Treasury Wine Estates Limited
ASX:TWE.AX
11.3 (AUD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 458.1 | 436.4 | 565.8 | 684.9 | 430.5 | 616.6 | 448.1 | 480.8 | 449.1 | 335.6 | 401.8 | 183 | 89.4 | 202.5 | 240.8 | 339.9 | 256.1 | 1,101.2 | 122.1 | 35.1 | 52 | 30 | 10.8 | 10.8 | 21.9 | 21.9 | 28.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 | 0 | 1 | 0 | 0 | 0 | 0.6 |
Liquide middelen en kortetermijnbeleggingen
| 458.1 | 436.4 | 565.8 | 684.9 | 430.5 | 616.6 | 448.1 | 480.8 | 449.1 | 335.6 | 401.8 | 183 | 89.4 | 202.5 | 240.8 | 339.9 | 256.1 | 1,101.2 | 122.1 | 35.1 | 52 | 30 | 10.8 | 10.8 | 21.9 | 21.9 | 28.6 |
Nettovorderingen
| 619.6 | 728.8 | 565 | 574.6 | 515.1 | 621.7 | 585 | 511 | 513.8 | 702.8 | 543.2 | 828.3 | 467.5 | 661.4 | 474.5 | 620.9 | 549 | 592.1 | 465.6 | 466.8 | 387.4 | 450.6 | 437.3 | 0 | 0 | 0 | 426 |
Voorraad
| 1,020.5 | 1,059.7 | 990.3 | 1,014.3 | 947.9 | 917.2 | 839.7 | 826.7 | 1,017.4 | 996.6 | 1,001.7 | 1,092.4 | 1,012.3 | 1,051.5 | 947.9 | 927.3 | 895.7 | 710.9 | 704.2 | 727.2 | 707.1 | 706.1 | 714.5 | 714.5 | 702.6 | 702.6 | 711.5 |
Overige vlottende activa
| 90.4 | 26.5 | 116.1 | 21.6 | 96.2 | 32.7 | 184.5 | 58.5 | 120 | 73.6 | 199.6 | 43.6 | 172.6 | 20 | 172 | 44.6 | 126.8 | 21.3 | 151.8 | 33 | 68.7 | 62.3 | 22.4 | 0 | 0 | 0 | 33.6 |
Totaal vlottende activa
| 2,188.6 | 2,251.4 | 2,237.2 | 2,295.4 | 1,989.7 | 2,188.2 | 2,057.3 | 1,877 | 2,100.3 | 2,108.6 | 2,146.3 | 2,147.3 | 1,741.8 | 1,935.4 | 1,835.2 | 1,932.7 | 1,827.6 | 2,425.5 | 1,443.7 | 1,262.1 | 1,218.3 | 1,249 | 1,186 | 1,186 | 1,266.4 | 1,266.4 | 1,200.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,227.3 | 2,109.4 | 2,011.3 | 2,016.1 | 1,989.7 | 1,858.1 | 1,804.7 | 1,851.9 | 1,948.5 | 1,969.8 | 1,935.2 | 1,481.2 | 1,457.8 | 1,356.1 | 1,366.2 | 1,391.4 | 1,383.6 | 1,216.8 | 1,183.9 | 1,239 | 958.3 | 1,299.3 | 1,024.4 | 1,251.5 | 1,167.1 | 1,167.1 | 931.1 |
Goodwill
| 785.7 | 0 | 363.8 | 0 | 337 | 0 | 277.5 | 0 | 283.3 | 0 | 279.1 | 0 | 129.1 | 0 | 126.4 | 0 | 129.9 | 0 | 34.7 | 0 | 36.3 | 41.5 | 37.9 | 37.9 | 35.6 | 35.6 | 4.7 |
Immateriële activa
| 1,397.1 | 2,448.1 | 1,426.7 | 1,421.7 | 1,399.8 | 1,456.6 | 1,155.5 | 1,208.9 | 1,331.6 | 1,177.7 | 1,029.8 | 1,156.7 | 999.8 | 1,090.6 | 969.4 | 1,120.3 | 971.6 | 812.2 | 756.4 | 778.4 | 710.8 | 991.5 | 972 | 972 | 934.5 | 934.5 | 927.9 |
Goodwill en immateriële activa
| 2,182.8 | 2,448.1 | 1,790.5 | 1,421.7 | 1,736.8 | 1,456.6 | 1,433 | 1,208.9 | 1,614.9 | 1,177.7 | 1,308.9 | 1,156.7 | 1,128.9 | 1,090.6 | 1,095.8 | 1,120.3 | 1,101.5 | 812.2 | 791.1 | 778.4 | 747.1 | 1,033 | 1,009.9 | 1,009.9 | 970.1 | 970.1 | 932.6 |
Langetermijnbeleggingen
| 44.1 | 0 | -363.8 | 0 | -337 | 0 | -277.5 | 0 | -283.3 | 0 | 3,091.8 | 0 | 2,432.2 | 0 | 2,254 | 0 | 14.8 | 0 | 1,781.7 | 2.3 | 2 | 2 | 2 | 2 | 1.7 | 1.7 | 6.6 |
Belastingvorderingen
| 116.6 | 153.2 | 166.5 | 124.3 | 163.5 | 172.6 | 183.7 | 156.5 | 183.5 | 171.9 | 152.3 | 0 | 154.5 | 0 | 208 | 0 | 252.2 | 0 | 193.3 | 0 | 171.4 | 0 | 228.8 | 0 | 0 | 0 | 189.4 |
Overige niet-vlottende activa
| 1,353.4 | 1,268.2 | 1,249.6 | 1,103 | 1,121 | 987.9 | 1,083 | 1,082 | 1,108 | 1,034.2 | -3,244.1 | 1,072.2 | -2,586.7 | 810.9 | -2,462 | 901 | -267 | 650.3 | -1,975 | 754.7 | 763.4 | 766.2 | 677.1 | -2,263.4 | -2,138.9 | -2,138.9 | 560.8 |
Totaal niet-vlottende activa
| 5,924.2 | 5,978.9 | 4,854.1 | 4,665.1 | 4,674 | 4,475.2 | 4,226.9 | 4,299.3 | 4,571.6 | 4,353.6 | 3,244.1 | 3,710.1 | 2,586.7 | 3,257.6 | 2,462 | 3,412.7 | 2,485.1 | 2,679.3 | 1,975 | 2,774.4 | 2,642.2 | 3,100.5 | 2,942.2 | 2,263.4 | 2,138.9 | 2,138.9 | 2,620.5 |
Totaal activa
| 8,112.8 | 8,230.3 | 7,091.3 | 6,960.5 | 6,663.7 | 6,663.4 | 6,284.2 | 6,176.3 | 6,671.9 | 6,462.2 | 6,641.5 | 5,857.4 | 5,445.7 | 5,193 | 5,279.3 | 5,345.4 | 5,286.5 | 5,104.8 | 4,149.8 | 4,036.5 | 3,860.5 | 4,349.5 | 4,128.2 | 4,128.2 | 3,948.8 | 3,948.8 | 3,820.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 793.8 | 691.4 | 709.7 | 668.8 | 685 | 629 | 703.6 | 617 | 682.1 | 665.6 | 718.6 | 752.4 | 315.7 | 712.7 | 279.5 | 642.9 | 289.1 | 503.9 | 177.3 | 0 | 157.2 | 0 | 188.6 | 188.6 | 0 | 0 | 174.9 |
Kortlopende schulden
| 83.8 | 78.9 | 250.7 | 252.7 | 223.7 | 113.3 | 53.1 | 109.7 | 223.3 | 164.8 | 17.4 | 4.5 | 4.3 | 3.8 | 4.1 | 4.2 | 4 | 0.3 | 66.4 | 5.8 | 0.8 | 1.3 | 0.7 | 0 | 0 | 0 | 21 |
Belastingschulden
| 77 | 11.2 | 18.7 | 1.4 | 8.5 | 18.8 | 21.1 | 6.5 | 22.9 | 53.2 | 95.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 77 | 11.2 | 18.7 | 1.4 | 8.5 | 18.8 | 21.1 | 6.5 | 22.9 | 53.2 | -17.4 | 0 | -4.3 | 0 | -4.1 | 0 | -4 | 0 | -66.4 | 0 | 331.6 | 0 | 291.4 | 0 | 0 | 0 | 289.1 |
Overige kortlopende verplichtingen
| 75.9 | 135 | 119.3 | 84.2 | 85.9 | 99.6 | 100.7 | 52.9 | 54.7 | 54.4 | 208.1 | 85.9 | 493.7 | 85.7 | 499.8 | 109.4 | 472.4 | 125.6 | 393.4 | 535.2 | 92.5 | 530.4 | 92.5 | 384.6 | 0 | 0 | 55.5 |
Totaal kortlopende verplichtingen
| 1,030.5 | 916.5 | 1,098.4 | 1,007.1 | 1,003.1 | 860.7 | 878.5 | 786.1 | 983 | 938 | 926.7 | 842.8 | 809.4 | 802.2 | 779.3 | 756.5 | 761.5 | 629.8 | 570.7 | 541 | 582.1 | 531.7 | 573.2 | 573.2 | 522.3 | 522.3 | 540.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 1,632.2 | 1,594.8 | 1,201.8 | 1,161.5 | 965.4 | 1,272.4 | 916.9 | 905.7 | 1,059.8 | 973.6 | 1,077.9 | 1,123.5 | 798.6 | 695.3 | 596.4 | 636 | 626.8 | 670.6 | 324.4 | 316.6 | 264.8 | 336.4 | 224.3 | 224.3 | 211.6 | 211.6 | 43.2 |
Uitgestelde opbrengsten niet-vlottend
| 442.5 | 458.6 | 485.1 | 498 | 546.8 | 545.3 | 557.8 | 583.5 | 642.5 | 652.7 | 883.8 | 0 | 607.8 | 0 | 362.5 | 0 | 353.1 | 0 | 130.3 | 0 | -2.6 | 0 | -4.2 | 0 | 0 | 0 | -3.8 |
Uitgestelde belastingverplichtingen niet-vlottend
| 287.6 | 380.8 | 383.2 | 342.7 | 338.7 | 305.8 | 309.6 | 299.8 | 334.2 | 188 | 194.1 | 0 | 190.8 | 0 | 233.9 | 0 | 273.7 | 0 | 194.1 | 0 | 159.6 | 0 | 314.4 | 0 | 0 | 0 | 293.2 |
Overige niet-vlottende verplichtingen
| 109.1 | 121.9 | 43.9 | 40.1 | 20.7 | 18.7 | 30.2 | 41.3 | 29 | 10.4 | -1,077.9 | 273.5 | -798.6 | 218.2 | -596.4 | 304.5 | -626.8 | 198.5 | -324.4 | 192.6 | 7.8 | 340.8 | 12.6 | -224.3 | -211.6 | -211.6 | 8.4 |
Totaal niet-vlottende verplichtingen
| 2,471.4 | 2,556.1 | 2,114 | 2,042.3 | 1,871.6 | 2,142.2 | 1,814.5 | 1,830.3 | 2,065.5 | 1,824.7 | 1,077.9 | 1,397 | 798.6 | 913.5 | 596.4 | 940.5 | 626.8 | 869.1 | 324.4 | 509.2 | 429.6 | 677.2 | 547.1 | 224.3 | 211.6 | 211.6 | 341 |
Totaal passiva
| 3,501.9 | 3,472.6 | 3,212.4 | 3,049.4 | 2,874.7 | 3,002.9 | 2,693 | 2,616.4 | 3,048.5 | 2,762.7 | 3,000 | 2,239.8 | 1,949.4 | 1,715.7 | 1,670.8 | 1,697 | 1,717.3 | 1,498.9 | 1,099.1 | 1,050.2 | 1,011.7 | 1,208.9 | 1,120.3 | 1,120.3 | 1,026.9 | 1,026.9 | 881.5 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.9 | 0 | 0 | 0 | 23.3 | 91.8 | 226.6 | 0 | 246 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,226.8 | 4,226.9 | 3,280.7 | 3,280.7 | 3,280.7 | 3,280.7 | 3,280.7 | 3,276 | 3,269.8 | 3,261 | 3,247.3 | 3,240.5 | 3,240.5 | 3,377.8 | 3,540.5 | 3,540.5 | 3,540.5 | 3,540.6 | 3,065.1 | 3,061.3 | 3,051.4 | 3,047.5 | 3,042.6 | 3,047.5 | 3,040.9 | 3,040.9 | 3,042.2 |
Ingehouden winsten
| 302.9 | 508.6 | 464.6 | 528.2 | 455.5 | 409.7 | 394.4 | 400.7 | 337.5 | 421.6 | 364.5 | 353.4 | 256.2 | 190.8 | 99.6 | 62.7 | 15.1 | 18.6 | 10.1 | 14.2 | 17.2 | 263.1 | 197.3 | 202.2 | 246.1 | 246.1 | 239.1 |
Overige gereserveerde algehele resultaten
| 64.1 | 4.9 | 116.4 | 83.8 | 48.7 | -34 | -88 | -120.9 | 12 | 12.8 | 3,243.8 | 23.3 | 0.4 | -90.1 | -23.9 | 57.5 | 20.5 | 51.2 | -23.3 | -91.8 | -222.4 | -172.3 | -236.2 | 0 | 0 | 0 | -345.8 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,218.2 | -3.7 | -5.1 | -5.4 | -35.8 | -16.2 | -10.3 | -7.2 | -27.1 | -183.6 | -226.6 | -2.2 | -246 | -3,249.7 | -3,287 | -3,287 | 0 |
Totaal eigen vermogen van aandeelhouders
| 4,593.8 | 4,740.4 | 3,861.7 | 3,892.7 | 3,784.9 | 3,656.4 | 3,587.1 | 3,555.8 | 3,619.3 | 3,695.4 | 3,637.4 | 3,613.5 | 3,492 | 3,473.1 | 3,604.3 | 3,644.5 | 3,565.8 | 3,603.2 | 3,048.1 | 2,983.7 | 2,846.2 | 3,136.1 | 3,003.7 | 3,249.7 | 3,287 | 3,287 | 2,935.5 |
Totaal eigen vermogen
| 4,610.9 | 4,757.7 | 3,878.9 | 3,911.1 | 3,789 | 3,660.5 | 3,591.2 | 3,559.9 | 3,623.4 | 3,699.5 | 3,641.5 | 3,617.6 | 3,496.3 | 3,477.3 | 3,608.5 | 3,648.4 | 3,569.2 | 3,605.9 | 3,050.7 | 2,986.3 | 2,848.8 | 3,140.6 | 3,007.9 | 3,249.7 | 3,287 | 3,287 | 2,939.3 |
Totaal passiva en aandeelhoudersvermogen
| 8,112.8 | 8,230.3 | 7,091.3 | 6,960.5 | 6,663.7 | 6,663.4 | 6,284.2 | 6,176.3 | 6,671.9 | 6,462.2 | 6,000.2 | 5,857.4 | 5,445.7 | 5,193 | 5,279.3 | 5,345.4 | 5,377.2 | 5,104.8 | 4,149.8 | 4,036.5 | 3,860.5 | 4,349.5 | 4,128.2 | 0 | 0 | 0 | 3,820.8 |