technotrans SE
FSX:TTR1.DE
15.35 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22.77 | 12.445 | 18.651 | 25.749 | 20.91 | 15.566 | 14.798 | 23.929 | 19.978 | 17.238 | 16.723 | 18.715 | 12.798 | 13.125 | 10.274 | 6.928 | 10.748 | 15.049 | 12.77 | 12.613 | 8.769 | 7.3 | 5.031 |
Kortetermijnbeleggingen
| 0.613 | 0.421 | 0.229 | 0.261 | 0.476 | 0.366 | 0.288 | 0.532 | 0.201 | 0.444 | 0.618 | 0.387 | 0.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22.77 | 12.866 | 18.88 | 26.01 | 21.386 | 15.932 | 15.086 | 24.461 | 20.179 | 17.682 | 17.341 | 19.102 | 13.13 | 13.125 | 10.274 | 6.928 | 10.748 | 15.049 | 12.77 | 12.613 | 8.769 | 7.3 | 5.031 |
Nettovorderingen
| 30.212 | 27.394 | 21.617 | 21.082 | 24.039 | 27.111 | 24.473 | 18.161 | 11.552 | 13.652 | 10.893 | 9.356 | 10.682 | 11.203 | 11.977 | 22.356 | 21.54 | 18.441 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 45.155 | 50.203 | 33.696 | 26.702 | 28.257 | 28.296 | 26.589 | 25.609 | 17.547 | 15.4 | 14.33 | 13.49 | 14.03 | 14.929 | 16.045 | 23.462 | 25.648 | 25.756 | 25.528 | 21.69 | 18.2 | 17.93 | 22.538 |
Overige vlottende activa
| 2.273 | 31.051 | 25.065 | 23.592 | 26.571 | 30.387 | 25.858 | 19.499 | 12.807 | 0.894 | 0.668 | 0.757 | 1.12 | 0.831 | 0.962 | 0.843 | 1.048 | 0.927 | 19.096 | 17.227 | 19.188 | 19.493 | 19.066 |
Totaal vlottende activa
| 101.454 | 94.12 | 77.641 | 76.304 | 76.214 | 74.615 | 67.533 | 69.396 | 50.779 | 47.628 | 43.21 | 42.318 | 38.63 | 40.088 | 39.258 | 53.589 | 58.534 | 60.173 | 57.394 | 51.53 | 46.157 | 44.723 | 46.635 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 40.732 | 36.857 | 38.688 | 39.991 | 37.114 | 28.583 | 25.477 | 17.734 | 14.7 | 15.158 | 15.99 | 14.208 | 15.782 | 20.349 | 21.985 | 25.456 | 20.678 | 21.307 | 20.583 | 16.609 | 16.963 | 19.116 | 20.71 |
Goodwill
| 23.513 | 23.513 | 23.513 | 23.513 | 23.513 | 23.513 | 23.144 | 23.144 | 5.828 | 5.828 | 5.828 | 3.134 | 2.549 | 0 | 0 | 2.459 | 0 | 0 | 0 | 3.722 | 4.47 | 19.824 | 24.531 |
Immateriële activa
| 4.028 | 4.531 | 6.001 | 7.016 | 7.493 | 7.693 | 6.888 | 8.639 | 3.2 | 4.264 | 5.05 | 1.681 | 1.862 | 2.053 | 2.65 | 3.343 | 0 | 0 | 0 | 2.366 | 3.034 | 4.099 | 3.388 |
Goodwill en immateriële activa
| 27.541 | 28.044 | 29.514 | 30.529 | 31.006 | 31.206 | 30.032 | 31.783 | 9.028 | 10.092 | 10.878 | 4.815 | 4.411 | 2.053 | 2.65 | 5.802 | 13.629 | 5.997 | 6.519 | 6.088 | 7.504 | 23.923 | 27.919 |
Langetermijnbeleggingen
| 2.061 | 0 | 0 | -0.251 | -0.466 | -0.392 | -0.3 | -0.501 | -0.437 | -0.585 | 0 | 0 | 0.052 | 0 | 0 | 0.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.631 | 0.741 | 1.186 | 1.142 | 1.484 | 1.466 | 2.034 | 2.44 | 1.43 | 1.493 | 2.721 | 3.021 | 3.716 | 4.311 | 4.325 | 1.668 | 0 | 0 | 0 | 1.096 | 1.112 | 4.374 | 3.091 |
Overige niet-vlottende activa
| 2.271 | 2.953 | 0.168 | 0.402 | 0.651 | 0.554 | 0.531 | 0.593 | 0.543 | 0.748 | 0.22 | 0.343 | 4.624 | 0.978 | 1.024 | 0.42 | 5.049 | 2.399 | 2.57 | 0.763 | 0.655 | 0.405 | 0.687 |
Totaal niet-vlottende activa
| 71.175 | 68.595 | 69.556 | 71.813 | 69.789 | 61.417 | 57.774 | 52.049 | 25.264 | 26.906 | 29.809 | 22.387 | 28.585 | 27.691 | 29.984 | 34.023 | 39.356 | 29.703 | 29.672 | 24.556 | 26.234 | 47.818 | 52.407 |
Totaal activa
| 172.629 | 162.715 | 147.197 | 148.117 | 146.003 | 136.032 | 125.307 | 121.445 | 76.043 | 74.534 | 73.019 | 64.705 | 67.215 | 67.779 | 69.242 | 87.612 | 97.89 | 89.876 | 87.066 | 76.086 | 72.391 | 92.541 | 99.042 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 7.165 | 7.363 | 6.016 | 4.606 | 5.952 | 5.418 | 6.062 | 4.809 | 2.433 | 2.637 | 2.644 | 2.142 | 3.123 | 3.138 | 4.524 | 4.831 | 7.194 | 5.496 | 0 | 2.703 | 2.904 | 3.075 | 3.758 |
Kortlopende schulden
| 11.288 | 17.151 | 8.031 | 14.571 | 8.779 | 8.431 | 3.918 | 5.068 | 1.997 | 3.293 | 3.293 | 2.933 | 9.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 5.696 |
Belastingschulden
| 3.259 | 5.728 | 3.453 | 1.906 | 3.192 | 2.458 | 4.782 | 2.98 | 1.842 | 1.453 | 1.328 | 1.035 | 0.181 | 0.909 | 0.144 | 0.667 | 0.231 | 1.363 | 1.114 | 1.583 | 0.29 | 0.78 | 1.368 |
Uitgestelde opbrengsten
| 6.945 | 8.217 | 21.506 | 16.428 | 18.782 | 2.458 | 21.641 | 20.054 | 11.161 | 9.992 | 8.867 | 9.294 | 6.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.986 | 0 | 5.117 |
Overige kortlopende verplichtingen
| 12.488 | 18.266 | 10.339 | 9.567 | 10.194 | 15.749 | 17.496 | 12.004 | 10.016 | 8.756 | 7.691 | 9.121 | 7.057 | 18.915 | 26.743 | 21.914 | -7.425 | -6.859 | -1.114 | 20.383 | 12.545 | 18.887 | 11.569 |
Totaal kortlopende verplichtingen
| 41.145 | 48.508 | 34.63 | 34.842 | 33.103 | 32.056 | 32.258 | 31.789 | 16.288 | 16.139 | 14.956 | 15.231 | 20.103 | 22.962 | 31.411 | 27.412 | 0 | 0 | 0 | 24.669 | 21.839 | 22.742 | 22.391 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 32.172 | 21.251 | 25.964 | 32.717 | 36.363 | 25.956 | 19.195 | 23.031 | 6.075 | 8.36 | 11.639 | 6.395 | 6.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.076 | 0 | 19.354 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.151 | 0 | 0.124 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.787 | 0.821 | 1.216 | 0.448 | 0.657 | 1.22 | 1.833 | 2.215 | 0.486 | 0.65 | 0.889 | 0.018 | 0.018 | 0.01 | 0.012 | 0.031 | 0 | 0 | 0 | 1.174 | 1.604 | 1.538 | 1.773 |
Overige niet-vlottende verplichtingen
| 1.092 | 1.886 | 1.827 | 0.692 | 1.47 | 1.556 | 2.271 | 2.222 | 1.469 | 1.915 | 1.792 | 2.196 | 2.984 | 10.923 | 6.532 | 18.353 | 0 | -1.133 | 0 | 9.569 | 0.433 | 16.541 | 0.644 |
Totaal niet-vlottende verplichtingen
| 36.051 | 23.137 | 27.791 | 33.857 | 37.833 | 28.732 | 23.299 | 27.776 | 8.03 | 10.925 | 14.32 | 8.609 | 9.821 | 10.933 | 6.544 | 18.384 | 0 | 0 | 0 | 10.743 | 14.264 | 18.079 | 21.895 |
Totaal passiva
| 77.196 | 71.645 | 62.421 | 68.699 | 70.936 | 60.788 | 55.557 | 59.565 | 24.318 | 27.064 | 29.276 | 23.84 | 29.924 | 33.895 | 37.955 | 45.796 | 41.018 | 35.939 | 40.134 | 35.412 | 36.103 | 40.821 | 44.286 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 5.329 | 6.18 | 6.999 | 6.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 6.908 | 0 | 0 | 0 | 6.6 | 6.6 | 6.6 | 6.6 |
Ingehouden winsten
| 74.514 | 70.394 | 64.955 | 60.417 | 55.456 | 55.665 | 49.988 | 41.583 | 42.409 | 38.255 | 35.291 | 33.325 | 30.413 | 30.031 | 13.243 | 1.819 | 9.067 | 9.988 | 7.525 | 6.138 | 0.002 | 2.096 | 2.036 |
Overige gereserveerde algehele resultaten
| -5.086 | -5.329 | -6.18 | -6.999 | -6.394 | -26.048 | -23.335 | -21.345 | -22.01 | -20.871 | -21.092 | -20.493 | -20.475 | -21.235 | -19.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19.097 | 13.768 | 12.917 | 12.098 | 12.703 | 12.671 | 12.657 | 19.097 | 7.502 | 7.298 | 0.601 | 0.632 | 20.445 | 19.654 | 31.742 | 31.172 | 56.201 | 44.838 | 39.407 | 36.397 | 29.686 | 43.024 | 46.12 |
Totaal eigen vermogen van aandeelhouders
| 95.433 | 91.07 | 84.78 | 79.423 | 75.067 | 75.244 | 69.553 | 61.762 | 50.797 | 46.495 | 42.8 | 40.865 | 37.291 | 33.884 | 31.287 | 41.816 | 56.872 | 53.937 | 46.932 | 40.674 | 36.288 | 51.72 | 54.756 |
Totaal eigen vermogen
| 95.433 | 91.07 | 84.776 | 79.418 | 75.061 | 75.244 | 69.75 | 61.88 | 51.725 | 47.47 | 43.743 | 40.865 | 37.291 | 33.884 | 31.287 | 41.816 | 56.872 | 53.937 | 46.932 | 40.674 | 36.288 | 51.72 | 54.756 |
Totaal passiva en aandeelhoudersvermogen
| 172.629 | 162.715 | 147.197 | 148.117 | 146.003 | 136.032 | 125.307 | 121.445 | 76.043 | 74.534 | 73.019 | 64.705 | 67.215 | 67.779 | 69.242 | 87.612 | 97.89 | 89.876 | 87.066 | 76.086 | 72.391 | 92.541 | 99.042 |