
TherapeuticsMD, Inc.
NASDAQ:TXMD
1.46 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.667 | 0.547 | 0.234 | 0.313 | 0.502 | -0.053 | 0.437 | 0.416 | 1.152 | 20.917 | 28.561 | 19.333 | 18.678 | 25.406 | 23.001 | 19.866 | 22.578 | 19.343 | 10.701 | 12.251 | 15.902 | 23.72 | 6.079 | 3.947 | 5.09 | 3.474 | 3.763 | 3.773 | 4.124 | 4.418 | 4.25 | 3.985 | 4.487 | 5.536 | 4.403 | 4.93 | 5.63 | 5.19 | 4.848 | 4.475 | 4.258 | 4.186 | 3.752 | 2.831 | 2.863 | 2.295 | 2.081 | 1.537 | 1.241 | 1.036 | 0.819 | 0.722 | 2.086 | 0.002 | 0 | 0 | 0.02 | 0.022 | 0.006 | 0.015 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0.226 | 0.221 | 0.188 | 0.368 | 0.209 | 0.233 | 0.282 | 0.254 | 0.204 | 0.194 | 0.175 | 0.177 | 0.139 | 0.131 | 0.122 | 0.091 | 0.122 | 0.103 | 0.097 | 0.075 | 0.066 | 0.049 | 0.046 | 0.071 | 0.093 | 0.122 | 0.131 | 0.092 | 0.078 | 0.07 | 0.069 | 0.058 | 0.047 | 0.04 |
Kosten van de omzet
| 0 | 0 | 0 | 0.133 | 0.637 | 0.13 | 0.128 | 0.027 | 3.434 | 3.788 | 4.74 | 4.86 | 4.737 | 5.282 | 4.132 | 4.687 | 5.581 | 3.279 | 4.4 | 2.715 | 2.879 | 1.444 | 1.249 | 0.763 | 0.951 | 0.699 | 0.454 | 0.634 | 0.595 | 0.701 | 0.682 | 0.66 | 0.71 | 1.237 | 1.13 | 1.108 | 1.236 | 1.194 | 1.033 | 1.044 | 0.88 | 1.069 | 0.893 | 0.831 | 0.467 | 0.648 | 0.464 | 0.38 | 0.333 | 0.307 | 0.372 | 0.336 | 0.947 | 0 | 0 | 0 | 0.032 | 0.033 | 0.007 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.063 | 0.075 | 0.009 | 0.073 | 0.057 | 0.066 | 0.063 | 0.046 | 0.116 | 0.047 | 0.01 | 0.067 | 0.071 | 0.036 | 0.033 | 0.031 | 0.037 | 0.03 | 0.027 | 0.021 | 0.015 | 0.014 | 0.018 | 0.024 | 0.028 | 0.047 | 0.019 | 0.023 | 0.026 | 0 | 0.03 | 0.016 | 0.008 | 0 |
Brutowinst
| 0.667 | 0.547 | 0.234 | 0.18 | -0.135 | -0.183 | 0.309 | 0.389 | -2.282 | 17.129 | 23.821 | 14.473 | 13.941 | 20.124 | 18.869 | 15.179 | 16.997 | 16.064 | 6.301 | 9.536 | 13.023 | 22.275 | 4.83 | 3.184 | 4.139 | 2.774 | 3.309 | 3.14 | 3.529 | 3.717 | 3.569 | 3.326 | 3.778 | 4.298 | 3.273 | 3.822 | 4.394 | 3.996 | 3.815 | 3.431 | 3.378 | 3.118 | 2.859 | 2 | 2.396 | 1.646 | 1.617 | 1.157 | 0.908 | 0.73 | 0.447 | 0.386 | 1.139 | 0.002 | 0 | 0 | -0.012 | -0.011 | -0.001 | 0.015 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0.163 | 0.146 | 0.179 | 0.295 | 0.152 | 0.167 | 0.218 | 0.208 | 0.088 | 0.148 | 0.165 | 0.11 | 0.068 | 0.095 | 0.089 | 0.06 | 0.085 | 0.073 | 0.07 | 0.054 | 0.051 | 0.035 | 0.028 | 0.047 | 0.066 | 0.076 | 0.112 | 0.068 | 0.052 | 0.07 | 0.039 | 0.042 | 0.038 | 0.04 |
Brutowinstmarge
| 1 | 1 | 1 | 0.575 | -0.269 | 3.453 | 0.707 | 0.935 | -1.981 | 0.819 | 0.834 | 0.749 | 0.746 | 0.792 | 0.82 | 0.764 | 0.753 | 0.83 | 0.589 | 0.778 | 0.819 | 0.939 | 0.795 | 0.807 | 0.813 | 0.799 | 0.879 | 0.832 | 0.856 | 0.841 | 0.84 | 0.834 | 0.842 | 0.776 | 0.743 | 0.775 | 0.78 | 0.77 | 0.787 | 0.767 | 0.793 | 0.745 | 0.762 | 0.707 | 0.837 | 0.717 | 0.777 | 0.753 | 0.732 | 0.704 | 0.545 | 0.534 | 0.546 | 1 | 0 | 0 | -0.589 | -0.475 | -0.211 | 1 | -3.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.694 | 0.721 | 0.661 | 0.953 | 0.801 | 0.725 | 0.718 | 0.776 | 0.818 | 0.431 | 0.76 | 0.941 | 0.622 | 0.49 | 0.727 | 0.726 | 0.662 | 0.696 | 0.712 | 0.717 | 0.719 | 0.778 | 0.716 | 0.607 | 0.665 | 0.704 | 0.618 | 0.856 | 0.744 | 0.667 | 1 | 0.566 | 0.727 | 0.82 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.092 | 1.112 | 1.58 | 1.4 | 1.42 | 1.605 | 2.011 | 2.05 | 2.394 | 2.027 | 2.742 | 3.269 | 4.432 | 4.078 | 4.964 | 6.318 | 6.753 | 6.708 | 6.798 | 7.039 | 10.975 | 6.437 | 8.716 | 7.725 | 10.341 | 14.664 | 13.841 | 15.097 | 13.253 | 16.422 | 24.191 | 18.177 | 14.167 | 14.909 | 8.235 | 5.908 | 5.841 | 4.099 | 1.747 | 1.565 | 1.913 | 1.334 | 0.833 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 3.056 | 0 | 0 | 3.056 | 2.458 | 17.635 | 17.403 | 20.407 | 25.911 | 28.435 | 19.873 | 18.383 | 192.964 | 16.637 | 18.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.815 | 0 | 0 | 0 | 4.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0 | 0.074 | 0.18 | 0 | 0 | 0.014 | 0 | 0 | 0.029 | 0.055 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0.026 | 0.029 | 0.027 | 0.023 | 0.027 | 0 | 0.022 | 0.021 | 0.02 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | -1.58 | 0 | 0 | 0 | -61.703 | 19.129 | 23.679 | 18.895 | 22.002 | 30.005 | 32.164 | 24.024 | -144.019 | 22.373 | 29.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.699 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.077 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.25 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.879 | 1.31 | 1.233 | 1.322 | 1.476 | 1.59 | 2.781 | 3.056 | -59.245 | 36.764 | 41.082 | 39.302 | 47.913 | 58.44 | 52.037 | 42.407 | 48.945 | 38.751 | 48.341 | 56.927 | 52.734 | 45.127 | 41.387 | 34.864 | 35.411 | 30.354 | 29.467 | 20.757 | 14.179 | 12.058 | 14.629 | 16.838 | 16.329 | 14.722 | 10.619 | 9.679 | 8.631 | 7.061 | 6.865 | 6.164 | 5.514 | 6.043 | 5.537 | 5.029 | 4.559 | 4.752 | 5.477 | 4.527 | 4.378 | 3.291 | 3.573 | 2.827 | 6.241 | 0.065 | 0.059 | 0.042 | 0.096 | 0.082 | 0.074 | 0.264 | 0.547 | 0.462 | 0.014 | 0.029 | 0.008 | 0.047 | 0.305 | 0.035 | -0.066 | 0.051 | 0.053 | 0.055 | 0.084 | 0.055 | 0.044 | 0.081 | 0.108 | 0.047 | 0.06 | 0.053 | 0.066 | 0.039 | 0.035 | 0.051 | 0.022 | 0.022 | 0.024 | 0.035 | 0.015 | 0.023 | 0.022 | 0.023 | 0.007 | 0.027 | 0.026 | 0.029 | 0.027 | 0.023 | 0.027 | 0.024 | 0.022 | 0.021 | 0.02 | 0.021 |
Overige kosten
| 0.107 | 0.096 | 1.441 | 0.333 | 0.433 | 0.359 | 0.103 | 0.027 | 3.468 | -3.569 | -0.016 | 0 | 0.008 | 0.019 | 0.123 | 0.122 | 0.132 | 0.041 | 0.089 | 0.335 | 0.621 | 0.704 | 0.487 | 0.689 | 0.823 | 0.809 | 0.334 | 0.315 | 0.253 | 0.167 | 0.149 | 0.126 | 0.101 | 0.11 | 0.114 | 0 | 0.024 | 0.028 | 0.026 | 0.019 | 0.003 | 0.006 | 0.019 | 0.019 | 0.019 | 0.012 | 0.003 | 4.154 | 14.126 | 2.999 | 3.216 | 2.506 | 0.007 | 0.065 | 0.059 | 0 | 0.348 | 0.145 | 0.09 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.986 | 1.406 | 2.674 | 1.322 | 1.476 | 1.72 | 2.909 | 3.083 | -63.337 | 37.876 | 42.662 | 40.702 | 49.333 | 60.045 | 54.048 | 44.457 | 51.604 | 41.037 | 51.339 | 60.458 | 57.415 | 49.347 | 46.467 | 41.289 | 42.259 | 37.136 | 36.331 | 27.856 | 25.21 | 18.549 | 23.399 | 24.612 | 26.718 | 29.426 | 24.484 | 24.795 | 21.903 | 23.499 | 31.07 | 24.354 | 19.693 | 20.966 | 13.786 | 10.951 | 10.407 | 8.883 | 7.234 | 6.1 | 6.303 | 4.64 | 4.421 | 3.254 | 6.403 | 0.065 | 0.059 | 0.042 | 0.119 | 0.112 | 0.083 | 0.354 | 0.593 | 0.488 | 0.014 | 0.029 | 0.008 | 0.047 | 0.305 | 0.035 | -0.103 | 0.063 | 0.065 | 0.068 | 0.096 | 0.067 | 0.056 | 0.093 | 0.112 | 0.067 | 0.071 | 0.064 | 0.077 | 0.049 | 0.046 | 0.061 | 0.027 | 0.031 | 0.033 | 0.043 | 0.028 | 0.024 | 0.028 | 0.03 | 0.014 | 0.035 | 0.034 | 0.036 | 0.037 | 0.031 | 0.037 | 0.059 | 0.04 | 0.03 | 0.029 | 0.048 |
Bedrijfsresultaat
| -0.319 | -0.859 | -2.44 | -1.142 | -1.611 | -1.773 | -2.472 | -2.667 | 111.578 | -20.747 | -18.841 | -26.229 | -35.392 | -39.921 | -35.179 | -29.278 | -34.607 | -24.973 | -45.039 | -50.922 | -44.392 | -27.071 | -41.637 | -38.105 | -38.121 | -34.361 | -33.022 | -24.716 | -21.681 | -14.832 | -19.83 | -21.286 | -22.941 | -25.128 | -21.211 | -20.974 | -17.509 | -19.503 | -27.256 | -20.923 | -16.315 | -17.848 | -10.927 | -8.951 | -8.011 | -7.237 | -5.617 | -4.943 | -5.395 | -3.911 | -3.975 | -2.868 | -5.264 | -0.062 | -0.059 | -0.042 | -0.131 | -0.123 | -0.084 | -0.339 | -0.626 | -0.488 | -0.014 | -0.029 | -0.008 | -0.047 | -0.305 | -0.035 | -0.349 | 0.105 | 0.098 | 0.078 | 0.083 | 0.228 | 0.096 | 0.074 | 0.106 | 0.141 | 0.017 | 0.084 | 0.088 | 0.061 | 0.022 | 0.034 | 0.032 | 0.044 | 0.014 | 0.013 | 0.036 | 0.023 | 0.017 | 0.023 | -0.022 | 0.013 | 0.032 | 0.039 | 0.069 | 0.037 | 0.015 | 0.011 | 0.001 | 0.012 | 0.009 | -0.007 |
Bedrijfsresultaat ratio
| -0.478 | -1.57 | -10.427 | -3.649 | -3.209 | 33.453 | -5.657 | -6.411 | 96.856 | -0.992 | -0.66 | -1.357 | -1.895 | -1.571 | -1.529 | -1.474 | -1.533 | -1.291 | -4.209 | -4.157 | -2.792 | -1.141 | -6.849 | -9.655 | -7.49 | -9.892 | -8.775 | -6.55 | -5.257 | -3.357 | -4.665 | -5.341 | -5.112 | -4.539 | -4.817 | -4.254 | -3.11 | -3.758 | -5.622 | -4.675 | -3.832 | -4.263 | -2.913 | -3.162 | -2.798 | -3.154 | -2.699 | -3.216 | -4.348 | -3.773 | -4.852 | -3.974 | -2.524 | -29.759 | 0 | 0 | -6.433 | -5.546 | -14.698 | -22.106 | -59.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.434 | 0.432 | 0.354 | 0.443 | 0.618 | 0.457 | 0.317 | 0.377 | 0.556 | 0.085 | 0.432 | 0.504 | 0.345 | 0.16 | 0.258 | 0.266 | 0.488 | 0.118 | 0.127 | 0.371 | 0.314 | 0.254 | 0.463 | -0.487 | 0.178 | 0.344 | 0.321 | 0.528 | 0.401 | 0.194 | 0.156 | 0.021 | 0.204 | 0.201 | -0.185 |
Totaal overige inkomsten en kosten netto
| 0.402 | 0.292 | 1.39 | 0.333 | 0.027 | 0.339 | 0.058 | 0.357 | -100.519 | -8.478 | 131.672 | -22.792 | -7.568 | -7.499 | -7.473 | -10.105 | -7.481 | -7.637 | -6.939 | -6.189 | -5.043 | -4.895 | -13.6 | -1.401 | -1.27 | -1.244 | -0.197 | 0.315 | 0.253 | 0.167 | 0.153 | 0.13 | 0.104 | 0.112 | 0.117 | 0.044 | 0.026 | 0.03 | 0.028 | 0.028 | 0.013 | 0.016 | 0.028 | -0.232 | -0.368 | -0.436 | -0.393 | -1.433 | -0.332 | -0.343 | -7.875 | -10.422 | -7.472 | -0.043 | -0.016 | -0.003 | -0.038 | 0 | 0 | -0.217 | -0.006 | 0.137 | 0 | 0 | -0.003 | 0 | 0.001 | 0.002 | 0.011 | -0.107 | -0.107 | -0.087 | -0.001 | -0.001 | -0.001 | 0 | 0.023 | 0 | 0 | 0 | -0.002 | 0 | -0.001 | -0.052 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 |
Inkomen voor belasting
| 0.083 | -0.567 | -1.05 | -0.809 | -1.584 | -1.434 | -2.414 | -2.31 | -33.511 | -29.225 | 112.831 | -49.021 | -42.96 | -47.42 | -42.652 | -39.383 | -42.088 | -32.611 | -51.977 | -56.849 | -49.436 | -31.967 | -55.237 | -39.506 | -39.391 | -35.605 | -33.219 | -24.402 | -21.427 | -14.665 | -19.677 | -21.156 | -22.836 | -25.016 | -21.094 | -20.929 | -17.483 | -19.473 | -27.227 | -20.894 | -16.303 | -17.832 | -10.899 | -9.183 | -8.379 | -7.673 | -6.01 | -6.376 | -5.727 | -4.253 | -11.85 | -13.29 | -12.736 | -0.074 | -0.057 | 0 | -0.169 | -0.127 | -0.084 | -0.347 | -0.631 | -0.491 | -0.014 | -0.029 | -0.012 | -0.047 | -0.304 | -0.033 | -0.338 | 0.115 | 0.096 | 0.076 | 0.082 | 0.226 | 0.101 | 0.074 | 0.13 | 0.141 | 0.017 | 0.084 | 0.086 | 0.061 | 0.021 | -0.018 | 0.032 | 0.044 | 0.014 | 0.013 | 0.036 | 0.023 | 0.017 | 0.023 | -0.022 | 0.013 | 0.032 | 0.039 | 0.069 | 0.037 | 0.015 | 0 | -0.001 | 0.012 | 0.009 | 0 |
Inkomen voor belasting ratio
| 0.124 | -1.037 | -4.487 | -2.585 | -3.155 | 27.057 | -5.524 | -5.553 | -29.089 | -1.397 | 3.951 | -2.536 | -2.3 | -1.866 | -1.854 | -1.982 | -1.864 | -1.686 | -4.857 | -4.64 | -3.109 | -1.348 | -9.087 | -10.01 | -7.74 | -10.25 | -8.828 | -6.467 | -5.195 | -3.32 | -4.629 | -5.308 | -5.089 | -4.519 | -4.791 | -4.245 | -3.105 | -3.752 | -5.616 | -4.669 | -3.829 | -4.26 | -2.905 | -3.244 | -2.927 | -3.344 | -2.888 | -4.148 | -4.616 | -4.104 | -14.466 | -18.415 | -6.105 | -35.346 | 0 | 0 | -8.275 | -5.746 | -14.698 | -22.662 | -59.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | 0.425 | 0.345 | 0.435 | 0.614 | 0.485 | 0.317 | 0.46 | 0.556 | 0.085 | 0.432 | 0.493 | 0.346 | 0.153 | -0.136 | 0.266 | 0.488 | 0.118 | 0.127 | 0.371 | 0.314 | 0.254 | 0.463 | -0.487 | 0.178 | 0.344 | 0.321 | 0.528 | 0.401 | 0.194 | 0 | -0.02 | 0.204 | 0.201 | 0 |
Belastingkosten
| -0.031 | 0 | 0 | -0.075 | -0.043 | 2.324 | 0.148 | 1.293 | -0.29 | -0.26 | 0.55 | 22.792 | 7.576 | 6.06 | 7.719 | 10.349 | 7.745 | 7.721 | 7.116 | 6.598 | 6.286 | 6.303 | 4.515 | 2.779 | 2.916 | 2.862 | 0.866 | 0 | 0 | 0 | -0.004 | -0.004 | 0.101 | -0.002 | -0.003 | 0 | -0.002 | 0.028 | 0.026 | 0.019 | 0.003 | 0.006 | 0.019 | 0.279 | 0.415 | 0.46 | 0.4 | -0.003 | 1.683 | 0.084 | 0.093 | 0.102 | -0.004 | 0.004 | 0 | -0.613 | -0.028 | -0.093 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.304 | 0 | -0.296 | 0.022 | 0.03 | 0.022 | 0.001 | 0.072 | 0.023 | 0.016 | 0.037 | 0.03 | 0.008 | 0.008 | 0.002 | 0.006 | -0.006 | 0.007 | 0.004 | 0.002 | 0.002 | 0.002 | 0.006 | 0.006 | 0.006 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 |
Nettowinst
| 0.252 | -0.609 | -1.09 | -0.734 | -0.883 | -3.378 | -2.414 | -3.603 | -33.221 | -28.965 | 112.281 | -71.813 | -42.96 | -47.42 | -42.652 | -39.383 | -42.088 | -32.611 | -51.977 | -56.849 | -49.436 | -31.967 | -55.237 | -39.506 | -39.391 | -35.605 | -33.219 | -24.402 | -21.427 | -14.665 | -19.677 | -21.156 | -22.836 | -25.016 | -21.094 | -20.929 | -17.483 | -19.473 | -27.227 | -20.894 | -16.303 | -17.832 | -10.899 | -9.183 | -8.379 | -7.673 | -6.01 | -6.376 | -5.727 | -4.253 | -11.85 | -13.29 | -13.391 | -0.079 | -0.057 | 0.613 | -0.109 | 0.03 | -0.269 | -0.347 | -0.631 | -0.491 | -0.014 | -0.029 | -0.012 | -0.047 | -0.304 | -0.033 | -0.042 | 0.093 | 0.066 | 0.054 | 0.082 | 0.154 | 0.078 | 0.058 | 0.093 | 0.112 | 0.009 | 0.076 | 0.084 | 0.055 | 0.028 | -0.025 | 0.028 | 0.042 | 0.012 | 0.011 | 0.036 | 0.023 | 0.017 | 0.023 | -0.022 | 0.013 | 0.032 | 0.039 | 0.069 | 0.037 | 0.015 | 0.011 | -0.001 | 0.012 | 0.009 | -0.007 |
Nettowinstmarge
| 0.378 | -1.113 | -4.658 | -2.345 | -1.759 | 63.736 | -5.524 | -8.661 | -28.838 | -1.385 | 3.931 | -3.715 | -2.3 | -1.866 | -1.854 | -1.982 | -1.864 | -1.686 | -4.857 | -4.64 | -3.109 | -1.348 | -9.087 | -10.01 | -7.74 | -10.25 | -8.828 | -6.467 | -5.195 | -3.32 | -4.629 | -5.308 | -5.089 | -4.519 | -4.791 | -4.245 | -3.105 | -3.752 | -5.616 | -4.669 | -3.829 | -4.26 | -2.905 | -3.244 | -2.927 | -3.344 | -2.888 | -4.148 | -4.616 | -4.104 | -14.466 | -18.415 | -6.419 | -37.395 | 0 | 0 | -5.345 | 1.354 | -46.928 | -22.662 | -59.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.383 | 0.292 | 0.245 | 0.435 | 0.418 | 0.375 | 0.248 | 0.329 | 0.439 | 0.046 | 0.392 | 0.482 | 0.31 | 0.199 | -0.188 | 0.233 | 0.466 | 0.102 | 0.107 | 0.371 | 0.314 | 0.254 | 0.463 | -0.487 | 0.178 | 0.344 | 0.321 | 0.528 | 0.401 | 0.194 | 0.156 | -0.02 | 0.204 | 0.201 | -0.185 |
WPA (Winst Per Aandeel)
| 0 | -0.053 | -0.095 | -0.064 | -0.077 | -0.32 | -0.24 | -0.37 | -3.55 | -3.13 | 12.83 | -8.36 | -5.03 | -5.62 | -5.41 | -5.67 | -7.55 | -6 | -9.56 | -10.5 | -9.44 | -6.62 | -11.45 | -8.2 | -8.26 | -7.8 | -7.67 | -5.63 | -4.95 | -3.53 | -4.84 | -5.35 | -5.81 | -6.37 | -5.37 | -5.37 | -4.91 | -5.49 | -7.88 | -6.39 | -5.22 | -5.86 | -3.75 | -3.17 | -2.89 | -2.92 | -2.3 | -3.09 | -0.056 | -2.22 | -6.88 | -7.86 | -0.16 | -6.72 | -4.97 | -50 | -0.66 | 0.18 | -84.67 | -110 | -4 | -210.75 | -23.23 | -47.6 | -0.36 | -76.24 | -499.12 | -105.42 | -2.7 | 281.62 | 198.32 | 164.76 | 4.94 | 467.13 | 237.32 | 175.17 | 5.6 | 328.71 | 27.51 | 223.98 | 4.95 | 161.12 | 81.39 | -72.55 | 1.68 | 17.01 | 1.01 | 32.6 | 2.12 | 1.7 | 1.88 | 10.25 | -1.32 | 4.37 | 6.86 | 4.48 | 4.37 | 3.03 | 7.23 | 5.17 | -0.088 | 1.31 | 4.56 | -24.06 |
Verwaterde WPA
| 0 | -0.053 | -0.095 | -0.064 | -0.077 | -0.32 | -0.24 | -0.37 | -3.55 | -3.13 | 12.39 | -8.34 | -5.03 | -5.62 | -5.41 | -5.67 | -7.34 | -5.98 | -9.56 | -10.47 | -9.44 | -6.62 | -11.45 | -8.2 | -8.26 | -7.8 | -7.67 | -5.63 | -4.95 | -3.53 | -4.84 | -5.35 | -5.81 | -6.37 | -5.37 | -5.37 | -4.91 | -5.49 | -7.88 | -6.39 | -5.22 | -5.86 | -3.75 | -3.17 | -2.89 | -2.92 | -2.3 | -3.09 | -0.056 | -2.22 | -6.88 | -7.86 | -0.16 | -6.72 | -4.97 | -50 | -0.66 | 0.18 | -84.67 | -110 | -4 | -210.75 | -23.23 | -47.6 | -0.36 | -76.24 | -499.12 | -105.42 | -2.7 | 281.62 | 198.32 | 16.67 | 4.94 | 467.13 | 237.32 | 175.17 | 5.6 | 328.71 | 27.51 | 223.98 | 4.95 | 161.12 | 81.39 | -72.55 | 1.68 | 17.01 | 1.01 | 32.6 | 2.12 | 1.7 | 1.88 | 10.25 | -1.32 | 4.37 | 6.86 | 4.48 | 4.37 | 3.03 | 7.23 | 5.17 | -0.088 | 1.31 | 4.56 | -24.06 |
EBITDA
| -0.974 | -0.474 | -0.865 | -0.676 | -0.862 | -1.284 | -2.241 | -2.233 | 109.59 | -20.747 | -14.575 | -17.546 | -34.382 | -39.921 | -35.179 | -29.278 | -33.093 | -24.455 | -44.526 | -49.914 | -42.409 | -26.226 | -51.093 | -37.309 | -37.202 | -33.479 | -32.622 | -24.342 | -21.624 | -14.611 | -19.624 | -21.237 | -22.893 | -25.088 | -21.187 | -20.954 | -17.491 | -19.486 | -27.241 | -20.909 | -16.307 | -17.835 | -10.913 | -8.938 | -8.005 | -7.208 | -5.603 | -4.938 | -4.035 | -3.896 | -3.588 | -2.517 | -5.303 | -1.457 | -1.052 | -0.761 | -0.146 | -0.037 | -0.076 | -0.13 | -0.58 | -0.462 | -0.014 | -0.029 | -0.008 | -0.047 | -0.305 | -0.035 | -0.349 | -0.015 | -0.007 | -0.006 | 0.097 | 0.241 | 0.116 | 0.088 | 0.121 | 0.161 | 0.028 | 0.095 | 0.099 | 0.072 | 0.034 | 0.045 | 0.067 | 0.039 | 0.062 | 0.032 | 0.05 | 0.037 | 0.031 | 0.014 | -0.012 | 0.023 | 0.042 | 0.049 | 0.081 | 0.047 | 0.026 | 0.021 | 0.018 | 0.022 | 0.019 | 0.002 |
EBITDA ratio
| -1.46 | -0.867 | -3.697 | -2.16 | -1.717 | 24.226 | -5.128 | -5.368 | 95.13 | -0.992 | -0.51 | -0.908 | -1.841 | -1.571 | -1.529 | -1.474 | -1.466 | -1.264 | -4.161 | -4.074 | -2.667 | -1.106 | -8.405 | -9.453 | -7.31 | -9.638 | -8.669 | -6.451 | -5.243 | -3.307 | -4.617 | -5.329 | -5.101 | -4.532 | -4.812 | -4.25 | -3.107 | -3.754 | -5.619 | -4.672 | -3.83 | -4.26 | -2.909 | -3.158 | -2.796 | -3.141 | -2.693 | -3.212 | -3.253 | -3.759 | -4.38 | -3.488 | -2.542 | -693.595 | 0 | 0 | -7.159 | -1.674 | -13.175 | -8.482 | -54.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | -0.031 | -0.025 | 0.514 | 0.654 | 0.556 | 0.377 | 0.429 | 0.633 | 0.136 | 0.486 | 0.564 | 0.406 | 0.244 | 0.342 | 0.551 | 0.43 | 0.508 | 0.313 | 0.516 | 0.501 | 0.467 | 0.28 | -0.27 | 0.318 | 0.451 | 0.403 | 0.623 | 0.516 | 0.329 | 0.307 | 0.26 | 0.372 | 0.409 | 0.059 |