Travere Therapeutics, Inc.
NASDAQ:TVTX
19 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 36.409 | 32.291 | 43.251 | 58.176 | 144.244 | 70.874 | 161.376 | 61.688 | 151.337 | 179.759 | 256.572 | 165.753 | 150.327 | 83.288 | 148.232 | 84.772 | 200.481 | 237.17 | 67.019 | 62.436 | 65.188 | 75.657 | 69.838 | 102.873 | 154.82 | 89.305 | 61.117 | 99.394 | 98.991 | 89.265 | 41.871 | 41.002 | 23.895 | 21.155 | 23.262 | 37.805 | 140.596 | 127.746 | 120.175 | 18.204 | 25.862 | 39.88 | 3.695 | 5.997 | 13.41 | 0.287 | 2.503 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0.005 |
Kortetermijnbeleggingen
| 241.03 | 293.105 | 397.793 | 508.675 | 490.399 | 420.463 | 400.137 | 388.557 | 354.989 | 373.414 | 346.818 | 387.129 | 400.857 | 439.502 | 372.639 | 276.817 | 255.786 | 220.206 | 289.441 | 336.088 | 341.835 | 350.243 | 377.808 | 368.668 | 323.993 | 166.381 | 202.939 | 201.236 | 204.882 | 206.716 | 206.29 | 214.871 | 250.408 | 200.359 | 199.083 | 191.799 | 94.681 | 5.862 | 6.16 | 9.556 | 11.93 | 3.564 | 1.345 | 0.133 | 2.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 277.439 | 325.396 | 441.044 | 566.851 | 634.643 | 491.337 | 561.513 | 450.245 | 506.326 | 553.173 | 603.39 | 552.882 | 551.184 | 522.79 | 520.871 | 361.589 | 456.267 | 457.376 | 356.46 | 398.524 | 407.023 | 425.9 | 447.646 | 471.541 | 478.813 | 255.686 | 264.056 | 300.63 | 303.873 | 295.981 | 248.161 | 255.873 | 274.303 | 221.514 | 222.345 | 229.604 | 235.277 | 133.608 | 126.335 | 27.76 | 37.792 | 43.444 | 5.041 | 6.13 | 16.367 | 0.287 | 2.503 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0.005 |
Nettovorderingen
| 25.17 | 24.466 | 22.731 | 21.179 | 14.57 | 20.397 | 21.537 | 16.646 | 12.67 | 16.689 | 14.675 | 15.914 | 13.775 | 12.26 | 30.239 | 33.067 | 28.64 | 34.186 | 38.268 | 18.048 | 16.781 | 15.451 | 12.713 | 14.49 | 13.45 | 12.324 | 12.981 | 13.872 | 14.543 | 13.321 | 62.6 | 65.359 | 61.481 | 64.066 | 60.573 | 59.307 | 60.025 | 11.467 | 8.163 | 7.959 | 4.677 | 7.565 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 6.356 | 5.976 | 4.532 | 9.41 | 20.773 | 18.765 | 6.712 | 6.922 | 7.297 | 7.632 | 6.521 | 7.313 | 6.616 | 7.409 | 7.183 | 7.608 | 7.259 | 6.286 | 6.593 | 6.082 | 5.264 | 5.05 | 5.571 | 5.619 | 5.129 | 5.388 | 5.142 | 5.351 | 4.318 | 4.369 | 4.751 | 2.826 | 3.253 | 2.713 | 3.23 | 2.536 | 2.65 | 2.005 | 1.718 | 0.801 | 0.684 | 0.497 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 15.775 | 13.139 | 12.769 | 19.335 | 16.244 | 11.556 | 15.142 | 12.624 | 17.098 | 18.566 | 13.014 | 6.718 | 7.504 | 7.339 | 6.747 | 8.143 | 5.516 | 7.714 | 5.309 | 7.805 | 12.672 | 12.064 | 9.583 | 4.028 | 5.597 | 5.519 | 7.237 | 8.796 | 2.605 | 9.631 | 6.886 | 8.294 | 3.553 | 11.864 | 11.591 | 10.485 | 2.002 | 99.064 | 97.327 | 0.814 | 2.292 | 1.891 | 1.024 | 1.371 | 0.481 | 0.236 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 324.74 | 368.977 | 481.076 | 616.775 | 686.23 | 542.055 | 604.904 | 486.437 | 534.842 | 586.777 | 631.093 | 582.827 | 579.079 | 549.798 | 565.04 | 410.407 | 497.682 | 505.562 | 406.63 | 429.064 | 439.718 | 457.015 | 475.513 | 495.678 | 502.989 | 278.917 | 286.803 | 325.807 | 325.339 | 319.658 | 322.398 | 332.352 | 342.59 | 300.157 | 297.739 | 301.932 | 299.954 | 244.737 | 233.543 | 37.334 | 45.445 | 53.397 | 6.442 | 7.501 | 16.848 | 0.404 | 2.638 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0.005 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21.824 | 23.047 | 24.214 | 25.54 | 26.802 | 28.129 | 29.416 | 30.049 | 30.81 | 31.99 | 33.159 | 34.302 | 11.513 | 11.72 | 11.697 | 9.418 | 5.696 | 2.93 | 2.617 | 2.891 | 2.91 | 3.015 | 2.995 | 3.146 | 3.323 | 3.455 | 3.042 | 3.23 | 2.717 | 2.54 | 2.428 | 2.587 | 0.382 | 0.381 | 0.417 | 0.428 | 0.478 | 0.509 | 0.619 | 0.671 | 0.633 | 0.511 | 0.28 | 0.127 | 0.038 | 0.029 | 0.028 | 0.024 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0.747 | 0.753 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 0.936 | 1.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 103.458 | 104.421 | 100.429 | 103.69 | 106.903 | 153.52 | 161.983 | 145.038 | 148.533 | 148.984 | 152.385 | 148.435 | 148.676 | 149.951 | 151.342 | 153.189 | 154.217 | 155.371 | 156.077 | 157.2 | 157.799 | 158.906 | 159.753 | 186.691 | 186.545 | 187.485 | 188.556 | 184.817 | 179.569 | 180.368 | 180.958 | 182.043 | 183.298 | 184.432 | 160.26 | 161.536 | 162.997 | 168.251 | 169.835 | 94.266 | 96.22 | 98.034 | 84.484 | 12.586 | 2.051 | 2.102 | 2.147 | 2.197 | 2.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 104.205 | 105.221 | 101.229 | 104.49 | 106.903 | 154.42 | 162.883 | 145.038 | 149.433 | 149.884 | 153.321 | 148.435 | 149.612 | 150.887 | 152.278 | 154.125 | 155.153 | 156.307 | 157.013 | 158.136 | 158.735 | 159.842 | 160.689 | 187.627 | 187.481 | 188.421 | 189.492 | 185.753 | 180.505 | 181.304 | 181.894 | 182.979 | 184.234 | 185.368 | 161.196 | 162.472 | 163.933 | 169.187 | 170.771 | 95.201 | 97.156 | 98.97 | 85.52 | 12.586 | 2.051 | 2.102 | 2.147 | 2.197 | 2.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 15 | 15 | 0 | 0 | -1.186 | -4.361 | 0 | -5.222 | 34.103 | 26.571 | 0 | 29.367 | 0 | 0.337 | 0 | 0.4 | 0.4 | -2,666.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.848 | 1.186 | 4.361 | 0 | 8.462 | 12.103 | 19.318 | 0 | 15.892 | 8.691 | 8.691 | 0 | 141.151 | 141.151 | 2,666.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 53.641 | 53.876 | 57.075 | 42.108 | 12.915 | 11.789 | 11.028 | 11.061 | 11.094 | 10.807 | 10.832 | 11.069 | 34.871 | 34.361 | 35.03 | 33.489 | 33.689 | 13.895 | 6.803 | 14.709 | 12.453 | 12.702 | 13.471 | 7.709 | 7.393 | 5.351 | 6.457 | 5.556 | 7.101 | 3.628 | 3.661 | 7.364 | 1.974 | 1.859 | 1.859 | 47.568 | 2.006 | 2.016 | 2.027 | 2.265 | -138.853 | -138.894 | 1.562 | 0.284 | 2.428 | 0.138 | 0.138 | -2.221 | -2.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 179.67 | 182.144 | 182.518 | 172.138 | 146.62 | 194.338 | 203.327 | 186.148 | 191.337 | 192.681 | 197.312 | 193.806 | 195.996 | 196.968 | 199.005 | 197.032 | 194.538 | 173.132 | 166.433 | 175.736 | 174.098 | 190.559 | 192.155 | 213.482 | 213.197 | 212.227 | 213.991 | 194.539 | 195.171 | 187.472 | 187.983 | 192.93 | 189.83 | 233.814 | 209.361 | 210.468 | 211.676 | 180.403 | 182.445 | 98.137 | 100.487 | 102.138 | 87.606 | 12.998 | 4.517 | 2.268 | 2.313 | 2.221 | 2.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 504.41 | 551.121 | 663.547 | 788.913 | 832.85 | 736.429 | 808.231 | 672.585 | 726.215 | 779.494 | 828.405 | 776.633 | 775.075 | 746.766 | 764.045 | 607.439 | 692.22 | 678.694 | 573.063 | 604.8 | 613.816 | 647.574 | 667.668 | 709.16 | 716.186 | 491.144 | 500.794 | 520.346 | 520.51 | 507.13 | 510.381 | 525.282 | 532.42 | 533.971 | 507.1 | 512.4 | 511.63 | 425.14 | 415.988 | 135.471 | 145.932 | 155.535 | 94.049 | 20.499 | 21.365 | 2.673 | 4.951 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0.005 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23.195 | 25.843 | 16.725 | 41.675 | 24.736 | 19.915 | 16.727 | 17.29 | 14.01 | 11.848 | 18.434 | 15.144 | 5.83 | 8.343 | 15.008 | 12.133 | 9.431 | 10.198 | 9.966 | 26.614 | 13.832 | 12.519 | 7.627 | 6.954 | 9.314 | 7.847 | 9.423 | 18.938 | 7.37 | 9.076 | 4.671 | 7.522 | 3.066 | 6.285 | 4.647 | 7.639 | 4.893 | 4.778 | 5.913 | 7.124 | 11.285 | 10.625 | 5.711 | 3.554 | 1.722 | 1.426 | 0.485 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 79.193 | 10.326 | 5.036 | 9.818 | 9.564 | 9.326 | 9.09 | 4.433 | 8.466 | 8.246 | 8.028 | 3.908 | 0 | 0 | 0 | 0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 22.537 | 22.457 | 22.377 | 45.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.125 | 0 | 40.485 | 0 | 0 | 31.283 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0.025 | 0.025 | 0 | 0.023 | 0.02 | 0 | 0.014 | 0.01 | 0.007 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.152 | 0 | 0 | 0 | 3.879 | 0 | 0 | 0 | 9.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.799 | 5.378 | 6.46 | 7.096 | 8.959 | 10.244 | 10.975 | 11.976 | 11.383 | 12.503 | 14.229 | 16.268 | 16.069 | -2.623 | -1.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.619 | 49.695 | 43.348 | 35.27 | 0 | 0 | 0 | 0 | 0 | 6.425 | 0 | 0 | 0 | 24.328 | 0 | 30.019 | 0 | 141.151 | 0 | 0 | 4.802 | 2,600.899 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 83.851 | 79.721 | 145.008 | 119.319 | 96.174 | 96.226 | 93.853 | 108.464 | 97.173 | 91.895 | 78.782 | 88.768 | 91.264 | 88.634 | 70.005 | 80.17 | 65.995 | 59.735 | 58.125 | 68.835 | 74.185 | 78.068 | 73.911 | 75.21 | 68.181 | 50.249 | 47.102 | 66.73 | 75.382 | 70.55 | 71.884 | 75.74 | 79.049 | 73.783 | 61.97 | 78.159 | 87.426 | 126.479 | 96.252 | 59.929 | 37.85 | 37.36 | 76.453 | 31.656 | 25.448 | 9.704 | 0.73 | 0.043 | 0.042 | 0.042 | 0.041 | 0.04 | -0.001 | 0.039 | 0.038 | 0 | 0.037 | 0.037 | 0 | 0.036 | 0.025 | 0.027 | 0 | 0 | 0 | 0.057 |
Totaal kortlopende verplichtingen
| 190.038 | 121.268 | 173.229 | 177.908 | 139.433 | 135.711 | 130.645 | 142.163 | 131.032 | 124.492 | 119.473 | 124.088 | 113.163 | 96.977 | 85.013 | 92.66 | 75.426 | 69.933 | 68.091 | 95.449 | 88.017 | 90.587 | 104.075 | 104.621 | 99.872 | 103.497 | 56.525 | 85.668 | 83.904 | 79.626 | 76.555 | 83.262 | 85.994 | 80.068 | 66.617 | 85.798 | 101.947 | 172.382 | 102.165 | 107.539 | 49.135 | 47.985 | 113.447 | 35.21 | 27.169 | 11.13 | 1.215 | 0.069 | 0.068 | 0.067 | 0.067 | 0.066 | 0.001 | 0.065 | 0.064 | 0 | 0.061 | 0.058 | 0 | 0.05 | 0.036 | 0.035 | 0 | 0 | 0 | 0.057 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 328.538 | 398.063 | 398.98 | 399.875 | 424.559 | 426.615 | 428.626 | 403.055 | 431.651 | 433.408 | 435.211 | 258.078 | 256.197 | 253.777 | 249.282 | 243.675 | 240.573 | 210.009 | 207.412 | 204.861 | 210.162 | 208.138 | 206.362 | 195.091 | 192.753 | 0 | 45.238 | 45.077 | 44.911 | 44.747 | 44.583 | 44.422 | 44.257 | 44.092 | 43.929 | 43.902 | 43.747 | 43.593 | 84.243 | 43.288 | 83.293 | 82.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.888 | 1.835 | 4.574 | 6.788 | 8.778 | 10.931 | 12.919 | 16.235 | 19.669 | 20.379 | 24.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.691 | -8,691,307 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 22.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.186 | 4.361 | 6.425 | 8.462 | 12.103 | 19.318 | 24.328 | 12.358 | 8.691 | 8,691,307 | 0.141 | 0.141 | 0.141 | 2.666 | 2.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16.288 | 16.643 | 16.379 | 8.485 | -15.482 | 50.83 | 51.042 | 73.585 | 49.937 | 48.646 | 45.911 | 71.976 | 74.261 | 63.709 | 67.061 | 59.891 | 74.808 | 80.107 | 71.812 | 83.294 | 69.68 | 71.76 | 71.52 | 91.195 | 104.496 | 99.658 | 99.556 | 96.467 | 87.175 | 85.742 | 83.947 | 83.406 | 86.112 | 95.439 | 77.322 | 82.729 | 62.566 | 58.384 | 61.013 | 21.895 | 23.692 | 23.671 | 13.327 | 1 | 0 | 0 | 6.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 344.826 | 414.706 | 416.247 | 410.195 | 413.651 | 484.233 | 488.446 | 487.571 | 494.507 | 498.289 | 500.791 | 350.433 | 354.542 | 317.486 | 316.343 | 303.566 | 315.381 | 290.116 | 279.224 | 288.155 | 279.842 | 279.898 | 277.882 | 286.286 | 297.249 | 99.658 | 144.794 | 141.544 | 132.086 | 131.675 | 132.891 | 134.253 | 138.831 | 139.531 | 121.251 | 126.631 | 118.671 | 101.977 | 145.256 | 65.183 | 106.985 | 106.484 | 15.994 | 3.601 | 1.722 | 1.426 | 6.957 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.001 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 534.864 | 535.974 | 589.476 | 588.103 | 553.084 | 619.944 | 619.091 | 629.734 | 625.539 | 622.781 | 620.264 | 474.521 | 467.705 | 414.463 | 401.356 | 396.226 | 390.807 | 360.049 | 347.315 | 383.604 | 367.859 | 370.485 | 381.957 | 390.907 | 397.121 | 203.155 | 201.319 | 227.212 | 215.99 | 211.301 | 209.446 | 217.515 | 224.825 | 219.599 | 187.868 | 212.429 | 220.618 | 274.359 | 247.421 | 172.722 | 156.12 | 154.468 | 129.441 | 38.811 | 27.169 | 11.13 | 8.172 | 0.069 | 0.068 | 0.067 | 0.067 | 0.066 | 0.065 | 0.065 | 0.064 | 0 | 0.061 | 0.058 | 0 | 0.05 | 0.036 | 0.035 | 0 | 0 | 0 | 0.057 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -1,386.903 | -1,332.092 | -1,261.683 | -1,125.622 | -1,035.449 | -1,186.184 | -1,100.554 | -1,014.223 | -948.4 | -878.744 | -811.712 | -765.966 | -714.393 | -678.754 | -639.742 | -585.875 | -464.253 | -441.704 | -415.636 | -416.444 | -386.185 | -349.695 | -310.994 | -270.017 | -262.562 | -208.046 | -185.717 | -177.655 | -160.037 | -142.243 | -129.014 | -113.056 | -104.453 | -67.34 | -53.937 | -65.153 | -62.684 | -168.262 | -142.734 | -179.175 | -149.135 | -129.578 | -138.061 | -67.436 | -54.301 | -43.404 | -38.355 | -0.147 | -0.143 | -0.14 | -0.136 | -0.132 | -0.128 | -0.125 | -0.121 | 0 | -0.112 | -0.105 | 0 | -0.091 | -0.085 | -0.078 | 0 | 0 | 0 | -0.055 |
Overige gereserveerde algehele resultaten
| -1.016 | -1.634 | -1.892 | -1.456 | -3.653 | -3.855 | -2.176 | -2.907 | 0.303 | -1.082 | -1.695 | -0.562 | -0.525 | -0.641 | -0.262 | -0.902 | 0.354 | 1.399 | -1.5 | 0.726 | 1.172 | 0.781 | 0.057 | -1.529 | -1.083 | -1.152 | -1.529 | -1.015 | -0.595 | -0.576 | -0.421 | -0.49 | -0.304 | 0.021 | -0.162 | -0.682 | -0.102 | 0.76 | 1.087 | 4.286 | 3.744 | 0.409 | 0.512 | -0.11 | -0.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,357.457 | 1,348.865 | 1,337.638 | 1,327.881 | 1,318.861 | 1,306.517 | 1,291.863 | 1,059.975 | 1,048.767 | 1,036.533 | 1,021.542 | 1,068.634 | 1,022.282 | 1,011.692 | 1,002.687 | 797.985 | 765.307 | 758.945 | 642.88 | 636.91 | 630.966 | 625.999 | 596.644 | 589.795 | 582.706 | 497.183 | 486.717 | 471.8 | 465.148 | 438.644 | 430.366 | 421.309 | 412.348 | 381.687 | 373.327 | 365.802 | 353.794 | 318.28 | 310.211 | -37,078.473 | 135.2 | 130.234 | 102.155 | 48.568 | 48.65 | 34.945 | 35.132 | 0.147 | 0.143 | 0.14 | 0.073 | 0.132 | 0.128 | 0.125 | 0.061 | 0 | 0.112 | 0.105 | 0 | 0.091 | 0.085 | 0.078 | 0 | 0 | 0 | 0.055 |
Totaal eigen vermogen van aandeelhouders
| -30.454 | 15.147 | 74.071 | 200.81 | 279.766 | 116.485 | 189.14 | 42.851 | 100.676 | 156.713 | 208.141 | 302.112 | 307.37 | 332.303 | 362.689 | 211.213 | 301.413 | 318.645 | 225.748 | 221.196 | 245.957 | 277.089 | 285.711 | 318.253 | 319.065 | 287.989 | 299.475 | 293.134 | 304.52 | 295.829 | 300.935 | 307.767 | 307.595 | 314.372 | 319.232 | 299.971 | 291.012 | 150.781 | 168.567 | -37.251 | -10.188 | 1.067 | -35.392 | -18.312 | -5.804 | -8.457 | -3.222 | -0.065 | -0.064 | -0.064 | -0.063 | -0.062 | -0.061 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen
| -30.454 | 15.147 | 74.071 | 200.81 | 279.766 | 116.485 | 189.14 | 42.851 | 100.676 | 156.713 | 208.141 | 302.112 | 307.37 | 332.303 | 362.689 | 211.213 | 301.413 | 318.645 | 225.748 | 221.196 | 245.957 | 277.089 | 285.711 | 318.253 | 319.065 | 287.989 | 299.475 | 293.134 | 304.52 | 295.829 | 300.935 | 307.767 | 307.595 | 314.372 | 319.232 | 299.971 | 291.012 | 150.781 | 168.567 | -37.251 | -10.188 | 1.067 | -35.392 | -18.312 | -5.804 | -8.457 | -3.222 | -0.065 | -0.064 | -0.064 | -0.063 | -0.062 | -0.061 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 504.41 | 551.121 | 663.547 | 788.913 | 832.85 | 736.429 | 808.231 | 672.585 | 726.215 | 779.494 | 828.405 | 776.633 | 775.075 | 746.766 | 764.045 | 607.439 | 692.22 | 678.694 | 573.063 | 604.8 | 613.816 | 647.574 | 667.668 | 709.16 | 716.186 | 491.144 | 500.794 | 520.346 | 520.51 | 507.13 | 510.381 | 525.282 | 532.42 | 533.971 | 507.1 | 512.4 | 511.63 | 425.14 | 415.988 | 135.471 | 145.932 | 155.535 | 94.049 | 20.499 | 21.365 | 2.673 | 4.951 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0.005 | 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0.005 |