Twin Disc, Incorporated
NASDAQ:TWIN
12.45 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.772 | 7.41 | 3.822 | 0.935 | -1.083 | 8.704 | 2.75 | 1.154 | -1.931 | 7.867 | 2.309 | -3.75 | 1.98 | -12.647 | 0.166 | -4.28 | -3.937 | -1.636 | -25.176 | -6.466 | -6.293 | -0.773 | 4.587 | 4.079 | 2.903 | 5.957 | 4.336 | -4.051 | 3.405 | 1.175 | -1.727 | -2.892 | -2.671 | -5.518 | -0.931 | -2.289 | -4.275 | 0.476 | 3.047 | 3.8 | 4.062 | 2.3 | -0.36 | 0.566 | 1.364 | 0.173 | -0.607 | 3.399 | 1.286 | 1.09 | 9.438 | 5.866 | 9.635 | 7.592 | 4.542 | 4.06 | 2.697 | 2.051 | 1.5 | -0.509 | -2.312 | 2.754 | 2.85 | 3.433 | 2.465 | 7.009 | 7.929 | 4.208 | 5.106 | 5.001 | 7.509 | 5.67 | 3.672 | 5.66 | 3.819 | 2.488 | 2.486 | 3.366 | 1.218 | 1.174 | 1.152 | 2.788 | 1.776 | 0.508 | 0.171 | 1.941 | 0.509 | -3.087 | -1.731 | 1.4 | -0.037 | 0.423 | 0.272 | 0.27 | 4.033 | 0.96 | 0.906 | 2.251 | 1.722 | 0.7 | -0.9 | 0.5 | -1.8 | -0.3 | 0.6 | 3.5 | 2.4 | 2.1 | 1.4 | 2.9 | 1.9 | 1.8 | 1.1 | 3.3 | 1.8 | 1.3 | 0.2 | 2.7 | 1.4 | 1.4 | 0.2 | 2.9 | -0.2 | 1.6 | 0.9 | 0.2 | -14.4 | 0.9 | 0.2 | 0.1 | -0.2 | 0.6 | -3.9 | 0.7 | 0.2 | 1.6 |
Afschrijvingen & Amortisatie
| 3.238 | 2.528 | 2.474 | 2.535 | 2.488 | 2.423 | 2.67 | 2.126 | 2.14 | 2.23 | 2.306 | 2.461 | 2.55 | 2.877 | 2.843 | 2.765 | 2.758 | 3.008 | 2.991 | 3 | 2.926 | 2.361 | 2.464 | 2.161 | 2.349 | 1.556 | 1.645 | 1.619 | 1.644 | 1.649 | 1.688 | 1.764 | 1.916 | 2.211 | 2.213 | 2.202 | 2.221 | 2.522 | 2.468 | 2.607 | 2.564 | 2.717 | 2.742 | 2.595 | 2.603 | 2.813 | 2.68 | 2.713 | 2.632 | 2.746 | 2.699 | 2.738 | 2.573 | 2.921 | 2.365 | 2.346 | 2.272 | 2.479 | 2.466 | 2.497 | 2.375 | 2.466 | 2.554 | 2.355 | 2.399 | 2.455 | 1.866 | 1.805 | 1.755 | 2.048 | 1.836 | 1.924 | 1.444 | 1.757 | 1.388 | 1.404 | 1.317 | 1.731 | 1.394 | 1.315 | 1.237 | 1.44 | 1.469 | 1.427 | 1.356 | 1.482 | 1.417 | 1.42 | 1.354 | 1.479 | 1.428 | 1.421 | 1.381 | 1.591 | 1.617 | 1.601 | 1.583 | 1.86 | 1.92 | 1.5 | 1.7 | 1.8 | 1.9 | 1.4 | 1.4 | 1.5 | 1.5 | 1.3 | 1.3 | 1.7 | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | 1.3 | 1.1 | 1.7 | 1 | 0.9 | 1.2 | 1.2 | 1.1 | 1.4 | 1.2 | 1.3 | 1.2 | 1.5 | 1.4 | 1.3 | 1.3 | 1.1 | 2 | 1.2 | 1.3 | 1.6 |
Uitgestelde Inkomstenbelasting
| -0.361 | -0.799 | -0.041 | 0.183 | 0.097 | 0.828 | -0.357 | 0.518 | -1.623 | 0.709 | -0.227 | -0.342 | -0.814 | 14.886 | 1.07 | -2.214 | -4.908 | -1.847 | -2.324 | -2.238 | -1.663 | 5.688 | -1.397 | -0.905 | 3.46 | -0.451 | 1.842 | 6.455 | -4.842 | -0.605 | -1.06 | -1.245 | -1.335 | -3.023 | -5.314 | -3.866 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 2.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.025 | 1.207 | 0.829 | 0.273 | 1.14 | 0.641 | 0.79 | 0.701 | 0.864 | -0.394 | 0.794 | 0.911 | 0.937 | 0.22 | 0.617 | 0.608 | 0.709 | 0.299 | 0.085 | 0.317 | 0.457 | 0.468 | 0.617 | 0.614 | 0.892 | 0.732 | 0.266 | 0.564 | 0.5 | 0.452 | 0.443 | 0.395 | 0.325 | 0.313 | 0.339 | 0.288 | 0.355 | 0.271 | 0.008 | 0.309 | 0.108 | 0.25 | 0.308 | 0.308 | 0.318 | 0.27 | 1.488 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.074 | 0 | 0 | 0 | 1.074 | 0 | 0 | 0 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.465 | 4.48 | -0.891 | 2.288 | 4.134 | 3.078 | 1.06 | 0.324 | -0.036 | -10.652 | -10.98 | -2.717 | 0.785 | -2.825 | -2.651 | 6.592 | 4.662 | 4.492 | 3.324 | 0.178 | 6.054 | -1.937 | -14.371 | -11.554 | -9.951 | -2.297 | -10.9 | 0.684 | -2.328 | 1.37 | -0.339 | 2.245 | -1.115 | 7.056 | 3.062 | -5.993 | 6.31 | -5.055 | 1.303 | 2.563 | -7.209 | 1.79 | -4.671 | 9.075 | 2.338 | 9.39 | -3.443 | 2.454 | -1.991 | 5.861 | -13.158 | -11.803 | -16.354 | -3.132 | -13.572 | -3.58 | -2.601 | 7.954 | 3.054 | 5.863 | 7.91 | 6.563 | -7.532 | -1.838 | -6.603 | -1.747 | -10.401 | -1.531 | -2.313 | 10.023 | -6.083 | -5.549 | -14.438 | 1.356 | 1.621 | 0.474 | -9.62 | 7.521 | 0.119 | 0.321 | -5.174 | 0.324 | -1.968 | -3.141 | 4.555 | 1.43 | -2.287 | 1.046 | 2.571 | 0.186 | 0.126 | 0.08 | 4.491 | 0 | 0 | -0.596 | -2.421 | 0 | 0 | -1.3 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 9.54 | 0 | 0 | 0 | -8.393 | 0 | 0 | 0 | -8.405 | 0 | 0 | 0 | -7.81 | 0 | 0 | 0 | 13.132 | 0 | 0 | 0 | 11.177 | 0 | 0 | 0 | -13.774 | 0 | 0 | 0 | -5.885 | 0 | 0 | 0 | 18.422 | 0 | 0 | 0 | -7.248 | 0 | 0 | 0 | 7.076 | 0 | 0 | 0 | 17.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.325 | 0 | 0 | 0 | -5.325 | 0 | 0 | 0 | -4.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 6.015 | 3.099 | 3.099 | 3.099 | -2.75 | 0 | 0 | 0 | -18.552 | 0 | 0 | 0 | 9.063 | 0 | 0 | 0 | 6.775 | 0 | 0 | 0 | -27.671 | 0 | 0 | 0 | -17.46 | 0 | 0 | 0 | 0.624 | 0 | 0 | 0 | 10.06 | 0 | 0 | 0 | 8.86 | 0 | 0 | 0 | 6.972 | 0 | 0 | 0 | 0.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.501 | 0 | 0 | 0 | -8.501 | 0 | 0 | 0 | -6.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 15.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 0.216 | 0 | 0 | 0 | 2.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.465 | -5.909 | -0.891 | -3.099 | -3.099 | -0.872 | 1.06 | 0.324 | -0.036 | 14.543 | -10.98 | -2.717 | 0.785 | -15.742 | -2.651 | 6.592 | 4.662 | -12.573 | 3.324 | 0.178 | 6.054 | 15.57 | -14.371 | -11.552 | -9.953 | 22.093 | -10.9 | 0.684 | -2.328 | 0.597 | -0.339 | 2.245 | -1.115 | -15.141 | 2.983 | -5.914 | 6.31 | -7.42 | 1.303 | 2.563 | -7.209 | -13.819 | -4.589 | 9.075 | 2.338 | -8.756 | -3.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.838 | -6.603 | -1.747 | -10.401 | -1.531 | -2.313 | 10.023 | -6.083 | -5.549 | -14.438 | 1.356 | 1.621 | 0.474 | -9.62 | 0 | 0.119 | 0.321 | -5.174 | 0 | -1.968 | -3.141 | 4.555 | 0 | -2.287 | 1.046 | 2.571 | 0 | 0.126 | 0.08 | 4.491 | 0 | 0 | -0.596 | -2.421 | 0 | 0 | -1.3 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1.009 | 2.88 | 5.81 | 0.031 | 3.026 | 0.365 | -0.087 | -4.094 | -0.11 | -0.662 | -0.376 | 0.014 | -3.064 | -0.998 | 0.193 | 0.022 | -4.665 | -0.029 | 26.315 | 3.844 | -1.647 | 0.89 | -0.279 | 1.004 | 1.169 | 0.013 | 1.812 | -0.028 | 0.19 | -0.021 | 2.592 | -0.045 | 0.219 | -0.897 | 0.351 | 8.136 | -6.628 | 3.617 | -0.762 | 0.095 | 0.962 | 1.155 | 0.459 | -2.341 | 3.417 | 1.298 | 0.08 | 1.444 | 0.155 | 8.556 | 0.266 | 1.341 | 2.95 | 2.413 | 2.248 | 1.576 | 1.713 | -0.482 | 0.033 | 0.144 | 0.093 | -0.82 | -0.103 | 0.073 | 0.447 | 1.176 | 0.409 | 1.388 | 0.594 | 4.138 | -0.578 | 0.869 | 0 | 4.127 | 0 | 0 | 0 | 0.926 | 0.155 | -0.005 | 0 | 1.434 | 0.122 | 0.056 | -0.077 | -1.51 | -0.621 | 2.828 | -0.052 | 0.459 | 0.012 | 0.153 | -0.2 | 3.024 | -4.996 | -0.143 | -0.045 | -2.948 | 2.78 | -0.1 | 0 | -1.3 | 0.2 | 6.7 | -2.1 | -2.4 | -8.6 | 3.5 | -0.5 | 0.5 | 4.1 | 1.2 | 1.5 | -4.7 | -6.3 | -2.8 | -2.7 | -2.1 | 1.4 | 0.3 | -2.5 | -5.2 | -0.2 | 2.9 | -2 | -4.5 | 15.4 | 3.4 | -0.5 | 1.9 | -2.9 | -0.6 | 0.3 | 0 | 0.3 | 4.8 |
Kasstroom uit Operationele Activiteiten
| -4.344 | 11.443 | 6.226 | 6.245 | 9.802 | 16.039 | 6.827 | 0.728 | -0.696 | -1.089 | -6.174 | -3.423 | 2.374 | 1.513 | 2.238 | 3.493 | -0.716 | 4.287 | 5.215 | -1.365 | 1.481 | 6.697 | -8.379 | -4.601 | 0.822 | 5.51 | -2.811 | 5.243 | -1.431 | 4.02 | 1.597 | 0.222 | -2.661 | 8.726 | -0.886 | -2.077 | -2.372 | 1.56 | 6.056 | 9.065 | 0.379 | 7.962 | -1.83 | 9.895 | 9.722 | 13.674 | -1.29 | 10.01 | 2.082 | 18.253 | -0.755 | -1.858 | -1.196 | 9.794 | -4.417 | 4.402 | 4.081 | 12.002 | 7.053 | 7.995 | 8.066 | 10.963 | -2.231 | 4.023 | -1.292 | 8.893 | -0.197 | 5.87 | 5.142 | 21.21 | 2.684 | 2.914 | -9.322 | 12.9 | 6.828 | 4.366 | -5.817 | 13.544 | 2.886 | 2.805 | -2.785 | 5.986 | 1.399 | -1.15 | 6.005 | 3.343 | -0.982 | 2.207 | 2.142 | 3.524 | 1.529 | 2.077 | 5.944 | 4.885 | 0.654 | 1.822 | 0.023 | 1.163 | 6.422 | 0.8 | -1.5 | 1 | 0.3 | 7.8 | -0.1 | 2.6 | -4.7 | 6.9 | 2.2 | 5.1 | 7.2 | 4.3 | 3.9 | 0 | -3.1 | -0.2 | -1.4 | 2.3 | 3.8 | 2.6 | -1.1 | -1.1 | 3.6 | 5.9 | 0.1 | -3 | 2.2 | 5.8 | 1.1 | 3.3 | -1.8 | 1.1 | -1.6 | 1.9 | 1.8 | 8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.362 | -1.109 | -2.179 | -1.729 | -3.69 | -1.135 | -2.076 | -2.497 | -2.237 | -2.358 | -0.621 | -0.904 | -0.846 | -0.613 | -1.063 | -1.369 | -1.419 | -1.544 | -2.295 | -2.823 | -4.037 | -3.068 | -2.235 | -3.12 | -3.556 | -1.974 | -1.341 | -1.546 | -1.467 | -1.264 | -0.775 | -0.569 | -0.525 | -0.66 | -0.678 | -1.473 | -1.403 | -3.151 | -1.378 | -2.345 | -2.175 | -2.062 | -2.179 | -2.138 | -0.866 | -1.464 | -1.589 | -2.192 | -1.337 | -3.173 | -3.667 | -3.306 | -3.587 | -7.929 | -1.184 | -1.668 | -1.247 | -1.665 | -1.127 | -0.633 | -1.031 | -2.264 | -1.98 | -2.972 | -1.679 | -4.394 | -3.785 | -4.318 | -2.502 | 8.011 | 0 | -6.744 | -1.267 | -4.825 | -1.471 | -0.786 | -1.303 | -6.032 | -2.168 | -2.069 | -1.74 | -2.499 | -0.761 | -0.37 | -0.55 | -1.645 | -1.001 | -1.061 | -0.703 | -0.871 | -0.434 | -0.419 | -0.339 | -1.385 | -1.011 | -0.755 | -0.341 | -0.455 | -0.579 | -0.7 | -0.4 | -2 | -17.5 | -2.3 | -1.4 | -1.4 | -2.4 | -1.7 | -1.7 | -1.4 | -0.9 | -1.7 | -0.7 | -1.2 | -0.9 | -0.9 | -1.1 | -1.6 | -0.9 | -0.9 | -0.9 | -1.5 | -0.5 | -1.6 | -0.9 | -1.1 | -1.1 | -1.4 | -0.3 | -1.5 | -1.2 | -2.2 | -3.1 | -1.6 | -1.3 | 1.2 |
Netto Overnames
| 0.009 | -23.178 | 0 | 0 | 0 | 0 | 0.025 | 7.15 | 0.002 | 0.803 | 0 | 0.013 | 9.139 | 1.526 | 0.028 | 0.3 | 0.3 | 0.5 | 0 | 0 | 0 | 55.037 | 4.614 | -0.002 | -59.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 3.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.722 | -0.017 | 0.085 | -0.297 | 0.045 | 0.134 | -0.186 | -0.149 | 0.534 | 0.21 | 0.325 | 0.234 | 9.558 | 0.964 | 0.127 | 0.141 | -0.11 | -0.502 | 0.156 | 0.026 | -0.1 | 0.191 | -0.018 | 0.033 | -0.099 | 0.012 | 0.062 | 0.062 | -0.112 | 0.209 | 0.002 | 0.001 | -0.121 | 0.031 | 0.109 | -0.207 | 1.923 | 0.45 | 0.109 | 1.731 | -0.077 | 0.26 | 0.075 | -0.198 | 0 | 0.135 | 0.207 | 0.004 | -0.262 | 0.021 | 0.095 | 0.072 | -0.293 | 0.238 | 0.005 | 0.004 | -0.244 | 0.118 | 0 | -0.263 | -0.293 | -0.036 | 0.041 | 1.126 | -1.679 | -0.007 | 0.063 | 0.2 | 0 | -4.476 | -3.181 | 0.101 | 0 | -20.163 | 0.057 | 0.016 | 0 | -0.035 | 0.038 | 0.031 | 0 | -5.132 | 3.831 | 0.028 | 0 | -0.017 | 0.037 | 0 | 0 | -0.005 | 0.011 | 0.019 | 0 | 0.046 | 6.518 | 0.007 | 0 | 0.002 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0.5 | -1.2 | -1.3 | 0.3 | 0.3 | 0.4 | 0 | 0 | 0 | 1.1 | 0.5 | -1.9 | 0 | 0.5 | 0 | 0.3 | 0.3 | 0.1 | 3.4 | 0.2 | 0.1 | -6.2 | 0 | -5.2 |
Kasstroom uit Investeringsactiviteiten
| -2.722 | -24.304 | -2.094 | -2.026 | -3.645 | -1.001 | -2.237 | 4.504 | -1.701 | -1.845 | -0.296 | -0.67 | 8.712 | 0.351 | -0.936 | -0.928 | -1.229 | -1.546 | -2.139 | -2.797 | -4.137 | -2.877 | 2.361 | -3.089 | -63.304 | -1.962 | -1.279 | -1.484 | -1.579 | -1.055 | -0.773 | -0.568 | -0.646 | -0.629 | -0.569 | -1.558 | 3.898 | -2.701 | -1.269 | -0.614 | -2.252 | -1.802 | -2.104 | -2.336 | -0.866 | -1.329 | -1.382 | -2.188 | -1.599 | -3.152 | -3.644 | -3.234 | -3.88 | -7.691 | -1.179 | -1.664 | -1.491 | -1.547 | -1.127 | -0.896 | -1.031 | -2.3 | -1.939 | -1.846 | -1.679 | -4.401 | -3.722 | -4.118 | -2.502 | -4.476 | -3.181 | -6.643 | -1.267 | -24.988 | -1.414 | -0.77 | -1.303 | -6.067 | -2.13 | -2.038 | -1.74 | -7.631 | 3.07 | -0.342 | -0.55 | -1.662 | -0.964 | -1.061 | -0.703 | -0.876 | -0.423 | -0.4 | -0.339 | -1.339 | 5.507 | -0.748 | -0.341 | -0.453 | -0.489 | -0.7 | -0.4 | -2 | -17.5 | -2.3 | -1.4 | -2.7 | -2.4 | -1.7 | -2.3 | -1.4 | -0.9 | -1.7 | -0.2 | -2.4 | -2.2 | -0.6 | -0.8 | -1.2 | -1.1 | -0.9 | -3.9 | -0.4 | -0.5 | -3.5 | -0.9 | -0.6 | -1.1 | -1.1 | -0.3 | -1.4 | 2.2 | -2 | -3 | -7.8 | -1.3 | -4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.546 | -8.667 | -0.692 | -27.335 | -24.778 | -28.844 | -24.094 | -28.131 | -19.336 | -23.737 | -17.888 | -37.224 | -20.869 | -21.3 | -22.371 | -17.708 | -18.829 | -0.472 | -9.632 | -2.562 | -7.698 | -31.272 | -36.472 | -17.091 | -69.465 | -29.005 | -16.181 | -22.721 | -14.236 | -17.797 | -10.65 | -14.915 | -12.751 | -32.583 | -23.736 | -16.14 | -22.315 | -21.144 | -25.252 | -25.299 | -16.579 | -28.536 | -44.568 | -3.772 | -2.319 | -4.932 | -0.003 | -0.005 | -0.088 | -0.036 | -0.057 | -0.001 | -0.053 | -0.351 | -0.367 | -0.025 | -0.042 | -3.865 | -6.543 | -6.964 | -2.268 | 0 | 0 | 0 | 0 | -5.331 | 0 | 0 | -10.856 | -5.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.63 | 32.21 | 32.21 | 32.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.072 | 0.113 | 0.033 | 0 | 0.1 | 0.082 | 0.135 | -0.044 | 0.1 | 0.208 | 0.088 | 0 | 0.731 | -0.102 | 0.258 | 0.471 | 0.486 | 0.039 | 0.097 | 0.014 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.2 | 0.1 | 0.8 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.019 | -0.009 | -1.763 | 0 | 0 | -0.295 | -0.168 | 0.001 | 0 | -0.195 | -0.292 | 0 | 0 | 0 | -0.224 | 0 | 0 | 0 | -0.913 | -0.079 | -32.095 | -32.095 | 102.23 | 0 | -0.022 | -0.187 | -0.213 | 0 | 0 | 0 | -0.14 | 0 | 0 | 0 | -0.19 | 0 | 0 | 0.001 | -0.314 | 0.001 | 0 | -0.044 | -2.126 | 0 | 0 | -3.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.643 | -2.276 | 0 | -13.367 | 0 | 0 | 0 | 0 | -0.008 | 0 | -0.081 | -0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | -0.003 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 |
Uitgekeerde Dividenden
| -0.57 | -0.576 | -0.559 | -0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | -0.127 | -0.127 | -0.345 | -0.115 | -0.115 | -0.115 | 0 | -0.172 | -0.172 | -0.172 | 0 | -0.109 | -0.109 | -0.109 | 0 | -2.041 | -1.022 | -1.019 | -1.014 | -1.017 | -1.015 | -1.015 | -1.014 | -1.014 | -1.016 | -1.015 | -1.012 | -1.012 | -1.029 | -1.026 | -1.029 | -1.029 | -0.914 | -0.914 | -0.918 | -0.908 | -0.656 | -0.93 | -0.781 | -0.786 | -0.943 | -0.783 | -0.772 | -0.755 | -0.789 | -0.789 | -0.781 | -0.783 | -0.784 | -0.653 | -0.643 | -0.643 | -0.555 | -0.554 | -0.552 | -0.552 | -0.508 | -0.505 | -0.508 | -0.509 | -0.505 | -0.5 | -0.498 | -0.498 | -0.504 | -0.491 | -0.491 | -0.491 | -0.492 | -0.491 | -0.491 | -0.491 | -0.492 | -0.491 | -0.492 | -0.491 | -0.491 | -0.492 | -0.486 | -0.488 | -0.5 | -0.5 | -0.5 | -0.6 | -0.6 | -0.6 | -0.6 | -0.5 | -0.6 | -0.5 | -0.4 | -0.5 | -0.5 | -0.5 | -0.4 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.5 | -0.6 | -0.7 | -0.6 | -0.7 |
Overige Financieringsactiviteiten
| 2.05 | -0.254 | -0.019 | 23.439 | 27.184 | 15.522 | 22.964 | 22.677 | 20.221 | -0.214 | 26.732 | 30.624 | 20.299 | 19.652 | 22.222 | 15.94 | 18.077 | -0.171 | -0.285 | 9.347 | -0.127 | 24.2 | 39.38 | 26.596 | -1.041 | 26.256 | 19.25 | 19.145 | 15.942 | 15.127 | 12.107 | 13.094 | 13.67 | 29.204 | 20.216 | 18.925 | 22.45 | 22.555 | 20.91 | 18.471 | 21.201 | 21.894 | 48.549 | 0.045 | -2.177 | -2.436 | 0.71 | -8.05 | 6.476 | -15.375 | 0.535 | 0.96 | 11.018 | -0.289 | -1.341 | -0.267 | 1.916 | 0.042 | 0.019 | -0.079 | -0.237 | -7.879 | 5.952 | -4.083 | 4.903 | -6.829 | 1.36 | 0.567 | 21.73 | -11.03 | 0.438 | 2.141 | 10.426 | 18.8 | -6.732 | -0.776 | 5.072 | -3.048 | -0.981 | -0.39 | 3.446 | 0.092 | -2.768 | 2.855 | -2.483 | 0.041 | -1.483 | -0.898 | 0.211 | -4.493 | -2.465 | -0.287 | -0.694 | -3.557 | -6.4 | 2.1 | 0 | -3.163 | -0.192 | -1.7 | 3.9 | 0.3 | 14.8 | -0.5 | 0.5 | -1.3 | 0.1 | 0 | 0 | -2.1 | -4 | -0.2 | -0.8 | 2.5 | 4.4 | 1.2 | 2.9 | -0.4 | -2.5 | 2.4 | 1.5 | 1.9 | -1.3 | 0.4 | 0.9 | 4.3 | -2.5 | -3 | -0.4 | -2.1 | -0.1 | 0.6 | 3.7 | 8.7 | -1.5 | -2 |
Kasstroom uit Financieringsactiviteiten
| 0.934 | 7.837 | -1.27 | -4.456 | 0.643 | -13.322 | -1.13 | -5.749 | 0.717 | 2.38 | 8.844 | -6.6 | -0.57 | -1.648 | -0.149 | -1.768 | -0.752 | -0.643 | -9.632 | 2.562 | 6.658 | -7.072 | 2.908 | 9.505 | 63.819 | -2.749 | 2.897 | -3.748 | 1.534 | -2.67 | 1.348 | -1.93 | 0.81 | -3.379 | -5.561 | 1.763 | -0.884 | 0.397 | -5.359 | -7.843 | 3.607 | -7.656 | 2.967 | -4.743 | -5.511 | -8.38 | -0.305 | -9.084 | 5.362 | -16.44 | 2.87 | 0.045 | 10.051 | -1.558 | -2.616 | -0.948 | 0.944 | -4.604 | -7.31 | -7.986 | -3.288 | -8.651 | 5.197 | -4.834 | 4.186 | -7.497 | -1.666 | -0.217 | -3.046 | -11.591 | -0.07 | 1.542 | 9.972 | 18.448 | -7.196 | -1.365 | 5.173 | -3.658 | -1.232 | -0.424 | 3.432 | -0.367 | -3.169 | 2.365 | -2.781 | -0.45 | -1.974 | -1.39 | -0.28 | -4.984 | -2.956 | -0.779 | -1.185 | -4.049 | -6.891 | 1.609 | -0.526 | -3.652 | -0.72 | -2.2 | 3.4 | -0.2 | 14.2 | -1.1 | -0.1 | -1.1 | -0.2 | -0.5 | 0.3 | -2.4 | -4.5 | -0.7 | -1.3 | 2.1 | 3.9 | 0.7 | 2.4 | -1 | -3 | 1.9 | 1 | 1.4 | -1.8 | -0.1 | 0.4 | 3.8 | -3 | -3.5 | -0.9 | -2.6 | -0.6 | 0.1 | 3.1 | 8 | -2.3 | -2.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.773 | 1.251 | -0.04 | 0.83 | 0.365 | -2.477 | -2.964 | 0.831 | 2.373 | 0.25 | -0.672 | -0.276 | -0.764 | 0.53 | -1.397 | 1.728 | 1.322 | 0.156 | 0.154 | -0.069 | 0.141 | -0.143 | 0.325 | 0.17 | 0.049 | -0.743 | 0.542 | 0.294 | 0.57 | 1.132 | -0.223 | -0.81 | 0.301 | 0.155 | -0.215 | -0.533 | -0.542 | 0.073 | -0.994 | -1.135 | -0.791 | -0.107 | 0.203 | 0.246 | -0.007 | -0.402 | -0.432 | 0.339 | -0.053 | -0.588 | 0.536 | -1.03 | -0.444 | 1.123 | 0.472 | 1.335 | 0.558 | -1.362 | -0.845 | 0.508 | 0.128 | 0.951 | 0.125 | -1.08 | -0.774 | 0.512 | 0.408 | 0.905 | 0.575 | -0.454 | 0.645 | 1.014 | 0.104 | 0.303 | 0.053 | -0.24 | -0.165 | -0.784 | 0.141 | 0.563 | -0.026 | -0.211 | 0.057 | 0.596 | -0.058 | -0.261 | 0.143 | 0.189 | 0.211 | 0.303 | -0.201 | -0.105 | 0.223 | -0.154 | 0.179 | -0.134 | -0.187 | 0.112 | -0.168 | -0.1 | 0.1 | 0.6 | -0.3 | -5.5 | 1.5 | 0.1 | 7.1 | -5.2 | -0.1 | -0.1 | -6.3 | -2.6 | -3.7 | 0 | 5.3 | 0.8 | -0.1 | -0.1 | -2.7 | -0.8 | 1 | -0.1 | -3.1 | -0.1 | 0.8 | 3.6 | -1.1 | -4.7 | -0.5 | 0.4 | 0.2 | 0.9 | 0.7 | -0.9 | 0.3 | -0.5 |
Netto Kasstroomverandering
| -3.359 | -3.773 | 2.822 | 0.593 | 7.165 | -0.761 | 0.496 | 0.314 | 0.693 | -0.304 | 1.702 | -10.969 | 9.752 | 0.746 | -0.244 | 2.525 | -1.375 | 2.254 | -6.402 | -1.669 | 4.143 | -3.395 | -2.785 | 1.985 | 1.386 | 0.056 | -0.651 | 0.305 | -0.906 | 1.427 | 1.949 | -3.086 | -2.196 | 4.873 | -7.231 | -2.405 | 0.1 | -0.671 | -1.566 | -0.527 | 0.943 | -1.603 | -0.764 | 3.062 | 3.338 | 3.563 | -3.409 | -0.923 | 5.792 | -1.927 | -0.993 | -6.077 | 4.531 | 1.668 | -7.74 | 3.125 | 4.092 | 4.489 | -2.229 | -0.379 | 3.875 | 0.963 | 1.152 | -3.737 | 0.441 | -2.493 | -5.177 | 2.44 | 0.169 | 4.689 | 0.078 | -1.173 | -0.513 | 6.663 | -1.729 | 1.991 | -2.112 | 3.035 | -0.335 | 0.906 | -1.119 | -2.223 | 1.355 | 1.471 | 2.616 | 1.057 | -3.777 | -0.055 | 1.37 | -2.033 | -2.051 | 0.793 | 4.643 | -0.657 | -0.551 | 2.549 | -1.031 | -2.83 | 4.981 | -2.2 | 1.6 | -0.6 | -3.3 | -1.1 | -0.1 | -1.1 | -0.2 | -0.5 | 0.1 | 1.2 | -4.5 | -0.7 | -1.3 | -0.3 | 3.9 | 0.7 | 0.1 | 0 | -3 | 2.8 | -3 | -0.2 | -1.8 | 2.2 | 0.4 | 3.8 | -3 | -3.5 | -0.6 | -0.3 | 0 | 0.1 | -0.8 | 1.2 | -1.5 | 0.6 |
Kaspositie aan het Einde van de Periode
| 16.711 | 20.07 | 23.843 | 21.021 | 20.428 | 13.263 | 14.024 | 13.528 | 13.214 | 12.521 | 12.825 | 11.123 | 22.092 | 12.34 | 11.594 | 11.838 | 9.313 | 10.688 | 8.434 | 14.836 | 16.505 | 12.362 | 15.757 | 18.542 | 16.557 | 15.171 | 15.115 | 15.766 | 15.461 | 16.367 | 14.94 | 12.991 | 16.077 | 18.273 | 13.4 | 20.631 | 23.036 | 22.936 | 23.607 | 25.173 | 25.7 | 24.757 | 26.36 | 27.124 | 24.062 | 20.724 | 17.161 | 20.57 | 21.493 | 15.701 | 17.628 | 18.621 | 24.698 | 20.167 | 18.499 | 26.239 | 23.114 | 19.022 | 14.533 | 16.762 | 17.141 | 13.266 | 12.303 | 11.151 | 14.888 | 14.447 | 16.94 | 22.117 | 19.677 | 19.508 | 14.819 | 14.741 | 15.914 | 16.427 | 9.764 | 11.493 | 9.502 | 11.614 | 8.579 | 8.914 | 8.008 | 9.127 | 11.35 | 9.995 | 8.524 | 5.908 | 4.851 | 8.628 | 8.683 | 7.313 | 9.346 | 11.397 | 10.604 | 5.961 | 6.618 | 7.169 | 4.62 | 5.651 | 8.481 | 3.5 | 5.7 | 4.1 | -3.3 | -1.1 | 5 | -1.1 | -0.2 | -0.5 | 9.1 | 1.2 | -4.5 | -0.7 | 0.7 | -0.3 | 3.9 | 0.7 | 3.8 | 0 | -3 | 2.8 | 1.2 | -0.2 | 1.1 | 2.2 | 0.4 | 3.8 | 0 | -3.5 | -0.6 | -0.3 | 2.3 | 0.1 | -0.8 | 1.2 | 2.7 | 0.6 |