TVS Srichakra Limited
NSE:TVSSRICHAK.NS
4427.15 (INR) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 29,260 | 29,849.7 | 25,168.7 | 19,331.6 | 20,943.9 | 24,220.4 | 21,330.1 | 19,456.8 | 23,391.6 | 21,613.3 | 19,117.594 | 16,519.384 | 14,534.854 | 10,853.129 | 7,007.054 | 5,763.507 | 4,581.37 | 4,162.683 |
| Kosten van de omzet
| 20,699.3 | 17,683.8 | 15,567.6 | 10,862.5 | 12,535.1 | 15,312.2 | 13,199.6 | 11,458.1 | 12,194.1 | 13,100.9 | 12,579.468 | 11,300.515 | 9,777.353 | 7,475.341 | 4,179.612 | 3,967.412 | 3,082.069 | 2,971.429 |
| Brutowinst
| 8,560.7 | 12,165.9 | 9,601.1 | 8,469.1 | 8,408.8 | 8,908.2 | 8,130.5 | 7,998.7 | 11,197.5 | 8,512.4 | 6,538.126 | 5,218.869 | 4,757.501 | 3,377.788 | 2,827.442 | 1,796.095 | 1,499.301 | 1,191.254 |
| Brutowinstmarge
| 0.293 | 0.408 | 0.381 | 0.438 | 0.401 | 0.368 | 0.381 | 0.411 | 0.479 | 0.394 | 0.342 | 0.316 | 0.327 | 0.311 | 0.404 | 0.312 | 0.327 | 0.286 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 156.5 | 191.6 | 170.6 | 162.4 | 180.3 | 146.8 | 213.5 | 118.601 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 360.4 | 227.2 | 225 | 381.9 | 366.7 | 338.4 | 313.8 | 42.2 | 2,232.4 | 142.2 | 213.35 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 2,031.8 | 1,864.2 | 1,034.2 | 1,312.1 | 1,170.8 | 1,233 | 1,155.6 | 1,854.3 | 302.2 | 1,570.3 | 1,156.928 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 6,630.9 | 2,392.2 | 2,091.4 | 1,259.2 | 1,694 | 1,537.5 | 1,571.4 | 1,469.4 | 1,896.5 | 2,534.6 | 3,533.6 | 2,863.216 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 6.3 | 91.7 | 8.7 | 1.6 | 55.7 | 38.3 | 153.7 | 7.4 | 15.7 | 6,718.9 | 6.349 | 2.953 | 3,635.843 | 2,509.913 | 2,237.591 | 1,478.616 | 1,251.336 | 1,004.553 |
| Bedrijfskosten
| 6,630.9 | 10,846.9 | 8,685.4 | 7,171.5 | 7,230.5 | 7,004.2 | 6,258.5 | 5,694.8 | 8,284.7 | 6,718.9 | 5,312.02 | 4,463.803 | 3,635.843 | 2,509.913 | 2,237.591 | 1,478.616 | 1,251.336 | 1,004.553 |
| Bedrijfsresultaat
| 1,929.8 | 1,440.3 | 882.1 | 1,273.8 | 1,160.9 | 1,806.8 | 1,872.5 | 2,303.9 | 2,912.8 | 1,793.5 | 1,226.106 | 755.066 | 1,121.658 | 867.875 | 589.851 | 317.479 | 247.965 | 186.701 |
| Bedrijfsresultaat ratio
| 0.066 | 0.048 | 0.035 | 0.066 | 0.055 | 0.075 | 0.088 | 0.118 | 0.125 | 0.083 | 0.064 | 0.046 | 0.077 | 0.08 | 0.084 | 0.055 | 0.054 | 0.045 |
| Totaal overige inkomsten en kosten netto
| -469.7 | -425.9 | -290.9 | -296.1 | -286.6 | -277.2 | -182.7 | -193.2 | -79.8 | -423.5 | -478.235 | -289.267 | -571.721 | -296.483 | -156.132 | -185.908 | -110.908 | -81.023 |
| Inkomen voor belasting
| 1,460.1 | 1,014.4 | 591.2 | 977.7 | 874.3 | 1,532.9 | 1,689.8 | 2,110.7 | 2,833 | 1,370 | 747.871 | 465.799 | 549.937 | 571.392 | 433.719 | 131.571 | 137.057 | 105.678 |
| Inkomen voor belasting ratio
| 0.05 | 0.034 | 0.023 | 0.051 | 0.042 | 0.063 | 0.079 | 0.108 | 0.121 | 0.063 | 0.039 | 0.028 | 0.038 | 0.053 | 0.062 | 0.023 | 0.03 | 0.025 |
| Belastingkosten
| 382.5 | 236.2 | 158 | 239.5 | 51.6 | 500.2 | 516.4 | 613.8 | 927.2 | 391.9 | 110.525 | 137.532 | 156.212 | 180 | 134.461 | 33.894 | 43.557 | 27.502 |
| Nettowinst
| 1,079.5 | 779.9 | 434.7 | 739.2 | 823.4 | 1,029.4 | 1,161.4 | 1,476.2 | 1,862.2 | 996.3 | 551.273 | 271.912 | 390.001 | 391.392 | 298.18 | 90.071 | 93.218 | 68.022 |
| Nettowinstmarge
| 0.037 | 0.026 | 0.017 | 0.038 | 0.039 | 0.043 | 0.054 | 0.076 | 0.08 | 0.046 | 0.029 | 0.016 | 0.027 | 0.036 | 0.043 | 0.016 | 0.02 | 0.016 |
| WPA (Winst Per Aandeel)
| 140.98 | 101.85 | 56.77 | 96.54 | 107.53 | 134.44 | 151.68 | 192.78 | 248.78 | 130.11 | 73.89 | 35.51 | 51.18 | 51.12 | 38.94 | 11.76 | 12.17 | 8.88 |
| Verwaterde WPA
| 140.98 | 101.85 | 56.77 | 96.54 | 107.53 | 134.44 | 151.68 | 192.78 | 248.78 | 130.11 | 73.89 | 35.51 | 51.18 | 51.12 | 38.94 | 11.76 | 12.17 | 8.88 |
| EBITDA
| 2,968.1 | 2,326.1 | 1,743.6 | 2,338.8 | 2,253.4 | 2,744.5 | 2,668.9 | 2,877.8 | 6,088.7 | 3,694.4 | 1,474.69 | 730.496 | 1,348.709 | 1,026.077 | 707.74 | 416.245 | 338.828 | 267.88 |
| EBITDA ratio
| 0.101 | 0.078 | 0.069 | 0.121 | 0.108 | 0.113 | 0.125 | 0.148 | 0.26 | 0.171 | 0.077 | 0.044 | 0.093 | 0.095 | 0.101 | 0.072 | 0.074 | 0.064 |