Tower Limited
NZX:TWR.NZ
0.635 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 139.234 | 139.234 | 211.416 | 103.109 | 196.472 | 117.166 | 182.495 | 90.676 | 175.383 | 86.732 | 166.662 | 85.234 | 169.96 | 85.246 | 158.437 | 81.205 | 162.768 | 82.506 | 154.926 | 77.212 | 74.271 | 74.271 | 71.613 | 71.613 | 69.248 | 69.248 | 67.914 | 67.914 | 65.885 | 65.885 | 66.629 | 66.629 | 66.494 | 66.494 | 65.916 | 65.916 | 66.926 | 66.926 | 65.003 | 65.003 | 62.429 | 62.429 | 60.116 | 60.116 | 58.469 | 58.469 |
Kosten van de omzet
| -139.95 | 0 | 0 | 0 | 0 | 14.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 279.184 | 139.234 | 211.416 | 103.109 | 196.472 | 102.973 | 182.495 | 90.676 | 175.383 | 86.732 | 166.662 | 85.234 | 169.96 | 85.246 | 158.437 | 81.205 | 162.768 | 82.506 | 154.926 | 77.212 | 74.271 | 74.271 | 71.613 | 71.613 | 69.248 | 69.248 | 67.914 | 67.914 | 65.885 | 65.885 | 66.629 | 66.629 | 66.494 | 66.494 | 65.916 | 65.916 | 66.926 | 66.926 | 65.003 | 65.003 | 62.429 | 62.429 | 60.116 | 60.116 | 58.469 | 58.469 |
Brutowinstmarge
| 2.005 | 1 | 1 | 1 | 1 | 0.879 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.869 | 29.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.45 | 13.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.484 | 1.484 | 0 | 0 | 53.066 | 0.836 | 0.919 | 0.919 | 24.322 | 24.322 | 31.949 | 31.949 | 18.823 | 18.823 | 22.049 | 22.049 | 21.4 | 21.4 | 22.306 | 22.306 | 23.59 | 23.59 | 20.549 | 20.549 | 22.546 | 22.546 | 18.304 | 18.304 | 19.651 | 19.651 | 17.971 | 17.971 |
Overige kosten
| -3.904 | 0 | -60.53 | 0 | -51.991 | 0 | -54.334 | 0 | -52.543 | 0 | -53.133 | 0 | -50.393 | 0 | -66.591 | 0 | -52.182 | 0 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 115.093 | 115.093 | 60.53 | 94.943 | 51.991 | 115.871 | 54.334 | 80.277 | 52.543 | 84.029 | 53.133 | 79.872 | 50.393 | 76.83 | 66.591 | 82.632 | 52.182 | 71.177 | 53.378 | 72.986 | 65.344 | 65.344 | 68.04 | 68.04 | 76.547 | 76.547 | 65.239 | 65.239 | 71.143 | 71.143 | 74.37 | 74.37 | 71.966 | 71.966 | 67.965 | 67.965 | 69.841 | 69.841 | 57.565 | 57.565 | 52.841 | 52.841 | 50.713 | 50.713 | 60.252 | 60.252 |
Bedrijfsresultaat
| 139.234 | 24.141 | 7.545 | 7.545 | 1.295 | 1.295 | 10.392 | 10.392 | 2.703 | 2.703 | 5.816 | 5.362 | 8.416 | 8.416 | 5.136 | 5.136 | 11.33 | 11.33 | 4.227 | 4.227 | 8.927 | 8.927 | 3.574 | 3.574 | -7.299 | -7.299 | 2.675 | 2.675 | -5.257 | -5.257 | -7.742 | -7.742 | 4.353 | 4.353 | -2.05 | -2.05 | -2.916 | -2.916 | 7.438 | 7.438 | 9.588 | 9.588 | 9.463 | 9.463 | -1.783 | -1.783 |
Bedrijfsresultaat ratio
| 1 | 0.173 | 0.036 | 0.073 | 0.007 | 0.011 | 0.057 | 0.115 | 0.015 | 0.031 | 0.035 | 0.063 | 0.05 | 0.099 | 0.032 | 0.063 | 0.07 | 0.137 | 0.027 | 0.055 | 0.12 | 0.12 | 0.05 | 0.05 | -0.105 | -0.105 | 0.039 | 0.039 | -0.08 | -0.08 | -0.116 | -0.116 | 0.065 | 0.065 | -0.031 | -0.031 | -0.044 | -0.044 | 0.114 | 0.114 | 0.154 | 0.154 | 0.157 | 0.157 | -0.03 | -0.03 |
Totaal overige inkomsten en kosten netto
| -115.342 | -0.249 | 15.737 | 0.324 | -8.3 | -0.231 | 19.605 | -0.29 | 5.595 | -0.317 | 10.483 | -0.121 | 17.967 | -0.069 | -1.817 | -6.83 | 22.068 | -0.296 | 8.35 | -0.052 | -0.105 | -0.105 | -0.065 | -0.065 | -0.22 | -0.22 | -0.336 | -0.336 | -0.082 | -0.082 | 0 | 0 | -9.825 | -9.825 | 0 | 0 | 0 | 0 | -0.105 | -0.105 | -1.947 | -1.947 | -1.948 | -1.948 | -1.987 | -1.987 |
Inkomen voor belasting
| 23.892 | 23.892 | 15.737 | 7.869 | -8.3 | 1.064 | 19.605 | 10.102 | 5.595 | 2.386 | 10.483 | 5.242 | 17.967 | 8.348 | -1.817 | -1.694 | 22.068 | 11.034 | 8.35 | 4.175 | 8.823 | 8.823 | 3.509 | 3.509 | -7.519 | -7.519 | 2.34 | 2.34 | -5.339 | -5.339 | -7.742 | -7.742 | -5.472 | -5.472 | -2.05 | -2.05 | -2.916 | -2.916 | 7.333 | 7.333 | 7.641 | 7.641 | 7.515 | 7.515 | -3.77 | -3.77 |
Inkomen voor belasting ratio
| 0.172 | 0.172 | 0.074 | 0.076 | -0.042 | 0.009 | 0.107 | 0.111 | 0.032 | 0.028 | 0.063 | 0.061 | 0.106 | 0.098 | -0.011 | -0.021 | 0.136 | 0.134 | 0.054 | 0.054 | 0.119 | 0.119 | 0.049 | 0.049 | -0.109 | -0.109 | 0.034 | 0.034 | -0.081 | -0.081 | -0.116 | -0.116 | -0.082 | -0.082 | -0.031 | -0.031 | -0.044 | -0.044 | 0.113 | 0.113 | 0.122 | 0.122 | 0.125 | 0.125 | -0.064 | -0.064 |
Belastingkosten
| 7.684 | 7.684 | 5.943 | 2.972 | -0.858 | 1.022 | 4.913 | 2.559 | 2.613 | 1.183 | 3.199 | 1.6 | 5.936 | 2.79 | 0.703 | 0.132 | 7.207 | 3.604 | 3.454 | 1.727 | 2.868 | 2.868 | 1.062 | 1.062 | 1.709 | 1.709 | 2.249 | 2.249 | 1.248 | 1.248 | 1.324 | 1.324 | 1.132 | 1.132 | 0.578 | 0.578 | 0.372 | 0.372 | 1.534 | 1.534 | 2.629 | 2.629 | 2.59 | 2.59 | 0.946 | 0.946 |
Nettowinst
| 18.018 | 16.208 | 3.921 | 4.897 | -7.314 | 0.042 | 14.692 | 7.544 | 2.93 | 1.177 | 7.182 | 3.591 | 11.501 | 5.293 | -2.518 | -1.825 | 14.41 | 7.205 | 4.971 | 2.486 | 5.797 | 5.797 | 2.381 | 2.381 | -5.768 | -5.768 | -0.007 | -0.007 | -4.224 | -4.224 | -6.571 | -6.571 | -4.594 | -4.594 | -1.45 | -1.45 | -2.739 | -2.739 | 5.695 | 5.695 | 4.909 | 4.909 | 4.854 | 4.854 | -4.709 | -4.709 |
Nettowinstmarge
| 0.129 | 0.116 | 0.019 | 0.047 | -0.037 | 0 | 0.081 | 0.083 | 0.017 | 0.014 | 0.043 | 0.042 | 0.068 | 0.062 | -0.016 | -0.022 | 0.089 | 0.087 | 0.032 | 0.032 | 0.078 | 0.078 | 0.033 | 0.033 | -0.083 | -0.083 | -0 | -0 | -0.064 | -0.064 | -0.099 | -0.099 | -0.069 | -0.069 | -0.022 | -0.022 | -0.041 | -0.041 | 0.088 | 0.088 | 0.079 | 0.079 | 0.081 | 0.081 | -0.081 | -0.081 |
WPA (Winst Per Aandeel)
| 0.043 | 0.043 | 0.01 | 0.013 | -0.019 | 0 | 0.039 | 0.02 | 0.008 | 0.003 | 0.019 | 0.009 | 0.03 | 0.013 | -0.007 | -0.004 | 0.039 | 0.018 | 0.016 | 0.007 | 0.017 | 0.017 | 0.007 | 0.007 | -0.021 | -0.021 | 0 | 0 | -0.025 | -0.022 | -0.039 | -0.039 | -0.027 | -0.027 | -0.009 | -0.009 | -0.015 | -0.015 | 0.032 | 0.032 | 0.025 | 0.025 | 0.023 | 0.023 | -0.018 | -0.018 |
Verwaterde WPA
| 0.048 | 0.043 | 0.01 | 0.013 | -0.019 | 0 | 0.039 | 0.02 | 0.008 | 0.003 | 0.019 | -8,509.48 | 0.03 | 0.013 | -0.007 | -0.004 | 0.039 | 0.018 | 0.016 | 0.007 | 0.017 | 0.017 | 0.007 | 0.007 | -0.021 | -0.021 | 0 | 0 | -0.025 | -0.022 | -0.039 | -0.039 | -0.027 | -0.027 | -0.009 | -0.009 | -0.015 | -0.015 | 0.032 | 0.032 | 0.025 | 0.025 | 0.023 | 0.023 | -0.018 | -0.018 |
EBITDA
| -0.249 | -0.249 | 0.324 | 0.324 | -0.231 | -0.231 | -0.29 | -0.29 | -0.343 | -0.343 | -0.157 | -0.172 | -0.334 | -0.334 | -6.829 | -6.829 | -0.521 | -0.521 | -0.014 | -0.014 | -0.262 | -0.262 | -0.131 | -0.131 | 3.241 | 3.241 | -0.434 | -0.434 | 2.282 | 2.282 | 2.495 | 2.495 | -7.815 | -7.815 | 1.177 | 1.177 | 0.548 | 0.548 | -0.21 | -0.21 | -2.051 | -2.051 | -2.019 | -2.019 | -1.981 | -1.981 |
EBITDA ratio
| -0.002 | -0.002 | 0.002 | 0.003 | -0.001 | -0.002 | -0.002 | -0.003 | -0.002 | -0.004 | -0.001 | -0.002 | -0.002 | -0.004 | -0.043 | -0.084 | -0.003 | -0.006 | -0 | -0 | -0.004 | -0.004 | -0.002 | -0.002 | 0.047 | 0.047 | -0.006 | -0.006 | 0.035 | 0.035 | 0.037 | 0.037 | -0.118 | -0.118 | 0.018 | 0.018 | 0.008 | 0.008 | -0.003 | -0.003 | -0.033 | -0.033 | -0.034 | -0.034 | -0.034 | -0.034 |