
TherapeuticsMD, Inc.
NASDAQ:TXMD
1.46 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5.059 | 5.047 | 5.232 | 4.338 | 4.327 | 10.166 | 13.729 | 17.248 | 38.067 | 27.08 | 26.303 | 30.384 | 65.122 | 104.841 | 111.424 | 137.617 | 80.486 | 79.634 | 113.839 | 170.098 | 160.83 | 155.33 | 182.846 | 122.884 | 161.613 | 189.999 | 154.387 | 107.349 | 127.136 | 148.293 | 96.476 | 113.525 | 131.534 | 147.534 | 166.532 | 182.097 | 64.706 | 81.124 | 67.246 | 91.658 | 51.362 | 66.999 | 35.554 | 45.404 | 54.191 | 59.572 | 34.435 | 38.78 | 1.553 | 0.154 | 1.728 | 0.195 | 0.126 | 0.004 | 0.003 | 0.001 | 0.001 | 0.024 | 0.004 | 0.048 | 0.042 | 0.02 | 0.008 | 0.028 | 0.054 | 0.064 | 0.122 | 0.361 | 0.409 | 1.129 | 1.051 | 1.02 | 0.986 | 1.019 | 0.778 | 0.671 | 0.902 | 0.524 | 0.418 | 0.368 | 0.258 | 0.081 | 0.256 | 0.23 | 0.154 | 0.263 | 0.228 | 0.295 | 0.316 | 0.267 | 0.247 | 0.378 | 0.339 | 0.269 | 0.293 | 0.239 | 0.192 | 0.14 | 0.099 | 0.08 | 0.058 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.126 | 0.043 | 0.086 | 0.068 | 0.062 | 0.059 | 0.073 | 0.004 | 0.005 | 0.063 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.006 | 0.004 |
Liquide middelen en kortetermijnbeleggingen
| 5.059 | 5.047 | 5.232 | 4.338 | 4.327 | 10.166 | 13.729 | 17.248 | 38.067 | 27.08 | 26.303 | 30.384 | 65.122 | 104.841 | 111.424 | 137.617 | 80.486 | 79.634 | 113.839 | 170.098 | 160.83 | 155.33 | 182.846 | 122.884 | 161.613 | 189.999 | 154.387 | 107.349 | 127.136 | 148.293 | 96.476 | 113.525 | 131.534 | 147.534 | 166.532 | 182.097 | 64.706 | 81.124 | 67.246 | 91.658 | 51.362 | 66.999 | 35.554 | 45.404 | 54.191 | 59.572 | 34.435 | 38.78 | 1.553 | 0.154 | 1.728 | 0.195 | 0.126 | 0.004 | 0.003 | 0.001 | 0.001 | 0.024 | 0.004 | 0.048 | 0.042 | 0.02 | 0.008 | 0.028 | 0.054 | 0.064 | 0.122 | 0.361 | 0.409 | 1.129 | 1.051 | 1.02 | 0.986 | 1.019 | 0.778 | 0.671 | 0.902 | 0.524 | 0.418 | 0.368 | 0.258 | 0.081 | 0.256 | 0.23 | 0.28 | 0.306 | 0.314 | 0.363 | 0.378 | 0.326 | 0.32 | 0.382 | 0.343 | 0.332 | 0.299 | 0.244 | 0.198 | 0.146 | 0.104 | 0.086 | 0.062 |
Nettovorderingen
| 3.562 | 3.323 | 2.908 | 3.222 | 3.09 | 3.134 | 1.038 | 2.041 | 0 | 32.157 | 45.804 | 35.413 | 36.176 | 37.402 | 33.481 | 33.719 | 32.382 | 24.059 | 18.291 | 20.664 | 24.396 | 15.324 | 18.383 | 14.945 | 11.064 | 12.803 | 5.626 | 5.097 | 4.329 | 4.393 | 3.396 | 3.921 | 4.501 | 5.033 | 4.477 | 5.064 | 3.05 | 3.667 | 3.314 | 2.644 | 2.154 | 2.149 | 2.165 | 2.339 | 1.691 | 1.794 | 0.958 | 0.603 | 0.607 | 0.27 | 0.408 | 0.112 | 0.027 | 0.002 | 0 | 0 | 0.006 | 0.004 | 0.009 | 0.015 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.087 | 0.124 | 0.119 | 0.137 | 0.125 | 0.132 | 0.139 | 0.132 | 0.158 | 0.155 | 0.112 | 0.099 | 0.11 | 0.106 | 0.087 | 0.106 | 0.081 | 0.068 | 0.084 | 0.076 | 0.058 | 0.064 | 0.052 | 0.053 | 0.065 | 0.069 | 0.081 | 0.005 | 0.004 | 0.004 | 0.004 | 0.054 | 0.003 |
Voorraad
| 0 | 0 | -0.168 | 0 | 0 | 0.632 | 3.399 | 0 | 0 | 6.701 | 6.15 | 8.967 | 7.622 | 7.362 | 7.574 | 7.346 | 7.993 | 9.932 | 10.172 | 14.607 | 11.861 | 10.533 | 7.494 | 4.956 | 3.268 | 2.378 | 1.881 | 1.621 | 1.485 | 1.294 | 1.414 | 1.339 | 1.076 | 0.843 | 0.884 | 0.957 | 0.69 | 0.87 | 1.249 | 0.959 | 1.182 | 1.012 | 1.453 | 0.921 | 1.044 | 1.148 | 1.506 | 1.338 | 1.615 | 0.955 | 0.82 | 0.543 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.031 | 0.026 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.088 | 0.053 | 0.052 | 0 | 0.044 |
Overige vlottende activa
| 3.638 | 3.784 | 3.851 | 1.629 | 2.045 | 4.141 | 4.846 | 5.446 | 17.284 | 21.54 | 20.346 | 11.964 | 10.548 | 16.947 | 13.816 | 8.36 | 7.543 | 8.819 | 6.642 | 6.618 | 11.33 | 10.578 | 7.739 | 9.847 | 10.835 | 6.51 | 5.204 | 5.098 | 6.604 | 3.002 | 2.229 | 2.488 | 2.299 | 2.693 | 2.137 | 1.718 | 2.234 | 2.121 | 1.154 | 1.446 | 1.537 | 2.02 | 2.678 | 2.304 | 2.478 | 3.42 | 3.436 | 2.176 | 1.504 | 0.852 | 0.499 | 0.438 | 0.496 | 0.001 | 0.002 | 0 | 0 | 0 | 0.07 | 0.002 | 0.017 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 |
Totaal vlottende activa
| 12.259 | 12.154 | 11.823 | 9.189 | 9.462 | 17.441 | 19.613 | 24.735 | 55.351 | 87.478 | 98.603 | 84.424 | 119.468 | 159.979 | 159.657 | 187.042 | 128.404 | 122.444 | 148.944 | 211.988 | 208.416 | 191.765 | 216.463 | 152.631 | 186.779 | 211.69 | 167.097 | 119.165 | 139.554 | 156.981 | 103.516 | 121.274 | 139.41 | 156.104 | 174.03 | 189.837 | 70.68 | 87.781 | 72.962 | 96.708 | 56.235 | 72.18 | 41.85 | 50.968 | 59.403 | 65.933 | 40.507 | 42.896 | 4.527 | 2.231 | 3.455 | 1.288 | 1.237 | 0.007 | 0.005 | 0.001 | 0.007 | 0.028 | 0.083 | 0.065 | 0.07 | 0.081 | 0.008 | 0.028 | 0.054 | 0.064 | 0.122 | 0.429 | 0.495 | 1.253 | 1.17 | 1.158 | 1.111 | 1.15 | 0.917 | 0.803 | 1.06 | 0.678 | 0.531 | 0.467 | 0.367 | 0.188 | 0.343 | 0.336 | 0.369 | 0.405 | 0.425 | 0.492 | 0.436 | 0.39 | 0.372 | 0.435 | 0.409 | 0.401 | 0.381 | 0.338 | 0.29 | 0.204 | 0.16 | 0.136 | 0.109 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.102 | 6.302 | 6.497 | 6.687 | 6.873 | 7.074 | 7.267 | 7.464 | 7.658 | 8.3 | 8.624 | 9.157 | 9.433 | 9.779 | 10.485 | 11.017 | 11.508 | 11.946 | 12.484 | 12.087 | 12.617 | 12.798 | 1.432 | 0.669 | 0.473 | 0.382 | 0.404 | 0.426 | 0.437 | 0.448 | 0.484 | 0.511 | 0.517 | 0.461 | 0.444 | 0.265 | 0.199 | 0.057 | 0.065 | 0.056 | 0.063 | 0.07 | 0.077 | 0.078 | 0.061 | 0.047 | 0.076 | 0.084 | 0.066 | 0.095 | 0.107 | 0.088 | 0.07 | 0 | 0 | 0 | 0.172 | 0.192 | 0.225 | 0.76 | 0.383 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.783 | 0.754 | 0.767 | 0.757 | 0.723 | 0.773 | 0.745 | 0.747 | 0.727 | 0.652 | 0.715 | 0.721 | 0.851 | 0.607 | 0.587 | 0.53 | 0.452 | 0.395 | 0.317 | 0.317 | 0.312 | 0.32 | 0.278 | 0.286 | 0.33 | 0.324 | 0.334 | 0.339 | 0.358 | 0.369 | 0.379 | 0.39 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0.288 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.321 | 4.428 | 4.524 | 5.965 | 6.098 | 6.657 | 6.767 | 6.877 | 6.943 | 37.876 | 38.721 | 39.547 | 40.318 | 39.617 | 40.206 | 40.994 | 41.445 | 42.497 | 43.665 | 44.093 | 44.48 | 44.926 | 24.688 | 24.456 | 24.093 | 23.772 | 3.488 | 3.221 | 3.1 | 2.793 | 2.74 | 2.497 | 2.406 | 2.118 | 1.984 | 1.695 | 1.615 | 1.324 | 1.294 | 1.259 | 1.229 | 0.842 | 0.867 | 0.757 | 0.666 | 0.488 | 0.345 | 0.317 | 0.24 | 0.107 | 0.068 | 0.031 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4.321 | 4.428 | 4.524 | 5.965 | 6.098 | 6.657 | 6.767 | 6.877 | 6.943 | 37.876 | 38.721 | 39.547 | 40.318 | 39.617 | 40.206 | 40.994 | 41.445 | 42.497 | 43.665 | 44.093 | 44.48 | 44.926 | 24.688 | 24.456 | 24.093 | 23.772 | 3.488 | 3.221 | 3.1 | 2.793 | 2.74 | 2.497 | 2.406 | 2.118 | 1.984 | 1.695 | 1.615 | 1.324 | 1.294 | 1.259 | 1.229 | 0.842 | 0.867 | 0.757 | 0.666 | 0.488 | 0.345 | 0.317 | 0.24 | 0.107 | 0.068 | 0.031 | 0.019 | 0 | 0 | 0 | 0.288 | 0.288 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 17.855 | 18.484 | 19.067 | 19.788 | 20.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | -19.067 | -19.788 | -20.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 16.14 | 16.668 | 17.282 | 2.392 | 2.392 | 19.321 | 20.042 | 20.525 | 20.506 | 0.253 | 0.254 | 0.253 | 0.253 | 0.253 | 0.253 | 0.253 | 0.253 | 0.404 | 0.447 | 0.473 | 0.473 | 0.473 | 3.97 | 4.136 | 0.639 | 0.91 | 0.91 | 0.151 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.139 | 0.13 | 1.173 | 1.235 | 1.297 | 1.359 | 1.459 | 1.552 | 1.517 | 1.637 | 1.767 | 1.886 | 2.008 | 2.137 | 0.895 | 0.986 | 1.081 | 1.247 | 0.081 | 0.112 | 0 | 0 | 0 | 0 | 0.002 | 0.871 | 0 | 0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 26.563 | 27.398 | 28.303 | 32.899 | 33.847 | 33.052 | 34.076 | 34.866 | 35.107 | 46.429 | 47.599 | 48.957 | 50.004 | 49.649 | 50.944 | 52.264 | 53.206 | 54.846 | 56.595 | 56.653 | 57.569 | 58.197 | 30.09 | 29.26 | 25.205 | 25.063 | 4.802 | 3.797 | 3.676 | 3.381 | 3.362 | 3.147 | 3.062 | 2.718 | 2.558 | 3.132 | 3.049 | 2.678 | 2.717 | 2.774 | 2.844 | 2.429 | 2.58 | 2.601 | 2.613 | 2.544 | 2.559 | 1.297 | 1.291 | 1.283 | 1.423 | 0.2 | 0.201 | 0 | 0 | 0 | 0.46 | 0.483 | 1.384 | 0.774 | 0.78 | 0.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 0.783 | 0.754 | 0.767 | 0.757 | 0.723 | 0.773 | 0.745 | 0.747 | 0.727 | 0.652 | 0.715 | 0.721 | 0.851 | 0.607 | 0.587 | 0.53 | 0.452 | 0.395 | 0.317 | 0.317 | 0.312 | 0.32 | 0.278 | 0.286 | 0.33 | 0.324 | 0.334 | 0.339 | 0.358 | 0.369 | 0.379 | 0.39 |
Totaal activa
| 38.822 | 39.552 | 40.126 | 42.088 | 43.309 | 50.493 | 53.689 | 59.601 | 90.458 | 133.907 | 146.202 | 133.381 | 169.472 | 209.628 | 210.601 | 239.306 | 181.61 | 177.291 | 205.539 | 268.641 | 265.986 | 249.962 | 246.553 | 181.892 | 211.984 | 236.753 | 171.899 | 122.962 | 143.23 | 160.361 | 106.878 | 124.421 | 142.472 | 158.822 | 176.588 | 192.969 | 73.729 | 90.46 | 75.679 | 99.482 | 59.079 | 74.608 | 44.43 | 53.57 | 62.016 | 68.477 | 43.066 | 44.192 | 5.818 | 3.515 | 4.878 | 1.488 | 1.439 | 0.007 | 0.005 | 0.001 | 0.467 | 0.511 | 1.467 | 0.84 | 0.85 | 0.69 | 0.008 | 0.028 | 0.054 | 0.064 | 0.122 | 0.429 | 0.495 | 2.036 | 1.924 | 1.925 | 1.867 | 1.873 | 1.69 | 1.549 | 1.808 | 1.405 | 1.183 | 1.183 | 1.089 | 1.039 | 0.95 | 0.923 | 0.898 | 0.858 | 0.82 | 0.809 | 0.753 | 0.702 | 0.692 | 0.713 | 0.695 | 0.732 | 0.704 | 0.672 | 0.628 | 0.562 | 0.528 | 0.515 | 0.498 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.258 | 0.234 | 0.143 | 0.139 | 0.027 | 0.696 | 1.508 | 2.326 | 2.162 | 13.383 | 13.978 | 20.753 | 20.318 | 19.592 | 14.565 | 10.31 | 21.068 | 16.11 | 17.27 | 28.714 | 19.181 | 24.134 | 19.499 | 25.365 | 22.744 | 11.382 | 11.427 | 6.284 | 4.098 | 4.199 | 8.108 | 6.146 | 7.359 | 4.224 | 3.039 | 3.431 | 3.126 | 5.302 | 5.819 | 6.235 | 6.327 | 5.649 | 2.33 | 3.069 | 2.114 | 2.472 | 2.045 | 1.841 | 1.641 | 1.031 | 0.692 | 0.608 | 0.307 | 0.015 | 0.003 | 0.014 | 0.118 | 1.008 | 0.677 | 0.359 | 0.229 | 0 | 0.001 | 0.006 | 0.004 | 0.001 | 0.012 | 0.016 | 0.007 | 0.039 | 0.034 | 0.058 | 0.059 | 0.088 | 0.031 | 0.046 | 0.038 | 0.031 | 0.028 | 0.047 | 0.028 | 0.055 | 0.035 | 0.026 | 0.021 | 0.019 | 0.018 | 0.043 | 0.015 | 0.016 | 0.015 | 0.017 | 0.018 | 0.014 | 0.017 | 0.017 | 0.011 | 0.015 | 0.018 | 0.019 | 0.014 |
Kortlopende schulden
| 0 | 1.623 | 1.589 | 1.483 | 1.473 | 1.464 | 1.448 | 1.441 | 1.39 | 94.985 | 92.156 | 204.226 | 189.63 | 15 | 10 | 5 | 2.254 | 2.404 | 2.107 | 1.753 | 1.502 | 1.242 | 1.187 | 1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 2.249 | 0.449 | 1.349 | 2.35 | 0.365 | 0.309 | 0.239 | 0.754 | 0 | 0 | 0.8 | 0.6 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.023 | 0.023 | 0.023 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 5.464 | 10.036 | 0 | 0 | 0 | 0 | 0 | 39.587 | 0 | 0 | 0 | -2.254 | -2.404 | -2.107 | 0 | -1.502 | -1.242 | -1.187 | -1.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.523 | 0.848 | 1.288 | 1.478 | 1.603 | 1.852 | 1.219 | 1.142 | 1.145 | 0.702 | 0.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.073 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.908 | 4.119 | 4.083 | 4.846 | 5.354 | 12.352 | 11.408 | 15.569 | 43.287 | 65.413 | 57.302 | 39.856 | 42.943 | 51.674 | 51.11 | 45.974 | 35.916 | 28.816 | 27.106 | 31.171 | 32.322 | 41.954 | 21.19 | 18.449 | 18.335 | 17.895 | 9.785 | 9.376 | 9.224 | 6.677 | 5.18 | 7.941 | 7.624 | 8.243 | 6.3 | 6.166 | 7.54 | 6.387 | 5.888 | 4.879 | 4.363 | 4.511 | 4.617 | 3.75 | 5.204 | 3.918 | 1.335 | 1.167 | 0.726 | 1.147 | 1.347 | 0.672 | 0.494 | 0.057 | 0.045 | 0.042 | -0.638 | 0.351 | 1.668 | 0.339 | 0.332 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.071 | 0.028 | 0.015 | 0.058 | 0.056 | 0.093 | 0.124 | 0.047 | 0.373 | 0.069 | 0.02 | 0.01 | 0.009 | 0.019 | 0.005 | 0.015 | 0.011 | 0.007 | 0.007 | 0.006 | 0.001 | 0.002 | 0.002 | 0.002 | 0.005 | 0.018 | 0.004 | 0.004 | 0.005 | 0.004 | 0.004 | 0.005 | 0.003 |
Totaal kortlopende verplichtingen
| 5.166 | 5.976 | 5.815 | 6.468 | 6.854 | 14.512 | 14.364 | 19.336 | 46.839 | 174.071 | 163.986 | 264.835 | 252.891 | 86.266 | 75.675 | 61.284 | 59.238 | 47.33 | 46.484 | 61.639 | 53.005 | 67.33 | 41.876 | 44.973 | 41.079 | 29.277 | 21.212 | 15.66 | 13.321 | 10.877 | 13.288 | 14.087 | 14.983 | 12.468 | 9.339 | 9.596 | 10.666 | 11.688 | 11.707 | 11.115 | 10.69 | 11.008 | 6.947 | 6.819 | 7.318 | 6.39 | 4.599 | 4.25 | 3.512 | 4.428 | 2.488 | 2.629 | 3.151 | 0.437 | 0.357 | 0.295 | 1.375 | 1.359 | 2.344 | 1.498 | 1.161 | 0.535 | 0.033 | 0.038 | 0.036 | 0.033 | 0.045 | 0.084 | 0.078 | 0.067 | 0.049 | 0.117 | 0.115 | 0.204 | 0.178 | 0.116 | 0.434 | 0.102 | 0.048 | 0.057 | 0.037 | 0.073 | 0.04 | 0.04 | 0.032 | 0.026 | 0.025 | 0.049 | 0.017 | 0.018 | 0.017 | 0.02 | 0.023 | 0.032 | 0.021 | 0.021 | 0.016 | 0.019 | 0.022 | 0.024 | 0.018 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 5.777 | 6.004 | 6.319 | 6.532 | 6.74 | 6.939 | 7.135 | 7.369 | 7.553 | 7.728 | 7.897 | 8.063 | 179.964 | 183.642 | 187.5 | 246.373 | 245.959 | 253.109 | 252.211 | 203.78 | 203.861 | 196.583 | 76.226 | 73.381 | 73.261 | 73.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.589 | 3.342 | 3.094 | 2.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.062 | 0.06 | 0.059 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 6.286 | 0.705 | 0.637 | 0.637 | 0.636 | 1.189 | 1.189 | 1.106 | 1.107 | 0.554 | 0.554 | 1.229 | 2.139 | 0.758 | 0.358 | 0 | -0 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.214 | 0.967 | 0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.068 | 0.066 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6.286 | 6.482 | 6.641 | 6.956 | 7.168 | 7.929 | 8.128 | 8.241 | 8.476 | 8.107 | 8.282 | 9.126 | 10.202 | 180.722 | 184 | 187.5 | 246.373 | 245.994 | 253.144 | 252.211 | 203.78 | 203.861 | 196.583 | 76.226 | 73.381 | 73.261 | 73.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.214 | 0.967 | 0.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.739 | 3.421 | 3.094 | 2.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | 0.032 | 0 | 0 | 0.07 | 0.068 | 0.066 | 0.065 | 0.063 | 0.062 | 0.06 | 0.059 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 11.452 | 12.458 | 12.456 | 13.424 | 14.022 | 22.441 | 22.492 | 27.577 | 55.315 | 182.178 | 172.268 | 273.961 | 263.093 | 266.988 | 259.675 | 248.784 | 305.611 | 293.324 | 299.628 | 313.85 | 256.785 | 271.191 | 238.459 | 121.198 | 114.46 | 102.538 | 94.354 | 15.66 | 13.321 | 10.877 | 13.288 | 14.087 | 14.983 | 12.468 | 9.339 | 9.596 | 10.666 | 12.902 | 12.674 | 11.766 | 10.69 | 11.008 | 6.947 | 6.819 | 7.318 | 6.39 | 4.599 | 4.25 | 7.251 | 7.848 | 5.582 | 4.84 | 3.151 | 0.437 | 0.357 | 0.295 | 1.375 | 1.359 | 2.344 | 1.498 | 1.161 | 0.535 | 0.033 | 0.038 | 0.036 | 0.033 | 0.045 | 0.084 | 0.078 | 0.136 | 0.117 | 0.183 | 0.18 | 0.267 | 0.24 | 0.176 | 0.493 | 0.158 | 0.048 | 0.057 | 0.037 | 0.073 | 0.04 | 0.04 | 0.032 | 0.026 | 0.025 | 0.049 | 0.017 | 0.018 | 0.017 | 0.02 | 0.023 | 0.032 | 0.021 | 0.021 | 0.016 | 0.019 | 0.022 | 0.024 | 0.018 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.584 | 1.494 | 1.431 | 1.38 | 1.297 | 1.221 | 1.145 | 1.089 | 0.99 | 0.894 | 0.835 | 0.773 | 0.679 | 0.608 | 0.579 | 0.559 | 0.53 | 0.493 | 0.481 | 0.471 | 0.435 | 0.412 | 0.396 | 0.397 | 0.475 | 0.475 | 0.475 | 0.475 | 0.35 | 0.35 | 0.574 | 0.35 |
Gewone aandelen
| 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.01 | 0.009 | 0.009 | 0.009 | 0.009 | 0.43 | 0.425 | 0.395 | 0.393 | 0.3 | 0.273 | 0.272 | 0.272 | 0.271 | 0.241 | 0.241 | 0.241 | 0.24 | 0.236 | 0.217 | 0.217 | 0.216 | 0.216 | 0.204 | 0.199 | 0.197 | 0.197 | 0.196 | 0.196 | 0.178 | 0.178 | 0.173 | 0.173 | 0.156 | 0.156 | 0.146 | 0.145 | 0.145 | 0.145 | 0.131 | 0.129 | 0.1 | 0.1 | 0.096 | 0.085 | 0.083 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 1.629 | 1.579 | 1.579 | 1.567 | 0.102 | 0.102 | 0.102 | 0.112 | 0.112 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.062 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.063 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 |
Ingehouden winsten
| -951.822 | -952.074 | -951.465 | -950.375 | -949.641 | -948.758 | -945.38 | -942.966 | -939.363 | -1,017.065 | -988.1 | -1,100.381 | -1,051.36 | -1,008.4 | -960.98 | -918.328 | -878.945 | -836.858 | -804.247 | -752.27 | -695.421 | -645.986 | -614.019 | -558.783 | -519.276 | -479.885 | -444.28 | -411.061 | -386.659 | -365.232 | -350.567 | -330.89 | -309.702 | -286.866 | -261.85 | -240.756 | -219.827 | -202.344 | -182.872 | -155.644 | -134.75 | -118.447 | -100.615 | -89.716 | -80.533 | -72.153 | -64.499 | -58.489 | -52.113 | -46.386 | -42.133 | -30.283 | -16.993 | -2.108 | -2.029 | -1.972 | -2.585 | -2.477 | -2.507 | -2.237 | -1.89 | -1.411 | -0.622 | -0.608 | -0.579 | -0.567 | -0.52 | -0.009 | 0.024 | 0.206 | 0.203 | 0.2 | 0.197 | 0.199 | 0.119 | 0.118 | 0.115 | 0.122 | 0.106 | 0.155 | 0.142 | 0.057 | 0.002 | -0.025 | -0.001 | -0.029 | -0.071 | -0.084 | -0.095 | -0.131 | -0.154 | -0.171 | -0.194 | -0.171 | -0.184 | -0.216 | -0.255 | -0.324 | -0.361 | -0.385 | -0.387 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -2.14 | -1.935 | 0 | -1.545 | -1.356 | -1.168 | -0.969 | -0.777 | -0.687 | -0.62 | -0.554 | -0.494 | -0.451 | -0.411 | -0.372 | -0.335 | -0.3 | -0.264 | -0.231 | -0.198 | -0.172 | -0.161 | -0.153 | -0.145 | -0.137 | -0.13 | -0.123 | -0.116 | -0.109 | -0.101 | -0.094 | -0.102 | -0.073 | -0.065 | -0.061 | -0.125 | -0.111 | -0.096 | -0.082 | 0 | 0 | 0 | -0.109 | -0.089 | -0.07 | -0.134 | -0.049 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.621 | -0.609 | -0.596 | -0.584 | -0.572 | -0.56 | -0.548 | -0.535 | -0.523 | -0.511 | -0.501 | -0.498 | -0.487 | -0.477 | -0.466 | -0.041 | -0.047 | -0.041 | -0.058 | -0.065 | -0.051 | -0.037 | -0.002 | -0.001 | 0.004 | -0.39 | -0.38 | -0.37 | -0.368 | -0.357 | -0.347 | -0.336 |
Overige totale aandeelhoudersvermogen
| 979.181 | 979.157 | 979.124 | 979.028 | 978.917 | 976.799 | 976.566 | 974.98 | 974.497 | 929.367 | 962.025 | 959.792 | 957.309 | 950.615 | 911.511 | 908.457 | 455.179 | 720.551 | 709.886 | 706.789 | 704.351 | 624.516 | 621.872 | 619.235 | 616.56 | 613.864 | 521.608 | 518.147 | 516.351 | 514.5 | 443.953 | 441.026 | 436.995 | 433.024 | 428.903 | 423.932 | 282.712 | 279.724 | 245.704 | 243.187 | 182.983 | 181.892 | 137.952 | 136.321 | 135.086 | 134.096 | 102.834 | 98.302 | 50.58 | 41.952 | 41.539 | 26.942 | 15.28 | 1.678 | 1.678 | 1.661 | 3.117 | 1.701 | 0 | 0.134 | 0.049 | 0 | 0.496 | 0.597 | 0.496 | 0.485 | 0.485 | 0.292 | 0.332 | 0.048 | 1.266 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.072 | 0.072 | 0.072 | 1.071 | 1.142 | 1.192 | 1.2 | 0.287 | 0.314 | 0.351 | 0.358 | 0.362 | 0.367 | 0.39 | 0.407 | 0.407 | 0.333 | 1.113 | 1.093 | 1.074 | 1.193 | 1.172 | 0.59 | 1.13 |
Totaal eigen vermogen van aandeelhouders
| 27.37 | 27.094 | 27.67 | 28.664 | 29.287 | 28.052 | 31.197 | 32.024 | 35.143 | -48.271 | -26.066 | -140.58 | -93.621 | -57.36 | -49.074 | -9.478 | -124.002 | -116.034 | -94.089 | -45.209 | 9.201 | -21.229 | 8.094 | 60.693 | 97.524 | 134.215 | 77.545 | 107.302 | 129.909 | 149.485 | 93.59 | 110.334 | 127.489 | 146.354 | 167.249 | 183.372 | 63.063 | 77.557 | 63.005 | 87.716 | 48.389 | 63.601 | 37.483 | 46.751 | 54.698 | 62.087 | 38.467 | 39.943 | -1.433 | -4.334 | -0.704 | -3.352 | -1.712 | -0.43 | -0.351 | -0.294 | -0.908 | -0.848 | -0.878 | -0.658 | -0.311 | 0.155 | -0.025 | -0.01 | 0.019 | 0.031 | 0.077 | 0.345 | 0.418 | 1.9 | 1.807 | 1.742 | 1.687 | 1.606 | 1.45 | 1.372 | 1.314 | 1.246 | 1.135 | 1.125 | 1.051 | 0.965 | 0.91 | 0.883 | 0.866 | 0.831 | 0.795 | 0.76 | 0.736 | 0.684 | 0.675 | 0.694 | 0.672 | 0.699 | 0.683 | 0.651 | 0.612 | 0.543 | 0.506 | 0.491 | 0.48 |
Totaal eigen vermogen
| 27.37 | 27.094 | 27.67 | 28.664 | 29.287 | 28.052 | 31.197 | 32.024 | 35.143 | -48.271 | -26.066 | -140.58 | -93.621 | -57.36 | -49.074 | -9.478 | -124.002 | -116.034 | -94.089 | -45.209 | 9.201 | -21.229 | 8.094 | 60.693 | 97.524 | 134.215 | 77.545 | 107.302 | 129.909 | 149.485 | 93.59 | 110.334 | 127.489 | 146.354 | 167.249 | 183.372 | 63.063 | 77.557 | 63.005 | 87.716 | 48.389 | 63.601 | 37.483 | 46.751 | 54.698 | 62.087 | 38.467 | 39.943 | -1.433 | -4.334 | -0.704 | -3.352 | -1.712 | -0.43 | -0.351 | -0.294 | -0.908 | -0.848 | -0.878 | -0.658 | -0.311 | 0.155 | -0.025 | -0.01 | 0.019 | 0.031 | 0.077 | 0.345 | 0.418 | 1.9 | 1.807 | 1.742 | 1.687 | 1.606 | 1.45 | 1.372 | 1.314 | 1.246 | 1.135 | 1.125 | 1.051 | 0.965 | 0.91 | 0.883 | 0.866 | 0.831 | 0.795 | 0.76 | 0.736 | 0.684 | 0.675 | 0.694 | 0.672 | 0.699 | 0.683 | 0.651 | 0.612 | 0.543 | 0.506 | 0.491 | 0.48 |
Totaal passiva en aandeelhoudersvermogen
| 38.822 | 39.552 | 40.126 | 42.088 | 43.309 | 50.493 | 53.689 | 59.601 | 90.458 | 133.907 | 146.202 | 133.381 | 169.472 | 209.628 | 210.601 | 239.306 | 181.61 | 177.291 | 205.539 | 268.641 | 265.986 | 249.962 | 246.553 | 181.892 | 211.984 | 236.753 | 171.899 | 122.962 | 143.23 | 160.361 | 106.878 | 124.421 | 142.472 | 158.822 | 176.588 | 192.969 | 73.729 | 90.46 | 75.679 | 99.482 | 59.079 | 74.608 | 44.43 | 53.57 | 62.016 | 68.477 | 43.066 | 44.192 | 5.818 | 3.515 | 4.878 | 1.488 | 1.439 | 0.007 | 0.005 | 0.001 | 0.467 | 0.511 | 1.467 | 0.84 | 0.85 | 0.69 | 0.008 | 0.028 | 0.054 | 0.064 | 0.122 | 0.429 | 0.495 | 2.036 | 1.924 | 1.925 | 1.867 | 1.873 | 1.69 | 1.549 | 1.808 | 1.405 | 1.183 | 1.183 | 1.089 | 1.039 | 0.95 | 0.923 | 0.898 | 0.858 | 0.82 | 0.809 | 0.753 | 0.702 | 0.692 | 0.713 | 0.695 | 0.732 | 0.704 | 0.672 | 0.628 | 0.562 | 0.528 | 0.515 | 0.498 |