Texas Instruments Incorporated
NASDAQ:TXN
186.87 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,589 | 2,740 | 2,483 | 2,964 | 2,566 | 3,439 | 4,477 | 3,050 | 3,169 | 3,802 | 3,505 | 4,631 | 5,663 | 3,649 | 2,442 | 3,107 | 2,822 | 4,294 | 2,518 | 2,437 | 3,893 | 3,813 | 3,720 | 2,438 | 1,502 | 2,919 | 1,717 | 1,656 | 1,296 | 1,140 | 1,073 | 1,154 | 1,369 | 1,235 | 1,281 | 1,000 | 1,133 | 1,184 | 1,242 | 1,199 | 1,306 | 1,216 | 1,565 | 1,627 | 1,435 | 1,180 | 1,393 | 1,416 | 1,210 | 1,192 | 1,193 | 992 | 1,581 | 4,501 | 1,343 | 1,319 | 1,093 | 1,138 | 1,217 | 1,182 | 1,294 | 1,765 | 1,436 | 1,046 | 1,715 | 1,317 | 1,450 | 1,328 | 807 | 1,266 | 965 | 1,183 | 1,430 | 1,678 | 722 | 1,219 | 1,946 | 2,133 | 1,856 | 2,668 | 1,674 | 1,623 | 1,615 | 1,818 | 943 | 1,019 | 1,089 | 949 | 964 | 487 | 313 | 431 | 387 | 542 | 304 | 745 | 938 | 1,330 | 675 | 662 | 291 | 334 | 893 | 540 | 1,080 | 1,273 | 830 | 1,015 | 2,727 | 657 | 989 | 964 | 676 | 978 | 1,279 | 1,364 | 1,268 | 967 | 917 | 760 | 713 | 521 | 538 | 404 | 437 | 464 | 423 | 356 | 228 | 241 | 215 | 452 | 266 | 327 | 424 | 403 | 159 | 311 | 407 | 418.2 | 396.2 | 780.4 | 662.6 | 214.4 | 158.8 |
Kortetermijnbeleggingen
| 6,163 | 6,948 | 7,910 | 5,611 | 6,382 | 6,113 | 5,068 | 6,017 | 5,921 | 4,585 | 6,320 | 5,108 | 4,119 | 3,741 | 4,244 | 3,461 | 2,696 | 666 | 2,224 | 2,950 | 1,174 | 405 | 366 | 1,795 | 3,611 | 2,211 | 2,362 | 2,813 | 2,148 | 1,844 | 1,976 | 2,336 | 1,768 | 1,304 | 1,519 | 2,218 | 1,602 | 2,122 | 2,062 | 2,342 | 1,880 | 1,588 | 2,467 | 2,202 | 2,158 | 2,064 | 2,469 | 2,549 | 2,451 | 1,141 | 1,572 | 1,943 | 1,037 | 1,899 | 1,514 | 1,753 | 1,417 | 1,167 | 1,574 | 1,743 | 1,533 | 792 | 990 | 1,494 | 278 | 331 | 426 | 1,596 | 2,862 | 2,315 | 2,371 | 2,534 | 2,754 | 3,992 | 2,942 | 4,116 | 3,305 | 2,345 | 3,284 | 3,690 | 2,312 | 2,311 | 2,522 | 2,511 | 2,360 | 2,075 | 1,847 | 2,063 | 1,624 | 1,983 | 2,302 | 2,513 | 2,605 | 2,472 | 2,785 | 3,258 | 3,617 | 2,768 | 1,755 | 2,000 | 1,724 | 1,409 | 1,316 | 1,709 | 1,062 | 1,131 | 1,536 | 2,005 | 1,509 | 534 | 63 | 14 | 8 | 39 | 52 | 189 | 335 | 485 | 427 | 530 | 528 | 675 | 616 | 484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,752 | 9,688 | 10,393 | 8,575 | 8,948 | 9,552 | 9,545 | 9,067 | 9,090 | 8,387 | 9,825 | 9,739 | 9,782 | 7,390 | 6,686 | 6,568 | 5,518 | 4,960 | 4,742 | 5,387 | 5,067 | 4,218 | 4,086 | 4,233 | 5,113 | 5,130 | 4,079 | 4,469 | 3,444 | 2,984 | 3,049 | 3,490 | 3,137 | 2,539 | 2,800 | 3,218 | 2,735 | 3,306 | 3,304 | 3,541 | 3,186 | 2,804 | 4,032 | 3,829 | 3,593 | 3,244 | 3,862 | 3,965 | 3,661 | 2,333 | 2,765 | 2,935 | 2,618 | 6,400 | 2,857 | 3,072 | 2,510 | 2,305 | 2,791 | 2,925 | 2,827 | 2,557 | 2,426 | 2,540 | 1,993 | 1,648 | 1,876 | 2,924 | 3,669 | 3,581 | 3,336 | 3,717 | 4,184 | 5,670 | 3,664 | 5,335 | 5,251 | 4,478 | 5,140 | 6,358 | 3,986 | 3,934 | 4,137 | 4,329 | 3,303 | 3,094 | 2,936 | 3,012 | 2,588 | 2,470 | 2,615 | 2,944 | 2,992 | 3,014 | 3,089 | 4,003 | 4,555 | 4,098 | 2,430 | 2,662 | 2,015 | 1,743 | 2,209 | 2,249 | 2,142 | 2,404 | 2,366 | 3,020 | 4,236 | 1,191 | 1,052 | 978 | 684 | 1,017 | 1,331 | 1,553 | 1,603 | 1,452 | 1,344 | 1,290 | 1,241 | 1,196 | 1,154 | 888 | 437 | 464 | 423 | 356 | 228 | 241 | 215 | 452 | 266 | 327 | 424 | 403 | 159 | 311 | 407 | 418.2 | 396.2 | 780.4 | 662.6 | 214.4 | 158.8 |
Nettovorderingen
| 1,862 | 1,711 | 1,671 | 1,787 | 1,976 | 1,956 | 1,877 | 1,895 | 2,040 | 2,190 | 1,795 | 1,701 | 1,653 | 1,591 | 1,584 | 1,414 | 1,392 | 1,176 | 1,316 | 1,074 | 1,342 | 1,419 | 1,440 | 1,207 | 1,585 | 1,551 | 1,454 | 1,278 | 1,576 | 1,469 | 1,337 | 1,267 | 1,447 | 1,348 | 1,269 | 1,165 | 1,481 | 1,434 | 1,394 | 1,246 | 1,477 | 1,527 | 1,355 | 1,203 | 1,524 | 1,491 | 1,333 | 1,230 | 1,623 | 1,629 | 1,478 | 1,545 | 1,784 | 1,672 | 1,568 | 1,518 | 1,754 | 1,715 | 1,526 | 1,277 | 1,435 | 1,244 | 1,125 | 913 | 1,774 | 1,811 | 1,669 | 1,742 | 2,023 | 1,897 | 1,756 | 1,774 | 2,089 | 1,929 | 1,798 | 1,648 | 1,915 | 1,902 | 1,696 | 1,696 | 1,965 | 1,930 | 1,678 | 1,451 | 1,522 | 1,440 | 1,365 | 1,217 | 1,503 | 1,535 | 1,249 | 1,198 | 1,449 | 1,666 | 1,948 | 2,204 | 2,362 | 2,098 | 1,911 | 1,909 | 2,030 | 1,749 | 1,471 | 1,373 | 1,406 | 1,581 | 1,666 | 1,705 | 1,766 | 1,769 | 1,699 | 1,799 | 2,174 | 1,976 | 2,057 | 2,079 | 2,205 | 1,941 | 1,664 | 1,442 | 1,458 | 1,446 | 1,350 | 1,218 | 1,181 | 1,044 | 1,007 | 975 | 1,110 | 1,140 | 907 | 905 | 1,033 | 946 | 888 | 944 | 1,167 | 974 | 916 | 942.9 | 905.3 | 942.1 | 848.2 | 669.7 | 620.1 |
Voorraad
| 4,296 | 4,106 | 4,083 | 3,999 | 3,908 | 3,729 | 3,288 | 2,757 | 2,404 | 2,199 | 2,060 | 1,910 | 1,863 | 1,856 | 1,890 | 1,955 | 2,072 | 2,136 | 2,003 | 2,001 | 2,040 | 2,079 | 2,131 | 2,217 | 2,116 | 2,090 | 2,032 | 1,957 | 1,908 | 1,947 | 1,843 | 1,790 | 1,808 | 1,876 | 1,805 | 1,691 | 1,771 | 1,885 | 1,844 | 1,784 | 1,751 | 1,744 | 1,714 | 1,731 | 1,726 | 1,720 | 1,700 | 1,757 | 1,848 | 1,885 | 1,853 | 1,788 | 1,965 | 1,762 | 1,678 | 1,520 | 1,424 | 1,349 | 1,276 | 1,202 | 1,116 | 1,063 | 1,098 | 1,375 | 1,575 | 1,651 | 1,578 | 1,418 | 1,450 | 1,424 | 1,409 | 1,437 | 1,491 | 1,335 | 1,246 | 1,273 | 1,158 | 1,202 | 1,245 | 1,256 | 1,356 | 1,285 | 1,148 | 984 | 995 | 1,000 | 882 | 790 | 823 | 820 | 768 | 751 | 900 | 1,082 | 1,180 | 1,233 | 1,122 | 1,019 | 937 | 845 | 753 | 689 | 641 | 596 | 570 | 706 | 776 | 742 | 758 | 737 | 663 | 703 | 1,003 | 1,155 | 1,151 | 1,135 | 1,063 | 1,012 | 944 | 882 | 870 | 884 | 843 | 822 | 893 | 790 | 767 | 734 | 798 | 812 | 830 | 815 | 859 | 874 | 912 | 887 | 896 | 893 | 859 | 806.4 | 887.7 | 769.7 | 738.7 | 609.5 | 447.7 |
Overige vlottende activa
| 962 | 1,284 | 1,301 | 761 | 265 | 277 | 313 | 604 | 476 | 534 | 660 | 670 | 574 | 680 | 490 | 604 | 554 | 432 | 498 | 598 | 528 | 480 | 588 | 572 | 1,308 | 1,642 | 2,050 | 1,798 | 2,126 | 2,222 | 1,622 | 1,476 | 1,578 | 1,852 | 1,570 | 2,000 | 1,302 | 1,435 | 1,150 | 850 | 1,342 | 1,381 | 1,259 | 1,256 | 1,258 | 1,583 | 1,310 | 1,278 | 1,452 | 1,506 | 1,495 | 1,560 | 1,349 | 1,026 | 941 | 950 | 780 | 761 | 730 | 710 | 760 | 876 | 883 | 962 | 870 | 900 | 852 | 834 | 911 | 1,318 | 1,332 | 926 | 857 | 858 | 1,369 | 1,249 | 807 | 917 | 990 | 880 | 992 | 958 | 1,035 | 945 | 974 | 913 | 939 | 1,107 | 805 | 819 | 860 | 882 | 763 | 516 | 687 | 675 | 669 | 672 | 696 | 724 | 690 | 640 | 647 | 667 | 606 | 609 | 642 | 636 | 582 | 1,006 | 1,009 | 974 | 531 | 551 | 529 | 835 | 412 | 409 | 411 | 403 | 400 | 407 | 395 | 386 | 856 | 709 | 673 | 561 | 510 | 333 | 183 | 209 | 223 | 75 | 79 | 71 | 74 | 73 | 98 | 278.9 | 307.5 | 56.4 | 313.3 | 287.8 | 304.1 |
Totaal vlottende activa
| 15,872 | 16,789 | 17,448 | 15,122 | 15,097 | 15,514 | 15,023 | 14,021 | 13,772 | 13,043 | 14,010 | 13,685 | 13,585 | 11,177 | 10,405 | 10,239 | 9,259 | 8,488 | 8,310 | 8,761 | 8,713 | 7,956 | 7,951 | 8,097 | 9,468 | 9,592 | 8,590 | 8,734 | 7,991 | 7,511 | 7,040 | 7,457 | 7,181 | 6,689 | 6,659 | 7,074 | 7,289 | 8,060 | 7,692 | 7,768 | 7,756 | 7,456 | 8,360 | 8,019 | 8,101 | 8,038 | 8,205 | 8,273 | 8,584 | 7,353 | 7,591 | 7,828 | 7,716 | 10,860 | 7,044 | 7,060 | 6,468 | 6,130 | 6,323 | 6,114 | 6,138 | 5,740 | 5,532 | 5,790 | 6,212 | 6,010 | 5,975 | 6,918 | 8,053 | 8,220 | 7,833 | 7,854 | 8,621 | 9,792 | 8,077 | 9,185 | 9,131 | 8,499 | 9,071 | 10,190 | 8,299 | 8,107 | 7,998 | 7,709 | 6,794 | 6,447 | 6,122 | 6,126 | 5,719 | 5,644 | 5,492 | 5,775 | 6,104 | 6,278 | 6,904 | 8,115 | 8,708 | 7,887 | 5,974 | 6,055 | 5,488 | 4,821 | 4,968 | 4,846 | 4,724 | 5,300 | 5,450 | 6,103 | 7,342 | 4,703 | 4,423 | 4,454 | 4,392 | 4,699 | 5,068 | 5,518 | 5,283 | 4,814 | 4,363 | 4,017 | 3,969 | 3,933 | 3,742 | 3,314 | 3,367 | 3,007 | 2,870 | 2,626 | 2,646 | 2,526 | 2,135 | 2,381 | 2,381 | 2,222 | 2,303 | 2,305 | 2,296 | 2,251 | 2,280 | 2,446.4 | 2,496.7 | 2,548.6 | 2,562.8 | 1,781.4 | 1,530.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,602 | 11,174 | 10,442 | 9,999 | 9,320 | 8,525 | 7,665 | 6,876 | 6,485 | 5,931 | 5,439 | 5,141 | 4,021 | 3,678 | 3,431 | 3,269 | 3,190 | 3,201 | 3,233 | 3,303 | 3,318 | 3,365 | 3,318 | 3,183 | 3,051 | 2,855 | 2,736 | 2,664 | 2,567 | 2,514 | 2,501 | 2,512 | 2,545 | 2,557 | 2,554 | 2,596 | 2,629 | 2,685 | 2,758 | 2,840 | 2,930 | 3,044 | 3,179 | 3,399 | 3,509 | 3,611 | 3,739 | 3,912 | 4,055 | 4,174 | 4,278 | 4,428 | 4,572 | 3,714 | 3,657 | 3,680 | 3,456 | 3,240 | 3,162 | 3,158 | 2,945 | 2,940 | 3,115 | 3,304 | 3,517 | 3,604 | 3,585 | 3,609 | 3,681 | 3,798 | 3,880 | 3,950 | 3,989 | 3,984 | 3,868 | 3,899 | 3,865 | 3,757 | 3,845 | 3,918 | 4,119 | 4,177 | 4,188 | 4,132 | 4,241 | 4,376 | 4,576 | 4,794 | 4,959 | 5,084 | 5,301 | 5,589 | 5,830 | 5,943 | 5,993 | 5,447 | 4,855 | 4,488 | 4,216 | 3,835 | 3,519 | 3,407 | 3,326 | 3,373 | 3,506 | 4,267 | 4,283 | 4,180 | 4,158 | 4,120 | 4,092 | 4,162 | 4,342 | 3,895 | 3,516 | 3,187 | 2,855 | 2,674 | 2,588 | 2,568 | 2,447 | 2,328 | 2,238 | 2,203 | 2,157 | 2,145 | 2,129 | 2,133 | 2,152 | 2,198 | 2,282 | 2,354 | 2,427 | 2,484 | 2,497 | 2,480 | 2,428 | 2,339 | 2,229 | 2,129.7 | 1,983.7 | 1,726.1 | 1,519.7 | 1,437 | 1,450 |
Goodwill
| 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,362 | 4,452 | 4,452 | 4,452 | 4,452 | 4,451 | 924 | 924 | 924 | 926 | 926 | 926 | 926 | 926 | 926 | 912 | 840 | 840 | 840 | 838 | 838 | 796 | 792 | 792 | 792 | 792 | 792 | 793 | 0 | 708 | 708 | 701 | 0 | 693 | 693 | 693 | 0 | 703 | 639 | 638 | 0 | 627 | 0 | 548 | 748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 229 | 230 | 231 | 223 | 138 | 143 | 140 | 152 | 75 | 82 | 91 | 85 | 97 | 156 | 218 | 274 | 322 | 381 | 428 | 409 | 467 | 557 | 647 | 717 | 801 | 888 | 968 | 1,056 | 1,136 | 1,219 | 1,300 | 1,316 | 1,394 | 1,476 | 1,556 | 1,629 | 1,716 | 1,805 | 1,895 | 1,985 | 2,075 | 2,163 | 2,253 | 2,341 | 2,444 | 2,547 | 2,642 | 2,700 | 2,809 | 2,911 | 3,016 | 3,106 | 3,223 | 247 | 262 | 281 | 299 | 326 | 330 | 243 | 262 | 290 | 280 | 273 | 301 | 328 | 330 | 342 | 350 | 376 | 411 | 306 | 306 | 314 | 222 | 777 | 1,046 | 1,082 | 1,091 | 812 | 818 | 831 | 847 | 862 | 887 | 798 | 809 | 823 | 827 | 846 | 192 | 0 | 792 | 829 | 874 | 961 | 1,017 | 466 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4,591 | 4,592 | 4,593 | 4,585 | 4,500 | 4,505 | 4,502 | 4,514 | 4,437 | 4,444 | 4,453 | 4,447 | 4,459 | 4,518 | 4,580 | 4,636 | 4,684 | 4,743 | 4,790 | 4,771 | 4,829 | 4,919 | 5,009 | 5,079 | 5,163 | 5,250 | 5,330 | 5,418 | 5,498 | 5,581 | 5,662 | 5,678 | 5,756 | 5,838 | 5,918 | 5,991 | 6,078 | 6,167 | 6,257 | 6,347 | 6,437 | 6,525 | 6,615 | 6,703 | 6,806 | 6,909 | 7,004 | 7,062 | 7,261 | 7,363 | 7,468 | 7,558 | 7,674 | 1,171 | 1,186 | 1,205 | 1,225 | 1,252 | 1,256 | 1,169 | 1,188 | 1,216 | 1,192 | 1,113 | 1,141 | 1,168 | 1,168 | 1,180 | 1,146 | 1,168 | 1,203 | 1,098 | 1,098 | 1,106 | 1,015 | 777 | 1,046 | 1,082 | 1,091 | 812 | 818 | 831 | 847 | 862 | 887 | 798 | 809 | 823 | 827 | 846 | 740 | 748 | 792 | 829 | 874 | 961 | 1,017 | 466 | 500 | 503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 26 | 16 | 28 | 1,032 | 166 | 183 | 29 | 34 | 37 | 296 | 50 | 392 | 252 | 254 | 235 | 49 | 47 | 36 | 34 | 300 | 298 | 300 | 281 | 251 | 278 | 271 | 271 | 268 | 258 | 250 | 241 | 235 | 233 | 224 | 220 | 221 | 216 | 228 | 232 | 224 | 219 | 219 | 212 | 216 | 210 | 203 | 204 | 215 | 225 | 218 | 239 | 265 | 350 | 334 | 449 | 453 | 523 | 557 | 641 | 637 | 627 | 632 | 645 | 653 | 717 | 766 | 791 | 0 | 265 | 254 | 250 | 0 | 236 | 253 | 240 | 0 | 234 | 265 | 260 | 0 | 248 | 254 | 260 | 0 | 684 | 924 | 717 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 941 | 905 | 821 | 757 | 632 | 537 | 486 | 473 | 291 | 293 | 273 | 263 | 309 | 326 | 331 | 343 | 299 | 236 | 208 | 197 | 257 | 261 | 290 | 295 | 243 | 205 | 218 | 264 | 414 | 412 | 361 | 374 | 355 | 231 | 175 | 201 | 160 | 169 | 174 | 172 | 177 | 194 | 200 | 207 | 227 | 253 | 264 | 280 | 199 | 288 | 302 | 321 | 497 | 925 | 899 | 927 | 907 | 915 | 893 | 926 | 928 | 909 | 967 | 990 | 688 | 626 | 618 | 510 | 425 | 405 | 436 | 601 | 411 | 428 | 390 | 393 | 413 | 568 | 457 | 449 | 476 | 496 | 524 | 626 | 612 | 529 | 622 | 618 | 657 | 340 | 271 | 421 | 462 | 251 | 116 | 106 | 53 | 49 | 39 | 41 | 33 | 38 | 21 | 23 | 110 | 119 | 134 | 134 | 183 | 163 | 188 | 192 | 220 | 237 | 226 | 229 | 267 | 255 | 246 | 243 | 254 | 236 | 237 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,315 | 1,572 | 1,553 | 853 | 1,923 | 1,675 | 1,515 | 1,289 | 1,035 | 716 | 1,051 | 748 | 647 | 650 | 657 | 815 | 728 | 741 | 708 | 686 | 577 | 583 | 594 | 232 | 370 | 354 | 362 | 294 | 201 | 170 | 173 | 175 | 146 | 154 | 160 | 147 | 168 | 223 | 233 | 371 | 381 | 372 | 369 | 394 | 391 | 384 | 285 | 322 | 190 | 125 | 131 | 97 | 98 | 94 | 75 | 76 | 70 | 70 | 95 | 115 | 77 | 73 | 69 | 73 | 191 | 208 | 201 | 450 | 154 | 175 | 148 | 427 | 430 | 365 | 448 | 809 | 295 | 315 | 321 | 930 | 2,177 | 2,185 | 1,968 | 2,181 | 1,868 | 1,560 | 1,549 | 2,318 | 1,737 | 3,075 | 3,734 | 3,246 | 2,056 | 3,401 | 3,355 | 3,091 | 3,706 | 6,668 | 6,771 | 4,594 | 4,158 | 2,781 | 2,800 | 3,008 | 2,178 | 564 | 503 | 432 | 391 | 401 | 560 | 552 | 603 | 410 | 312 | 281 | 239 | 218 | 224 | 161 | 173 | 180 | 217 | 239 | 532 | 566 | 588 | 426 | 332 | 315 | 282 | 274 | 280 | 298 | 258 | 263 | 252 | 252 | 231 | 228.3 | 200.3 | 152.8 | 173.8 | 118.3 | 95.4 |
Totaal niet-vlottende activa
| 19,449 | 18,259 | 17,437 | 17,226 | 16,541 | 15,425 | 14,197 | 13,186 | 12,285 | 11,680 | 11,266 | 10,991 | 9,688 | 9,426 | 9,234 | 9,112 | 8,948 | 8,957 | 8,973 | 9,257 | 9,279 | 9,428 | 9,492 | 9,040 | 9,105 | 8,935 | 8,917 | 8,908 | 8,938 | 8,927 | 8,938 | 8,974 | 9,035 | 9,004 | 9,027 | 9,156 | 9,251 | 9,472 | 9,654 | 9,954 | 10,144 | 10,354 | 10,575 | 10,919 | 11,143 | 11,360 | 11,496 | 11,791 | 11,930 | 12,168 | 12,418 | 12,669 | 13,191 | 6,238 | 6,266 | 6,341 | 6,181 | 6,034 | 6,047 | 6,005 | 5,765 | 5,770 | 5,988 | 6,133 | 6,254 | 6,372 | 6,363 | 5,749 | 5,671 | 5,800 | 5,917 | 6,076 | 6,164 | 6,136 | 5,961 | 5,878 | 5,853 | 5,987 | 5,974 | 6,109 | 7,838 | 7,943 | 7,787 | 7,801 | 8,292 | 8,187 | 8,273 | 8,553 | 9,180 | 9,345 | 10,046 | 10,004 | 9,140 | 10,424 | 10,338 | 9,605 | 9,631 | 11,671 | 11,526 | 8,973 | 7,710 | 6,226 | 6,147 | 6,404 | 5,794 | 4,950 | 4,920 | 4,746 | 4,732 | 4,684 | 4,840 | 4,906 | 5,165 | 4,542 | 4,054 | 3,697 | 3,361 | 3,147 | 3,058 | 2,972 | 2,874 | 2,744 | 2,692 | 2,679 | 2,689 | 2,711 | 2,717 | 2,559 | 2,484 | 2,513 | 2,564 | 2,628 | 2,707 | 2,782 | 2,755 | 2,743 | 2,680 | 2,591 | 2,460 | 2,358 | 2,184 | 1,878.9 | 1,693.5 | 1,555.3 | 1,545.4 |
Totaal activa
| 35,321 | 35,048 | 34,885 | 32,348 | 31,638 | 30,939 | 29,220 | 27,207 | 26,057 | 24,723 | 25,276 | 24,676 | 23,273 | 20,603 | 19,639 | 19,351 | 18,207 | 17,445 | 17,283 | 18,018 | 17,992 | 17,384 | 17,443 | 17,137 | 18,573 | 18,527 | 17,507 | 17,642 | 16,929 | 16,438 | 15,978 | 16,431 | 16,216 | 15,693 | 15,686 | 16,230 | 16,540 | 17,532 | 17,346 | 17,722 | 17,900 | 17,810 | 18,935 | 18,938 | 19,244 | 19,398 | 19,701 | 20,064 | 20,514 | 19,521 | 20,009 | 20,497 | 20,907 | 17,098 | 13,310 | 13,401 | 12,649 | 12,164 | 12,370 | 12,119 | 11,903 | 11,510 | 11,520 | 11,923 | 12,466 | 12,382 | 12,338 | 12,667 | 13,724 | 14,020 | 13,750 | 13,930 | 14,785 | 15,928 | 14,038 | 15,063 | 14,984 | 14,486 | 15,045 | 16,299 | 16,137 | 16,050 | 15,785 | 15,510 | 15,086 | 14,634 | 14,395 | 14,679 | 14,899 | 14,989 | 15,538 | 15,779 | 15,244 | 16,702 | 17,242 | 17,720 | 18,339 | 19,558 | 17,500 | 15,028 | 13,198 | 11,047 | 11,115 | 11,250 | 10,518 | 10,250 | 10,370 | 10,849 | 12,074 | 9,387 | 9,263 | 9,360 | 9,557 | 9,241 | 9,122 | 9,215 | 8,644 | 7,961 | 7,421 | 6,989 | 6,843 | 6,677 | 6,434 | 5,993 | 6,056 | 5,718 | 5,587 | 5,185 | 5,130 | 5,039 | 4,699 | 5,009 | 5,088 | 5,004 | 5,058 | 5,048 | 4,976 | 4,842 | 4,740 | 4,804.4 | 4,680.7 | 4,427.5 | 4,256.3 | 3,336.7 | 3,076.1 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 794 | 858 | 551 | 802 | 713 | 923 | 952 | 851 | 780 | 712 | 641 | 653 | 596 | 587 | 567 | 415 | 411 | 409 | 363 | 388 | 397 | 412 | 477 | 478 | 492 | 492 | 488 | 466 | 430 | 450 | 429 | 396 | 428 | 416 | 387 | 386 | 367 | 417 | 432 | 437 | 393 | 402 | 405 | 422 | 426 | 437 | 440 | 444 | 501 | 555 | 589 | 625 | 627 | 623 | 605 | 621 | 623 | 542 | 556 | 503 | 467 | 421 | 326 | 324 | 601 | 677 | 680 | 657 | 644 | 622 | 550 | 560 | 744 | 788 | 720 | 702 | 796 | 1,479 | 1,573 | 552 | 1,550 | 1,601 | 1,553 | 1,496 | 1,436 | 1,295 | 1,170 | 511 | 1,332 | 1,230 | 1,104 | 1,205 | 1,367 | 1,385 | 795 | 1,921 | 828 | 757 | 853 | 1,722 | 624 | 554 | 535 | 1,606 | 456 | 568 | 670 | 2,082 | 648 | 748 | 652 | 1,940 | 808 | 931 | 984 | 2,313 | 893 | 797 | 670 | 1,877 | 628 | 663 | 631 | 1,512 | 513 | 526 | 455 | 1,460 | 429 | 436 | 359 | 1,450 | 364 | 383 | 431 | 1,388 | 427 | 431 | 386 | 1,210.7 | 400.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,049 | 1,049 | 1,349 | 599 | 300 | 299 | 500 | 500 | 499 | 499 | 500 | 500 | 500 | 499 | 0 | 550 | 550 | 551 | 1,051 | 500 | 499 | 1,249 | 750 | 749 | 749 | 0 | 500 | 500 | 499 | 499 | 378 | 631 | 634 | 637 | 1,249 | 1,000 | 1,000 | 1,750 | 1,000 | 1,001 | 1,002 | 254 | 1,000 | 1,000 | 1,000 | 1,000 | 1,500 | 1,500 | 1,500 | 2,000 | 1,078 | 1,381 | 1,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 43 | 43 | 43 | 0 | 301 | 303 | 306 | 318 | 11 | 10 | 415 | 435 | 437 | 434 | 68 | 168 | 422 | 171 | 155 | 46 | 38 | 42 | 43 | 46 | 148 | 204 | 385 | 385 | 313 | 264 | 263 | 260 | 267 | 268 | 80 | 67 | 71 | 86 | 52 | 368 | 314 | 207 | 83 | 37 | 27 | 64 | 27 | 53 | 12 | 42 | 222 | 240 | 211 | 237 | 29 | 48 | 54 | 30 | 41 | 41 | 30 | 104 | 49 | 38 | 35 | 127 | 44 | 25 | 42.7 | 25.6 | 22.9 | 63.3 | 79.4 | 29.6 |
Belastingschulden
| 108 | 178 | 378 | 172 | 108 | 121 | 372 | 189 | 123 | 115 | 405 | 121 | 101 | 107 | 278 | 134 | 44 | 179 | 62 | 46 | 58 | 87 | 113 | 103 | 104 | 120 | 133 | 128 | 74 | 86 | 77 | 83 | 68 | 58 | 67 | 95 | 84 | 117 | 75 | 71 | 106 | 109 | 101 | 119 | 37 | 218 | 109 | 122 | 106 | 101 | 106 | 101 | 60 | 65 | 247 | 109 | 31 | 18 | 317 | 128 | 148 | 56 | 21 | 40 | 35 | 26 | 218 | 0 | 152 | 187 | 286 | 0 | 154 | 870 | 280 | 0 | 82 | 255 | 262 | 0 | 124 | 35 | 210 | 0 | 284 | 264 | 329 | 0 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 178 | 378 | 172 | 108 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 107 | 0 | 134 | 44 | 179 | 62 | 46 | 58 | 87 | 113 | 103 | 104 | 0 | 133 | 128 | 74 | 86 | 77 | 374 | 68 | 58 | 67 | 201 | 84 | 117 | 75 | 347 | 106 | 109 | 101 | 925 | 37 | 218 | 109 | 988 | 106 | 101 | 106 | 101 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 928 | 530 | 1,184 | 1,071 | 0 | 1,132 | 1,065 | 0 | 40 | 1,159 | 208 | 183 | 82 | 17 | 15 | 14 | 11 | 708 | 15 | 127 | 15 | 10 | 12 | 56 | 0 | 421 | 0 | 0 | 0 | 374 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 418 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,735 | 1,552 | 1,275 | 1,747 | 1,531 | 1,368 | 1,080 | 1,445 | 1,396 | 1,234 | 982 | 1,295 | 1,216 | 1,008 | 855 | 1,291 | 1,180 | 1,024 | 905 | 1,189 | 1,053 | 898 | 819 | 1,144 | 1,037 | 854 | 739 | 1,164 | 1,052 | 842 | 718 | 1,154 | 1,040 | 880 | 717 | 1,074 | 1,049 | 909 | 779 | 1,153 | 1,142 | 1,038 | 965 | 1,206 | 1,260 | 1,147 | 1,061 | 1,407 | 1,318 | 1,165 | 1,136 | 1,392 | 1,395 | 1,065 | 941 | 1,251 | 1,184 | 978 | 846 | 956 | 1,047 | 991 | 940 | 1,168 | 1,102 | 1,057 | 950 | 1,368 | 1,235 | 1,146 | 928 | 1,475 | 1,488 | 1,082 | 1,095 | 1,343 | 1,065 | 70 | 40 | 1,362 | 208 | 183 | 82 | 267 | 15 | 14 | 11 | 1,001 | 15 | 322 | 287 | 337 | 212 | 230 | 1,042 | 744 | 1,837 | 1,961 | 1,280 | 593 | 1,550 | 1,261 | 1,248 | 323 | 1,480 | 1,302 | 1,248 | 343 | 2,335 | 1,342 | 1,290 | 232 | 1,522 | 1,516 | 1,576 | 848 | 1,937 | 1,705 | 1,622 | 310 | 1,514 | 1,423 | 1,400 | 278 | 1,299 | 1,106 | 1,160 | 151 | 1,135 | 1,084 | 1,046 | 88 | 998 | 1,021 | 947 | 56 | 864 | 846 | 828 | 49.4 | 788.7 | 1,176.5 | 1,183.4 | 1,033.7 | 1,099.3 |
Totaal kortlopende verplichtingen
| 3,686 | 3,637 | 3,553 | 3,320 | 2,652 | 2,711 | 2,904 | 2,985 | 2,798 | 2,560 | 2,528 | 2,569 | 2,413 | 2,201 | 1,700 | 2,390 | 2,185 | 2,163 | 2,381 | 2,123 | 2,007 | 2,646 | 2,159 | 2,474 | 2,382 | 1,466 | 1,860 | 2,258 | 2,055 | 1,877 | 1,602 | 2,264 | 2,170 | 1,991 | 2,420 | 2,555 | 2,500 | 3,193 | 2,286 | 2,662 | 2,643 | 1,803 | 2,471 | 2,747 | 2,723 | 2,802 | 3,110 | 3,473 | 3,425 | 3,821 | 2,909 | 3,499 | 3,668 | 1,753 | 1,793 | 1,981 | 1,838 | 1,538 | 1,719 | 1,587 | 1,662 | 1,468 | 1,287 | 1,532 | 1,738 | 1,760 | 1,848 | 2,025 | 2,031 | 1,955 | 1,807 | 2,078 | 2,429 | 2,783 | 2,095 | 2,346 | 2,246 | 2,110 | 2,193 | 1,925 | 1,892 | 2,234 | 2,280 | 2,200 | 2,169 | 1,641 | 1,678 | 1,934 | 1,727 | 1,707 | 1,437 | 1,580 | 1,621 | 1,658 | 1,883 | 2,813 | 2,869 | 3,103 | 2,518 | 2,628 | 2,438 | 2,078 | 2,043 | 2,196 | 2,204 | 1,950 | 1,985 | 2,496 | 3,069 | 2,142 | 2,310 | 2,486 | 2,537 | 2,530 | 2,597 | 3,188 | 2,894 | 2,529 | 2,345 | 2,199 | 2,184 | 2,308 | 2,271 | 2,001 | 2,049 | 1,661 | 1,663 | 1,665 | 1,594 | 1,561 | 1,446 | 1,568 | 1,466 | 1,453 | 1,416 | 1,479 | 1,418 | 1,321 | 1,239 | 1,302.8 | 1,214.8 | 1,199.4 | 1,246.7 | 1,113.1 | 1,128.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 13,525 | 12,842 | 12,840 | 11,102 | 10,922 | 10,920 | 9,626 | 8,579 | 7,438 | 6,745 | 7,242 | 7,624 | 7,239 | 5,752 | 6,250 | 6,497 | 6,247 | 6,245 | 5,499 | 5,562 | 5,574 | 4,837 | 5,333 | 4,319 | 4,318 | 5,066 | 3,578 | 3,577 | 3,084 | 3,084 | 2,980 | 2,978 | 2,977 | 2,975 | 2,869 | 3,120 | 3,132 | 3,134 | 3,638 | 3,641 | 3,643 | 4,394 | 4,652 | 4,158 | 4,161 | 4,165 | 4,183 | 4,186 | 4,190 | 2,703 | 4,207 | 4,211 | 4,215 | 3,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318 | 360 | 55 | 55 | 55 | 368 | 373 | 375 | 394 | 395 | 402 | 809 | 832 | 833 | 1,084 | 1,097 | 1,206 | 1,211 | 1,222 | 1,202 | 1,228 | 1,216 | 1,213 | 966 | 991 | 1,097 | 1,159 | 960 | 989 | 1,027 | 1,040 | 1,230 | 1,246 | 1,286 | 1,540 | 1,667 | 1,643 | 1,697 | 1,677 | 1,223 | 1,105 | 804 | 822 | 820 | 792 | 808 | 813 | 688 | 683 | 694 | 686 | 890 | 887 | 909 | 923 | 932 | 776 | 896 | 868 | 1,014 | 852 | 715 | 657 | 627 | 615 | 617.5 | 619.7 | 623.8 | 486.5 | 191.4 | 381.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 108 | 141 | 127 | 0 | 0 | 0 | 71 | 0 | 79 | 129 | 131 | 130 | 131 | 103 | 99 | 95 | 93 | 123 | 121 | 120 | 118 | 86 | 82 | 92 | 724 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378 | 0 | 0 | 0 | 0 | 279 | 0 | 0 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 54 | 55 | 55 | 63 | 66 | 69 | 73 | 66 | 92 | 90 | 94 | 87 | 86 | 87 | 88 | 90 | 69 | 60 | 64 | 78 | 49 | 49 | 43 | 42 | 43 | 50 | 53 | 78 | 38 | 33 | 36 | 33 | 35 | 40 | 38 | 37 | 308 | 355 | 403 | 399 | 450 | 484 | 536 | 548 | 564 | 584 | 598 | 572 | 596 | 596 | 622 | 607 | 822 | 92 | 82 | 86 | 82 | 70 | 68 | 67 | 60 | 54 | 61 | 59 | 52 | 57 | 60 | 49 | 27 | 20 | 10 | 23 | 14 | 15 | 17 | 23 | 33 | 35 | 40 | 40 | 63 | 59 | 57 | 59 | 87 | 87 | 98 | 129 | 70 | 85 | 316 | 331 | 162 | 463 | 495 | 469 | 822 | 1,762 | 1,724 | 994 | 665 | 264 | 354 | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 788 | 1,300 | 1,454 | 966 | 1,367 | 1,299 | 1,374 | 1,000 | 1,222 | 1,236 | 1,395 | 1,063 | 1,384 | 1,410 | 1,435 | 1,187 | 1,381 | 1,333 | 1,605 | 1,348 | 1,377 | 1,366 | 1,389 | 1,308 | 1,314 | 1,311 | 1,374 | 1,392 | 764 | 736 | 721 | 683 | 748 | 725 | 577 | 572 | 938 | 1,000 | 1,053 | 626 | 1,143 | 1,147 | 1,192 | 1,226 | 1,309 | 1,363 | 1,456 | 872 | 900 | 1,243 | 1,200 | 1,228 | 1,176 | 852 | 861 | 519 | 767 | 801 | 778 | 743 | 464 | 775 | 962 | 640 | 582 | 581 | 573 | 618 | 529 | 551 | 650 | 469 | 315 | 342 | 370 | 397 | 777 | 823 | 853 | 903 | 913 | 944 | 969 | 992 | 1,000 | 1,155 | 1,058 | 1,049 | 926 | 724 | 731 | 778 | 691 | 712 | 634 | 634 | 994 | 1,057 | 1,068 | 1,054 | 1,013 | 1,024 | 1,050 | 1,119 | 1,246 | 1,111 | 1,162 | 1,153 | 1,145 | 1,115 | 1,076 | 1,080 | 1,228 | 1,209 | 1,189 | 1,128 | 1,079 | 1,054 | 1,011 | 943 | 983 | 1,005 | 997 | 983 | 1,027 | 1,030 | 1,016 | 664 | 619 | 591 | 573 | 590 | 611 | 578 | 505 | 496 | 463 | 432 | 410 | 399.2 | 381.9 | 881.5 | 797.5 | 305.2 | 137.6 |
Totaal niet-vlottende verplichtingen
| 14,367 | 14,197 | 14,349 | 12,131 | 12,355 | 12,288 | 11,073 | 9,645 | 8,752 | 8,071 | 8,731 | 8,774 | 8,709 | 7,249 | 7,773 | 7,774 | 7,697 | 7,638 | 7,168 | 6,988 | 7,000 | 6,252 | 6,765 | 5,669 | 5,675 | 6,427 | 5,005 | 5,047 | 3,886 | 3,853 | 3,737 | 3,694 | 3,760 | 3,740 | 3,484 | 3,729 | 4,070 | 4,134 | 4,691 | 4,670 | 4,786 | 5,541 | 5,844 | 5,384 | 5,470 | 5,528 | 5,639 | 5,630 | 5,686 | 4,542 | 6,029 | 6,046 | 6,213 | 4,442 | 943 | 983 | 849 | 871 | 846 | 810 | 803 | 829 | 1,023 | 1,065 | 634 | 638 | 633 | 667 | 556 | 571 | 660 | 492 | 329 | 357 | 705 | 780 | 865 | 913 | 948 | 1,311 | 1,349 | 1,378 | 1,420 | 1,446 | 1,489 | 2,051 | 1,988 | 2,011 | 2,080 | 1,906 | 2,253 | 2,320 | 2,075 | 2,377 | 2,357 | 2,319 | 3,029 | 3,785 | 3,783 | 3,145 | 2,837 | 2,248 | 2,393 | 2,527 | 2,286 | 2,341 | 2,408 | 2,439 | 2,685 | 2,782 | 2,719 | 2,777 | 2,905 | 2,432 | 2,294 | 1,932 | 1,901 | 1,874 | 1,803 | 1,751 | 1,796 | 1,693 | 1,680 | 1,677 | 1,713 | 1,920 | 1,903 | 1,573 | 1,542 | 1,523 | 1,349 | 1,486 | 1,479 | 1,592 | 1,357 | 1,211 | 1,120 | 1,059 | 1,025 | 1,016.7 | 1,001.6 | 1,505.3 | 1,284 | 496.6 | 519.5 |
Totaal passiva
| 18,053 | 17,834 | 17,902 | 15,451 | 15,007 | 14,999 | 13,977 | 12,630 | 11,550 | 10,631 | 11,259 | 11,343 | 11,122 | 9,450 | 9,473 | 10,164 | 9,882 | 9,801 | 9,549 | 9,111 | 9,007 | 8,898 | 8,924 | 8,143 | 8,057 | 7,893 | 6,865 | 7,305 | 5,941 | 5,730 | 5,339 | 5,958 | 5,930 | 5,731 | 5,904 | 6,284 | 6,570 | 7,327 | 6,977 | 7,332 | 7,429 | 7,344 | 8,315 | 8,131 | 8,193 | 8,330 | 8,749 | 9,103 | 9,111 | 8,363 | 8,938 | 9,545 | 9,881 | 6,195 | 2,736 | 2,964 | 2,687 | 2,409 | 2,565 | 2,397 | 2,465 | 2,297 | 2,310 | 2,597 | 2,372 | 2,398 | 2,481 | 2,692 | 2,587 | 2,526 | 2,467 | 2,570 | 2,758 | 3,140 | 2,800 | 3,126 | 3,111 | 3,023 | 3,141 | 3,236 | 3,241 | 3,612 | 3,700 | 3,646 | 3,658 | 3,692 | 3,666 | 3,945 | 3,807 | 3,613 | 3,690 | 3,900 | 3,696 | 4,035 | 4,240 | 5,132 | 5,898 | 6,888 | 6,301 | 5,773 | 5,275 | 4,326 | 4,436 | 4,723 | 4,490 | 4,291 | 4,393 | 4,935 | 5,754 | 4,924 | 5,029 | 5,263 | 5,442 | 4,962 | 4,891 | 5,120 | 4,795 | 4,403 | 4,148 | 3,950 | 3,980 | 4,001 | 3,951 | 3,678 | 3,762 | 3,581 | 3,566 | 3,238 | 3,136 | 3,084 | 2,795 | 3,054 | 2,945 | 3,045 | 2,773 | 2,690 | 2,538 | 2,380 | 2,264 | 2,319.5 | 2,216.4 | 2,704.7 | 2,530.7 | 1,609.7 | 1,648.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 196 | 219 | 219 | 294 | 294 | 294 | 365 | 371 | 371 | 521 | 521 | 521 | 521 | 521 | 520.8 | 520.8 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,741 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,739 | 1,739 | 1,739 | 1,739 | 1,739 | 1,739 | 1,739 | 1,739 | 1,739 | 1,738 | 1,738 | 1,738 | 1,738 | 1,738 | 1,738 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,740 | 1,737 | 1,733 | 1,731 | 1,641 | 819 | 814 | 794 | 394 | 393 | 392 | 392 | 392 | 391 | 390 | 195 | 192 | 191 | 190 | 190 | 190 | 190 | 190 | 189 | 94 | 93 | 93 | 93 | 92 | 92 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 52,304 | 52,135 | 52,199 | 52,283 | 52,098 | 51,522 | 50,930 | 50,353 | 49,519 | 48,280 | 47,053 | 45,919 | 44,847 | 43,846 | 42,860 | 42,051 | 41,305 | 40,780 | 40,227 | 39,898 | 39,674 | 38,974 | 38,396 | 37,906 | 37,378 | 36,413 | 35,619 | 34,662 | 34,935 | 34,149 | 33,595 | 33,107 | 32,432 | 31,850 | 31,457 | 31,176 | 30,731 | 30,286 | 29,948 | 29,653 | 29,189 | 28,686 | 28,331 | 28,173 | 27,993 | 27,677 | 27,330 | 27,205 | 27,179 | 26,592 | 26,345 | 26,278 | 26,175 | 25,726 | 25,206 | 24,695 | 23,907 | 23,194 | 22,573 | 22,066 | 21,562 | 21,163 | 21,043 | 21,168 | 21,204 | 20,773 | 20,318 | 19,788 | 19,172 | 18,511 | 18,017 | 17,529 | 16,927 | 16,271 | 13,930 | 13,394 | 12,787 | 12,197 | 11,610 | 11,242 | 10,795 | 10,269 | 9,865 | 9,535 | 9,059 | 8,648 | 8,564 | 8,484 | 9,109 | 8,958 | 8,900 | 8,975 | 9,128 | 9,282 | 9,517 | 9,323 | 8,727 | 7,813 | 6,569 | 6,175 | 5,633 | 5,295 | 4,995 | 4,795 | 4,640 | 4,508 | 4,499 | 4,488 | 4,806 | 3,127 | 2,911 | 2,814 | 2,875 | 3,055 | 3,012 | 2,881 | 2,622 | 2,365 | 2,119 | 1,912 | 1,748 | 1,585 | 1,424 | 1,307 | 1,190 | 1,064 | 974 | 916 | 862 | 828 | 780 | 766 | 880 | 1,014 | 1,191 | 1,269 | 1,350 | 1,380 | 1,394 | 1,403.9 | 1,391.9 | 1,209.4 | 1,272.4 | 1,039.3 | 1,072.5 |
Overige gereserveerde algehele resultaten
| -195 | -200 | -203 | -205 | -235 | -246 | -252 | -254 | -154 | -180 | -153 | -157 | -313 | -323 | -347 | -360 | -335 | -334 | -328 | -347 | -443 | -457 | -465 | -473 | -354 | -371 | -392 | -384 | -505 | -520 | -527 | -526 | -542 | -536 | -531 | -532 | -513 | -514 | -531 | -532 | -468 | -512 | -520 | -528 | -572 | -590 | -650 | -699 | -617 | -741 | -742 | -776 | -690 | -686 | -702 | -701 | -644 | -654 | -627 | -621 | -678 | -674 | -741 | -790 | -342 | -331 | -351 | -324 | -284 | -284 | -355 | -363 | -46 | -90 | -83 | -82 | -175 | -176 | -194 | -187 | -178 | -188 | -177 | -175 | -126 | -227 | -358 | -303 | -580 | -211 | 271 | 183 | -287 | 575 | 595 | 440 | 1,004 | 3,093 | 2,977 | 1,553 | 958 | 130 | 306 | 296 | -78 | -45 | -60 | -53 | -21 | -26 | -12 | -11 | -42 | -42 | -42 | -45 | -2,384 | -2,352 | -2,327 | -1 | -12 | -11 | -11 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -36,582 | -36,462 | -36,754 | -36,922 | -36,973 | -37,077 | -37,176 | -37,263 | -36,599 | -35,749 | -34,624 | -34,170 | -34,124 | -34,111 | -34,088 | -34,245 | -34,386 | -34,543 | -33,906 | -32,385 | -31,987 | -31,772 | -31,153 | -30,180 | -28,249 | -27,149 | -26,326 | -25,682 | -25,183 | -24,662 | -24,170 | -23,849 | -23,345 | -23,093 | -22,885 | -22,439 | -21,989 | -21,308 | -20,789 | -20,472 | -19,991 | -19,449 | -18,932 | -18,579 | -18,111 | -17,760 | -17,469 | -17,286 | -16,900 | -16,434 | -16,273 | -16,291 | -16,200 | -15,878 | -15,670 | -15,297 | -22,413 | -14,525 | -13,881 | -13,463 | -13,186 | -13,016 | -12,832 | -12,792 | -12,508 | -12,198 | -11,850 | -11,229 | -9,491 | -8,472 | -8,118 | -7,545 | -6,593 | -5,132 | -4,348 | -3,114 | -2,478 | -2,297 | -1,250 | 270 | 541 | 619 | 659 | 766 | 755 | 781 | 783 | 813 | 823 | 889 | 937 | 981 | 967 | 1,070 | 1,153 | 1,092 | 979 | 123 | 834 | 445 | 538 | 902 | 985 | 905 | 1,074 | 1,104 | 1,147 | 1,089 | 1,340 | 1,170 | 1,144 | 1,104 | 1,092 | 1,076 | 1,071 | 1,069 | 1,038 | 1,099 | 1,061 | 1,035 | 1,034 | 1,010 | 978 | 927 | 954 | 877 | 828 | 812 | 838 | 833 | 830 | 824 | 892 | 574 | 573 | 568 | 567 | 561 | 561 | 560.2 | 551.6 | 513.4 | 453.2 | 687.7 | 355.2 |
Totaal eigen vermogen van aandeelhouders
| 17,268 | 17,214 | 16,983 | 16,897 | 16,631 | 15,940 | 15,243 | 14,577 | 14,507 | 14,092 | 14,017 | 13,333 | 12,151 | 11,153 | 10,166 | 9,187 | 8,325 | 7,644 | 7,734 | 8,907 | 8,985 | 8,486 | 8,519 | 8,994 | 10,516 | 10,634 | 10,642 | 10,337 | 10,988 | 10,708 | 10,639 | 10,473 | 10,286 | 9,962 | 9,782 | 9,946 | 9,970 | 10,205 | 10,369 | 10,390 | 10,471 | 10,466 | 10,620 | 10,807 | 11,051 | 11,068 | 10,952 | 10,961 | 11,403 | 11,158 | 11,071 | 10,952 | 11,026 | 10,903 | 10,574 | 10,437 | 9,962 | 9,755 | 9,805 | 9,722 | 9,438 | 9,213 | 9,210 | 9,326 | 10,094 | 9,984 | 9,857 | 9,975 | 11,137 | 11,494 | 11,283 | 11,360 | 12,027 | 12,788 | 11,238 | 11,937 | 11,873 | 11,463 | 11,904 | 13,063 | 12,896 | 12,438 | 12,085 | 11,864 | 11,428 | 10,942 | 10,729 | 10,734 | 11,092 | 11,376 | 11,848 | 11,879 | 11,548 | 12,667 | 13,002 | 12,588 | 12,441 | 12,670 | 11,199 | 9,255 | 7,923 | 6,721 | 6,679 | 6,527 | 6,028 | 5,959 | 5,977 | 5,914 | 6,320 | 4,463 | 4,234 | 4,097 | 4,115 | 4,279 | 4,231 | 4,095 | 3,849 | 3,558 | 3,273 | 3,039 | 2,863 | 2,676 | 2,483 | 2,315 | 2,294 | 2,137 | 2,021 | 1,947 | 1,994 | 1,955 | 1,904 | 1,955 | 2,143 | 1,959 | 2,285 | 2,358 | 2,438 | 2,462 | 2,476 | 2,484.9 | 2,464.3 | 1,722.8 | 1,725.6 | 1,727 | 1,427.7 |
Totaal eigen vermogen
| 17,268 | 17,214 | 16,983 | 16,897 | 16,631 | 15,940 | 15,243 | 14,577 | 14,507 | 14,092 | 14,017 | 13,333 | 12,151 | 11,153 | 10,166 | 9,187 | 8,325 | 7,644 | 7,734 | 8,907 | 8,985 | 8,486 | 8,519 | 8,994 | 10,516 | 10,634 | 10,642 | 10,337 | 10,988 | 10,708 | 10,639 | 10,473 | 10,286 | 9,962 | 9,782 | 9,946 | 9,970 | 10,205 | 10,369 | 10,390 | 10,471 | 10,466 | 10,620 | 10,807 | 11,051 | 11,068 | 10,952 | 10,961 | 11,403 | 11,158 | 11,071 | 10,952 | 11,026 | 10,903 | 10,574 | 10,437 | 9,962 | 9,755 | 9,805 | 9,722 | 9,438 | 9,213 | 9,210 | 9,326 | 10,094 | 9,984 | 9,857 | 9,975 | 11,137 | 11,494 | 11,283 | 11,360 | 12,027 | 12,788 | 11,238 | 11,937 | 11,873 | 11,463 | 11,904 | 13,063 | 12,896 | 12,438 | 12,085 | 11,864 | 11,428 | 10,942 | 10,729 | 10,734 | 11,092 | 11,376 | 11,848 | 11,879 | 11,548 | 12,667 | 13,002 | 12,588 | 12,441 | 12,670 | 11,199 | 9,255 | 7,923 | 6,721 | 6,679 | 6,527 | 6,028 | 5,959 | 5,977 | 5,914 | 6,320 | 4,463 | 4,234 | 4,097 | 4,115 | 4,279 | 4,231 | 4,095 | 3,849 | 3,558 | 3,273 | 3,039 | 2,863 | 2,676 | 2,483 | 2,315 | 2,294 | 2,137 | 2,021 | 1,947 | 1,994 | 1,955 | 1,904 | 1,955 | 2,143 | 1,959 | 2,285 | 2,358 | 2,438 | 2,462 | 2,476 | 2,484.9 | 2,464.3 | 1,722.8 | 1,725.6 | 1,727 | 1,427.7 |
Totaal passiva en aandeelhoudersvermogen
| 35,321 | 35,048 | 34,885 | 32,348 | 31,638 | 30,939 | 29,220 | 27,207 | 26,057 | 24,723 | 25,276 | 24,676 | 23,273 | 20,603 | 19,639 | 19,351 | 18,207 | 17,445 | 17,283 | 18,018 | 17,992 | 17,384 | 17,443 | 17,137 | 18,573 | 18,527 | 17,507 | 17,642 | 16,929 | 16,438 | 15,978 | 16,431 | 16,216 | 15,693 | 15,686 | 16,230 | 16,540 | 17,532 | 17,346 | 17,722 | 17,900 | 17,810 | 18,935 | 18,938 | 19,244 | 19,398 | 19,701 | 20,064 | 20,514 | 19,521 | 20,009 | 20,497 | 20,907 | 17,098 | 13,310 | 13,401 | 12,649 | 12,164 | 12,370 | 12,119 | 11,903 | 11,510 | 11,520 | 11,923 | 12,466 | 12,382 | 12,338 | 12,667 | 13,724 | 14,020 | 13,750 | 13,930 | 14,785 | 15,928 | 14,038 | 15,063 | 14,984 | 14,486 | 15,045 | 16,299 | 16,137 | 16,050 | 15,785 | 15,510 | 15,086 | 14,634 | 14,395 | 14,679 | 14,899 | 14,989 | 15,538 | 15,779 | 15,244 | 16,702 | 17,242 | 17,720 | 18,339 | 19,558 | 17,500 | 15,028 | 13,198 | 11,047 | 11,115 | 11,250 | 10,518 | 10,250 | 10,370 | 10,849 | 12,074 | 9,387 | 9,263 | 9,360 | 9,557 | 9,241 | 9,122 | 9,215 | 8,644 | 7,961 | 7,421 | 6,989 | 6,843 | 6,677 | 6,434 | 5,993 | 6,056 | 5,718 | 5,587 | 5,185 | 5,130 | 5,039 | 4,699 | 5,009 | 5,088 | 5,004 | 5,058 | 5,048 | 4,976 | 4,842 | 4,740 | 4,804.4 | 4,680.7 | 4,427.5 | 4,256.3 | 3,336.7 | 3,076.1 |