Tamawood Limited
ASX:TWD.AX
3.02 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 40.913 | 43.918 | 38.841 | 37.623 | 36.331 | 52.379 | 51.966 | 45.404 | 43.668 | 47.783 | 46.609 | 56.201 | 59.36 | 64.332 | 61.034 | 61.915 | 54.842 | 46.911 | 45.457 | 49.862 | 41.524 | 39.552 | 37.063 | 23.745 | 23.745 | 32.705 | 0 | 32.705 | 32.705 | 28.44 | 0 | 28.44 | 28.44 | 24.341 | 0 | 24.341 | 24.341 | 33.563 | 0 | 33.563 | 33.563 | 35.717 | 0 | 35.717 | 35.717 | 27.404 | 0 | 27.404 | 27.404 | 17.341 | 0 | 17.341 | 17.341 | 16.582 | 0 | 16.582 | 16.582 | 21.27 | 0 | 21.27 | 21.27 | 19.883 | 0 | 19.883 | 19.883 | 13.044 | 0 | 13.044 | 13.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 30.384 | 37.105 | 35.084 | 36.381 | 32.21 | 47.913 | 44.214 | 40.382 | 36.881 | 43.639 | 43.212 | 46.345 | 46.68 | 52.743 | 47.702 | 49.168 | 42.971 | 35.862 | 34.917 | 38.875 | 31.921 | 31.165 | 30.753 | 19.312 | 19.312 | 27.17 | 0 | 27.17 | 27.17 | 23.565 | 0 | 23.565 | 23.565 | 19.205 | 0 | 19.205 | 19.205 | 27.701 | 0 | 27.701 | 27.701 | 29.436 | 0 | 29.436 | 29.436 | 25.461 | 0 | 25.461 | 25.461 | 14.49 | 0 | 14.49 | 14.49 | 13.18 | 0 | 13.18 | 13.18 | 17.484 | 0 | 17.484 | 17.484 | 16.542 | 0 | 16.542 | 16.542 | 12.752 | 0 | 12.752 | 12.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 10.529 | 6.813 | 3.757 | 1.242 | 4.121 | 4.466 | 7.752 | 5.022 | 6.787 | 4.144 | 3.397 | 9.856 | 12.68 | 11.589 | 13.332 | 12.747 | 11.871 | 11.049 | 10.54 | 10.987 | 9.603 | 8.387 | 6.31 | 4.433 | 4.433 | 5.535 | 0 | 5.535 | 5.535 | 4.875 | 0 | 4.875 | 4.875 | 5.137 | 0 | 5.137 | 5.137 | 5.861 | 0 | 5.861 | 5.861 | 6.281 | 0 | 6.281 | 6.281 | 1.943 | 0 | 1.943 | 1.943 | 2.851 | 0 | 2.851 | 2.851 | 3.403 | 0 | 3.403 | 3.403 | 3.785 | 0 | 3.785 | 3.785 | 3.341 | 0 | 3.341 | 3.341 | 0.293 | 0 | 0.293 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.257 | 0.155 | 0.097 | 0.033 | 0.113 | 0.085 | 0.149 | 0.111 | 0.155 | 0.087 | 0.073 | 0.175 | 0.214 | 0.18 | 0.218 | 0.206 | 0.216 | 0.236 | 0.232 | 0.22 | 0.231 | 0.212 | 0.17 | 0.187 | 0.187 | 0.169 | 0 | 0.169 | 0.169 | 0.171 | 0 | 0.171 | 0.171 | 0.211 | 0 | 0.211 | 0.211 | 0.175 | 0 | 0.175 | 0.175 | 0.176 | 0 | 0.176 | 0.176 | 0.071 | 0 | 0.071 | 0.071 | 0.164 | 0 | 0.164 | 0.164 | 0.205 | 0 | 0.205 | 0.205 | 0.178 | 0 | 0.178 | 0.178 | 0.168 | 0 | 0.168 | 0.168 | 0.022 | 0 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.342 | 0.578 | 0.26 | 0.506 | 0.315 | 0.29 | 0.273 | 0.322 | 0.282 | 0.3 | 0.309 | 0.469 | 0.324 | 0.399 | 0.82 | 0.455 | 0.995 | 0.49 | 1.031 | 0.463 | 1.26 | 0.583 | 0.647 | 1.08 | 1.08 | 1.158 | 0 | 1.158 | 1.158 | 1.895 | 0 | 1.895 | 1.895 | 1.036 | 0 | 1.036 | 1.036 | 1.281 | 0 | 1.281 | 1.281 | 2.42 | 0 | 2.42 | 2.42 | 2.241 | 0 | 2.241 | 2.241 | 1.709 | 0 | 1.709 | 1.709 | 1.561 | 0 | 1.561 | 1.561 | 1.873 | 0 | 1.873 | 1.873 | 1.892 | 0 | 1.892 | 1.892 | 1.548 | 0 | 1.548 | 1.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.17 | 0.337 | 0.134 | 0.145 | 0.108 | 0.287 | 0.181 | 0.372 | 0.19 | 0.203 | 0.319 | 0.399 | 0.353 | 0.402 | 0.416 | 0.478 | 0.619 | 0.769 | 0.803 | 0.717 | 0.744 | 0.851 | 0.908 | 0.433 | 0.433 | 0.479 | 0 | 0.479 | 0.479 | 0.484 | 0 | 0.484 | 0.484 | 0.546 | 0 | 0.546 | 0.546 | 0.463 | 0 | 0.463 | 0.463 | 0.386 | 0 | 0.386 | 0.386 | 0.497 | 0 | 0.497 | 0.497 | 0.441 | 0 | 0.441 | 0.441 | 0.377 | 0 | 0.377 | 0.377 | 0.352 | 0 | 0.352 | 0.352 | 0.339 | 0 | 0.339 | 0.339 | 13.197 | 0 | 13.197 | 13.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.711 | 2.358 | 1.578 | 2.661 | 2.103 | 2.236 | 2.046 | 2.063 | 1.912 | 1.955 | 2.784 | 5.125 | 4.491 | 4.898 | 4.76 | 4.402 | 4.861 | 4.352 | 4.858 | 4.019 | 4.564 | 3.785 | 3.626 | 1.513 | 1.513 | 1.637 | 0 | 1.637 | 1.637 | 2.379 | 0 | 2.379 | 2.379 | 1.582 | 0 | 1.582 | 1.582 | 1.743 | 0 | 1.743 | 1.743 | 2.806 | 0 | 2.806 | 2.806 | 2.739 | 0 | 2.739 | 2.739 | 2.149 | 0 | 2.149 | 2.149 | 1.938 | 0 | 1.938 | 1.938 | 2.226 | 0 | 2.226 | 2.226 | 2.231 | 0 | 2.231 | 2.231 | 14.746 | 0 | 14.746 | 14.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.029 | -0.431 | 0.469 | 0.031 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.551 | -0.551 | -0.64 | 0 | -0.64 | -0.64 | -2.21 | 0 | -2.21 | -2.21 | -0.763 | 0 | -0.763 | -0.763 | -0.822 | 0 | -0.822 | -0.822 | -2.702 | 0 | -2.702 | -2.702 | -2.597 | 0 | -2.597 | -2.597 | -1.812 | 0 | -1.812 | -1.812 | -1.781 | 0 | -1.781 | -1.781 | -1.996 | 0 | -1.996 | -1.996 | -2.043 | 0 | -2.043 | -2.043 | -14.662 | 0 | -14.662 | -14.662 | 0.707 | 0 | 0.707 | 0.707 | 0.849 | 0.849 | 0.849 | 0.849 | 0.394 | 0.394 | 0.394 | 0.394 | 0.366 | 0.366 | 0.366 | 0.366 |
Bedrijfskosten
| 4.711 | 2.329 | 2.009 | 2.192 | 2.072 | 2.066 | 2.046 | 2.063 | 1.912 | 1.955 | 2.784 | 5.491 | 7.286 | 5.564 | 6.572 | 6.204 | 4.914 | 6.393 | 5.953 | 6.123 | 5.071 | 5.623 | 4.939 | 0.963 | 0.963 | 0.997 | 0 | 0.997 | 0.997 | 0.168 | 0 | 0.168 | 0.168 | 0.819 | 0 | 0.819 | 0.819 | 0.922 | 0 | 0.922 | 0.922 | 0.104 | 0 | 0.104 | 0.104 | 0.142 | 0 | 0.142 | 0.142 | 0.337 | 0 | 0.337 | 0.337 | 0.157 | 0 | 0.157 | 0.157 | 0.23 | 0 | 0.23 | 0.23 | 0.188 | 0 | 0.188 | 0.188 | 0.084 | 0 | 0.084 | 0.084 | 0.707 | 0 | 0.707 | 0.707 | 0.849 | 0.849 | 0.849 | 0.849 | 0.394 | 0.394 | 0.394 | 0.394 | 0.366 | 0.366 | 0.366 | 0.366 |
Bedrijfsresultaat
| 5.818 | 4.484 | 1.748 | -0.95 | 2.049 | 2.4 | 5.706 | 2.959 | 4.875 | 2.189 | 0.613 | 4.342 | 5.394 | 6.025 | 6.588 | 6.543 | 6.119 | 4.656 | 4.578 | 4.864 | 4.522 | 2.764 | 1.591 | 1.896 | 1.896 | 3.004 | 0 | 3.004 | 3.004 | 2.415 | 0 | 2.415 | 2.415 | 3.524 | 0 | 3.524 | 3.524 | 3.327 | 0 | 3.327 | 3.327 | 3.64 | 0 | 3.64 | 3.64 | 3.037 | 0 | 3.037 | 3.037 | 1.758 | 0 | 1.758 | 1.758 | 2.615 | 0 | 2.615 | 2.615 | 2.489 | 0 | 2.489 | 2.489 | 0.789 | 0 | 0.789 | 0.789 | 2.041 | 0 | 2.041 | 2.041 | 0.707 | 0 | 0.707 | 0.707 | 0.849 | 0.849 | 0.849 | 0.849 | 0.394 | 0.394 | 0.394 | 0.394 | 0.366 | 0.366 | 0.366 | 0.366 |
Bedrijfsresultaat ratio
| 0.142 | 0.102 | 0.045 | -0.025 | 0.056 | 0.046 | 0.11 | 0.065 | 0.112 | 0.046 | 0.013 | 0.077 | 0.091 | 0.094 | 0.108 | 0.106 | 0.112 | 0.099 | 0.101 | 0.098 | 0.109 | 0.07 | 0.043 | 0.08 | 0.08 | 0.092 | 0 | 0.092 | 0.092 | 0.085 | 0 | 0.085 | 0.085 | 0.145 | 0 | 0.145 | 0.145 | 0.099 | 0 | 0.099 | 0.099 | 0.102 | 0 | 0.102 | 0.102 | 0.111 | 0 | 0.111 | 0.111 | 0.101 | 0 | 0.101 | 0.101 | 0.158 | 0 | 0.158 | 0.158 | 0.117 | 0 | 0.117 | 0.117 | 0.04 | 0 | 0.04 | 0.04 | 0.156 | 0 | 0.156 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -2.361 | 0.086 | -1.957 | 2.117 | -1.479 | 0.981 | -0.997 | 1.554 | -1.007 | 0.347 | 0.708 | -0.366 | -2.795 | -0.666 | -1.812 | -1.802 | 0.838 | -2.041 | -1.097 | -2.104 | -0.51 | -1.838 | -0.232 | 0.02 | 0.02 | -0.037 | 0 | -0.037 | -0.037 | -0.019 | 0 | -0.019 | -0.019 | -0.538 | 0 | -0.538 | -0.538 | 0.071 | 0 | 0.071 | 0.071 | 0.07 | 0 | 0.07 | 0.07 | 0.006 | 0 | 0.006 | 0.006 | -0.027 | 0 | -0.027 | -0.027 | -1.061 | 0 | -1.061 | -1.061 | -1 | 0 | -1 | -1 | 0.502 | 0 | 0.502 | 0.502 | -0.848 | 0 | -0.848 | -0.848 | -0.288 | 0 | -0.288 | -0.288 | -0.322 | -0.322 | -0.322 | -0.322 | -0.156 | -0.156 | -0.156 | -0.156 | -0.146 | -0.146 | -0.146 | -0.146 |
Inkomen voor belasting
| 3.457 | 4.57 | 1.853 | 1.167 | 0.57 | 3.381 | 4.709 | 4.513 | 3.868 | 2.536 | 1.321 | 4.365 | 5.394 | 6.025 | 6.76 | 6.543 | 6.957 | 4.656 | 4.585 | 4.864 | 4.529 | 2.764 | 1.359 | 1.916 | 1.916 | 2.967 | 0 | 2.967 | 2.967 | 2.396 | 0 | 2.396 | 2.396 | 2.986 | 0 | 2.986 | 2.986 | 3.397 | 0 | 3.397 | 3.397 | 3.71 | 0 | 3.71 | 3.71 | 3.043 | 0 | 3.043 | 3.043 | 1.731 | 0 | 1.731 | 1.731 | 1.554 | 0 | 1.554 | 1.554 | 1.489 | 0 | 1.489 | 1.489 | 1.291 | 0 | 1.291 | 1.291 | 1.193 | 0 | 1.193 | 1.193 | 0.42 | 0 | 0.42 | 0.42 | 0.527 | 0.527 | 0.527 | 0.527 | 0.238 | 0.238 | 0.238 | 0.238 | 0.221 | 0.221 | 0.221 | 0.221 |
Inkomen voor belasting ratio
| 0.084 | 0.104 | 0.048 | 0.031 | 0.016 | 0.065 | 0.091 | 0.099 | 0.089 | 0.053 | 0.028 | 0.078 | 0.091 | 0.094 | 0.111 | 0.106 | 0.127 | 0.099 | 0.101 | 0.098 | 0.109 | 0.07 | 0.037 | 0.081 | 0.081 | 0.091 | 0 | 0.091 | 0.091 | 0.084 | 0 | 0.084 | 0.084 | 0.123 | 0 | 0.123 | 0.123 | 0.101 | 0 | 0.101 | 0.101 | 0.104 | 0 | 0.104 | 0.104 | 0.111 | 0 | 0.111 | 0.111 | 0.1 | 0 | 0.1 | 0.1 | 0.094 | 0 | 0.094 | 0.094 | 0.07 | 0 | 0.07 | 0.07 | 0.065 | 0 | 0.065 | 0.065 | 0.091 | 0 | 0.091 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1.109 | 1.381 | 0.559 | 0.348 | 0.05 | 1.014 | 1.413 | 1.354 | 1.159 | 0.768 | 0.399 | 1.317 | 0.907 | 1.812 | 2.227 | 1.974 | 2.075 | 1.405 | 1.267 | 1.64 | 1.288 | 0.937 | 0.615 | 0.638 | 0.638 | 0.868 | 0 | 0.868 | 0.868 | 0.711 | 0 | 0.711 | 0.711 | 0.908 | 0 | 0.908 | 0.908 | 1.028 | 0 | 1.028 | 1.028 | 1.11 | 0 | 1.11 | 1.11 | 0.905 | 0 | 0.905 | 0.905 | 0.501 | 0 | 0.501 | 0.501 | 1.554 | 0 | 1.554 | 1.554 | 1.489 | 0 | 1.489 | 1.489 | 1.291 | 0 | 1.291 | 1.291 | 1.193 | 0 | 1.193 | 1.193 | 0.42 | 0 | 0.42 | 0.42 | 0.527 | 0.527 | 0.527 | 0.527 | 0.238 | 0.238 | 0.238 | 0.238 | 0.221 | 0.221 | 0.221 | 0.221 |
Nettowinst
| 2.348 | 3.189 | 1.294 | 0.819 | 0.52 | 2.367 | 3.296 | 3.159 | 2.709 | 1.768 | 0.922 | 3.048 | 4.479 | 4.213 | 4.564 | 4.502 | 4.701 | 3.348 | 3.206 | 3.21 | 3.202 | 1.849 | 0.818 | 1.278 | 1.278 | 2.099 | 0 | 2.099 | 2.099 | 1.685 | 0 | 1.685 | 1.685 | 2.079 | 0 | 2.079 | 2.079 | 2.369 | 0 | 2.369 | 2.369 | 2.599 | 0 | 2.599 | 2.599 | 2.138 | 0 | 2.138 | 2.138 | 1.23 | 0 | 1.23 | 1.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.057 | 0.073 | 0.033 | 0.022 | 0.014 | 0.045 | 0.063 | 0.07 | 0.062 | 0.037 | 0.02 | 0.054 | 0.075 | 0.065 | 0.075 | 0.073 | 0.086 | 0.071 | 0.071 | 0.064 | 0.077 | 0.047 | 0.022 | 0.054 | 0.054 | 0.064 | 0 | 0.064 | 0.064 | 0.059 | 0 | 0.059 | 0.059 | 0.085 | 0 | 0.085 | 0.085 | 0.071 | 0 | 0.071 | 0.071 | 0.073 | 0 | 0.073 | 0.073 | 0.078 | 0 | 0.078 | 0.078 | 0.071 | 0 | 0.071 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.064 | 0.09 | 0.037 | 0.024 | 0.016 | 0.081 | 0.12 | 0.11 | 0.098 | 0.064 | 0.034 | 0.12 | 0.17 | 0.16 | 0.18 | 0.18 | 0.18 | 0.13 | 0.13 | 0.13 | 0.13 | 0.072 | 0.032 | 0.05 | 0.05 | 0.054 | 0 | 0.054 | 0.054 | 0.043 | 0 | 0.043 | 0.043 | 0.055 | 0 | 0.055 | 0.055 | 0.058 | 0 | 0.058 | 0.058 | 0.067 | 0 | 0.067 | 0.067 | 0.059 | 0 | 0.059 | 0.059 | 0.035 | 0 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.064 | 0.09 | 0.037 | 0.024 | 0.016 | 0.081 | 0.12 | 0.11 | 0.098 | 0.064 | 0.034 | 0.12 | 0.17 | 0.16 | 0.18 | 0.18 | 0.18 | 0.13 | 0.13 | 0.13 | 0.13 | 0.072 | 0.032 | 0.05 | 0.05 | 0.054 | 0 | 0.054 | 0.054 | 0.043 | 0 | 0.043 | 0.043 | 0.055 | 0 | 0.055 | 0.055 | 0.058 | 0 | 0.058 | 0.058 | 0.067 | 0 | 0.067 | 0.067 | 0.059 | 0 | 0.059 | 0.059 | 0.035 | 0 | 0.035 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 3.217 | 5.205 | 2.492 | 1.931 | 1.324 | 4.063 | 5.431 | 5.223 | 4.609 | 3.166 | 1.462 | 4.446 | 5.509 | 6.133 | 6.719 | 6.664 | 6.266 | 4.773 | 4.714 | 4.974 | 4.633 | 2.856 | 1.717 | 1.949 | 1.949 | 3.071 | 0 | 3.071 | 3.071 | 2.505 | 0 | 2.505 | 2.505 | 3.567 | 0 | 3.567 | 3.567 | 3.398 | 0 | 3.398 | 3.398 | 3.731 | 0 | 3.731 | 3.731 | 3.182 | 0 | 3.182 | 3.182 | 1.891 | 0 | 1.891 | 1.891 | 2.745 | 0 | 2.745 | 2.745 | 2.694 | 0 | 2.694 | 2.694 | 0.922 | 0 | 0.922 | 0.922 | 2.148 | 0 | 2.148 | 2.148 | 0.707 | 0 | 0.707 | 0.707 | 0.849 | 0.849 | 0.849 | 0.849 | 0.394 | 0.394 | 0.394 | 0.394 | 0.366 | 0.366 | 0.366 | 0.366 |
EBITDA ratio
| 0.079 | 0.113 | 0.059 | -0.01 | 0.074 | 0.057 | 0.122 | 0.078 | 0.126 | 0.058 | 0.016 | 0.079 | 0.093 | 0.095 | 0.11 | 0.108 | 0.114 | 0.102 | 0.104 | 0.1 | 0.112 | 0.072 | 0.046 | 0.082 | 0.082 | 0.094 | 0 | 0.094 | 0.094 | 0.088 | 0 | 0.088 | 0.088 | 0.147 | 0 | 0.147 | 0.147 | 0.101 | 0 | 0.101 | 0.101 | 0.104 | 0 | 0.104 | 0.104 | 0.116 | 0 | 0.116 | 0.116 | 0.109 | 0 | 0.109 | 0.109 | 0.166 | 0 | 0.166 | 0.166 | 0.127 | 0 | 0.127 | 0.127 | 0.046 | 0 | 0.046 | 0.046 | 0.165 | 0 | 0.165 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |