Tupy S.A.

B3:TUPY3.SA

23.55 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,427.7391,876.4561,593.0981,142.7751,148.9461,177.6211,509.8291,968.041838.441952.8971,272.4451,091.7231,265.8771,382.8871,425.1131,433.7151,281.9991,364.975840.03611.186492.259532.389713.733742.613614.101494.695865.368944.81,046.2171,139.7251,203.941,189.8831,237.0641,511.9591,524.6221,304.2611,367.8371,426.7221,336.9161,335.5551,075.7931,119.9211,123.446529.742657.414677.768660.437523.386614.051,460.1851,421.085742.82479.375589.793578.366562.262437.24
Kortetermijnbeleggingen 000-5.694-5.694-5.694-5.694-5.694-5.694-5.716-5.716-99.334-103.709-84.7270000000000001.0771.059000000000000000022.092677.07300000000000
Liquide middelen en kortetermijnbeleggingen 2,427.7391,876.4561,593.0981,142.7751,148.9461,177.6211,509.8291,968.041838.441952.8971,272.4451,091.7231,265.8771,382.8871,425.1131,433.7151,281.9991,364.975840.03611.186492.259532.389713.733742.613614.101494.695866.445945.8591,046.2171,139.7251,203.941,189.8831,237.0641,511.9591,524.6221,304.2611,367.8371,426.7221,336.9161,335.5551,075.7931,119.9211,123.446529.742657.414677.768660.437523.386614.051,460.1851,421.085742.82479.375589.793578.366562.262437.24
Nettovorderingen 2,468.7852,316.732,256.1682,593.132,486.9132,430.4882,373.9722,205.3022,248.5451,780.2171,574.9961,484.7741,240.551,214.936911.0781,154.154894.8911,100.969964.0771,195.1431,151.7811,083.789950.946928.495951.978842.275744.826737.331707.01651.81524.455615.241591.112601.545668.149747.623658.691709.617597.094619.547529.058580.745555.137584.021617.987533.155404.293565.635604.851415.819395.107361.547315.446328.685257.44306.331241.522
Voorraad 2,046.1231,990.0181,961.2621,977.2332,021.1282,185.5752,207.8841,589.3391,706.3241,347.451,487.934997.192843.982746.272754.486725.452765.179825.971654.107584.465522.374513.142523.623486.753467.613426.933419.492354.009338.776373.649409.713371.83311.663349.851388.248456.529474.008472.808379.221342.246326.183291.461277.766296.102279.871258.864290.835322.22302.335206.106222.261197.493194.853184.713201.196203.646172.644
Overige vlottende activa 457.63440.926376.125411.192370.219389.559334.995315.093275.601220.527248.572225.286227.37260.78239.145212.213192.835181.969141.128184.474168.301172.561162.445160.91157.752112.94310298.66396.083112.888139.089140.088135.5168.024160.294151.889116.053127.082121.849101.26397.13785.97580.65865.14675.28665.99558.93464.44662.39226.75325.04444.47638.44530.8830.25918.62636.724
Totaal vlottende activa 7,400.2776,624.136,186.6536,124.336,027.2066,183.2436,426.686,077.7755,068.9114,301.0914,583.9473,798.9753,577.7793,604.8753,329.8223,525.5343,134.9043,473.8842,599.3422,575.2682,334.7152,301.8812,350.7472,318.7712,191.4441,876.8462,132.7632,135.8622,188.0862,278.0722,277.1972,317.0422,275.3392,631.3792,741.3132,660.3022,616.5892,736.2292,435.082,398.6112,028.1712,078.1022,037.0071,475.0111,630.5581,535.7821,414.4991,475.6871,583.6282,108.8632,063.4971,346.3361,028.1191,134.0711,067.2611,090.865888.13
Niet-vlottende activa:
Materiële vaste activa, netto 2,976.0472,805.3372,792.7132,655.8162,551.5812,579.3772,584.3022,078.2872,015.2581,924.4182,132.5291,719.2351,617.461,786.7871,726.8571,856.9211,875.3851,864.281,634.3361,637.9021,570.5111,574.5691,557.2921,582.531,570.4871,489.5621,509.2361,512.5141,561.2351,545.4791,600.3941,710.7091,720.9611,818.691,921.6321,949.4811,792.3141,826.9831,728.6941,689.6551,639.2851,647.3741,652.5691,600.611,594.5271,562.9191,578.5221,559.8961,549.2781,170.6821,136.051,087.1991,025.877986.413961.249936.783893.229
Goodwill 41.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.226205.86641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22641.22625.797000000000
Immateriële activa 118.28116.449115.874110.454107.037107.731109.88771.37365.28269.11784.16691.755101.02123.322130.52130.553134.303142.689160.334228.613230.816250.67798.971251.634258.414244.251254.915248.967268.264271.01289.023448.749464.628530.893599.631632.135518.063546.749472.603515.416472.559494.257518.491489.416492.241458.44473.092503.279000000000
Goodwill en immateriële activa 159.506157.675157.1151.68148.263148.957151.113112.599106.508110.343125.392132.981142.246164.548171.746171.779175.529183.915201.56269.839272.042291.903304.837292.86299.64285.477296.141290.193309.49312.236330.249489.975505.854572.119640.857673.361559.289587.975513.829556.642513.785535.483559.717530.642533.467499.666514.318529.076487.7900000000
Langetermijnbeleggingen 12.64913.313.21214.36514.72919.51121.1918.95618.54816.96618.15111.783115.54897.23111.64512.03111.71210.829.4619.858.8339.0058.3037.7857.1426.9165.6855.4476.296.4016.7536.5756.09117.96618.1417.81816.05215.82514.89114.77319.8719.92220.43221.32225.95525.14324.3924.801000000000
Belastingvorderingen 985.592907.389904.544691.033655.352676.084657.132558.008539.112508.258533.9500.69465.982483.903428.733442.335431.839371.882195.887194.118183.02185.04143.668170.606144.28790.51576.243105.631114.65566.09944.353-6.5751.64319.17918.71527.452-16.052-15.825-14.891-14.773-19.87-19.922-20.432-21.322-25.955-25.143-24.39-24.801073.89877.86582.05674.12953.95764.583054.059
Overige niet-vlottende activa 272.711349.729354.551351.705415.118420.265402.841122.598148.46893.983116.71208.182294.266343.76444.516393.313414.322412.835483.581509.287525.959540.159543.344583.233579.86594.242589.088523.285534.282515.08510.86447.681362.041381.314410.523381.156388.886302.363285.327282.959264.955257.053257.717310.293312.823300.308293.915240.616234.774228.27220.433287.74286.453285.32311.582366.118343.187
Totaal niet-vlottende activa 4,406.5054,233.434,222.123,864.5993,785.0433,844.1943,816.5782,890.4482,827.8942,653.9682,926.6812,672.8712,635.5022,876.2292,783.4972,876.3792,908.7872,843.7322,524.8252,620.9962,560.3652,600.6762,557.4442,637.0142,601.4162,466.7122,476.3932,437.072,525.9522,445.2952,492.6092,648.3652,596.592,809.2683,009.8673,049.2682,740.4892,717.3212,527.852,529.2562,418.0252,439.912,470.0032,441.5452,440.8172,362.8932,386.7552,329.5882,271.8421,472.851,434.3481,456.9951,386.4591,325.691,337.4141,302.9011,290.475
Totaal activa 11,806.78210,857.5610,408.7739,988.9299,812.24910,027.43710,243.2588,968.2237,896.8056,955.0597,510.6286,471.8466,213.2816,481.1046,113.3196,401.9136,043.6916,317.6165,124.1675,196.2644,895.084,902.5574,908.1914,955.7854,792.864,343.5584,609.1564,572.9324,714.0384,723.3674,769.8064,965.4074,871.9295,440.6475,751.185,709.575,357.0785,453.554,962.934,927.8674,446.1964,518.0124,507.013,916.5564,071.3753,898.6753,801.2543,805.2753,855.473,581.7133,497.8452,803.3312,414.5782,459.7612,404.6752,393.7662,178.605
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,406.5531,407.7741,375.7741,397.2771,318.0831,508.2781,682.4461,266.9791,523.7471,086.9641,239.828838.137869.932777.71616.194625.413415.09713.36673.194683.008691.03722.04698.818651.008619.268577.874532.765468.939475.034424.527410.479371.444364.67353.77371.259374.507351.294396.101311.592331.043335.693346.971305.735308.906326.399312.522313.679246.475335.1195.729165.526162.36224.5272.536146.539126.57798.028
Kortlopende schulden 1,045.676715.909662.933219.161206.312138.681284.303209.723184.673241.374507.48635.204177.012158.486401.924550.665456.928420.83362.9238.77659.00328.48847.431121.618146.51130.699456.015200.808260.426306.567328.377284.989227.648442.54485.101578.228752.781543.198425.42405.392340.931284.145221.493161.662287.639537.904530.993566.009651.201400.353394.399370.03671.54870.42975.718113.828115.115
Belastingschulden 72.23869.88771.178131.97114.855170.054193.548183.968139.768109.14872.44379.16775.49882.08942.96237.64531.08974.3459.42359.24150.5851.03539.00444.52751.20433.82531.24820.37321.11937.82248.76233.57830.0446.70289.0880.21650.59440.74553.75539.90428.46528.29230.35645.88837.57119.49224.1526.00830.05815.9818.36727.46419.71726.2272.96329.058103.928
Uitgestelde opbrengsten 289.881269.161248.2581,152.3161,083.18252.249194.99298.603106.3199.942527.512527.969481.68476.454411.43137.64531.08974.3459.42359.24150.5851.03539.00444.52751.20433.82531.24820.37321.11937.82248.76233.57830.0446.70289.0880.21650.59440.74553.75539.90428.46528.29230.35645.88837.57119.49224.15265.12230.05853.28618.367108.66719.717172.7512.96329.058103.928
Overige kortlopende verplichtingen 983.178803.079959.825148.581312.5221,176.941,228.604710.136601.265492.967118.27693.35679.01289.88384.509457.059522.927570.297330.958415.674348.668347.491389.51325.934295.102209.243270.512233.59211.024239.34256.944237.996222.004245.989263.965294.827238.697244.679225.862242.956223.65238.485231.123217.429199.787197.986209.4979.719187.698148.805222.76593.47774.714140.841200.828142.407184.389
Totaal kortlopende verplichtingen 3,725.2883,195.9233,246.792,917.3352,920.0973,076.1483,390.3452,285.4412,415.9951,921.2472,393.1021,494.6661,607.6361,502.5331,514.0581,670.7821,426.0341,778.831,126.4951,196.6991,149.2811,149.0541,174.7631,143.0871,112.084951.6411,290.54923.71967.6031,008.2561,044.562928.007844.3621,089.0011,209.4051,327.7781,393.3661,224.7231,016.6291,019.295928.739897.893788.707733.885851.3961,067.9041,078.3191,087.3251,204.057798.173801.057734.54390.499456.557426.048411.87501.46
Langlopende verplichtingen:
Langetermijnschulden 3,743.3583,518.7453,127.7483,170.6783,173.6183,274.6083,235.5763,304.3382,292.0762,107.3472,103.7382,042.5491,866.3292,125.6441,823.6181,980.5532,043.5441,948.5341,421.0611,468.8021,356.0831,391.2511,359.4921,405.1451,354.3991,170.2231,165.5411,458.2231,555.8961,519.6071,563.1791,619.5711,647.1031,864.6622,013.1451,863.5571,515.7161,849.0031,706.0821,661.0951,359.7451,463.8211,578.1761,601.591,686.8031,405.991,296.6681,266.4071,271.8761,446.6061,402.273708.567727.721748.547762.599749.646547.246
Uitgestelde opbrengsten niet-vlottend 00-0104.385100.4070000072.80373.66667.74272.78665.44659.01652.4643.25544.06939.82136.22735.03132.96539.46134.77431.32327.92728.65829.10525.84223.11526.69626.84731.08732.6831.07125.69826.42621.36728.20826.82528.4128.22619.80719.07215.2114.212130.544095.95896.377169.724167.778167.092151.932168.2940
Uitgestelde belastingverplichtingen niet-vlottend 102.564114.474124.028402.599398.15360.624380.274192.158189.654189.877183.144166.404160.934154.903151.818152.412148.272140.856141.848148.291144.158139.818136.215122.045125.959135.97134.411117.98123.019126.444128.575140.79677.45882.18579.69384.299174.066135.759174.722208.028198.482199.75199.026215.721213.739207.984214.727111.406098.71998.04997.55197.18774.66476.49268.9490
Overige niet-vlottende verplichtingen 548.345551.618582.365124.655111.243208.948202.70384.00779.71870.9924.6273.8114.1634.8164.9222.2482.5922.9213.2913.6574.0044.4334.7935.0295.7416.5827.4191.7312.2352.7393.2433.7474.5845.5886.5927.5959.17210.17611.75613.73213.50312.59910.9748.5559.64510.04611.47314.088240.7463.5783.4581.0011.2361.86316.8453.078260.77
Totaal niet-vlottende verplichtingen 4,394.2674,184.8373,834.1413,802.3173,783.4183,844.183,818.5533,580.5032,561.4482,368.2162,364.3122,286.432,099.1682,358.1492,045.8042,194.2292,246.8682,135.5661,610.2691,660.5711,540.4721,570.5331,533.4651,571.681,520.8731,344.0981,335.2981,606.5921,710.2551,674.6321,718.1121,790.811,755.9921,983.5222,132.111,986.5221,724.6522,021.3641,913.9271,911.0631,598.5551,704.581,816.4021,845.6731,929.2591,639.231,537.081,522.4451,512.6221,644.8611,600.157976.843993.922992.1661,007.868989.967808.016
Totaal passiva 8,119.5557,380.767,080.9316,719.6526,703.5156,920.3287,208.8985,865.9444,977.4434,289.4634,757.4143,781.0963,706.8043,860.6823,559.8623,865.0113,672.9023,914.3962,736.7642,857.272,689.7532,719.5872,708.2282,714.7672,632.9572,295.7392,625.8382,530.3022,677.8582,682.8882,762.6742,718.8172,600.3543,072.5233,341.5153,314.33,118.0183,246.0872,930.5562,930.3582,527.2942,602.4732,605.1092,579.5582,780.6552,707.1342,615.3992,609.772,716.6792,443.0342,401.2141,711.3831,384.4211,448.7231,433.9161,401.8371,309.476
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,427.1111,171.0621,171.0621,177.6031,177.6031,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.3011,060.301537.051537.051537.051537.051537.051537.051398.395398.395398.395398.395398.395398.395398.395398.395
Ingehouden winsten 127.795110.4691,433.652353.463203.896143.11,177.603457.902258.85975.111792.62146.01719.556-13.317645.192-156.67-286.635-205.51712.423213.16144.75382.668548.021200.856109.9259.335427.987146.89568.10349.742463.6667.063-4.6720.035733.39988.677128.52663.817604.24290.80560.08533.379526.92381.61537.94923.432459.38973.961000155.94490.65543.830135.416296.706
Overige gereserveerde algehele resultaten 2,147.922,196.452,156.8031,746.4991,735.0571,916.5131,986.5341,596.7521,610.9251,537.4711,698.7891,490.9731,433.1611,580.129848.338923.792887.644838.95614.679649.053577.252598.522598.474626.874599.195500.222495.03471.768494.11466.77483.165489.185482.545554.389615.965642.05445.991479.103367.831320.508272.621301.477314.677268.399265.787171.66900000000000
Overige totale aandeelhoudersvermogen -22.97-6.704-1,437.264-9.218-7.517-10.381-1,184.595-7.661-7.646-6.546-799.166-6.541-6.541-6.691-0.374709.479709.479709.4790416.48423.021441.479-6.833352.987390.487427.9610363.666413.666463.6660690.041733.399733.3990604.242604.242604.2420525.895525.895520.3820449.933449.933459.389189.415584.493601.74740.284698.236537.609541.107568.813572.364458.118174.028
Totaal eigen vermogen van aandeelhouders 3,679.8563,471.2773,324.2533,268.3473,109.0393,109.5333,039.8433,107.2942,922.4392,666.3372,752.5442,690.752,506.4772,620.4222,553.4572,536.9022,370.7892,403.222,387.4032,338.9942,205.3272,182.972,199.9632,241.0182,159.9032,047.8191,983.3182,042.632,036.182,040.4792,007.1322,246.592,271.5752,368.1242,409.6652,395.272,239.062,207.4632,032.3741,997.5091,918.9021,915.5391,901.9011,336.9981,290.721,191.5411,185.8551,195.5051,138.7911,138.6791,096.6311,091.9481,030.1571,011.038970.759991.929869.129
Totaal eigen vermogen 3,687.2273,476.83,327.8423,269.2773,108.7343,107.1093,034.363,102.2792,919.3622,665.5962,753.2142,690.752,506.4772,620.4222,553.4572,536.9022,370.7892,403.222,387.4032,338.9942,205.3272,182.972,199.9632,241.0182,159.9032,047.8191,983.3182,042.632,036.182,040.4792,007.1322,246.592,271.5752,368.1242,409.6652,395.272,239.062,207.4632,032.3741,997.5091,918.9021,915.5391,901.9011,336.9981,290.721,191.5411,185.8551,195.5051,138.7911,138.6791,096.6311,091.9481,030.1571,011.038970.759991.929869.129
Totaal passiva en aandeelhoudersvermogen 11,806.78210,857.5610,408.7739,988.9299,812.24910,027.43710,243.2588,968.2237,896.8056,955.0597,510.6286,471.8466,213.2816,481.1046,113.3196,401.9136,043.6916,317.6165,124.1675,196.2644,895.084,902.5574,908.1914,955.7854,792.864,343.5584,609.1564,572.9324,714.0384,723.3674,769.8064,965.4074,871.9295,440.6475,751.185,709.575,357.0785,453.554,962.934,927.8674,446.1964,518.0124,507.013,916.5564,071.3753,898.6753,801.2543,805.2753,855.473,581.7133,497.8452,803.3312,414.5782,459.7612,404.6752,393.7662,178.605