Twin Disc, Incorporated
NASDAQ:TWIN
12.03 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 84.418 | 74.161 | 72.994 | 63.554 | 83.923 | 73.772 | 63.351 | 55.913 | 75.974 | 59.289 | 59.889 | 47.761 | 66.204 | 57.64 | 48.438 | 46.143 | 59.376 | 68.636 | 59.536 | 59.29 | 72.447 | 77.42 | 78.107 | 74.689 | 73.774 | 65.349 | 56.546 | 45.064 | 53.591 | 45.084 | 33.672 | 35.835 | 42.646 | 41.434 | 44.829 | 37.373 | 67.334 | 60.941 | 72.691 | 64.824 | 73.566 | 60.705 | 63.212 | 66.426 | 75.931 | 68.232 | 72.325 | 68.793 | 96.109 | 95.49 | 82.941 | 81.33 | 97.367 | 76.471 | 75.16 | 61.395 | 64.314 | 60.977 | 55.186 | 47.057 | 72.056 | 69.292 | 81.598 | 72.671 | 90.349 | 85.838 | 81.894 | 73.613 | 90.782 | 86.405 | 74.239 | 65.774 | 72.534 | 65.125 | 57.051 | 49.577 | 61.923 | 56.436 | 54.731 | 45.382 | 57.146 | 48.606 | 42.371 | 37.966 | 53.1 | 47.177 | 42.794 | 36.521 | 52.84 | 41.928 | 43.986 | 40.631 | 47.77 | 47.642 | 44.025 | 41.349 | 48.9 | 49.467 | 44.3 | 35.3 | 46.2 | 41.1 | 40.1 | 40.6 | 51.7 | 49 | 54 | 47.9 | 54.3 | 49.2 | 45.5 | 40.9 | 51 | 47.2 | 41.8 | 36.8 | 48.6 | 42.9 | 41.1 | 31.6 | 41 | 34.1 | 35.7 | 30.4 | 39.2 | 33.5 | 34.4 | 32.3 | 39.6 | 35.3 | 32.2 | 29.1 | 38.6 | 35.2 | 41.3 | 37.9 | 46.2 | 41.4 | 37.5 | 37.9 | 54.8 | 47.2 | 46.8 | 38.6 | 49 | 44.2 | 37.4 | 31.8 | 38.6 | 32 | 32.6 | 26.6 | 34.8 | 34.8 | 27.4 | 24.2 |
Kosten van de omzet
| 59.332 | 53.221 | 52.338 | 46.917 | 59.177 | 54.507 | 46.328 | 42.616 | 51.782 | 41.598 | 46.407 | 34.314 | 47.889 | 43.678 | 38.953 | 35.866 | 45.564 | 52.087 | 43.825 | 49.654 | 55.996 | 54.303 | 52.019 | 50.704 | 46.284 | 44.624 | 38.42 | 31.169 | 36.775 | 31.79 | 24.723 | 26.662 | 31.465 | 31.816 | 33.223 | 29.183 | 47.8 | 41.935 | 50.588 | 42.435 | 52.051 | 44.095 | 44.668 | 45.759 | 55.308 | 50.558 | 50.014 | 49.377 | 67.863 | 62.434 | 53.379 | 50.562 | 61.246 | 48.689 | 51.403 | 41.372 | 44.887 | 44.472 | 40.4 | 37.31 | 52.789 | 50.141 | 58.645 | 52.599 | 61.304 | 59.211 | 56.548 | 49.762 | 60.76 | 58.22 | 49.85 | 45.461 | 48.477 | 44.219 | 41.028 | 35.173 | 44.4 | 42.352 | 40.693 | 33.607 | 42.05 | 35.689 | 31.65 | 29.07 | 41.118 | 36.752 | 36.114 | 30.591 | 40.723 | 32.314 | 34.024 | 32.085 | 40.954 | 34.147 | 31.968 | 30.022 | 34.081 | 35.977 | 32.7 | 26.7 | 34.2 | 31.9 | 29.4 | 30 | 35.1 | 34.7 | 40.4 | 36.7 | 40.1 | 36.3 | 33.2 | 31 | 36.4 | 34.5 | 31.2 | 28.6 | 35.7 | 32.4 | 30.9 | 24 | 31.1 | 25.4 | 0 | 24.8 | 29.1 | 25.2 | 27.4 | 25.6 | 30.8 | 27.5 | 25.3 | 23 | 29.6 | 28.3 | 32.8 | 30 | 36.4 | 32.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 25.086 | 20.94 | 20.656 | 16.637 | 24.746 | 19.265 | 17.023 | 13.297 | 24.192 | 17.691 | 13.482 | 13.447 | 18.315 | 13.962 | 9.485 | 10.277 | 13.812 | 16.549 | 15.711 | 9.636 | 16.451 | 23.117 | 26.088 | 23.985 | 27.49 | 20.725 | 18.126 | 13.895 | 16.816 | 13.294 | 8.949 | 9.173 | 11.181 | 9.618 | 11.606 | 8.19 | 19.534 | 19.006 | 22.103 | 22.389 | 21.515 | 16.61 | 18.544 | 20.667 | 20.623 | 17.674 | 22.311 | 19.416 | 28.246 | 33.056 | 29.562 | 30.768 | 36.121 | 27.782 | 23.757 | 20.023 | 19.427 | 16.505 | 14.786 | 9.747 | 19.267 | 19.151 | 22.953 | 20.072 | 29.045 | 26.627 | 25.346 | 23.851 | 30.022 | 28.185 | 24.389 | 20.313 | 24.057 | 20.906 | 16.023 | 14.404 | 17.523 | 14.084 | 14.038 | 11.775 | 15.096 | 12.917 | 10.721 | 8.896 | 11.982 | 10.425 | 6.68 | 5.93 | 12.117 | 9.614 | 9.962 | 8.546 | 6.816 | 13.495 | 12.057 | 11.327 | 14.819 | 13.49 | 11.6 | 8.6 | 12 | 9.2 | 10.7 | 10.6 | 16.6 | 14.3 | 13.6 | 11.2 | 14.2 | 12.9 | 12.3 | 9.9 | 14.6 | 12.7 | 10.6 | 8.2 | 12.9 | 10.5 | 10.2 | 7.6 | 9.9 | 8.7 | 35.7 | 5.6 | 10.1 | 8.3 | 7 | 6.7 | 8.8 | 7.8 | 6.9 | 6.1 | 9 | 6.9 | 8.5 | 7.9 | 9.8 | 8.8 | 37.5 | 37.9 | 54.8 | 47.2 | 46.8 | 38.6 | 49 | 44.2 | 37.4 | 31.8 | 38.6 | 32 | 32.6 | 26.6 | 34.8 | 34.8 | 27.4 | 24.2 |
Brutowinstmarge
| 0.297 | 0.282 | 0.283 | 0.262 | 0.295 | 0.261 | 0.269 | 0.238 | 0.318 | 0.298 | 0.225 | 0.282 | 0.277 | 0.242 | 0.196 | 0.223 | 0.233 | 0.241 | 0.264 | 0.163 | 0.227 | 0.299 | 0.334 | 0.321 | 0.373 | 0.317 | 0.321 | 0.308 | 0.314 | 0.295 | 0.266 | 0.256 | 0.262 | 0.232 | 0.259 | 0.219 | 0.29 | 0.312 | 0.304 | 0.345 | 0.292 | 0.274 | 0.293 | 0.311 | 0.272 | 0.259 | 0.308 | 0.282 | 0.294 | 0.346 | 0.356 | 0.378 | 0.371 | 0.363 | 0.316 | 0.326 | 0.302 | 0.271 | 0.268 | 0.207 | 0.267 | 0.276 | 0.281 | 0.276 | 0.321 | 0.31 | 0.309 | 0.324 | 0.331 | 0.326 | 0.329 | 0.309 | 0.332 | 0.321 | 0.281 | 0.291 | 0.283 | 0.25 | 0.256 | 0.259 | 0.264 | 0.266 | 0.253 | 0.234 | 0.226 | 0.221 | 0.156 | 0.162 | 0.229 | 0.229 | 0.226 | 0.21 | 0.143 | 0.283 | 0.274 | 0.274 | 0.303 | 0.273 | 0.262 | 0.244 | 0.26 | 0.224 | 0.267 | 0.261 | 0.321 | 0.292 | 0.252 | 0.234 | 0.262 | 0.262 | 0.27 | 0.242 | 0.286 | 0.269 | 0.254 | 0.223 | 0.265 | 0.245 | 0.248 | 0.241 | 0.241 | 0.255 | 1 | 0.184 | 0.258 | 0.248 | 0.203 | 0.207 | 0.222 | 0.221 | 0.214 | 0.21 | 0.233 | 0.196 | 0.206 | 0.208 | 0.212 | 0.213 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 11.123 | 0 | 0 | 0 | 8.741 | 0 | 0 | 0 | 8.808 | 0 | 0 | 0 | 8.535 | 0 | 0 | 0 | 10.998 | 0 | 0 | 0 | 12.594 | 0 | 0 | 0 | 9.932 | 0 | 0 | 0 | 8.888 | 0 | 0 | 0 | 9.481 | 0 | 0 | 0 | 11.091 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | 10.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20.356 | 17.199 | 17.149 | 16.917 | 16.556 | 14.626 | 15.983 | 15.079 | 17.332 | 14.396 | 15.267 | 13.091 | 16.75 | 13.196 | 13.973 | 13.022 | 15.111 | 15.349 | 16.413 | 16.346 | 16.272 | 17.375 | 18.909 | 18.986 | 18.226 | 14.747 | 15.268 | 13.668 | 14.001 | 13.737 | 12.56 | 12.475 | 13.208 | 14.072 | 14.592 | 15.24 | 16.178 | 15.669 | 16.507 | 15.91 | 17.834 | 16.87 | 17.185 | 15.517 | 17.104 | 17.405 | 16.77 | 16.62 | 19.339 | 17.746 | 20.097 | 15.909 | 22.243 | 17.054 | 18.639 | 14.777 | 14.658 | 14.555 | 14.895 | 12.778 | 12.627 | 14.517 | 17.008 | 16.318 | 19.308 | 14.969 | 17.378 | 14.694 | 19.174 | 15.913 | 14.528 | 13.652 | 14.816 | 13.153 | 11.489 | 10.147 | 12.669 | 11.227 | 11.261 | 9.509 | 10.012 | 9.52 | 9.277 | 8.358 | 8.459 | 9.041 | 8.971 | 8.319 | 8.854 | 9.238 | 8.698 | 7.848 | 7.762 | 8.376 | 8.049 | 7.529 | 7.558 | 8.034 | 8.1 | 7.7 | 7.5 | 8.5 | 9 | 7.9 | 9.6 | 8.2 | 8.8 | 7.4 | 8.6 | 7.8 | 7.7 | 7.1 | 7.5 | 7.9 | 7 | 6.3 | 7 | 6.7 | 6.9 | 5.9 | 5.9 | 5.9 | 0 | 5 | 5.3 | 5.6 | 5.7 | 5.3 | 5.4 | 5.4 | 5.5 | 5.7 | 2.5 | 10.2 | 6.5 | 5.9 | 5.8 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.958 | 0.959 | -0.449 | -0.233 | 2.492 | 0.001 | -4.15 | -0.26 | 0.713 | -0.063 | 0.466 | -0.355 | -1.097 | 0.557 | -1.719 | -1.143 | -0.011 | -0.898 | -0.029 | -0.691 | -0.456 | -0.49 | -0.798 | -0.319 | 0.016 | 0.023 | -0.069 | -0.198 | -0.662 | 0.067 | 0.456 | -0.11 | -0.013 | -0.187 | -0.231 | 0.158 | -0.001 | 0.539 | 0.142 | 0.34 | 0.06 | -0.068 | 0.119 | 0.034 | 0.636 | 0.129 | 0.022 | 0 | 0 | 0 | 0 | 0 | 1.309 | -0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.559 | -0.116 | 0 | 0 | -4.801 | 1.617 | 1.601 | 1.583 | 1.86 | 1.9 | 1.7 | 1.7 | 1.8 | 1.9 | 1.4 | 1.4 | 1.5 | 1.5 | 1.3 | 1.3 | 1.7 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.3 | 1.1 | 1.7 | 1 | 1 | 1.2 | 1.2 | 1.2 | 0 | 1.1 | 1.4 | 1.2 | 1.2 | 1.2 | 1.5 | 1.4 | 1.3 | 1.3 | 1.1 | 2 | 1.2 | 1.3 | 1.6 | 1.2 | 0 | 0 | -172 | 0 | 0 | 0 | -150.6 | 0 | 0 | 0 | -125.9 | 0 | 0 | 0 | -122.7 | 0 | 0 | 0 |
Bedrijfskosten
| 20.356 | 17.199 | 17.149 | -0.233 | 16.555 | 14.627 | 11.833 | 15.079 | 17.007 | 14.333 | 15.312 | 10.152 | 16.75 | 13.196 | 13.973 | 13.022 | 15.111 | 15.349 | 16.413 | 16.346 | 16.052 | 16.018 | 18.909 | 18.986 | 18.226 | 14.747 | 15.268 | 13.668 | 14.001 | 13.737 | 12.56 | 12.475 | 13.208 | 14.072 | 14.648 | 14.74 | 16.178 | 15.669 | 16.507 | 15.91 | 17.834 | 16.87 | 17.185 | 15.517 | 17.104 | 17.405 | 16.77 | 16.62 | 19.339 | 17.746 | 20.097 | 15.909 | 23.552 | 27.975 | 18.639 | 14.777 | 14.658 | 14.555 | 14.895 | 12.778 | 12.627 | 14.517 | 17.008 | 16.318 | 19.308 | 14.969 | 17.378 | 14.694 | 19.174 | 15.913 | 14.528 | 13.652 | 14.816 | 13.153 | 11.489 | 10.147 | 12.669 | 11.227 | 11.261 | 9.509 | 10.012 | 9.52 | 9.277 | 8.358 | 8.459 | 9.041 | 8.971 | 8.319 | 8.295 | 9.122 | 8.698 | 7.848 | 2.961 | 9.993 | 9.65 | 9.112 | 9.418 | 9.934 | 9.8 | 9.4 | 9.3 | 10.4 | 10.4 | 9.3 | 11.1 | 9.7 | 10.1 | 8.7 | 10.3 | 9 | 9 | 8.4 | 8.9 | 9.3 | 8.3 | 7.4 | 8.7 | 7.7 | 7.9 | 7.1 | 7.1 | 7.1 | 0 | 6.1 | 6.7 | 6.8 | 6.9 | 6.5 | 6.9 | 6.8 | 6.8 | 7 | 3.6 | 12.2 | 7.7 | 7.2 | 7.4 | 7.8 | 0 | 0 | -172 | 0 | 0 | 0 | -150.6 | 0 | 0 | 0 | -125.9 | 0 | 0 | 0 | -122.7 | 0 | 0 | 0 |
Bedrijfsresultaat
| 4.73 | 3.741 | 3.438 | -0.233 | 8.222 | 4.605 | 5.026 | -2.042 | 7.754 | 3.055 | -3.02 | 3.247 | -5.035 | 0.515 | -4.608 | -3.15 | -1.536 | -26.935 | -4.95 | -6.831 | -0.042 | 6.968 | 6.745 | 4.826 | 8.367 | 5.526 | 2.027 | -0.991 | 2.382 | -3.373 | -4.427 | -3.56 | -9.763 | -4.726 | -3.557 | -6.55 | 0.074 | 3.337 | 5.596 | 6.479 | 3.814 | -0.26 | 1.359 | 4.056 | 1.406 | 0.269 | 5.541 | 2.796 | 5.237 | 15.31 | 9.465 | 14.859 | 13.624 | 10.728 | 5.118 | 5.246 | 4.275 | 1.95 | -0.109 | -3.031 | 5.452 | 4.634 | 5.945 | 3.754 | 10.11 | 11.658 | 7.968 | 9.157 | 8.196 | 12.272 | 9.861 | 6.661 | 9.241 | 6.753 | 4.534 | 4.257 | 2.778 | 2.857 | 2.777 | 2.266 | 5.084 | 3.397 | 1.444 | 0.538 | 3.523 | 1.384 | -4.333 | -2.389 | 3.822 | 0.492 | 1.264 | 0.698 | 2.402 | 3.502 | 2.407 | 2.215 | 5.401 | 3.556 | 1.8 | -0.8 | 2.7 | -1.2 | 0.3 | 1.3 | 5.5 | 4.6 | 3.5 | 2.5 | 3.9 | 3.9 | 3.3 | 1.5 | 5.7 | 3.4 | 2.3 | 0.8 | 4.2 | 2.8 | 2.3 | 0.5 | 2.8 | 1.6 | 35.7 | -0.5 | 3.4 | 1.5 | 0.1 | 0.2 | 1.9 | 1 | 0.1 | -0.9 | 5.4 | -5.3 | 0.8 | 0.7 | 2.4 | 1 | 37.5 | 37.9 | -117.2 | 47.2 | 46.8 | 38.6 | -101.6 | 44.2 | 37.4 | 31.8 | -87.3 | 32 | 32.6 | 26.6 | -87.9 | 34.8 | 27.4 | 24.2 |
Bedrijfsresultaat ratio
| 0.056 | 0.05 | 0.047 | -0.004 | 0.098 | 0.062 | 0.079 | -0.037 | 0.102 | 0.052 | -0.05 | 0.068 | -0.076 | 0.009 | -0.095 | -0.068 | -0.026 | -0.392 | -0.083 | -0.115 | -0.001 | 0.09 | 0.086 | 0.065 | 0.113 | 0.085 | 0.036 | -0.022 | 0.044 | -0.075 | -0.131 | -0.099 | -0.229 | -0.114 | -0.079 | -0.175 | 0.001 | 0.055 | 0.077 | 0.1 | 0.052 | -0.004 | 0.021 | 0.061 | 0.019 | 0.004 | 0.077 | 0.041 | 0.054 | 0.16 | 0.114 | 0.183 | 0.14 | 0.14 | 0.068 | 0.085 | 0.066 | 0.032 | -0.002 | -0.064 | 0.076 | 0.067 | 0.073 | 0.052 | 0.112 | 0.136 | 0.097 | 0.124 | 0.09 | 0.142 | 0.133 | 0.101 | 0.127 | 0.104 | 0.079 | 0.086 | 0.045 | 0.051 | 0.051 | 0.05 | 0.089 | 0.07 | 0.034 | 0.014 | 0.066 | 0.029 | -0.101 | -0.065 | 0.072 | 0.012 | 0.029 | 0.017 | 0.05 | 0.074 | 0.055 | 0.054 | 0.11 | 0.072 | 0.041 | -0.023 | 0.058 | -0.029 | 0.007 | 0.032 | 0.106 | 0.094 | 0.065 | 0.052 | 0.072 | 0.079 | 0.073 | 0.037 | 0.112 | 0.072 | 0.055 | 0.022 | 0.086 | 0.065 | 0.056 | 0.016 | 0.068 | 0.047 | 1 | -0.016 | 0.087 | 0.045 | 0.003 | 0.006 | 0.048 | 0.028 | 0.003 | -0.031 | 0.14 | -0.151 | 0.019 | 0.018 | 0.052 | 0.024 | 1 | 1 | -2.139 | 1 | 1 | 1 | -2.073 | 1 | 1 | 1 | -2.262 | 1 | 1 | 1 | -2.526 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 4.28 | 0.557 | -0.518 | -0.394 | 2.523 | -1.307 | -1.383 | -0.577 | 1.282 | 0.008 | -0.724 | -0.403 | 0.503 | 0.306 | -1.839 | -1.548 | -0.248 | -29.033 | -4.277 | -0.812 | -0.897 | -0.621 | -1.232 | -0.492 | -0.881 | -0.429 | -0.9 | -1.416 | -1.095 | -2.863 | -0.36 | -0.368 | -7.749 | -0.459 | -0.746 | 0.158 | -3.283 | 0.539 | 0.142 | 0.34 | 0.193 | -0.068 | 0.119 | -1.06 | -1.477 | 0.129 | 0.022 | -0.127 | -2.783 | -0.071 | 0.15 | 0.394 | -0.484 | -0.193 | -0.089 | -0.554 | 0.105 | 0.433 | -0.137 | 0.06 | -0.611 | -1.049 | 0.192 | 0.82 | -0.366 | -0.194 | -0.179 | 0.005 | -3.129 | 0.199 | 0.248 | 0.08 | -0.383 | -0.034 | 0.047 | 0.054 | -1.946 | -0.181 | -0.185 | 0.044 | 0.114 | 0.042 | -0.021 | 0.205 | 0.095 | 0.133 | -1.978 | 0.041 | 0.069 | 0.588 | -0.014 | 0.305 | -1.281 | 4.094 | 0.054 | 0.177 | 0.026 | 0.542 | 0.3 | 0.1 | -1.2 | -0.3 | -0.1 | 0.1 | 0.9 | -0.4 | 0.5 | 0.1 | 0.9 | -0.1 | 0.1 | 1 | 0.6 | -0.4 | 0.2 | -0.1 | -0.6 | -0.1 | 0.3 | -0.2 | 0.2 | -0.2 | 0 | 0.3 | -0.8 | 0.1 | 0.4 | 0 | 0.7 | 0.1 | 0.4 | 0.3 | -3.7 | -0.1 | 0.5 | -0.4 | 0.6 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 9.01 | 4.298 | 2.597 | -0.627 | 10.144 | 3.298 | 3.643 | -2.619 | 7.933 | 3.063 | -3.128 | 2.362 | 1.48 | 0.466 | -6.917 | -4.866 | -2.083 | -28.321 | -5.426 | -7.911 | -0.842 | 6.029 | 5.53 | 3.79 | 8.328 | 5.469 | 1.875 | -1.253 | 1.653 | -3.367 | -4.093 | -3.723 | -9.846 | -5.069 | -3.897 | -6.483 | -0.097 | 3.754 | 5.588 | 6.655 | 3.635 | -0.548 | 1.255 | 3.836 | 1.608 | 0.032 | 5.234 | 2.363 | 5.778 | 14.85 | 9.234 | 14.894 | 13.082 | 10.105 | 4.589 | 4.253 | 4.497 | 1.744 | -0.809 | -3.71 | 5.586 | 3.059 | 5.423 | 3.977 | 9.159 | 10.707 | 6.964 | 8.418 | 5.061 | 11.585 | 9.285 | 6.098 | 8.578 | 6.298 | 4.182 | 3.995 | 2.728 | 2.372 | 2.301 | 2.091 | 5.207 | 3.167 | 1.14 | 0.463 | 3.445 | 1.167 | -4.594 | -2.656 | 3.364 | 0.492 | 0.795 | 0.515 | 2.76 | 6.921 | 1.776 | 1.634 | 4.953 | 3.321 | 1.2 | -1.4 | 1.1 | -2 | -0.2 | 1.1 | 6.1 | 4.2 | 3.6 | 2.3 | 4.3 | 3.3 | 2.9 | 2.1 | 5.3 | 3 | 2.2 | 0.4 | 3.6 | 2.3 | 2.3 | 0.3 | 2.8 | 1.4 | 0 | -0.5 | 2.4 | 1.4 | 0.3 | 0 | 2.6 | 0.9 | 0.3 | -1.1 | 1.4 | -5.8 | 0.9 | 0.3 | 2.6 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.107 | 0.058 | 0.036 | -0.01 | 0.121 | 0.045 | 0.058 | -0.047 | 0.104 | 0.052 | -0.052 | 0.049 | 0.022 | 0.008 | -0.143 | -0.105 | -0.035 | -0.413 | -0.091 | -0.133 | -0.012 | 0.078 | 0.071 | 0.051 | 0.113 | 0.084 | 0.033 | -0.028 | 0.031 | -0.075 | -0.122 | -0.104 | -0.231 | -0.122 | -0.087 | -0.173 | -0.001 | 0.062 | 0.077 | 0.103 | 0.049 | -0.009 | 0.02 | 0.058 | 0.021 | 0 | 0.072 | 0.034 | 0.06 | 0.156 | 0.111 | 0.183 | 0.134 | 0.132 | 0.061 | 0.069 | 0.07 | 0.029 | -0.015 | -0.079 | 0.078 | 0.044 | 0.066 | 0.055 | 0.101 | 0.125 | 0.085 | 0.114 | 0.056 | 0.134 | 0.125 | 0.093 | 0.118 | 0.097 | 0.073 | 0.081 | 0.044 | 0.042 | 0.042 | 0.046 | 0.091 | 0.065 | 0.027 | 0.012 | 0.065 | 0.025 | -0.107 | -0.073 | 0.064 | 0.012 | 0.018 | 0.013 | 0.058 | 0.145 | 0.04 | 0.04 | 0.101 | 0.067 | 0.027 | -0.04 | 0.024 | -0.049 | -0.005 | 0.027 | 0.118 | 0.086 | 0.067 | 0.048 | 0.079 | 0.067 | 0.064 | 0.051 | 0.104 | 0.064 | 0.053 | 0.011 | 0.074 | 0.054 | 0.056 | 0.009 | 0.068 | 0.041 | 0 | -0.016 | 0.061 | 0.042 | 0.009 | 0 | 0.066 | 0.025 | 0.009 | -0.038 | 0.036 | -0.165 | 0.022 | 0.008 | 0.056 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.515 | 0.398 | 1.662 | 0.546 | 1.439 | 0.548 | 2.489 | -0.688 | 0.066 | 0.753 | 0.622 | 0.382 | 14.127 | 0.3 | -2.637 | -0.929 | -0.447 | -3.145 | 1.04 | -1.618 | -0.069 | 1.442 | 1.451 | 0.887 | 2.372 | 1.133 | 5.925 | -4.658 | 0.478 | -1.639 | -1.201 | -1.052 | -4.328 | -4.138 | -1.608 | -2.208 | -0.573 | 0.707 | 1.788 | 2.593 | 1.253 | -0.188 | 0.689 | 2.472 | 1.435 | 0.64 | 1.815 | 1.077 | 4.688 | 5.412 | 3.368 | 5.259 | 5.416 | 5.563 | 0.529 | 1.556 | 2.446 | 0.244 | -0.3 | -1.398 | 2.618 | 0.362 | 1.924 | 1.353 | 2.218 | 2.719 | 2.729 | 3.237 | 2.3 | 4.023 | 3.573 | 2.377 | 2.888 | 2.445 | 1.671 | 1.466 | -0.671 | 1.158 | 1.084 | 0.914 | 2.411 | 1.393 | 0.624 | 0.281 | 1.496 | 0.653 | -1.536 | -0.895 | 1.829 | 0.529 | 0.372 | 0.22 | 2.49 | 2.888 | 0.816 | 0.728 | 2.702 | 1.595 | 0.5 | -0.5 | 0.6 | -0.2 | 0.1 | 0.5 | 2.6 | 1.8 | 1.5 | 0.9 | 1.4 | 1.4 | 1.2 | 1 | 2 | 1.2 | 0.9 | 0.2 | 0.9 | 0.9 | 0.9 | 0.1 | -0.1 | 0.5 | -0.8 | -0.3 | 0.8 | 0.5 | 0.1 | 14.6 | 1 | 0.7 | 0.2 | -0.9 | 0.8 | -1.9 | 0.3 | 0.1 | 1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 7.409 | 3.822 | 0.93 | -1.173 | 8.595 | 3.281 | 1.139 | -1.931 | 7.779 | 2.231 | -3.836 | 1.92 | -12.7 | 0.094 | -4.313 | -3.979 | -1.76 | -25.23 | -6.516 | -6.311 | -0.822 | 4.56 | 4.073 | 2.862 | 5.941 | 4.308 | -4.113 | 3.392 | 1.162 | -1.849 | -2.912 | -2.696 | -5.517 | -0.963 | -2.301 | -4.323 | 0.437 | 2.946 | 3.747 | 4.043 | 2.324 | -0.393 | 0.518 | 1.277 | 0.047 | -0.757 | 3.36 | 1.251 | 1 | 9.393 | 5.857 | 9.581 | 7.592 | 4.548 | 4.034 | 2.656 | 2.04 | 1.451 | -0.49 | -2.404 | 2.754 | 2.85 | 3.433 | 2.465 | 7.009 | 7.929 | 4.209 | 5.106 | 5.001 | 7.509 | 5.67 | 3.672 | 5.66 | 3.819 | 2.489 | 2.486 | 3.366 | 1.218 | 1.174 | 1.152 | 2.788 | 1.776 | 0.508 | 0.171 | 1.941 | 0.509 | -3.087 | -1.731 | 1.4 | -0.037 | 0.423 | 0.272 | 0.27 | 4.033 | 0.96 | 0.906 | 2.251 | 1.726 | 0.7 | -0.9 | 0.5 | -1.8 | -0.3 | 0.6 | 3.5 | 2.4 | 2.1 | 1.4 | 2.9 | 1.9 | 1.7 | 1.1 | 3.3 | 1.8 | 1.3 | 0.2 | 2.7 | 1.4 | 1.4 | 0.2 | 2.9 | 0.9 | 0.8 | -0.2 | 1.6 | 0.9 | 0.2 | -14.4 | 0.9 | 0.2 | 0.1 | -0.2 | 0.6 | -3.9 | 0.6 | 0.2 | 1.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.088 | 0.052 | 0.013 | -0.018 | 0.102 | 0.044 | 0.018 | -0.035 | 0.102 | 0.038 | -0.064 | 0.04 | -0.192 | 0.002 | -0.089 | -0.086 | -0.03 | -0.368 | -0.109 | -0.106 | -0.011 | 0.059 | 0.052 | 0.038 | 0.081 | 0.066 | -0.073 | 0.075 | 0.022 | -0.041 | -0.086 | -0.075 | -0.129 | -0.023 | -0.051 | -0.116 | 0.006 | 0.048 | 0.052 | 0.062 | 0.032 | -0.006 | 0.008 | 0.019 | 0.001 | -0.011 | 0.046 | 0.018 | 0.01 | 0.098 | 0.071 | 0.118 | 0.078 | 0.059 | 0.054 | 0.043 | 0.032 | 0.024 | -0.009 | -0.051 | 0.038 | 0.041 | 0.042 | 0.034 | 0.078 | 0.092 | 0.051 | 0.069 | 0.055 | 0.087 | 0.076 | 0.056 | 0.078 | 0.059 | 0.044 | 0.05 | 0.054 | 0.022 | 0.021 | 0.025 | 0.049 | 0.037 | 0.012 | 0.005 | 0.037 | 0.011 | -0.072 | -0.047 | 0.026 | -0.001 | 0.01 | 0.007 | 0.006 | 0.085 | 0.022 | 0.022 | 0.046 | 0.035 | 0.016 | -0.025 | 0.011 | -0.044 | -0.007 | 0.015 | 0.068 | 0.049 | 0.039 | 0.029 | 0.053 | 0.039 | 0.037 | 0.027 | 0.065 | 0.038 | 0.031 | 0.005 | 0.056 | 0.033 | 0.034 | 0.006 | 0.071 | 0.026 | 0.022 | -0.007 | 0.041 | 0.027 | 0.006 | -0.446 | 0.023 | 0.006 | 0.003 | -0.007 | 0.016 | -0.111 | 0.015 | 0.005 | 0.035 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.54 | 0.28 | 0.068 | -0.087 | 0.64 | 0.2 | 0.085 | -0.14 | 0.58 | 0.17 | -0.29 | 0.14 | -0.96 | 0.01 | -0.33 | -0.3 | -0.13 | -1.92 | -0.49 | -0.48 | -0.063 | 0.35 | 0.31 | 0.24 | 0.51 | 0.37 | -0.36 | 0.29 | 0.1 | -0.16 | -0.26 | -0.24 | -0.49 | -0.09 | -0.21 | -0.39 | 0.04 | 0.26 | 0.33 | 0.36 | 0.21 | -0.035 | 0.05 | 0.11 | 0.004 | -0.07 | 0.3 | 0.11 | 0.09 | 0.82 | 0.51 | 0.84 | 0.67 | 0.4 | 0.36 | 0.24 | 0.19 | 0.13 | -0.044 | -0.22 | 0.25 | 0.26 | 0.31 | 0.22 | 0.62 | 0.71 | 0.37 | 0.44 | 0.44 | 0.65 | 0.49 | 0.32 | 0.49 | 0.33 | 0.22 | 0.22 | 0.29 | 0.14 | 0.1 | 0.095 | 0.25 | 0.16 | 0.045 | 0.015 | 0.17 | 0.045 | -0.27 | -0.15 | 0.12 | -0.003 | 0.038 | 0.025 | 0.024 | 0.36 | 0.085 | 0.08 | 0.2 | 0.15 | 0.063 | -0.08 | 0.044 | -0.16 | -0.025 | 0.053 | 0.31 | 0.21 | 0.19 | 0.12 | 0.25 | 0.17 | 0.16 | 0.1 | 0.31 | 0.16 | 0.11 | 0.02 | 0.27 | 0.13 | 0.12 | 0.018 | 0.25 | 0.085 | 0.068 | -0.02 | 0.16 | 0.078 | 0.02 | -1.29 | 0.081 | 0.015 | 0.013 | -0.02 | 0.06 | -0.34 | 0.055 | 0.02 | 0.16 | 0.04 | 0.04 | 0.013 | 0 | 0.22 | 0.22 | 0.17 | 0 | 0.17 | 0.18 | 0.11 | 0 | 0.095 | 0.063 | -0.12 | 0 | -0.11 | -0.05 | -0.015 |
Verwaterde WPA
| 0.53 | 0.27 | 0.067 | -0.087 | 0.62 | 0.2 | 0.083 | -0.14 | 0.58 | 0.17 | -0.29 | 0.14 | -0.96 | 0.01 | -0.33 | -0.3 | -0.13 | -1.91 | -0.49 | -0.48 | -0.063 | 0.34 | 0.31 | 0.24 | 0.51 | 0.37 | -0.36 | 0.29 | 0.1 | -0.16 | -0.26 | -0.24 | -0.49 | -0.086 | -0.21 | -0.38 | 0.04 | 0.26 | 0.33 | 0.36 | 0.21 | -0.035 | 0.05 | 0.11 | 0.004 | -0.067 | 0.29 | 0.11 | 0.09 | 0.81 | 0.51 | 0.83 | 0.66 | 0.4 | 0.35 | 0.24 | 0.18 | 0.13 | -0.044 | -0.22 | 0.25 | 0.26 | 0.31 | 0.22 | 0.62 | 0.7 | 0.37 | 0.44 | 0.43 | 0.64 | 0.48 | 0.31 | 0.48 | 0.32 | 0.21 | 0.21 | 0.29 | 0.14 | 0.1 | 0.093 | 0.24 | 0.16 | 0.045 | 0.015 | 0.17 | 0.045 | -0.27 | -0.15 | 0.12 | -0.003 | 0.038 | 0.025 | 0.024 | 0.36 | 0.085 | 0.08 | 0.2 | 0.15 | 0.063 | -0.08 | 0.044 | -0.16 | -0.025 | 0.053 | 0.31 | 0.21 | 0.18 | 0.12 | 0.24 | 0.17 | 0.16 | 0.1 | 0.3 | 0.16 | 0.11 | 0.02 | 0.27 | 0.13 | 0.12 | 0.018 | 0.25 | 0.085 | 0.068 | -0.02 | 0.16 | 0.078 | 0.02 | -1.29 | 0.081 | 0.015 | 0.013 | -0.02 | 0.06 | -0.34 | 0.055 | 0.02 | 0.16 | 0.04 | 0.04 | 0.013 | 0 | 0.22 | 0.22 | 0.17 | 0 | 0.17 | 0.18 | 0.11 | 0 | 0.095 | 0.063 | -0.12 | 0 | -0.11 | -0.05 | -0.015 |
EBITDA
| 7.258 | 6.215 | 5.593 | 2.255 | 13.107 | 6.523 | 6.527 | 0.098 | 7.898 | 6.162 | 1.097 | 5.49 | 3.345 | 4.166 | -3.442 | -1.13 | 1.698 | 3.293 | 2.269 | -4.475 | 2.304 | 9.073 | 8.542 | 7.029 | 9.28 | 7.646 | 4.408 | 1.673 | 3.802 | 1.312 | -1.391 | -1.496 | 0.171 | -2.428 | -1.071 | -4.171 | 5.877 | 6.344 | 8.345 | 9.383 | 6.458 | 2.414 | 4.073 | 7.787 | 6.968 | 3.078 | 8.276 | 5.428 | 11.653 | 18.009 | 12.203 | 17.432 | 16.897 | 12.9 | 7.464 | 7.518 | 7.332 | 4.416 | 2.388 | -0.776 | 9.313 | 7.188 | 8.108 | 5.333 | 12.558 | 13.718 | 9.952 | 10.907 | 16.025 | 13.909 | 11.537 | 8.025 | 11.381 | 9.175 | 5.891 | 5.52 | 8.531 | 4.432 | 4.277 | 3.459 | 6.65 | 4.824 | 2.892 | 1.689 | 5.312 | 2.668 | 1.107 | -1.076 | 5.758 | 1.332 | 2.699 | 1.774 | 7.547 | 1.025 | 3.954 | 3.621 | 7.235 | 4.934 | 3.2 | 0.8 | 5.7 | 1 | 1.8 | 2.6 | 6.1 | 6.1 | 4.3 | 3.7 | 4.7 | 5.2 | 4.5 | 1.8 | 6.5 | 4.8 | 3.4 | 2 | 5.9 | 3.9 | 3 | 1.7 | 3.8 | 2.8 | 35.7 | 0.3 | 5.6 | 2.6 | 1 | 1.4 | 2.7 | 2.3 | 1 | 0.1 | 10.2 | -3.2 | 1.5 | 2 | 3.4 | 2.1 | 37.5 | 37.9 | -117.2 | 47.2 | 46.8 | 38.6 | -101.6 | 44.2 | 37.4 | 31.8 | -87.3 | 32 | 32.6 | 26.6 | -87.9 | 34.8 | 27.4 | 24.2 |
EBITDA ratio
| 0.086 | 0.084 | 0.077 | 0.035 | 0.156 | 0.088 | 0.103 | 0.002 | 0.104 | 0.104 | 0.018 | 0.115 | 0.051 | 0.072 | -0.071 | -0.024 | 0.029 | 0.048 | 0.038 | -0.075 | 0.032 | 0.117 | 0.109 | 0.094 | 0.126 | 0.117 | 0.078 | 0.037 | 0.071 | 0.029 | -0.041 | -0.042 | 0.004 | -0.059 | -0.024 | -0.112 | 0.087 | 0.104 | 0.115 | 0.145 | 0.088 | 0.04 | 0.064 | 0.117 | 0.092 | 0.045 | 0.114 | 0.079 | 0.121 | 0.189 | 0.147 | 0.214 | 0.174 | 0.169 | 0.099 | 0.122 | 0.114 | 0.072 | 0.043 | -0.016 | 0.129 | 0.104 | 0.099 | 0.073 | 0.139 | 0.16 | 0.122 | 0.148 | 0.177 | 0.161 | 0.155 | 0.122 | 0.157 | 0.141 | 0.103 | 0.111 | 0.138 | 0.079 | 0.078 | 0.076 | 0.116 | 0.099 | 0.068 | 0.044 | 0.1 | 0.057 | 0.026 | -0.029 | 0.109 | 0.032 | 0.061 | 0.044 | 0.158 | 0.022 | 0.09 | 0.088 | 0.148 | 0.1 | 0.072 | 0.023 | 0.123 | 0.024 | 0.045 | 0.064 | 0.118 | 0.124 | 0.08 | 0.077 | 0.087 | 0.106 | 0.099 | 0.044 | 0.127 | 0.102 | 0.081 | 0.054 | 0.121 | 0.091 | 0.073 | 0.054 | 0.093 | 0.082 | 1 | 0.01 | 0.143 | 0.078 | 0.029 | 0.043 | 0.068 | 0.065 | 0.031 | 0.003 | 0.264 | -0.091 | 0.036 | 0.053 | 0.074 | 0.051 | 1 | 1 | -2.139 | 1 | 1 | 1 | -2.073 | 1 | 1 | 1 | -2.262 | 1 | 1 | 1 | -2.526 | 1 | 1 | 1 |