Financière de Tubize SA
EBR:TUB.BR
141 (EUR) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0.901 | 0.993 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.858 | 0 | 0.885 | 1.126 | 0 | 1.495 | 0 | 0 | 0 | -0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.858 | 0.901 | 0.108 | -1.118 | 0 | -1.495 | 0 | 0 | 0 | 0.552 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| -26,813.375 | 1 | 0.109 | -137.151 | 0 | 0 | 0 | 0 | 0 | 138 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 93.221 | 89.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0.785 | 0.785 | 0.792 | 0.792 | 1.437 | 0.592 | 0.488 | 0.587 | 0.23 | 0.518 | 0.101 | 0.235 | 0.502 | 0.088 | 0.004 | 0.373 | 0.077 | 0.017 | 0.11 | 0.39 | 0.11 | 0.031 | 0.093 | 0.349 | 0.093 | 0.158 | 0.089 | 0.188 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 | 0.059 | 0.059 | 0.199 | 0.199 | 0.199 | 0.199 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.02 | 0 | 0.042 | 0.043 | 0 | 0.039 | 0 | 0.055 | 0 | 0.045 | 0 | 0.044 | 0.011 | 0.011 | 0.034 | 0.009 | 0.009 | 0.055 | 0.014 | 0.014 | 0.044 | 0.012 | 0.012 | 0.012 | 0.067 | 0.012 | 0.012 | 0.012 | 0.001 | 0.017 | 0.113 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0.13 | 0.13 | 0.13 | -0.067 | -0.067 | -0.067 | -0.067 | 0.041 | 0.041 | 0.041 | 0.041 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.02 | 0 | 0.042 | 0.742 | 0.785 | 0.753 | 0.792 | 1.53 | 0.592 | 0.533 | 0.587 | 0.307 | 0.518 | 0.112 | 0.302 | 0.502 | 0.096 | 0.105 | 0.373 | 0.091 | 0.072 | 0.121 | 0.39 | 0.121 | 0.143 | 0.105 | 0.349 | 0.105 | 0.136 | 0.105 | 0.454 | 0.105 | 0.105 | 0.053 | 0.053 | 0.053 | 0.053 | 0.061 | 0.061 | 0.061 | 0.061 | 0.046 | 0.046 | 0.046 | 0.046 | 0.057 | 0.057 | 0.057 | 0.057 | -0.148 | -0.148 | -0.148 | -0.148 | -0.045 | -0.045 | -0.045 | -0.045 | 0.189 | 0.189 | 0.189 | 0.189 | 0.133 | 0.133 | 0.133 | 0.133 | 0.062 | 0.062 | 0.062 | 0.062 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.001 | -0.901 | -0.993 | -0.007 | 0 | -0.389 | -0.508 | -1.644 | -0.481 | -0 | -0.547 | -0.424 | -0.062 | -0.062 | -0.062 | -0.048 | -0.048 | -0.048 | -0.076 | -0.076 | -0.076 | -0.095 | -0.095 | -0.095 | -0.095 | -0.071 | -0.071 | -0.071 | -0.071 | -0.054 | -0.054 | -0.054 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.545 | 29.545 | 29.545 | 29.545 |
Bedrijfskosten
| 0.021 | 0.901 | 0.258 | 144.513 | 144.471 | 205.224 | 205.178 | 130.997 | 129.941 | 136.984 | 0.547 | 88.356 | 198.91 | 0.051 | 115.711 | 155.068 | 0.049 | 77.349 | 108.357 | 0.015 | 130.686 | 0.026 | 86.824 | 0.026 | 23.487 | 0.035 | 46.003 | 0.035 | 36.142 | 0.051 | 20.182 | 0.051 | 0.051 | 0.053 | 0.053 | 0.053 | 0.053 | 0.061 | 0.061 | 0.061 | 0.061 | 0.046 | 0.046 | 0.046 | 0.046 | 0.057 | 0.057 | 0.057 | 0.057 | -0.148 | -0.148 | -0.148 | -0.148 | -0.045 | -0.045 | -0.045 | -0.045 | 0.189 | 0.189 | 0.189 | 0.189 | 0.133 | 0.133 | 0.133 | 0.133 | 0.062 | 0.062 | 0.062 | 0.062 | 29.545 | 29.545 | 29.545 | 29.545 |
Bedrijfsresultaat
| -0.879 | -0.901 | -0.993 | -1.118 | -0.781 | -0.389 | -0.508 | -1.644 | -0.481 | 136.536 | -0.547 | -0.307 | -0.518 | -0.238 | -0.302 | -0.502 | -0.235 | -0.164 | -0.373 | -0.169 | -0.132 | -0.149 | -0.39 | -0.149 | -0.143 | -0.162 | -0.349 | -0.162 | -0.126 | -0.203 | -0.464 | -0.203 | -0.203 | -0.105 | -0.105 | -0.105 | -0.105 | 17.551 | 17.551 | 17.551 | 17.551 | 9.217 | 9.217 | 9.217 | 9.217 | 40.842 | 40.842 | 40.842 | 40.842 | -0.267 | -0.267 | -0.267 | -0.267 | 10.218 | 10.218 | 10.218 | 10.218 | -0.266 | -0.266 | -0.266 | -0.266 | -0.35 | -0.35 | -0.35 | -0.35 | -0.091 | -0.091 | -0.091 | -0.091 | 29.545 | 29.545 | 29.545 | 29.545 |
Bedrijfsresultaat ratio
| -27,455.375 | -1 | -1 | -137.151 | 0 | 0 | 0 | 0 | 0 | 34,134 | 0 | -409.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -181.5 | -181.5 | -181.5 | -181.5 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 93.824 | -2.018 | 92.063 | -58.183 | -0.702 | -119.683 | -0.352 | -0.708 | -0.278 | -0.52 | 0 | -0.879 | 199.428 | 71.527 | 114.365 | 155.176 | 66.779 | -2.84 | 104.985 | 45.245 | 123.306 | 52.663 | 87.214 | 52.663 | 19.684 | 15.403 | 41.771 | 15.403 | 31.461 | 16.065 | 15.296 | 16.065 | 16.065 | 19.916 | 19.916 | 19.916 | 19.916 | 0 | 0 | 0 | 0 | -3.939 | -3.939 | -3.939 | -3.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119.672 | 119.672 | 119.672 | 119.672 | 74.814 | 74.814 | 74.814 | 74.814 | 31.614 | 31.614 | 31.614 | 31.614 | -0.005 | -0.005 | -0.005 | -0.005 |
Inkomen voor belasting
| 92.946 | -2.918 | 91.069 | -59.301 | -1.483 | -1.033 | -1.144 | -2.352 | -0.87 | 0 | -1.315 | 87.637 | 197.519 | 71.289 | 113.638 | 152.536 | 66.544 | 75.689 | 104.612 | 45.075 | 123.234 | 52.515 | 86.824 | 52.515 | 19.541 | 15.241 | 41.422 | 15.241 | 31.325 | 15.861 | 14.832 | 15.861 | 15.861 | 19.811 | 19.811 | 19.811 | 19.811 | 17.551 | 17.551 | 17.551 | 17.551 | 5.278 | 5.278 | 5.278 | 5.278 | 40.842 | 40.842 | 40.842 | 40.842 | -0.267 | -0.267 | -0.267 | -0.267 | 10.218 | 10.218 | 10.218 | 10.218 | 119.407 | 119.407 | 119.407 | 119.407 | 74.464 | 74.464 | 74.464 | 74.464 | 31.523 | 31.523 | 31.523 | 31.523 | 29.54 | 29.54 | 29.54 | 29.54 |
Inkomen voor belasting ratio
| 2,904,547 | -3.24 | 91.682 | -7,275.317 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 116,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,045 | 63,045 | 63,045 | 63,045 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.007 | -0 | 0 | -0 | 145.256 | -176.297 | -205.97 | -133.208 | -130.533 | 0 | -148.483 | -71.505 | -72.119 | -72.119 | 18.28 | 1.48 | -4.94 | 0.857 | 1.742 | -0.221 | 0.34 | -0.617 | 2.808 | -0.617 | 0.145 | 0.03 | 0.027 | 0.03 | 1.709 | 0.435 | 0.03 | 0.435 | 0.435 | 0.358 | 0.358 | 0.358 | 0.358 | 1.38 | 1.38 | 1.38 | 1.38 | 0.061 | 0.061 | 0.061 | 0.061 | 0.015 | 0.015 | 0.015 | 0.015 | -0.04 | -0.04 | -0.04 | -0.04 | 0.335 | 0.335 | 0.335 | 0.335 | 0.088 | 0.088 | 0.088 | 0.088 | 0.999 | 0.999 | 0.999 | 0.999 | 0.546 | 0.546 | 0.546 | 0.546 | 0.016 | 0.016 | 0.016 | 0.016 |
Nettowinst
| 92.938 | -2.918 | 91.069 | -59.301 | 144.471 | 175.264 | 204.826 | 130.856 | 129.663 | 44.513 | 147.168 | 87.637 | 197.519 | 143.408 | 131.918 | 154.016 | 71.484 | 74.832 | 106.354 | 45.297 | 122.894 | 53.132 | 89.632 | 53.132 | 19.396 | 15.211 | 41.449 | 15.211 | 29.616 | 15.427 | 14.802 | 15.427 | 15.427 | 19.453 | 19.453 | 19.453 | 19.453 | 16.171 | 16.171 | 16.171 | 16.171 | 5.217 | 5.217 | 5.217 | 5.217 | 40.827 | 40.827 | 40.827 | 40.827 | -0.226 | -0.226 | -0.226 | -0.226 | 9.884 | 9.884 | 9.884 | 9.884 | 119.319 | 119.319 | 119.319 | 119.319 | 73.464 | 73.464 | 73.464 | 73.464 | 30.977 | 30.977 | 30.977 | 30.977 | 29.524 | 29.524 | 29.524 | 29.524 |
Nettowinstmarge
| 2,904,316 | -3.24 | 91.682 | -7,275.317 | 0 | 0 | 0 | 0 | 0 | 11,128 | 0 | 116,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61,953 | 61,953 | 61,953 | 61,953 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.09 | -0.066 | 2.05 | -1.33 | 3.25 | 3.94 | 4.6 | 2.94 | 2.91 | 1 | 3.31 | 1.97 | 4.43 | 3.22 | 2.96 | 3.46 | 1.6 | 1.68 | 2.39 | 1.02 | 2.76 | 1.19 | 2.01 | 1.19 | 0.43 | 0.34 | 0.93 | 0.34 | 0.66 | 0.35 | 0.33 | 0.35 | 0.35 | 0.44 | 0.44 | 0.44 | 0.44 | 0.36 | 0.36 | 0.36 | 0.36 | 0.12 | 0.12 | 0.12 | 0.12 | 0.92 | 0.92 | 0.92 | 0.92 | -0.005 | -0.005 | -0.005 | -0.005 | 0.22 | 0.22 | 0.22 | 0.22 | 2.67 | 2.67 | 2.67 | 2.67 | 1.65 | 1.65 | 1.65 | 1.65 | 0.68 | 0.68 | 0.68 | 0.68 | 0.92 | 0.92 | 0.92 | 0.92 |
Verwaterde WPA
| 2.09 | -0.066 | 2.05 | -1.33 | 3.25 | 3.94 | 4.6 | 2.94 | 2.91 | 1 | 3.31 | 1.97 | 4.43 | 3.22 | 2.96 | 3.46 | 1.6 | 1.68 | 2.39 | 1.02 | 2.76 | 1.19 | 2.01 | 1.19 | 0.43 | 0.34 | 0.93 | 0.34 | 0.66 | 0.35 | 0.33 | 0.35 | 0.35 | 0.44 | 0.44 | 0.44 | 0.44 | 0.36 | 0.36 | 0.36 | 0.36 | 0.12 | 0.12 | 0.12 | 0.12 | 0.92 | 0.92 | 0.92 | 0.92 | -0.005 | -0.005 | -0.005 | -0.005 | 0.22 | 0.22 | 0.22 | 0.22 | 2.67 | 2.67 | 2.67 | 2.67 | 1.65 | 1.65 | 1.65 | 1.65 | 0.68 | 0.68 | 0.68 | 0.68 | 0.92 | 0.92 | 0.92 | 0.92 |
EBITDA
| -0.879 | -0.901 | -0.065 | -1.118 | 0.004 | 0 | 0.284 | -0.114 | 0 | -0.548 | -0.728 | -0.28 | -1.909 | 71.881 | -0.425 | -2.64 | 67.691 | -2.321 | 0 | 46.427 | 0 | 54.084 | 0 | 54.084 | 0 | 17.382 | 0 | 17.382 | 0 | 18.414 | 15.296 | 18.414 | 18.414 | 23.056 | 23.056 | 23.056 | 23.056 | 17.551 | 17.551 | 17.551 | 17.551 | 9.217 | 9.217 | 9.217 | 9.217 | 40.842 | 40.842 | 40.842 | 40.842 | -0.266 | -0.266 | -0.266 | -0.266 | 10.219 | 10.219 | 10.219 | 10.219 | 121.207 | 121.207 | 121.207 | 121.207 | 75.889 | 75.889 | 75.889 | 75.889 | 33.037 | 33.037 | 33.037 | 33.037 | 32.219 | 32.219 | 32.219 | 32.219 |
EBITDA ratio
| -27,454.375 | -1 | -1 | -137.151 | 0 | 0 | 0 | 0 | 0 | 34,267 | 0 | 117,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66,073 | 66,073 | 66,073 | 66,073 | 0 | 0 | 0 | 0 |