Take-Two Interactive Software, Inc.
NASDAQ:TTWO
180.03 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,233.6 | 1,387.2 | 754 | 898.7 | 756.8 | 775.8 | 827.4 | 860.9 | 956.4 | 847.4 | 1,732.1 | 986.741 | 856.901 | 1,400.876 | 1,422.884 | 1,649.832 | 1,345.099 | 1,404.124 | 1,357.664 | 1,284.861 | 762.032 | 984.625 | 826.525 | 1,054.911 | 462.347 | 464.804 | 808.973 | 774.455 | 749.626 | 828.112 | 943.396 | 1,039.43 | 770.003 | 796.328 | 798.742 | 835.241 | 711.713 | 815.784 | 911.12 | 897.452 | 754.41 | 822 | 935.4 | 972.17 | 661.923 | 646.315 | 402.502 | 448.723 | 328.284 | 367.056 | 420.279 | 453.316 | 269.74 | 248.759 | 280.359 | 297.118 | 232.127 | 180.516 | 105.984 | 102.083 | 174.789 | 179.616 | 217.836 | 280.277 | 338.701 | 72.918 | 54.388 | 77.757 | 61.625 | 108.516 | 138.151 | 132.48 | 179.13 | 141.068 | 142.897 | 107.195 | 195.355 | 210.241 | 303.07 | 155.095 | 197.951 | 261.333 | 254.153 | 183.477 | 225.859 | 188.35 | 164.085 | 108.369 | 73.898 | 69.617 | 30.972 | 6.056 | 15.346 | 6.886 | 13.658 | 5.245 | 2.631 | 3.186 | 19.3 | 10.4 | 2.9 | 1.4 | 4.8 | 2.7 | 0.2 | 0.4 | 1.1 | 1.9 | 3.8 | 6.2 |
Kortetermijnbeleggingen
| 3.5 | 15.4 | 22 | 23.5 | 45.1 | 109.2 | 187 | 268.6 | 348 | 459.2 | 820.1 | 1,479.013 | 1,440.631 | 1,135.188 | 1,308.692 | 772.683 | 1,040.786 | 880.825 | 644.003 | 699.269 | 742.613 | 557.653 | 744.485 | 545.734 | 562.952 | 637.456 | 615.406 | 547.329 | 513.516 | 452.949 | 448.932 | 404.523 | 404.591 | 392.489 | 470.82 | 379.44 | 352.961 | 375.013 | 186.929 | 79.14 | 49.367 | 19.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.559 | 7.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,237.1 | 1,402.6 | 776 | 922.2 | 801.9 | 885 | 1,014.4 | 1,129.5 | 1,304.4 | 1,306.6 | 2,552.2 | 2,465.754 | 2,297.532 | 2,536.064 | 2,731.576 | 2,422.515 | 2,385.885 | 2,284.949 | 2,001.667 | 1,984.13 | 1,504.645 | 1,542.278 | 1,571.01 | 1,600.645 | 1,025.299 | 1,102.26 | 1,424.379 | 1,321.784 | 1,263.142 | 1,281.061 | 1,392.328 | 1,443.953 | 1,174.594 | 1,188.817 | 1,269.562 | 1,214.681 | 1,064.674 | 1,190.797 | 1,098.049 | 976.592 | 803.777 | 841.369 | 935.4 | 972.17 | 661.923 | 646.315 | 402.502 | 448.723 | 328.284 | 367.056 | 420.279 | 453.316 | 269.74 | 248.759 | 280.359 | 297.118 | 232.127 | 180.516 | 105.984 | 102.083 | 174.789 | 179.616 | 217.836 | 280.277 | 338.701 | 72.918 | 54.388 | 77.757 | 61.625 | 108.516 | 138.151 | 132.48 | 179.13 | 141.068 | 142.897 | 107.195 | 195.355 | 210.241 | 303.07 | 155.095 | 197.951 | 261.333 | 254.153 | 183.477 | 225.859 | 188.35 | 164.085 | 108.369 | 73.898 | 69.617 | 30.972 | 6.056 | 15.346 | 6.886 | 13.658 | 5.245 | 6.19 | 10.199 | 19.3 | 10.4 | 2.9 | 1.4 | 4.8 | 2.7 | 0.2 | 0.4 | 1.1 | 1.9 | 3.8 | 6.2 |
Nettovorderingen
| 938.3 | 674.9 | 764.7 | 755 | 897 | 702.1 | 843.1 | 795.5 | 919 | 976.4 | 684.3 | 752.796 | 912.333 | 590.943 | 658.316 | 686.596 | 885.871 | 777.902 | 674.18 | 721.872 | 939.098 | 352.625 | 395.729 | 823.482 | 534.633 | 239.736 | 247.649 | 425.931 | 429.019 | 229.197 | 219.558 | 327.43 | 381.587 | 141.15 | 168.527 | 263.69 | 240.859 | 130.915 | 217.86 | 435.709 | 25.427 | 43.165 | 53.143 | 189.519 | 1,011.391 | 35.202 | 189.596 | 94.241 | 154.951 | 71.707 | 45.035 | 53.274 | 25.406 | 155.743 | 84.217 | 83.845 | 96.226 | 39.295 | 77.222 | 199.395 | 70.133 | 52.117 | 60.32 | 157.458 | 106.354 | 362.765 | 63.337 | 104.937 | 100.427 | 70.406 | 79.107 | 143.199 | 98.027 | 130.328 | 84.282 | 197.861 | 61.735 | 127.278 | 136.515 | 285.709 | 79.486 | 68.601 | 145.464 | 166.536 | 65.996 | 100.213 | 120.779 | 105.576 | 64.759 | 65.095 | 122.701 | 94.95 | 86.38 | 104.219 | 132.165 | 110.783 | 85.173 | 82.629 | 95.4 | 108.8 | 63.3 | 47.4 | 47.5 | 48.9 | 12.8 | 13 | 7.2 | 4.7 | 3 | 1.8 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.224 | 11.678 | 12.579 | 11.491 | 17.742 | 26.733 | 26.934 | 19.486 | 19.108 | 24.426 | 39.293 | 23.847 | 28.2 | 39.786 | 40.541 | 10.642 | 15.162 | 30.857 | 36.431 | 11.636 | 16.323 | 26.665 | 77.561 | 12.734 | 15.888 | 20.207 | 24.02 | 12.453 | 20.051 | 24.617 | 55.948 | 23.147 | 29.78 | 45.035 | 84.033 | 27.852 | 30.218 | 29.687 | 60.568 | 27.987 | 22.477 | 22.516 | 45.077 | 25.941 | 24.578 | 28.592 | 21.267 | 24.761 | 50.662 | 93.996 | 63.617 | 74.02 | 75.972 | 104.235 | 71.574 | 91.821 | 82.487 | 99.331 | 75.79 | 80.228 | 82.194 | 95.52 | 83.221 | 91.82 | 107.413 | 136.227 | 104.414 | 116.568 | 134.103 | 154.345 | 96.882 | 100.038 | 110.879 | 101.748 | 73.902 | 71.342 | 76.604 | 74.391 | 49.591 | 45.481 | 51.804 | 61.937 | 52.674 | 48.454 | 46.73 | 44.922 | 41.214 | 39.205 | 46 | 41.3 | 33.5 | 24.1 | 23.1 | 25.8 | 5.3 | 7.4 | 6.1 | 1.1 | 0.5 | 0.2 |
Overige vlottende activa
| 530.3 | 481.5 | 719 | 541.3 | 837.9 | 667.9 | 650.6 | 681.7 | 1,027.7 | 854.3 | 621.376 | 442.125 | 1,328.384 | 978.886 | 918.435 | 1,129.575 | 731.461 | 697.329 | 880.021 | 779.021 | 985.798 | 902.329 | 832.896 | 510.86 | 591.263 | 721.709 | 855.441 | 760.017 | 827.627 | 591.242 | 626.626 | 653.128 | 737.028 | 634.971 | 644.568 | 607.73 | 702.67 | 650.574 | 443.899 | 369.095 | 460.412 | 326.671 | 447.19 | 585.097 | 493.92 | 367.408 | 281.228 | 245.239 | 254.14 | 252.357 | 255.826 | 223.314 | 205.716 | 214.205 | 177.449 | 208.739 | 208.654 | 272.631 | 246.292 | 232.75 | 189.535 | 212.314 | 190.718 | 181.804 | 198.513 | 195.794 | 215.437 | 216.498 | 198.119 | 192.054 | 160.554 | 173.674 | 170.604 | 209.629 | 179.414 | 171.518 | 164.541 | 142.355 | 102.75 | 119.612 | 105.844 | 70.558 | 55.772 | 61.481 | 51.023 | 33.572 | 32.277 | 40.029 | 57.533 | 58.98 | 52.717 | 59.931 | 52.312 | 49.998 | 37.436 | 46.648 | 32.385 | 37.334 | 42.3 | 28.5 | 24.3 | 25 | 18.6 | 17.2 | 19.8 | 14.3 | 3.7 | 5.2 | 1.6 | 0.8 |
Totaal vlottende activa
| 2,705.7 | 2,559 | 2,259.7 | 2,218.5 | 2,536.8 | 2,255 | 2,508.1 | 2,606.7 | 3,251.1 | 3,036 | 3,871.1 | 3,705.013 | 4,243.458 | 4,013.612 | 4,220.515 | 4,159.959 | 3,932.098 | 3,686.933 | 3,493.351 | 3,435.037 | 3,388.333 | 2,821.079 | 2,827.835 | 2,974.773 | 2,191.736 | 2,074.347 | 2,409.177 | 2,447.724 | 2,455.515 | 2,113.136 | 2,195.242 | 2,451.176 | 2,370.77 | 1,977.672 | 2,045.276 | 2,106.308 | 1,964.608 | 1,907.976 | 1,779.859 | 1,806.013 | 1,266.777 | 1,234.352 | 1,399.44 | 1,545.656 | 2,251.267 | 1,020.177 | 866.152 | 817.89 | 797.943 | 719.107 | 743.617 | 752.42 | 545.939 | 644.648 | 566.603 | 618.294 | 558.274 | 517.203 | 521.34 | 628.224 | 498.074 | 518.067 | 544.846 | 723.774 | 715.142 | 723.298 | 415.649 | 498.523 | 435.961 | 451.204 | 460.006 | 544.873 | 530.982 | 572.845 | 514.006 | 613.242 | 526.045 | 596.442 | 676.438 | 704.941 | 480.163 | 500.53 | 566.268 | 513.402 | 416.78 | 393.477 | 393.745 | 329.885 | 245.781 | 239.173 | 258.194 | 222.874 | 206.712 | 209.557 | 229.989 | 214.908 | 164.963 | 169.368 | 203 | 189 | 124 | 97.9 | 94 | 94.6 | 38.1 | 35.1 | 18.1 | 12.9 | 8.9 | 9 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 770.1 | 766 | 736.8 | 717 | 704.8 | 697.6 | 685.5 | 680.5 | 632.1 | 607 | 459.245 | 448.448 | 439.981 | 388.344 | 314.127 | 297.007 | 289.714 | 286.922 | 286.172 | 280.47 | 248.481 | 251.252 | 127.882 | 114.672 | 110.9 | 105.852 | 102.478 | 96.57 | 86.689 | 76.613 | 67.3 | 65.799 | 68.531 | 72.414 | 77.127 | 76.661 | 81.694 | 83.089 | 69.792 | 63.436 | 56.214 | 47.011 | 42.572 | 38.768 | 34.271 | 30.285 | 25.362 | 23.701 | 21.879 | 19.354 | 18.949 | 18.556 | 18.107 | 19.009 | 19.632 | 21.326 | 22.122 | 23.123 | 25.052 | 27.392 | 27.634 | 28.86 | 29.358 | 32.361 | 38.247 | 39.727 | 41.515 | 44.986 | 46.223 | 48.784 | 49.673 | 47.496 | 46.482 | 49.796 | 48.215 | 48.617 | 46.644 | 43.075 | 37.952 | 34.291 | 30.589 | 25.691 | 23.839 | 22.26 | 20.078 | 18.432 | 16.707 | 15.319 | 15.091 | 14.837 | 12.992 | 11.033 | 10.397 | 8.606 | 6.082 | 5.26 | 6.23 | 5.539 | 4.7 | 4.1 | 3.7 | 3 | 2 | 1.9 | 1.6 | 1.6 | 1.2 | 1.2 | 1.3 | 0.7 |
Goodwill
| 4,648.7 | 4,706.8 | 4,426.4 | 6,614.2 | 6,600.3 | 6,769.3 | 6,767.1 | 6,788.2 | 6,871.5 | 7,227.2 | 674.554 | 679.997 | 662.585 | 645.591 | 535.306 | 534.535 | 521 | 389.825 | 386.494 | 391.815 | 383.778 | 391.404 | 381.717 | 383.11 | 389.816 | 387.328 | 399.53 | 389.728 | 381.359 | 369.622 | 359.115 | 213.522 | 215.658 | 215.622 | 217.08 | 216.777 | 217.731 | 219.036 | 217.288 | 221.071 | 223.968 | 227.108 | 226.705 | 226.835 | 228.006 | 226.289 | 225.992 | 228.786 | 228.588 | 225.118 | 228.169 | 223.934 | 225.729 | 226.868 | 225.17 | 219.259 | 216.147 | 216.295 | 218.826 | 220.881 | 233.605 | 227.733 | 225.182 | 230.809 | 240.855 | 237.251 | 233.008 | 204.845 | 193.091 | 190.693 | 188.179 | 187.681 | 186.881 | 190.491 | 190.851 | 0 | 175.316 | 166.417 | 163.631 | 0 | 123.703 | 123.755 | 119.619 | 0 | 101.095 | 99.831 | 97.538 | 0 | 56.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4,627.7 | 4,611.9 | 4,507.1 | 4,991.2 | 5,047 | 5,395.7 | 5,525.4 | 6,258.5 | 6,270.7 | 6,282.9 | 1,022.363 | 1,012.232 | 909.56 | 912.914 | 612.483 | 554.32 | 529.782 | 456.708 | 453.038 | 497.348 | 588.781 | 701.605 | 676.551 | 677.4 | 881.438 | 811.824 | 743.05 | 694.978 | 711.603 | 596.207 | 492.172 | 330.328 | 304.949 | 251.881 | 219.44 | 171.991 | 133.548 | 114.143 | 129.098 | 120.607 | 106.627 | 84.071 | 114.619 | 106.372 | 119.248 | 110.787 | 104.068 | 83.628 | 79.982 | 72.616 | 121.021 | 138.244 | 139.411 | 17.339 | 156.153 | 113.04 | 120.276 | 80.81 | 95.572 | 98.745 | 111.57 | 69.838 | 91.715 | 88.114 | 85.527 | 78.637 | 65.369 | 65.729 | 66.497 | 72.725 | 81.084 | 74.602 | 77.568 | 48.916 | 255.749 | 240.889 | 240.074 | 276.424 | 222.806 | 171.581 | 157.289 | 160.405 | 159.101 | 146.334 | 140.983 | 141.933 | 143.411 | 116.822 | 114.627 | 85.443 | 86.703 | 88.175 | 112.994 | 114.729 | 114.825 | 90.505 | 116.443 | 112.543 | 30.4 | 30.9 | 12.3 | 12.9 | 8.1 | 8.4 | 7.8 | 7.9 | 8 | 6.3 | 7.3 | 2.8 |
Goodwill en immateriële activa
| 9,276.4 | 9,318.7 | 8,933.5 | 11,605.4 | 11,647.3 | 12,165 | 12,292.5 | 13,046.7 | 13,142.2 | 13,510.1 | 1,696.917 | 1,692.229 | 1,572.145 | 1,558.505 | 1,147.789 | 1,088.855 | 1,050.782 | 846.533 | 839.532 | 889.163 | 972.559 | 1,093.009 | 1,058.268 | 1,060.51 | 1,271.254 | 1,199.152 | 1,142.58 | 1,084.706 | 1,092.962 | 965.829 | 851.287 | 543.85 | 520.607 | 467.503 | 436.52 | 388.768 | 351.279 | 333.179 | 346.386 | 341.678 | 330.595 | 311.179 | 341.324 | 333.207 | 347.254 | 337.076 | 330.06 | 312.414 | 308.57 | 297.734 | 349.19 | 362.178 | 365.14 | 244.207 | 381.323 | 332.299 | 336.423 | 297.105 | 314.398 | 319.626 | 345.175 | 297.571 | 316.897 | 318.923 | 326.382 | 315.888 | 298.377 | 270.574 | 259.588 | 263.418 | 269.263 | 262.283 | 264.449 | 239.407 | 255.749 | 240.889 | 240.074 | 276.424 | 222.806 | 171.581 | 157.289 | 160.405 | 159.101 | 146.334 | 140.983 | 141.933 | 143.411 | 116.822 | 114.627 | 85.443 | 86.703 | 88.175 | 112.994 | 114.729 | 114.825 | 90.505 | 116.443 | 112.543 | 30.4 | 30.9 | 12.3 | 12.9 | 8.1 | 8.4 | 7.8 | 7.9 | 8 | 6.3 | 7.3 | 2.8 |
Langetermijnbeleggingen
| 0 | 110.3 | 122.7 | 135.7 | 134 | 132.2 | 126.1 | 133.9 | 135.4 | 135 | 119.586 | 115.605 | 113.528 | 113.103 | 106.119 | 51.178 | 5.564 | 5.364 | 2.759 | 0.912 | 0.479 | 0.525 | 1.028 | 7.819 | 1.823 | 1.823 | 1.205 | 0.917 | 0.89 | 0.72 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.333 | -8.333 | -8.333 | 0 | 0 | -5.392 | -5.392 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 1,631.6 | 1.9 | 7.1 | 12.3 | 38.1 | 44.8 | 123.9 | 115.9 | 106.6 | 73.801 | 77.721 | 74.994 | 78.383 | 90.206 | 127.312 | 117.692 | 120.892 | 116.676 | 110.831 | 110.167 | 108.979 | 134.732 | 146.216 | -1.823 | -1.823 | -1.205 | -0.917 | -0.89 | -0.72 | -0.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.784 | 6.078 | 5.506 | 6.219 | 6.219 | 6.219 | 0 | 8.333 | 8.333 | 8.333 | 0 | 7.983 | 5.392 | 5.392 | 0 | 7.892 | 7.892 | 7.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 323.1 | -1,441 | 162.3 | 212 | 172.2 | 237.4 | 205.1 | 289.7 | 216.2 | 350.2 | 325.582 | 318.937 | 174.925 | 162.308 | 149.462 | 241.788 | 440.304 | 422.597 | 210.342 | 163.22 | 95.092 | 91.378 | 93.32 | 83.17 | 81.299 | 76.653 | 83.606 | 53.61 | 61.214 | 63.992 | 35.325 | 28.274 | 19.172 | 21.138 | 31.354 | 13.272 | 18.918 | 28.36 | 33.614 | 42.691 | 11.626 | 15.194 | 16.294 | 67.72 | 68.522 | 60.567 | 56.265 | 35.776 | 36.353 | 36.942 | 37.671 | 7.442 | 2.73 | 95.713 | 4.101 | 4.68 | 27.34 | 28.822 | 32.554 | 33.329 | 15.515 | 10.681 | 9.648 | 8.294 | 12.791 | 18.215 | 17.544 | 17.06 | 16.541 | 12.173 | 14.544 | 14.154 | 13.155 | 36.185 | 44.605 | 24.622 | 63.24 | 2.061 | 55.497 | 39.7 | 29.538 | 27.91 | 23.794 | 25.302 | 22.733 | 27.136 | 23.274 | 30.934 | 22.956 | 23.697 | 19.928 | 32.915 | 30.106 | 20.499 | 38.502 | 40.968 | 11.733 | 7.59 | 12 | 8.7 | 7.8 | 5.1 | 3.5 | 3.6 | 2.3 | 2.9 | 3.3 | 4.7 | 3.4 | 2.6 |
Totaal niet-vlottende activa
| 10,369.6 | 10,385.6 | 9,957.2 | 12,677.2 | 12,670.6 | 13,270.3 | 13,354 | 14,274.7 | 14,241.8 | 14,708.9 | 2,675.131 | 2,652.94 | 2,375.573 | 2,300.643 | 1,807.703 | 1,806.14 | 1,904.056 | 1,682.308 | 1,455.481 | 1,444.596 | 1,426.778 | 1,545.143 | 1,415.23 | 1,412.387 | 1,463.453 | 1,381.657 | 1,328.664 | 1,234.886 | 1,240.865 | 1,106.434 | 953.912 | 637.923 | 608.31 | 561.055 | 545.001 | 478.701 | 451.891 | 444.628 | 449.792 | 447.805 | 398.435 | 373.384 | 400.19 | 439.695 | 450.047 | 427.928 | 411.687 | 371.891 | 366.802 | 354.03 | 405.81 | 388.176 | 385.977 | 358.929 | 405.056 | 358.305 | 385.885 | 349.05 | 372.004 | 380.347 | 388.324 | 337.112 | 355.903 | 359.578 | 377.42 | 373.83 | 357.436 | 332.62 | 322.352 | 324.375 | 333.48 | 323.933 | 324.086 | 333.172 | 354.647 | 319.634 | 356.177 | 327.779 | 322.474 | 245.572 | 217.416 | 214.006 | 206.734 | 193.896 | 191.777 | 187.501 | 183.392 | 163.075 | 160.628 | 131.869 | 127.515 | 132.123 | 153.497 | 143.834 | 159.409 | 136.733 | 134.406 | 125.672 | 47.1 | 43.7 | 23.8 | 21 | 13.6 | 13.9 | 11.7 | 12.4 | 12.5 | 12.2 | 12 | 6.1 |
Totaal activa
| 13,075.3 | 12,944.6 | 12,216.9 | 14,895.7 | 15,207.4 | 15,525.3 | 15,862.1 | 16,881.4 | 17,492.9 | 17,744.9 | 6,546.219 | 6,357.953 | 6,619.031 | 6,314.255 | 6,028.218 | 5,966.099 | 5,836.154 | 5,369.241 | 4,948.832 | 4,879.633 | 4,815.111 | 4,366.222 | 4,243.065 | 4,387.16 | 3,655.189 | 3,456.004 | 3,737.841 | 3,682.61 | 3,696.38 | 3,219.57 | 3,149.154 | 3,089.099 | 2,979.08 | 2,538.727 | 2,590.277 | 2,585.009 | 2,416.499 | 2,352.604 | 2,231.1 | 2,253.818 | 1,665.212 | 1,607.736 | 1,799.63 | 1,985.351 | 2,701.314 | 1,448.105 | 1,277.839 | 1,189.781 | 1,164.745 | 1,073.137 | 1,149.427 | 1,140.596 | 931.916 | 1,003.577 | 971.659 | 976.599 | 944.159 | 866.253 | 893.344 | 1,008.571 | 886.398 | 855.179 | 900.749 | 1,083.352 | 1,092.562 | 1,097.128 | 773.085 | 831.143 | 758.313 | 775.579 | 793.486 | 868.806 | 855.068 | 906.017 | 868.653 | 932.876 | 882.222 | 924.221 | 998.912 | 950.513 | 697.579 | 714.536 | 773.002 | 707.298 | 608.557 | 580.978 | 577.137 | 492.96 | 406.409 | 371.042 | 385.709 | 354.997 | 360.209 | 353.391 | 389.398 | 351.641 | 299.369 | 295.04 | 250.1 | 232.7 | 147.8 | 118.9 | 107.6 | 108.5 | 49.8 | 47.5 | 30.6 | 25.1 | 20.9 | 15.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 177.1 | 170.3 | 195.9 | 151.8 | 131.8 | 127.5 | 140.1 | 151.6 | 162.8 | 199.9 | 125.882 | 100.72 | 83.401 | 67.136 | 71.001 | 100.159 | 85.103 | 56.41 | 65.684 | 82.491 | 114.946 | 55.379 | 72.797 | 74.615 | 77.298 | 33.767 | 35.029 | 45.998 | 75.81 | 36.934 | 31.892 | 54.248 | 144.756 | 37.781 | 30.448 | 59.603 | 69.138 | 29.531 | 38.789 | 113.24 | 85.116 | 22.575 | 16.452 | 42.85 | 287.672 | 25.382 | 79.932 | 42.263 | 125.079 | 78.224 | 46.681 | 29.4 | 90.331 | 72.48 | 56.153 | 48.852 | 33.013 | 34.939 | 91.831 | 172.976 | 72.351 | 68.786 | 59.487 | 156.167 | 149.526 | 185.53 | 68.096 | 128.782 | 93.305 | 77.818 | 61.819 | 123.947 | 80.081 | 108.216 | 79.887 | 133.353 | 76.839 | 90.524 | 87.409 | 163.961 | 63.275 | 70.978 | 107.935 | 106.172 | 56.105 | 63.902 | 55.997 | 79.66 | 47.976 | 37.962 | 73.22 | 60.223 | 35.275 | 43.86 | 62.72 | 46.566 | 38.731 | 39.579 | 56.8 | 71.2 | 33.7 | 22.2 | 22.4 | 33.5 | 5.5 | 5.9 | 5.3 | 5.3 | 2.6 | 0.8 |
Kortlopende schulden
| 717.2 | 727.1 | 152.2 | 501.2 | 496.1 | 493.3 | 1,467.2 | 467 | 461.2 | 460.8 | 77.821 | 68.96 | 63.924 | 62.722 | 63.19 | 61.08 | 58.102 | 55.204 | 50.374 | 48.216 | 44.546 | 43.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.112 | 0.112 | 0.103 | 0.101 | 0.1 | 0.097 | 0.095 | 0.092 | 0.092 | 0.092 | 54.172 | 69.085 | 77.723 | 82.192 | 84.694 | 46.561 | 68.211 | 74.6 | 56.1 | 25 | 35.3 | 31.9 | 30.5 | 6.2 | 5.5 | 8.2 | 5.6 | 1.7 | 0.7 |
Belastingschulden
| 113.7 | 89.8 | 32.4 | 78.4 | 93.6 | 46.4 | 47 | 145.6 | 175.1 | 177.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.343 | 36.681 | 0 | 0 | 21.954 | 88.615 | 124.219 | 54.082 | 53.261 | 46.382 | 40.461 | 39.591 | 38.49 | 9.846 | 10.603 | 12.693 | 12.481 | 16.813 | 36.483 | 35.384 | 45.336 | 41.669 | 10.54 | 16.282 | 27.526 | 0 | 27.436 | 28.076 | 28.414 | 0 | 0 | 0 | 0 | 0 | 0 | 14.361 | 6.701 | 0 | 7.452 | 8.758 | 14.934 | 0 | 0.167 | 2.706 | 10.841 | 0 | 15.458 | 16.124 | 17.751 | 0 | 11.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,064.9 | 945.3 | 1,059.5 | 1,081.2 | 1,117.5 | 991.5 | 1,078.8 | 1,136.4 | 1,164.7 | 1,079.7 | 865.27 | 910.899 | 951.612 | 824.52 | 928.029 | 991.476 | 1,063.064 | 928.1 | 777.784 | 841.814 | 901.813 | 826.085 | 843.302 | 818.411 | 559.024 | 450.568 | 777.152 | 1,118.774 | 822.126 | 619.439 | 903.125 | 1,073.393 | 821.409 | 604.411 | 582.484 | 791.758 | 676.891 | 572.44 | 482.733 | 338.003 | 107.96 | 87.371 | 61.195 | 51.366 | 1,154.419 | 27.983 | 26.919 | 26.348 | 38.284 | 14.348 | 13.864 | 11.794 | 17.193 | 15.314 | 13.434 | 10.412 | 12.096 | 13.125 | 15.939 | 6.334 | 25.705 | 25.809 | 53.84 | 56.163 | 58.332 | 39.857 | 32.527 | 36.544 | 12.605 | 36.678 | 9.122 | 11.317 | 10.235 | 135.508 | 6.403 | 0 | 0 | 0 | 0 | 0 | 0 | 64.551 | 67.199 | 56.707 | 46.311 | 49.527 | 76.561 | 51.074 | 37.005 | 41.514 | 35.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,127.6 | 913.8 | 966.4 | 879.8 | 1,161.1 | 1,079.3 | 1,118.5 | 1,109.2 | 1,503.2 | 1,368.6 | 1,035.991 | 991.766 | 1,467.936 | 1,210.951 | 1,172.495 | 1,189.074 | 1,119.566 | 1,109.026 | 1,144.697 | 1,123.81 | 1,228.923 | 1,016.954 | 1,035.695 | 1,206.332 | 853.467 | 906.881 | 914.748 | 907.345 | 952.568 | 809.685 | 750.875 | 736.176 | 753.069 | 619.435 | 607.479 | 603.613 | 467.856 | 504.329 | 433.395 | 219.181 | 186.066 | 175.323 | 375.219 | 510.649 | 171.896 | 181.072 | 176.887 | 166.224 | 133.107 | 124.83 | 119.69 | 118.038 | 117.388 | 159.632 | 148.82 | 154.484 | 200.168 | 137.339 | 120.477 | 133.314 | 117.901 | 102.513 | 103.153 | 153.089 | 157.032 | 173.632 | 87.233 | 146.835 | 134.567 | 132.408 | 131.269 | 128.282 | 155.737 | 135.507 | 87.291 | 94.508 | 102.428 | 84.982 | 174.659 | 145.849 | 65.857 | 64.551 | 67.199 | 58.972 | 46.311 | 49.527 | 76.561 | 52.677 | 37.005 | 55.308 | 56.481 | 20.25 | 15.568 | 19.751 | 23.567 | 16.189 | 17.681 | 25.033 | 27.3 | 20.2 | 14.5 | 12.8 | 13.7 | 8.9 | 5.8 | 9.2 | 3.7 | 3.4 | 2.9 | 3.1 |
Totaal kortlopende verplichtingen
| 3,200.5 | 2,846.3 | 2,406.4 | 2,692.4 | 3,000.1 | 2,738 | 3,851.6 | 3,009.8 | 3,467 | 3,286.7 | 2,104.964 | 2,072.345 | 2,566.873 | 2,165.329 | 2,234.715 | 2,341.789 | 2,325.835 | 2,148.74 | 2,038.539 | 2,096.331 | 2,290.228 | 1,942.006 | 1,951.794 | 2,099.358 | 1,489.789 | 1,391.216 | 1,726.929 | 2,072.117 | 1,850.504 | 1,466.058 | 1,685.892 | 1,863.817 | 1,719.234 | 1,261.627 | 1,220.411 | 1,454.974 | 1,213.885 | 1,106.3 | 966.26 | 707.105 | 379.142 | 285.269 | 474.82 | 693.48 | 1,738.206 | 416.287 | 336.999 | 281.217 | 336.931 | 256.993 | 218.725 | 169.078 | 235.515 | 260.119 | 230.888 | 230.561 | 281.76 | 220.787 | 273.583 | 354.293 | 226.497 | 213.39 | 244.006 | 365.419 | 392.326 | 427.095 | 216.27 | 312.161 | 240.477 | 246.904 | 202.21 | 263.546 | 246.053 | 258.085 | 180.282 | 234.275 | 186.719 | 184.264 | 277.002 | 309.81 | 129.299 | 138.347 | 186.087 | 165.247 | 117.975 | 129.653 | 150.406 | 132.432 | 96.341 | 93.362 | 129.793 | 134.645 | 119.928 | 141.334 | 168.479 | 152.023 | 102.973 | 132.823 | 158.7 | 147.5 | 73.2 | 70.3 | 68 | 72.9 | 17.5 | 20.6 | 17.2 | 14.3 | 7.2 | 4.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,454.2 | 3,459.3 | 3,445.6 | 3,088.9 | 3,453.1 | 3,059.4 | 2,427 | 3,443.9 | 3,595.3 | 3,617.9 | 211.297 | 419.292 | 414.874 | 313.902 | 319.342 | 313.67 | 301.586 | 307.012 | 304.118 | 302.8 | 237.578 | 250.256 | 0 | 0 | 0 | 5.232 | 8.068 | 13.838 | 52.369 | 212.864 | 251.929 | 258.876 | 511.636 | 504.385 | 497.935 | 491.576 | 487.601 | 481.784 | 476.057 | 470.42 | 464.871 | 459.408 | 454.031 | 448.737 | 443.526 | 408.925 | 335.202 | 330.311 | 325.539 | 320.883 | 316.34 | 311.906 | 111.299 | 109.236 | 107.239 | 105.305 | 102.217 | 100.443 | 98.726 | 138 | 138 | 70 | 70 | 70 | 0 | 16 | 36 | 18 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.056 | 0.073 | 0.099 | 0.125 | 0.174 | 0.201 | 0.229 | 0.254 | 0.275 | 0.291 | 0 | 13.56 | 13.394 | 12.616 | 12.451 | 0.044 | 0 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.5 | 0.7 | 0.8 | 2.2 | 1.6 |
Uitgestelde opbrengsten niet-vlottend
| 34.7 | 38.2 | 42.9 | 61.3 | 60.6 | 35.5 | 35.5 | 31 | 29.1 | 21.5 | 70.911 | 68.218 | 51.531 | 51.318 | 37.302 | 31.813 | 32.88 | 32.851 | 28.339 | 32.962 | 25.378 | 22.097 | 21.058 | 69.137 | 15.407 | 15.861 | 355.589 | 44.501 | 167.07 | 231.526 | 10.406 | 11.255 | 54.741 | 153.912 | 216.319 | 39.885 | 85.242 | 172.727 | 164.618 | 197.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 0 | 50 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.056 | -0.073 | -0.099 | -0.125 | -0.174 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 281.9 | 311.1 | 340.9 | 223 | 278.5 | 422 | 534 | 711.3 | 871.5 | 1,093.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.13 | 0 | 0 | 0 | 26.912 | 0 | 0 | 0 | 147.317 | 0 | 0 | 0 | 164.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.961 | 18.525 | 0 | 0 | 0 | 10.146 | 0 | 0 | 0 | 0 | 0 | -25 | -25 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.95 | 11.026 | 9.937 | 5.233 | 8.486 | 8.486 | 8.486 | 8.486 | 6.178 | 6.178 | 3.885 | 3.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 305.5 | 298.2 | 313.2 | 321.5 | -15 | 330.2 | -28.5 | 135 | 96.5 | 63.4 | 349.388 | 132.361 | 116.085 | 152.399 | 104.967 | 123.536 | 274.571 | 229.61 | 38.592 | 45.505 | 80.164 | 65.536 | 229.633 | 191.198 | 205.554 | 191.49 | 158.285 | 151.334 | 153.991 | 209.367 | 197.199 | 134.23 | 110.716 | 85.263 | 74.227 | 71.6 | 65.706 | 64.954 | 61.077 | 62.961 | 66.19 | 80.022 | 68.973 | 21.135 | 20.72 | 15.912 | 17.643 | 13.439 | 17.766 | 18.226 | 18.635 | 18.127 | 19.22 | 18.955 | 15.292 | 21.643 | 11.984 | 7.977 | 10.242 | 0 | 11.851 | 17.593 | 34.4 | 32.815 | 34.655 | 33.677 | 33.699 | 29.828 | 4.31 | 6.437 | 55.918 | 54.868 | 53.988 | 0.403 | 1.07 | 2.467 | 2.933 | 2.741 | 6.459 | 0 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89 | 0.399 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,076.3 | 4,106.8 | 4,142.6 | 3,694.7 | 3,777.2 | 3,847.1 | 2,968 | 4,321.2 | 4,592.4 | 4,795.9 | 631.596 | 619.871 | 582.49 | 517.619 | 461.611 | 469.019 | 609.037 | 569.473 | 371.049 | 381.267 | 343.12 | 337.889 | 250.691 | 260.335 | 220.961 | 212.583 | 521.942 | 209.673 | 373.43 | 653.757 | 459.534 | 404.361 | 677.093 | 743.56 | 788.481 | 603.061 | 638.549 | 719.465 | 701.752 | 731.324 | 531.061 | 539.43 | 523.004 | 469.872 | 464.246 | 424.837 | 352.845 | 343.75 | 343.305 | 339.109 | 334.975 | 330.033 | 130.519 | 128.191 | 125.492 | 126.948 | 114.201 | 108.42 | 108.968 | 148.146 | 149.851 | 87.593 | 104.4 | 102.815 | 34.655 | 74.677 | 94.699 | 47.828 | 65.31 | 31.437 | 55.918 | 54.868 | 53.988 | 0.403 | 1.07 | 2.467 | 15.883 | 13.767 | 12.678 | 5.233 | 8.486 | 8.515 | 8.542 | 8.559 | 6.277 | 6.303 | 4.059 | 4.086 | 0.229 | 0.254 | 0.275 | 0.291 | 0 | 13.56 | 13.394 | 12.616 | 14.341 | 0.443 | 0 | 0.1 | 0 | 0 | 0.2 | 0.2 | 0.3 | 0.6 | 0.6 | 0.9 | 2.2 | 1.6 |
Totaal passiva
| 7,276.8 | 6,953.1 | 6,549 | 6,387.1 | 6,777.3 | 6,585.1 | 6,819.6 | 7,331 | 8,059.4 | 8,082.6 | 2,736.56 | 2,692.216 | 3,149.363 | 2,682.948 | 2,696.326 | 2,810.808 | 2,934.872 | 2,718.213 | 2,409.588 | 2,477.598 | 2,633.348 | 2,279.895 | 2,202.485 | 2,359.693 | 1,710.75 | 1,603.799 | 2,248.871 | 2,281.79 | 2,223.934 | 2,119.815 | 2,145.426 | 2,268.178 | 2,396.327 | 2,005.187 | 2,008.892 | 2,058.035 | 1,852.434 | 1,825.765 | 1,668.012 | 1,438.429 | 910.203 | 824.699 | 997.824 | 1,163.352 | 2,202.452 | 841.124 | 689.844 | 624.967 | 680.236 | 596.102 | 553.7 | 499.111 | 366.034 | 388.31 | 356.38 | 357.509 | 395.961 | 329.207 | 382.551 | 502.439 | 376.348 | 300.983 | 348.406 | 468.234 | 426.981 | 501.772 | 310.969 | 359.989 | 305.787 | 278.341 | 258.128 | 318.414 | 300.041 | 258.488 | 181.352 | 236.742 | 202.602 | 198.031 | 289.68 | 315.043 | 137.785 | 146.862 | 194.629 | 173.806 | 124.252 | 135.956 | 154.465 | 136.518 | 96.57 | 93.616 | 130.068 | 134.936 | 119.928 | 154.894 | 181.873 | 164.639 | 117.314 | 133.266 | 158.7 | 147.6 | 73.2 | 70.3 | 68.2 | 73.1 | 17.8 | 21.2 | 17.8 | 15.2 | 9.4 | 6.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.835 | 5.497 | 6.342 | 4.919 | 6.598 | 6.632 | 12.539 | 11.134 | 3.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.39 | 1.391 | 1.39 | 1.389 | 1.376 | 1.375 | 1.373 | 1.367 | 1.359 | 1.358 | 1.356 | 1.355 | 1.346 | 1.344 | 1.341 | 1.338 | 1.327 | 1.326 | 1.307 | 1.23 | 1.198 | 1.18 | 1.046 | 1.046 | 1.038 | 1.044 | 1.042 | 1.046 | 1.046 | 1.046 | 1.047 | 1.047 | 1.052 | 1.048 | 1.046 | 0.947 | 0.937 | 0.937 | 0.921 | 0.911 | 0.902 | 0.9 | 0.864 | 0.864 | 0.861 | 0.846 | 0.842 | 0.84 | 0.838 | 0.819 | 0.797 | 0.787 | 0.788 | 0.777 | 0.776 | 0.771 | 0.761 | 0.743 | 0.74 | 0.73 | 0.728 | 0.727 | 0.726 | 0.725 | 0.715 | 0.707 | 0.716 | 0.475 | 0.464 | 0.454 | 0.45 | 0.448 | 0.446 | 0.442 | 0.433 | 0.415 | 0.41 | 0.404 | 0.39 | 0.375 | 0.368 | 0.366 | 0.362 | 0.329 | 0.33 | 0.312 | 0.31 | 0.289 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -3,207.4 | -2,841.9 | -2,579.9 | 323.1 | 414.7 | 958.3 | 1,164.3 | 1,774.6 | 1,928 | 2,185 | 2,288.993 | 2,178.021 | 2,033.524 | 2,023.227 | 1,870.971 | 1,652.159 | 1,469.911 | 1,370.59 | 1,282.085 | 1,159.363 | 995.721 | 923.906 | 877.626 | 820.796 | 640.849 | 615.482 | 73.516 | -17.311 | -42.451 | -39.648 | -99.694 | -198.974 | -169.132 | -205.564 | -166.997 | -213.396 | -170.983 | -225.718 | -158.695 | 84.096 | 44.003 | 85.372 | 120.775 | 151.562 | -426.864 | -302.744 | -240.83 | -263.303 | -334.668 | -322.177 | -211.339 | -144.503 | -158.607 | -111.236 | -102.523 | -80.469 | -133.375 | -139.295 | -156.053 | -119.655 | -97.665 | -42.193 | -32.113 | 18.275 | 33.229 | -18.597 | -116.819 | -77.747 | -70.684 | -12.138 | 39.111 | 60.659 | 74.674 | 208.382 | 258.755 | 287.877 | 268.685 | 297.465 | 305.651 | 250.402 | 187.771 | 202.206 | 216.782 | 185.024 | 161.154 | 153.505 | 138.266 | 87.804 | 65.471 | 60.705 | 51.068 | 16.239 | 39.6 | 39.191 | 51.115 | 43.365 | 31.097 | 27.648 | 23.2 | 18.4 | 9.2 | 6.5 | 5 | 1.9 | -3.8 | -3.9 | -4.5 | -5.7 | -3.3 | -1.9 |
Overige gereserveerde algehele resultaten
| -38.9 | -110.5 | -105.1 | -82.7 | -149.1 | -86.4 | -113.3 | -134.2 | -236.3 | -120.5 | -57.345 | -34.583 | -19.747 | -2.77 | -8.664 | -5.584 | -34.824 | -52.131 | -58.376 | -38.487 | -54.462 | -43.988 | -37.189 | -50.954 | -37.199 | -41.015 | -15.732 | -31.095 | -28.472 | -37.582 | -47.142 | -48.175 | -42.871 | -41.319 | -37.896 | -34.735 | -29.349 | -21.563 | -30.624 | -17.543 | -5.417 | 6.093 | 2.116 | 2.215 | 2.622 | -5.56 | -4.572 | 7.309 | 7.22 | -4.706 | 6.733 | -1.564 | 1.219 | 10.727 | 10.459 | 0.159 | -4.286 | -2.273 | 0.252 | 8.192 | 3.167 | -19.26 | -26.763 | -7.513 | 36.987 | 34.36 | 28.612 | 34.861 | 17.177 | 13.712 | 8.003 | 6.902 | 5.932 | 5.041 | 1.203 | -10.503 | -9.39 | -8.464 | -7.11 | 2.458 | -0.461 | -0.543 | 1.987 | -2.826 | -4.692 | -4.143 | -2.281 | -5.268 | -7.368 | -11.03 | -11.875 | -10.452 | -9.877 | -9.911 | -16.312 | -14.413 | -6.499 | -2.699 | -1.8 | -0.8 | -0.7 | -1.9 | -1.8 | -1.6 | -2.4 | -1.1 | -0.7 | -0.7 | -0.8 | 0 |
Overige totale aandeelhoudersvermogen
| 9,042.8 | 8,941.9 | 8,351 | 8,266.3 | 8,162.6 | 8,066.4 | 7,989.6 | 7,908.1 | 7,739.9 | 7,595.9 | 1,576.621 | 1,520.908 | 1,454.501 | 1,597.086 | 1,468.209 | 1,507.341 | 1,464.822 | 1,331.202 | 1,314.176 | 1,279.801 | 1,239.148 | 1,205.054 | 1,198.797 | 1,256.281 | 1,339.448 | 1,276.4 | 1,429.859 | 1,447.9 | 1,542.062 | 1,175.755 | 1,149.366 | 1,066.89 | 793.71 | 779.377 | 785.24 | 774.061 | 763.355 | 773.074 | 751.361 | 747.79 | 715.376 | 690.525 | 677.863 | 667.174 | 922.058 | 914.338 | 832.46 | 819.871 | 811.036 | 803.007 | 799.431 | 786.652 | 722.406 | 714.912 | 706.482 | 698.554 | 685.017 | 677.774 | 665.756 | 616.776 | 603.751 | 614.862 | 610.431 | 603.579 | 594.589 | 578.822 | 549.562 | 513.297 | 505.293 | 494.934 | 487.516 | 482.104 | 473.695 | 433.381 | 426.628 | 461.774 | 419.609 | 436.714 | 410.227 | 381.928 | 372.034 | 365.563 | 359.158 | 350.852 | 327.41 | 295.245 | 286.277 | 272.604 | 251.346 | 227.376 | 216.08 | 213.908 | 210.196 | 168.888 | 172.392 | 139.192 | 157.148 | 135.037 | 69.8 | 67.3 | 65.9 | 44 | 36.2 | 35.1 | 38.2 | 31.3 | 18 | 16.3 | 15.6 | 10.8 |
Totaal eigen vermogen van aandeelhouders
| 5,798.5 | 5,991.5 | 5,667.9 | 8,508.6 | 8,430.1 | 8,940.2 | 9,042.5 | 9,550.4 | 9,433.5 | 9,662.3 | 3,809.659 | 3,665.737 | 3,469.668 | 3,618.932 | 3,331.892 | 3,155.291 | 2,901.282 | 2,651.028 | 2,539.244 | 2,402.035 | 2,181.763 | 2,086.327 | 2,040.58 | 2,027.467 | 1,944.439 | 1,852.205 | 1,488.97 | 1,400.82 | 1,472.446 | 1,099.755 | 1,003.728 | 820.921 | 582.753 | 533.54 | 581.385 | 526.974 | 564.065 | 526.839 | 563.088 | 815.389 | 755.009 | 783.037 | 801.806 | 821.999 | 498.862 | 606.981 | 587.995 | 564.814 | 484.509 | 477.035 | 595.727 | 641.485 | 565.882 | 615.267 | 615.279 | 619.09 | 548.198 | 537.046 | 510.793 | 506.132 | 510.05 | 554.196 | 552.343 | 615.118 | 665.581 | 595.356 | 462.116 | 471.154 | 452.526 | 497.238 | 535.358 | 550.392 | 555.027 | 647.529 | 687.301 | 696.134 | 679.62 | 726.19 | 709.232 | 635.47 | 559.794 | 567.674 | 578.373 | 533.492 | 484.305 | 445.022 | 422.672 | 356.442 | 309.839 | 277.426 | 255.641 | 220.061 | 240.281 | 198.497 | 207.525 | 187.002 | 182.055 | 160.274 | 91.4 | 85.1 | 74.6 | 48.6 | 39.4 | 35.4 | 32 | 26.3 | 12.8 | 9.9 | 11.5 | 8.9 |
Totaal eigen vermogen
| 5,798.5 | 5,991.5 | 5,667.9 | 8,508.6 | 8,430.1 | 8,940.2 | 9,042.5 | 9,550.4 | 9,433.5 | 9,662.3 | 3,809.659 | 3,665.737 | 3,469.668 | 3,631.307 | 3,331.892 | 3,155.291 | 2,901.282 | 2,651.028 | 2,539.244 | 2,402.035 | 2,181.763 | 2,086.327 | 2,040.58 | 2,027.467 | 1,944.439 | 1,852.205 | 1,488.97 | 1,400.82 | 1,472.446 | 1,099.755 | 1,003.728 | 820.921 | 582.753 | 533.54 | 581.385 | 526.974 | 564.065 | 526.839 | 563.088 | 815.389 | 755.009 | 783.037 | 801.806 | 821.999 | 498.862 | 606.981 | 587.995 | 564.814 | 484.509 | 477.035 | 595.727 | 641.485 | 565.882 | 615.267 | 615.279 | 619.09 | 548.198 | 537.046 | 510.793 | 506.132 | 510.05 | 554.196 | 552.343 | 615.118 | 665.581 | 595.356 | 462.116 | 471.154 | 452.526 | 497.238 | 535.358 | 550.392 | 555.027 | 647.529 | 687.301 | 696.134 | 679.62 | 726.19 | 709.232 | 635.47 | 559.794 | 567.674 | 578.373 | 533.492 | 484.305 | 445.022 | 422.672 | 356.442 | 309.839 | 277.426 | 255.641 | 220.061 | 240.281 | 198.497 | 207.525 | 187.002 | 182.055 | 161.774 | 91.4 | 85.1 | 74.6 | 48.6 | 39.4 | 35.4 | 32 | 26.3 | 12.8 | 9.9 | 11.5 | 8.9 |
Totaal passiva en aandeelhoudersvermogen
| 13,075.3 | 12,944.6 | 12,216.9 | 14,895.7 | 15,207.4 | 15,525.3 | 15,862.1 | 16,881.4 | 17,492.9 | 17,744.9 | 6,546.219 | 6,357.953 | 6,619.031 | 6,314.255 | 6,028.218 | 5,966.099 | 5,836.154 | 5,369.241 | 4,948.832 | 4,879.633 | 4,815.111 | 4,366.222 | 4,243.065 | 4,387.16 | 3,655.189 | 3,456.004 | 3,737.841 | 3,682.61 | 3,696.38 | 3,219.57 | 3,149.154 | 3,089.099 | 2,979.08 | 2,538.727 | 2,590.277 | 2,585.009 | 2,416.499 | 2,352.604 | 2,231.1 | 2,253.818 | 1,665.212 | 1,607.736 | 1,799.63 | 1,985.351 | 2,701.314 | 1,448.105 | 1,277.839 | 1,189.781 | 1,164.745 | 1,073.137 | 1,149.427 | 1,140.596 | 931.916 | 1,003.577 | 971.659 | 976.599 | 944.159 | 866.253 | 893.344 | 1,008.571 | 886.398 | 855.179 | 900.749 | 1,083.352 | 1,092.562 | 1,097.128 | 773.085 | 831.143 | 758.313 | 775.579 | 793.486 | 868.806 | 855.068 | 906.017 | 868.653 | 932.876 | 882.222 | 924.221 | 998.912 | 950.513 | 697.579 | 714.536 | 773.002 | 707.298 | 608.557 | 580.978 | 577.137 | 492.96 | 406.409 | 371.042 | 385.709 | 354.997 | 360.209 | 353.391 | 389.398 | 351.641 | 299.369 | 295.04 | 250.1 | 232.7 | 147.8 | 118.9 | 107.6 | 108.5 | 49.8 | 47.5 | 30.6 | 25.1 | 20.9 | 15.1 |