TVS Motor Company Limited
NSE:TVSMOTOR.NS
2385.75 (INR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24,008.2 | 18,511.9 | 14,456.8 | 15,737.6 | 10,796.9 | 1,630.4 | 1,021 | 471.2 | 225.7 | 277.2 | 984.7 | 796 | 1,374.8 | 432.1 | 1,249.5 | 674.3 | 147.2 | 1,381.5 | 1,346.4 | 746.6 |
Kortetermijnbeleggingen
| 1,631.9 | 4,440.5 | 1,476.2 | 1,687.3 | -43,116.4 | 385.3 | 664.2 | 41.4 | 311.1 | 0.9 | 156.5 | 169.1 | 0 | 3,159.7 | 3,476.2 | 3,083.8 | 2,410 | 2,317.1 | 2,094 | 1,619.7 |
Liquide middelen en kortetermijnbeleggingen
| 25,439 | 22,952.4 | 15,933 | 15,737.6 | 10,796.9 | 2,015.7 | 1,685.2 | 512.6 | 536.8 | 278.1 | 984.7 | 796 | 1,374.8 | 3,591.8 | 4,725.7 | 3,758.1 | 2,557.2 | 3,698.6 | 3,440.4 | 2,366.3 |
Nettovorderingen
| 18,394.2 | 120,381.7 | 87,135.2 | 72,974.2 | 72,634.8 | 67,097.9 | 49,514.3 | 7,018.1 | 4,908.4 | 7,158.1 | 3,529.2 | 5,040.3 | 3,685.4 | 5,889.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 22,484 | 19,215.1 | 16,423.6 | 13,674.3 | 11,884.7 | 12,915.7 | 10,561.5 | 11,618.6 | 10,122.6 | 10,171.9 | 6,660.5 | 6,357.9 | 6,813.8 | 6,025.3 | 3,416.4 | 3,658.8 | 4,397.6 | 4,094.2 | 3,672.5 | 2,403.5 |
Overige vlottende activa
| 148,882.9 | 117,828.3 | 84,746.7 | 65,663.9 | 60,164.8 | 52,924.6 | 40,291.9 | 5,234.8 | 6,294 | 4,519.9 | 4,660.1 | 5,024.7 | 1,238 | 148.1 | 21.7 | 1,926.9 | 3 | 3 | 3 | 2.9 |
Totaal vlottende activa
| 215,200.1 | 170,072.3 | 128,480.8 | 105,368.4 | 97,468.4 | 83,316.7 | 63,728.9 | 24,342.7 | 21,832.2 | 21,980.5 | 13,995 | 13,482.3 | 13,449.6 | 12,494.9 | 10,421.4 | 9,343.8 | 7,805.4 | 8,606.2 | 7,837.5 | 5,214.3 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 46,321.3 | 44,932.1 | 46,981.6 | 42,404.9 | 41,488.2 | 35,827.3 | 29,824.6 | 23,375.8 | 19,477.1 | 16,947.7 | 15,454.7 | 16,242.5 | 16,519.9 | 13,513.7 | 11,978.9 | 12,878.4 | 13,013.8 | 11,460.9 | 8,472.5 | 7,995.3 |
Goodwill
| 5,970.5 | 5,970.5 | 5,694.7 | 1,883.1 | 1,883.1 | 1,883.1 | 1,883.1 | 22 | 19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15,568.9 | 12,635.2 | 11,208.4 | 6,953.2 | 3,418.7 | 2,025.7 | 979.4 | 535.3 | 472.7 | 348.2 | 199.2 | 49.3 | 59.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 21,539.4 | 18,605.7 | 16,903.1 | 8,836.3 | 5,301.8 | 3,908.8 | 2,862.5 | 557.3 | 491.9 | 348.2 | 199.2 | 49.3 | 59.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 9,600 | 5,242.1 | 2,466.9 | 3,000.8 | 46,826.8 | 4,013.5 | 3,547.3 | 11,512.7 | 6,172.9 | 5,392.5 | 4,230 | 3,287.7 | 0 | -951.7 | 389.4 | -1,150.8 | -1,080.1 | -549.4 | -301 | -199.4 |
Belastingvorderingen
| -0 | 3,057.3 | 2,178.8 | 1,276.2 | 1,779.1 | 2,362.5 | 2,577.4 | 1,542.2 | 880.1 | 0 | -4,230 | -3,287.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 129,543.8 | 110,419.6 | 73,909.6 | 59,040.3 | -64.2 | 37,536.1 | 29,594.6 | -51.1 | 361.6 | 1,024.5 | 4,827.4 | 3,871.9 | 3,430 | 3,159.7 | 3,819.6 | 4,050.3 | 3,118.5 | 2,902.5 | 3,038.8 | 2,264.3 |
Totaal niet-vlottende activa
| 207,004.5 | 182,256.8 | 142,440 | 114,558.5 | 95,331.7 | 83,648.2 | 68,406.4 | 36,936.9 | 27,383.6 | 23,712.9 | 20,481.3 | 20,163.7 | 20,009.4 | 15,721.7 | 16,187.9 | 15,777.9 | 15,052.2 | 13,814 | 11,210.3 | 10,060.2 |
Totaal activa
| 422,204.6 | 352,329.1 | 270,720.8 | 219,926.9 | 192,800.1 | 166,964.9 | 132,135.3 | 61,279.6 | 49,215.8 | 45,693.4 | 34,476.3 | 33,646 | 33,459 | 28,216.6 | 26,609.3 | 25,121.7 | 22,857.6 | 22,420.2 | 19,047.8 | 15,274.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 66,382.2 | 50,966.7 | 46,631.3 | 42,986 | 31,868.4 | 31,596.8 | 26,508.4 | 19,536.9 | 16,265.2 | 15,252.1 | 10,333.8 | 8,483.7 | 7,622.9 | 7,091.9 | 7,206.9 | 5,973.6 | 5,430.1 | 5,684.7 | 5,471 | 4,634.2 |
Kortlopende schulden
| 128,727 | 127,479.9 | 81,183.9 | 57,141.4 | 61,759.4 | 43,812.8 | 45,616.2 | 7,310.9 | 4,759.8 | 5,587.9 | 845.6 | 2,617.9 | 4,663.6 | 0 | 1,790.1 | 7,380.5 | 2,758 | 0 | 378.8 | 14.4 |
Belastingschulden
| 345.8 | 160.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 254.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,881.7 | 4,873.9 | 4,331.3 | 4,083.3 | 6,730.3 | 6,317.7 | 6,021.3 | 4,433.6 | 3,366.7 | 2,638.8 | 722.3 | 1,073.5 | 598.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12,445.4 | 9,730.6 | 8,342.1 | 7,142 | 5,257.9 | 6,286.1 | 6,074.1 | 3,668.8 | 3,085.2 | 3,869.7 | 3,883.9 | 3,357.6 | 5,523.9 | 3,398 | -1,069.9 | -6,712.7 | -2,143.1 | 503.8 | 249 | 548.1 |
Totaal kortlopende verplichtingen
| 210,782.1 | 192,187 | 138,517.2 | 109,087.1 | 100,422.8 | 81,847.9 | 78,530.8 | 32,086.2 | 25,964.8 | 24,709.7 | 17,570.9 | 14,713.4 | 16,316.9 | 10,489.9 | 7,927.1 | 6,641.4 | 6,045 | 6,188.5 | 6,098.8 | 5,196.7 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 131,330 | 96,275.9 | 78,692.8 | 64,650.2 | 54,059.9 | 49,091.6 | 23,609.3 | 5,012.3 | 5,087.2 | 5,602.9 | 5,177.6 | 8,456.8 | 8,744.6 | 8,088.4 | 10,044.1 | 3,819.4 | 5,318.1 | 5,471 | 3,589.1 | 1,910.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,312.6 | 2,060.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,964.6 | 2,083.7 | 2,075.6 | 2,189 | 871.2 | 969.6 | 547.1 | 1,287 | 1,848.1 | 1,602.2 | 1,333.1 | 818 | 550.6 | 276.1 | 517.6 | 878.6 | 1,217.6 | 1,523.6 | 1,480.1 | 1,502.9 |
Overige niet-vlottende verplichtingen
| 3,016.8 | 2,455.1 | -1,155.8 | 1,855.5 | 2,287 | 896.4 | 865.3 | 1,932.9 | 486.9 | 252.9 | 119.5 | -904.7 | 534.5 | 2,478.9 | 1,919.5 | 7,380.5 | 2,758 | 1,168.2 | 378.8 | 15.3 |
Totaal niet-vlottende verplichtingen
| 136,311.4 | 101,043.6 | 81,673.5 | 68,694.7 | 56,346.9 | 50,957.6 | 25,021.7 | 6,945.2 | 7,422.2 | 7,737.4 | 5,297.1 | 9,880.9 | 9,829.7 | 10,843.4 | 12,481.2 | 12,078.5 | 9,293.7 | 8,162.8 | 5,448 | 3,428.8 |
Totaal passiva
| 347,093.5 | 293,230.6 | 220,190.7 | 177,781.8 | 156,769.7 | 132,805.5 | 103,552.5 | 39,031.4 | 33,387 | 32,447.1 | 22,868 | 24,594.3 | 26,146.6 | 21,333.3 | 20,408.3 | 18,719.9 | 15,338.7 | 14,351.3 | 11,546.8 | 8,625.5 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 475.1 | 475.1 | 475.1 | 475.1 | 475.1 | 475.1 | 475.1 | 475.1 | 475.1 | 475.1 | 475.1 | 475.1 | 475.1 | 475.1 | 237.5 | 237.5 | 237.5 | 237.5 | 237.5 | 237.5 |
Ingehouden winsten
| 55,293.6 | 43,154.2 | 32,845 | 27,073.6 | 22,967.3 | 21,381.8 | 16,746.1 | 12,342.9 | 8,524.1 | 12,018.3 | 8,800.9 | 8,454.5 | 6,777.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 12,066.4 | 11,420.7 | 10,674.3 | 10,717.4 | -30,459.3 | -26,537.1 | -23,379.6 | -20,825.3 | -17,403.2 | -16,195 | -14,508.3 | -14,203.6 | -12,728.3 | -11,511.1 | -10,438.4 | -9,257.1 | -8,005.8 | -6,977.9 | -6,193.3 | -5,280.5 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | -8,940.5 | -514.9 | 90.5 | 0 | 0 | 0 | 12,728.3 | 17,862.9 | 16,401.9 | 15,421.4 | 58.1 | 132.7 | 68 | 11,692 |
Totaal eigen vermogen van aandeelhouders
| 67,835.1 | 55,050 | 43,994.5 | 38,266.1 | 32,821 | 31,701.7 | 26,772 | 22,160.4 | 15,828.8 | 13,246.3 | 11,608.3 | 8,982.8 | 7,252.8 | 6,826.9 | 6,201 | 6,401.8 | 7,518.9 | 8,068.9 | 7,501 | 6,649 |
Totaal eigen vermogen
| 75,111.1 | 59,098.5 | 50,530.1 | 42,145.1 | 36,030.4 | 34,159.4 | 28,582.8 | 22,248.2 | 15,823.7 | 13,246.3 | 11,608.3 | 9,051.7 | 7,312.4 | 6,883.3 | 6,201 | 6,401.8 | 7,518.9 | 8,068.9 | 7,501 | 6,649 |
Totaal passiva en aandeelhoudersvermogen
| 422,204.6 | 352,329.1 | 270,720.8 | 219,926.9 | 192,800.1 | 166,964.9 | 132,135.3 | 61,279.6 | 49,215.8 | 45,693.4 | 34,476.3 | 33,646 | 33,459 | 28,216.6 | 26,609.3 | 25,121.7 | 22,857.6 | 22,420.2 | 19,047.8 | 15,274.5 |