 | 4,337.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,097 | 1,120 | 1,136 | 1,023 | 1,216 | 1,227 | 1,281 | 1,018 | 887 | 807 | 823 | 786 | 775 | 965 | 1,033 | 776 | 1,121 | 982 | 1,322 | 1,378 | 1,226 | 1,231 | 1,147 | 1,099 | 1,104 | 1,147 | 1,229 | 1,205 | 1,173 | 1,200 | 1,230 | 1,273 | 1,216 | 1,218 | 1,227 | 1,063 | 1,173 | 1,129 | 1,130 | 1,014 | 1,135 | 1,166 | 1,158 | 1,107 | 1,004 | 966 | 1,052 | 1,021 | 943 | 886 | 884 | 833 | 805 | 742 | 748 | 622 | 752 | 710 | 747 | 569 | 664 | 721 | 999 | 1,101 | 1,062 | 1,159 | 1,082 | 840 | 998 | 936 | 897 | 814 | 860 | 943 | 854 | 677 | 944 | 941 | 885 | 508 | 877 | 926 | 874 | 689 | 770 | 795 | 880 | 857 | 889 | 974 | 891 | 994 | 1,117 | 1,159 | 1,184 | 1,200 | 1,128 | 1,194 | 1,229 | 1,214 | 1,104 | 1,069 | 933 | 1,010 | 837 | 985 | 964 | 812 | 866 | 883 | 900 | 850 | 759 | 765 | 670 | 684 | 651 | 630 | 669 | 619 | 622 | 637 | 643 | 614.1 | 634.3 | 607.9 | 504.1 | 488.5 | 545.4 | 463.9 | 525.4 | 489.8 | 487.6 | 467.7 | 478.7 | 521.9 | 532.7 | 532.7 | 498.7 | 503.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 357 | 415 | 357 | 412 | 357 | 357 | 357 | 61 | 7 | 7 | 7 | 62 | 7 | 7 | 257 | 556 | 859 | 1,107 | 1,396 | 561 | 568 | 457 | 363 | 258 | 9 | 9 | 16 | 14 | 364 | 362 | 462 | 363 | 126 | 278 | 309 | 262 | 414 | 263 | 34 | 8 | 383 | 358 | 543 | 8 | 104 | 374 | 426 | 535 | 521 | 507 | 464 | 146 | 589 | 351 | 216 | 19 | 18 | 136 | 124 | 134 | 134 | 6 | 5 | 876 | 550 | 394 | 385 | 355 | 93 | 86 | 83 | 80 | 6 | 164 | 202 | 275 | 23 | 24 | 24 | 433 | 395 | 688 | 700 | 316 | 313 | 512 | 230 | 25 | 216 | 537 | 627 | 673 | 1,353 | 1,172 | 1,180 | 615 | 825 | 862 | 863 | 688 | 194 | 218 | 181 | 1,735 | 1,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 31.4 | 38.8 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 65 | 105 | 122 | 0 | 0 | 95 | 228 | 0 | 361 | 529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1,595 | 0 | 0 | 0 | 1,416 | 0 | 0 | 0 | 1,105 | 0 | 0 | 0 | 758 | 0 | 0 | 0 | 715 | 945 | 897 | 927 | 876 | 1,100 | -1,147 | -1,229 | 1,007 | -1,173 | -1,200 | 0 | 991 | -1,216 | -1,218 | -1,227 | 1,323 | -1,173 | -1,129 | -1,130 | 1,412 | -1,135 | -1,166 | -1,158 | 888 | -1,004 | -966 | -1,052 | 840 | -943 | -886 | -884 | 0 | -805 | 0 | 0 | 0 | 0 | 0 | -747 | 2,027 | 2,205 | -721 | 212 | 2,622 | 2,713 | 0 | 0 | 472 | 495 | 0 | 0 | 1,958 | 1,800 | 1,692 | 1,599 | 1,749 | 474 | 457 | 449 | 453 | 450 | 406 | 386 | 390 | 455 | 434 | 418 | -73 | 406 | 383 | 361 | -673 | 1,548 | 0 | 1,288 | 0 | 0 | 0 | 0 | 0 | 1,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,905 | 2,921 | 2,902 | 1,403 | 2,814 | 2,820 | 2,651 | 1,229 | 2,733 | 2,660 | 2,507 | 1,183 | 2,270 | 2,035 | 1,833 | 1,180 | 2,011 | 1,983 | 1,797 | 1,192 | 1,972 | 1,891 | 1,922 | 2,149 | 2,310 | 2,241 | 2,104 | 2,441 | 2,504 | 2,443 | 2,331 | 1,266 | 2,278 | 2,202 | 2,341 | 1,144 | 2,602 | 2,671 | 2,570 | 1,204 | 2,375 | 2,433 | 2,237 | 1,888 | 1,775 | 1,649 | 1,724 | 1,231 | 1,751 | 1,837 | 1,823 | 1,952 | 1,957 | 1,915 | 1,829 | 2,016 | 1,888 | 1,807 | 1,848 | 2,039 | 2,327 | 2,193 | 2,601 | 2,789 | 3,153 | 2,894 | 2,789 | 5,216 | 2,336 | 2,135 | 2,102 | 4,349 | 1,960 | 2,184 | 2,094 | 2,195 | 1,657 | 1,620 | 1,636 | 2,034 | 1,461 | 1,364 | 1,248 | 1,251 | 1,354 | 1,331 | 1,349 | 1,357 | 972 | 939 | 985 | 1,384 | 1,401 | 1,334 | 1,288 | 1,448 | 1,434 | 1,354 | 1,267 | 1,354 | -203 | 1,089 | 2,138 | 1,174 | 1,070 | 804 | 795 | 950 | 3,570 | 816 | 820 | 817 | 3,487 | 3,547 | 3,116 | 3,469 | 2,534 | 2,344 | 2,324 | 2,424 | 2,464 | 2,414 | 2,334 | 2,267.8 | 2,104.3 | 2,048.8 | 2,069.6 | 2,072.3 | 1,569.8 | 1,568.1 | 1,631.6 | 1,232.6 | 1,281 | 1,203.9 | 1,234.8 | 1,237.8 | 1,190.9 | 1,192.9 | 1,215 | 1,207.5 | 516.6 | 1,283.8 | 1,253.8 | 1,020 |
Totaal kortlopende verplichtingen
| 4,359 | 4,456 | 4,395 | 4,378 | 4,387 | 4,404 | 4,289 | 3,670 | 3,627 | 3,474 | 3,337 | 3,136 | 3,052 | 3,007 | 3,123 | 3,270 | 3,991 | 4,072 | 4,515 | 3,846 | 3,766 | 3,579 | 3,432 | 3,506 | 3,423 | 3,397 | 3,349 | 3,660 | 4,041 | 4,005 | 4,023 | 3,893 | 3,620 | 3,698 | 3,877 | 3,792 | 4,189 | 4,063 | 3,734 | 3,638 | 3,893 | 3,957 | 3,938 | 3,003 | 2,883 | 2,989 | 3,202 | 3,512 | 3,215 | 3,230 | 3,171 | 2,931 | 3,351 | 3,008 | 2,793 | 2,657 | 2,658 | 2,653 | 2,719 | 2,868 | 3,125 | 2,920 | 3,605 | 4,766 | 4,765 | 4,447 | 4,256 | 6,411 | 3,427 | 3,157 | 3,082 | 5,243 | 2,826 | 3,291 | 3,150 | 3,147 | 2,624 | 2,585 | 2,545 | 2,975 | 2,733 | 2,978 | 2,822 | 2,256 | 2,437 | 2,638 | 2,459 | 2,239 | 2,483 | 2,833 | 2,864 | 3,075 | 3,936 | 3,770 | 3,774 | 3,263 | 3,387 | 3,505 | 3,587 | 3,256 | 2,874 | 2,905 | 3,252 | 3,919 | 3,139 | 1,789 | 1,759 | 1,762 | 4,436 | 1,699 | 1,720 | 1,667 | 4,246 | 4,312 | 3,786 | 4,153 | 3,185 | 2,974 | 2,993 | 3,043 | 3,086 | 3,051 | 2,977 | 2,881.9 | 2,738.6 | 2,656.7 | 2,573.7 | 2,560.8 | 2,115.2 | 2,032 | 2,157 | 1,722.4 | 1,768.6 | 1,671.6 | 1,713.5 | 1,759.7 | 1,723.6 | 1,725.6 | 1,713.7 | 1,711 | 516.6 | 1,287.7 | 1,285.2 | 1,058.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,225 | 3,549 | 3,152 | 3,843 | 3,143 | 3,150 | 3,154 | 3,501 | 3,867 | 3,869 | 3,965 | 3,504 | 4,101 | 4,158 | 4,172 | 3,504 | 3,427 | 3,169 | 3,181 | 2,796 | 3,144 | 3,157 | 3,062 | 2,808 | 3,069 | 3,070 | 3,083 | 3,074 | 3,078 | 2,774 | 3,653 | 2,414 | 2,777 | 2,785 | 2,800 | 2,435 | 2,391 | 2,650 | 2,790 | 2,803 | 2,474 | 2,686 | 2,682 | 1,923 | 1,916 | 1,904 | 1,749 | 1,766 | 1,817 | 1,809 | 2,013 | 4,287 | 2,473 | 5,413 | 5,876 | 5,943 | 6,351 | 7,147 | 3,422 | 9,117 | 3,624 | 3,354 | 10,824 | 9,081 | 9,384 | 1,805 | 9,737 | 9,104 | 8,451 | 8,646 | 8,677 | 8,582 | 8,406 | 7,952 | 7,505 | 7,079 | 6,854 | 6,646 | 6,827 | 6,141 | 1,342 | 5,665 | 5,570 | 6,118 | 6,577 | 6,740 | 7,064 | 6,526 | 6,875 | 6,708 | 6,229 | 5,449 | 6,361 | 6,512 | 5,994 | 6,136 | 6,127 | 6,637 | 6,060 | 5,630 | 4,698 | 3,443 | 3,327 | 3,709 | 3,177 | 11,405 | 11,107 | 10,496 | 10,309 | 10,628 | 10,563 | 10,346 | 10,219 | 10,278 | 9,886 | 10,249 | 10,205 | 10,249 | 10,177 | 9,364 | 9,103 | 8,987 | 8,901 | 8,872.1 | 8,848.3 | 8,892 | 8,853.5 | 8,723.1 | 8,949.6 | 9,042.6 | 8,945.5 | 7,483.8 | 7,530.7 | 7,499.2 | 7,445.1 | 7,244.3 | 7,182.1 | 6,979.9 | 6,849 | 6,617.3 | 5,867.8 | 1,485.8 | 2,181.5 | 1,503.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -112 | 0 | 0 | 0 | -95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -269 | 0 | 0 | 0 | -322 | 0 | 0 | 0 | -381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -494 | 0 | 0 | 0 | -118 | 0 | 0 | 0 | -129 | 0 | 0 | 0 | -465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105 | 0 | 6,668 | -206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 564 | 0 | 0 | 0 | 616 | 27 | 27 | 0 | 1,123 | 512 | 0 | 0 | 1,646 | 513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 112 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 322 | 0 | 0 | 0 | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 105 | 136 | 226 | 206 | 212 | 337 | 445 | 431 | 474 | 472 | 495 | 492 | 481 | 497 | 478 | 465 | 460 | 461 | 474 | 457 | 449 | 453 | 450 | 406 | 386 | 390 | 455 | 434 | 418 | 398 | 406 | 383 | 361 | 357 | 331 | 317 | 319 | 315 | 283 | 285 | 287 | 307 | 337 | 330 | 327 | 322 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401.9 | 389.4 | 372.3 | 341.1 | 304.7 | 286.3 | 289 | 328.7 | 325.1 | 315.7 | 321.1 | 350.6 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,917 | 1,570 | 1,936 | 1,648 | 1,895 | 1,897 | 1,942 | 2,009 | 1,700 | 1,735 | 1,692 | 2,372 | 2,079 | 2,113 | 2,123 | 2,824 | 2,702 | 2,703 | 2,716 | 2,858 | 2,700 | 2,724 | 2,753 | 2,758 | 2,634 | 2,729 | 2,844 | 2,959 | 2,938 | 3,314 | 2,445 | 3,477 | 3,119 | 3,365 | 3,433 | 3,517 | 3,622 | 3,633 | 3,824 | 3,892 | 3,800 | 3,914 | 3,980 | 3,634 | 4,078 | 4,167 | 4,458 | 4,764 | 4,725 | 4,927 | 5,181 | 3,652 | 6,145 | 3,244 | 3,338 | 3,710 | 4,018 | 4,259 | 9,128 | 3,993 | 10,021 | 10,650 | 3,407 | 3,470 | 2,553 | 10,225 | 2,705 | 462 | 2,918 | 2,895 | 2,784 | 579 | 2,691 | 2,620 | 2,608 | 2,021 | 2,664 | 2,629 | 2,623 | 2,090 | 7,256 | 2,636 | 2,599 | 2,020 | 2,514 | 2,544 | 2,413 | 1,813 | 2,158 | 2,142 | 2,180 | 1,591 | 2,267 | 2,234 | 2,185 | 2,150 | 2,170 | 2,200 | 2,149 | 2,311 | 1,931 | 2,288 | 2,238 | 2,291 | 2,718 | 3,323 | 2,785 | 3,124 | 483 | 3,248 | 3,191 | 3,039 | 483 | 483 | 484 | 5,358 | 6,096 | 6,011 | 5,817 | 5,636 | 5,553 | 5,378 | 5,220 | 5,124.2 | 4,993.4 | 4,862.3 | 4,751.1 | 4,595.1 | 3,496.3 | 3,421.4 | 3,354.5 | 3,262.3 | 3,162.9 | 3,076.4 | 2,993.9 | 2,896.4 | 2,821 | 2,748.4 | 2,668.7 | 2,564.4 | 3,808.5 | 262.9 | 278.8 | 183.2 |
Totaal niet-vlottende verplichtingen
| 5,142 | 5,119 | 5,088 | 5,491 | 5,038 | 5,047 | 5,096 | 5,510 | 5,567 | 5,604 | 5,657 | 5,876 | 6,180 | 6,271 | 6,295 | 6,285 | 6,129 | 5,872 | 5,897 | 5,654 | 5,844 | 5,881 | 5,815 | 5,566 | 5,703 | 5,799 | 5,927 | 6,033 | 6,016 | 6,088 | 6,098 | 5,891 | 5,896 | 6,150 | 6,233 | 5,952 | 6,013 | 6,283 | 6,614 | 6,695 | 6,274 | 6,600 | 6,662 | 5,557 | 5,994 | 6,071 | 6,207 | 6,530 | 6,542 | 6,736 | 7,194 | 7,939 | 8,618 | 8,657 | 9,214 | 9,653 | 10,369 | 11,556 | 12,550 | 13,246 | 13,871 | 14,004 | 14,443 | 12,888 | 12,382 | 12,461 | 12,916 | 10,038 | 11,864 | 12,033 | 11,942 | 9,658 | 11,575 | 11,037 | 10,573 | 10,076 | 9,992 | 9,732 | 9,899 | 9,248 | 9,048 | 8,707 | 8,555 | 9,144 | 9,573 | 9,745 | 9,895 | 9,860 | 9,951 | 9,233 | 8,770 | 9,043 | 9,472 | 9,063 | 8,498 | 8,601 | 8,580 | 9,122 | 8,496 | 8,248 | 7,303 | 6,061 | 5,892 | 6,322 | 6,208 | 14,728 | 13,892 | 13,620 | 10,792 | 13,876 | 13,754 | 13,385 | 10,702 | 10,761 | 10,370 | 15,607 | 16,301 | 16,260 | 15,994 | 15,000 | 14,656 | 14,365 | 14,121 | 13,996.3 | 13,841.7 | 13,754.3 | 13,604.6 | 13,318.2 | 12,847.8 | 12,853.4 | 12,672.3 | 11,087.2 | 10,998.3 | 10,861.9 | 10,728 | 10,469.4 | 10,328.2 | 10,044 | 9,838.8 | 9,532.3 | 9,676.3 | 1,748.7 | 2,460.3 | 1,686.3 |
Totaal passiva
| 9,501 | 9,575 | 9,483 | 9,869 | 9,425 | 9,451 | 9,385 | 9,180 | 9,194 | 9,078 | 8,994 | 9,012 | 9,232 | 9,278 | 9,418 | 9,555 | 10,120 | 9,944 | 10,412 | 9,500 | 9,610 | 9,460 | 9,247 | 9,072 | 9,126 | 9,196 | 9,276 | 9,693 | 10,057 | 10,093 | 10,121 | 9,784 | 9,516 | 9,848 | 10,110 | 9,744 | 10,202 | 10,346 | 10,348 | 10,333 | 10,167 | 10,557 | 10,600 | 8,560 | 8,877 | 9,060 | 9,409 | 10,042 | 9,757 | 9,966 | 10,365 | 10,870 | 11,969 | 11,665 | 12,007 | 12,310 | 13,027 | 14,209 | 15,269 | 16,114 | 16,996 | 16,924 | 18,048 | 17,654 | 17,147 | 16,908 | 17,172 | 16,449 | 15,291 | 15,190 | 15,024 | 14,901 | 14,401 | 14,328 | 13,723 | 13,223 | 12,616 | 12,317 | 12,444 | 12,223 | 11,781 | 11,685 | 11,377 | 11,400 | 12,010 | 12,383 | 12,354 | 12,099 | 12,434 | 12,066 | 11,634 | 12,118 | 13,408 | 12,833 | 12,272 | 11,864 | 11,967 | 12,627 | 12,083 | 11,504 | 10,177 | 8,966 | 9,144 | 10,241 | 9,347 | 16,517 | 15,651 | 15,382 | 15,228 | 15,575 | 15,474 | 15,052 | 14,948 | 15,073 | 14,156 | 19,760 | 19,486 | 19,234 | 18,987 | 18,043 | 17,742 | 17,416 | 17,098 | 16,878.2 | 16,580.3 | 16,411 | 16,178.3 | 15,879 | 14,963 | 14,885.4 | 14,829.3 | 12,809.6 | 12,766.9 | 12,533.5 | 12,441.5 | 12,229.1 | 12,051.8 | 11,769.6 | 11,552.5 | 11,243.3 | 10,192.9 | 3,036.4 | 3,745.5 | 2,745.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 16 | 16.6 | 16.7 | 17.1 | 17.4 | 18.1 | 18.2 | 18.8 | 18.9 | 19.3 | 19.5 | 19.9 | 20.2 | 20.6 | 20.8 | 21.1 | 21.3 | 21.7 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25 | 25 | 25 | 24 | 26 | 26 | 26 | 26 | 28 | 28 | 28 | 28 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 30 | 30 | 30 | 30 | 33 | 33 | 33 | 33 | 34 | 34 | 34 | 34 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 35 | 37 | 37 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 32 | 32 | 32 | 32 | 32 | 32 | 16 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 12 | 12 | 12 | 12 | 12 | 12 | -15 | 12 | 12 | -16 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 6,533 | 6,314 | 6,059 | 5,862 | 6,614 | 6,349 | 5,907 | 5,903 | 6,492 | 6,271 | 6,058 | 5,870 | 6,498 | 6,318 | 6,139 | 5,973 | 5,741 | 5,631 | 5,727 | 5,682 | 6,009 | 5,794 | 5,581 | 5,407 | 6,419 | 5,861 | 5,642 | 5,368 | 5,943 | 5,789 | 5,641 | 5,546 | 6,030 | 5,614 | 5,442 | 5,298 | 5,077 | 4,907 | 4,745 | 4,623 | 4,416 | 4,263 | 4,124 | 4,045 | 4,138 | 4,044 | 3,937 | 3,824 | 3,681 | 3,536 | 3,370 | 3,257 | 3,282 | 3,145 | 3,061 | 3,037 | 2,983 | 3,036 | 2,960 | 2,973 | 3,042 | 3,043 | 3,106 | 3,025 | 3,291 | 3,140 | 2,940 | 2,766 | 2,584 | 6,509 | 6,347 | 6,211 | 6,065 | 5,944 | 5,924 | 5,808 | 5,736 | 5,946 | 5,870 | 5,792 | 5,714 | 5,656 | 5,601 | 5,606 | 5,569 | 5,566 | 5,547 | 5,526 | 5,439 | 5,413 | 5,841 | 5,829 | 5,618 | 5,995 | 5,915 | 5,848 | 6,111 | 6,001 | 5,868 | 5,817 | 5,665 | 5,567 | 5,454 | 3,786 | 3,671 | 3,575 | 3,457 | 3,362 | 3,253 | 3,157 | 3,053 | 2,969 | 2,878 | 2,950 | 2,862 | 2,864 | 2,771 | 2,682 | 2,594 | 2,518 | 2,437 | 2,357 | 2,278 | 2,209.4 | 2,134.5 | 2,062.5 | 1,995.7 | 1,940.4 | 2,567.3 | 2,505 | 2,445.4 | 2,393.9 | 2,335 | 2,281 | 2,228.6 | 2,183.8 | 2,127.2 | 2,082.5 | 2,032.8 | 1,989.2 | 1,819.4 | 1,672.1 | 1,502.8 | 1,337.6 |
Overige gereserveerde algehele resultaten
| -632 | -693 | -681 | -644 | -628 | -574 | -586 | -612 | -942 | -855 | -779 | -789 | -1,670 | -1,676 | -1,723 | -1,739 | -1,717 | -1,791 | -1,859 | -1,847 | -1,729 | -1,715 | -1,736 | -1,762 | -1,297 | -1,343 | -1,301 | -1,375 | -1,419 | -1,486 | -1,555 | -1,605 | -1,315 | -1,333 | -1,332 | -1,398 | -1,427 | -1,449 | -1,550 | -1,506 | -1,010 | -979 | -1,022 | -1,027 | -1,651 | -1,729 | -1,755 | -1,770 | -1,562 | -1,599 | -1,601 | -1,625 | -1,280 | -1,260 | -1,280 | -1,316 | -1,226 | -1,335 | -1,313 | -1,321 | -1,232 | -1,258 | -1,423 | -1,422 | -487 | -403 | -424 | -400 | -511 | -564 | -631 | -644 | -82 | -69 | -77 | -78 | -151 | -173 | -135 | -97 | -65 | -99 | -80 | -64 | -111 | -90 | -211 | -225 | -215 | -180 | -237 | -223 | -214 | -236 | -220 | -172 | -212 | -163 | -73 | -98 | -86 | -172 | -12 | -192 | -13 | -13 | -13 | -124 | -13 | -14 | -14 | -14 | -14 | -15 | -16 | -15 | -1,646 | -15 | -16 | -1,450 | -16 | -16 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,025 | 1,206 | 1,528 | 1,745 | 1,055 | 1,233 | 1,478 | 1,796 | 1,184 | 1,357 | 1,610 | 1,706 | 1,180 | 1,430 | 1,551 | 1,582 | 1,688 | 1,658 | 1,637 | 1,654 | 1,142 | 1,227 | 1,358 | 1,517 | 388 | 811 | 1,318 | 1,621 | 1,260 | 1,345 | 1,462 | 1,599 | 900 | 869 | 843 | 1,028 | 1,010 | 1,108 | 1,159 | 1,119 | 1,130 | 1,259 | 1,226 | 1,331 | 1,056 | 1,028 | 931 | 902 | 1,154 | 1,130 | 1,111 | 1,078 | 1,275 | 1,254 | 1,236 | 1,216 | 1,194 | 1,178 | 1,159 | 1,139 | 1,115 | 1,098 | 751 | 729 | 701 | 1,017 | 1,044 | 1,107 | 1,054 | -3,048 | -3,074 | -2,954 | -2,978 | -2,889 | -2,556 | -7,690 | -2,336 | -2,205 | -2,130 | -2,078 | -1,913 | -1,841 | -1,898 | -1,887 | -1,954 | -1,969 | -1,959 | -1,931 | -1,892 | -1,855 | -1,759 | -1,708 | -1,710 | -1,714 | -1,723 | -1,718 | -1,638 | -1,600 | -1,509 | -1,378 | -1,177 | -1,148 | -1,127 | -730 | -408 | -137 | -119 | -23 | 12 | 39 | 150 | 202 | 197 | 319 | 354 | 536 | 440 | 402 | 374 | 348 | 546 | 540 | 580 | 554.2 | 541.6 | 550.4 | 542.8 | 529.3 | 527.1 | 529.9 | 515.9 | 514.5 | 493.6 | 475.6 | 470.8 | 458 | 504.4 | 528.1 | 538.1 | 536.2 | 541.8 | 635.1 | 308.8 | 254.7 |
Totaal eigen vermogen van aandeelhouders
| 6,951 | 6,852 | 6,931 | 6,987 | 7,067 | 7,034 | 7,008 | 7,113 | 6,762 | 6,801 | 6,917 | 6,815 | 6,037 | 6,101 | 5,996 | 5,845 | 5,741 | 5,527 | 5,534 | 5,518 | 5,452 | 5,336 | 5,233 | 5,192 | 5,543 | 5,362 | 5,692 | 5,647 | 5,818 | 5,682 | 5,582 | 5,574 | 5,651 | 5,186 | 4,989 | 4,964 | 4,696 | 4,602 | 4,390 | 4,272 | 4,572 | 4,578 | 4,363 | 4,384 | 3,580 | 3,380 | 3,148 | 2,991 | 3,308 | 3,102 | 2,915 | 2,745 | 3,312 | 3,174 | 3,052 | 2,972 | 2,986 | 2,914 | 2,841 | 2,826 | 2,962 | 2,920 | 2,468 | 2,366 | 3,539 | 3,788 | 3,594 | 3,507 | 3,145 | 2,933 | 2,678 | 2,649 | 3,041 | 3,022 | 3,327 | 3,276 | 3,285 | 3,604 | 3,641 | 3,652 | 3,771 | 3,751 | 3,658 | 3,690 | 3,540 | 3,543 | 3,413 | 3,406 | 3,368 | 3,414 | 3,881 | 3,934 | 3,730 | 4,083 | 4,008 | 3,994 | 4,297 | 4,274 | 4,322 | 4,377 | 4,438 | 4,369 | 4,351 | 2,997 | 3,287 | 3,462 | 3,362 | 3,228 | 3,289 | 3,220 | 3,215 | 3,183 | 3,087 | 3,281 | 3,227 | 3,412 | 3,226 | 3,096 | 2,980 | 2,882 | 2,995 | 2,909 | 2,870 | 2,780.2 | 2,692.8 | 2,630 | 2,555.9 | 2,487.8 | 3,112.6 | 3,053.7 | 2,980.2 | 2,927.7 | 2,848.1 | 2,776.5 | 2,719.6 | 2,662.4 | 2,652.4 | 2,631.7 | 2,592.2 | 2,547.1 | 2,361.2 | 2,307.2 | 1,811.6 | 1,592.3 |
Totaal eigen vermogen
| 6,951 | 6,852 | 6,931 | 6,987 | 7,067 | 7,034 | 7,008 | 7,113 | 6,762 | 6,801 | 6,917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 16,452 | 16,427 | 16,414 | 16,856 | 16,492 | 16,485 | 16,393 | 16,293 | 15,956 | 15,879 | 15,911 | 15,827 | 15,269 | 15,379 | 15,414 | 15,400 | 15,861 | 15,471 | 15,946 | 15,018 | 15,062 | 14,796 | 14,480 | 14,264 | 14,669 | 14,558 | 14,968 | 15,340 | 15,875 | 15,775 | 15,703 | 15,358 | 15,167 | 15,034 | 15,099 | 14,708 | 14,898 | 14,948 | 14,738 | 14,605 | 14,739 | 15,135 | 14,963 | 12,944 | 12,457 | 12,440 | 12,557 | 13,033 | 13,065 | 13,068 | 13,280 | 13,615 | 15,281 | 14,839 | 15,059 | 15,282 | 16,013 | 17,123 | 18,110 | 18,940 | 19,958 | 19,844 | 20,516 | 20,020 | 20,686 | 20,696 | 20,766 | 19,956 | 18,436 | 18,123 | 17,702 | 17,550 | 17,442 | 17,350 | 17,050 | 16,499 | 15,901 | 15,921 | 16,085 | 15,875 | 15,552 | 15,436 | 15,061 | 15,090 | 15,550 | 15,926 | 16,279 | 15,505 | 15,802 | 15,992 | 16,027 | 16,052 | 17,138 | 17,429 | 16,792 | 16,370 | 16,776 | 17,413 | 16,917 | 16,393 | 15,098 | 13,818 | 13,978 | 13,721 | 12,634 | 19,979 | 19,496 | 18,610 | 18,517 | 18,795 | 18,689 | 18,235 | 18,035 | 18,354 | 17,383 | 23,172 | 22,712 | 22,330 | 21,967 | 20,925 | 20,737 | 20,325 | 19,968 | 19,658.4 | 19,273.1 | 19,041 | 18,734.2 | 18,366.8 | 18,075.6 | 17,939.1 | 17,809.5 | 15,737.3 | 15,615 | 15,310 | 15,161.1 | 14,891.5 | 14,704.2 | 14,401.3 | 14,144.7 | 13,790.4 | 12,554.1 | 5,343.6 | 5,557.1 | 4,337.4 |