TTM Technologies, Inc.
NASDAQ:TTMI
24.25 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 616.538 | 605.137 | 570.113 | 569.039 | 572.582 | 546.509 | 544.437 | 617.156 | 671.08 | 625.55 | 581.26 | 598.141 | 556.784 | 567.383 | 526.432 | 523.802 | 513.576 | 570.298 | 497.646 | 719.253 | 716.817 | 633.038 | 620.2 | 710.955 | 755.837 | 716.887 | 663.582 | 739.349 | 666.814 | 627.182 | 625.247 | 706.534 | 641.72 | 601.847 | 583.258 | 668.874 | 652.005 | 445.445 | 329.164 | 390.912 | 345.275 | 297.635 | 291.895 | 366.111 | 338.691 | 338.021 | 325.392 | 382.393 | 339.011 | 327.423 | 300.499 | 361.46 | 358.261 | 366.117 | 342.801 | 373.391 | 357.813 | 310.248 | 138.219 | 149.924 | 139.075 | 144.48 | 148.997 | 164.916 | 169.019 | 172.975 | 174.071 | 167.466 | 163.079 | 162.016 | 176.897 | 144.18 | 75.765 | 76.683 | 72.688 | 63.131 | 60.979 | 57.216 | 58.883 | 59.164 | 62.195 | 61.595 | 57.696 | 54.309 | 45.327 | 41.047 | 39.634 | 21.411 | 20.557 | 23.287 | 23.734 | 25.427 | 26.895 | 30.666 | 46.001 | 60.509 | 55.06 | 44.08 | 44.08 |
Kosten van de omzet
| 494.866 | 498.166 | 478.575 | 465.802 | 459.312 | 448.002 | 458.314 | 495.754 | 542.513 | 508.477 | 490.337 | 500.819 | 463.605 | 467.473 | 444.832 | 435.829 | 424.298 | 469.868 | 416.304 | 594.704 | 612.983 | 548.423 | 531.515 | 588.323 | 626.253 | 600.747 | 574.904 | 607.488 | 569.98 | 531.315 | 520.228 | 573.689 | 532.158 | 504.202 | 499.695 | 560.604 | 562.887 | 384.255 | 277.605 | 322.437 | 296.167 | 259.035 | 253.389 | 295.894 | 290.252 | 289.564 | 274.662 | 320.221 | 286.695 | 272.732 | 244.021 | 290.082 | 287.587 | 288.782 | 260.875 | 283.388 | 277.478 | 253.154 | 111.246 | 122.25 | 114.868 | 117.421 | 124.72 | 134.24 | 136.873 | 136.395 | 136.469 | 132.809 | 131.834 | 132.47 | 142.176 | 116.681 | 53.288 | 53.714 | 52.485 | 48.102 | 46.827 | 46.179 | 45.345 | 44.611 | 44.557 | 42.519 | 40.416 | 40.114 | 35.871 | 34.601 | 35.108 | 19.059 | 17.716 | 21.327 | 21.387 | 20.604 | 21.021 | 22.905 | 27.705 | 30.499 | 33.588 | 0 | 0 |
Brutowinst
| 121.672 | 106.971 | 91.538 | 103.237 | 113.27 | 98.507 | 86.123 | 121.402 | 128.567 | 117.073 | 90.923 | 97.322 | 93.179 | 99.91 | 81.6 | 87.973 | 89.278 | 100.43 | 81.342 | 124.549 | 103.834 | 84.615 | 88.685 | 122.632 | 129.584 | 116.14 | 88.678 | 131.861 | 96.834 | 95.867 | 105.019 | 132.845 | 109.562 | 97.645 | 83.563 | 108.27 | 89.118 | 61.19 | 51.559 | 68.475 | 49.108 | 38.6 | 38.506 | 70.217 | 48.439 | 48.457 | 50.73 | 62.172 | 52.316 | 54.691 | 56.478 | 71.378 | 70.674 | 77.335 | 81.926 | 90.003 | 80.335 | 57.094 | 26.973 | 27.674 | 24.207 | 27.059 | 24.277 | 30.676 | 32.146 | 36.58 | 37.602 | 34.657 | 31.245 | 29.546 | 34.721 | 27.499 | 22.477 | 22.969 | 20.203 | 15.029 | 14.152 | 11.037 | 13.538 | 14.553 | 17.638 | 19.076 | 17.28 | 14.195 | 9.456 | 6.446 | 4.526 | 2.352 | 2.841 | 1.96 | 2.347 | 4.823 | 5.874 | 7.761 | 18.296 | 30.01 | 21.472 | 44.08 | 44.08 |
Brutowinstmarge
| 0.197 | 0.177 | 0.161 | 0.181 | 0.198 | 0.18 | 0.158 | 0.197 | 0.192 | 0.187 | 0.156 | 0.163 | 0.167 | 0.176 | 0.155 | 0.168 | 0.174 | 0.176 | 0.163 | 0.173 | 0.145 | 0.134 | 0.143 | 0.172 | 0.171 | 0.162 | 0.134 | 0.178 | 0.145 | 0.153 | 0.168 | 0.188 | 0.171 | 0.162 | 0.143 | 0.162 | 0.137 | 0.137 | 0.157 | 0.175 | 0.142 | 0.13 | 0.132 | 0.192 | 0.143 | 0.143 | 0.156 | 0.163 | 0.154 | 0.167 | 0.188 | 0.197 | 0.197 | 0.211 | 0.239 | 0.241 | 0.225 | 0.184 | 0.195 | 0.185 | 0.174 | 0.187 | 0.163 | 0.186 | 0.19 | 0.211 | 0.216 | 0.207 | 0.192 | 0.182 | 0.196 | 0.191 | 0.297 | 0.3 | 0.278 | 0.238 | 0.232 | 0.193 | 0.23 | 0.246 | 0.284 | 0.31 | 0.3 | 0.261 | 0.209 | 0.157 | 0.114 | 0.11 | 0.138 | 0.084 | 0.099 | 0.19 | 0.218 | 0.253 | 0.398 | 0.496 | 0.39 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 8.054 | 8.547 | 7.321 | 7.59 | 6.173 | 6.424 | 7.085 | 6.698 | 7.322 | 5.233 | 5.555 | 5.071 | 4.423 | 4.182 | 4.47 | 4.604 | 5.223 | 5.181 | 4.762 | -15.166 | 4.358 | 4.496 | 4.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 42.567 | 38.604 | 43.67 | 37.802 | 38.916 | 37.84 | 35.073 | 36.317 | 40.743 | 48.35 | 32.954 | 33.79 | 32.146 | 30.634 | 28.295 | 26.831 | 27.998 | 33.309 | 34.339 | 43.535 | 38.845 | 34.693 | 35.023 | 39.615 | 39.974 | 45.721 | 34.127 | 37.764 | 30.018 | 29.885 | 30.822 | 38.998 | 35.641 | 37.931 | 36.149 | 41.654 | 39.456 | 52.009 | 33.99 | 30.046 | 25.733 | 22.647 | 22.518 | 28.932 | 24.293 | 26.141 | 26.558 | 28.682 | 23.735 | 23.453 | 22.135 | 24.178 | 21.342 | 24.111 | 23.051 | 23.36 | 21.922 | 25.349 | 9.037 | 11.088 | 9.403 | 7.661 | 8.404 | 7.535 | 0.005 | 17.03 | 8.205 | 16.787 | 7.951 | 7.89 | 0 | 5.55 | 3.822 | 3.663 | 3.584 | 1.928 | 4.856 | 3.035 | 3.404 | 0 | 2.914 | 3.812 | 3.508 | 2.829 | 2.74 | 5.58 | 2.814 | 6.688 | 0 | 1.04 | 0.577 | 8.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 19.961 | 19.798 | 20.294 | 18.677 | 18.763 | 18.18 | 21.302 | 19.529 | 19.824 | 17.557 | 18.272 | 16.271 | 15.858 | 14.605 | 16.282 | 15.849 | 15.895 | 15.969 | 16.169 | 18.843 | 18.4 | 17.867 | 18.901 | 18.533 | 18.533 | 18.619 | 17.628 | 17.081 | 16.269 | 15.851 | 16.655 | 16.848 | 15.643 | 16.569 | 17.306 | 17.963 | 17.642 | 12.301 | 9.455 | 9.926 | 9.033 | 8.637 | 9.323 | 9.535 | 8.865 | 9.559 | 9.19 | 9.592 | 8.735 | 9.008 | 8.622 | 9.867 | 8.668 | 9.323 | 9.033 | 9.46 | 9.055 | 9.103 | 6.727 | 6.48 | 6.546 | 6.313 | 7.178 | 10.399 | 0.005 | 15.464 | 7.714 | 15.183 | 7.101 | 7.551 | 0 | -3.695 | 3.329 | 3.454 | 3.359 | 3.1 | 3.05 | 2.865 | 3.017 | 0 | 2.791 | 3.118 | 3.041 | -0.282 | 2.704 | 5.189 | 2.545 | 6.91 | 0 | 1.591 | 1.655 | 10.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 62.528 | 58.402 | 63.964 | 56.479 | 57.679 | 56.02 | 56.375 | 55.846 | 60.567 | 65.907 | 51.226 | 50.061 | 48.004 | 45.239 | 44.577 | 42.68 | 43.893 | 49.278 | 50.508 | 62.378 | 57.245 | 52.56 | 53.924 | 58.148 | 58.507 | 64.34 | 51.755 | 54.845 | 46.287 | 45.736 | 47.477 | 55.846 | 51.284 | 54.5 | 53.455 | 59.617 | 57.098 | 64.31 | 43.445 | 39.972 | 34.766 | 31.284 | 31.841 | 38.467 | 33.158 | 35.7 | 35.748 | 38.274 | 32.47 | 32.461 | 30.757 | 34.045 | 30.01 | 33.434 | 32.084 | 32.82 | 30.977 | 34.452 | 15.764 | 17.568 | 15.949 | 13.974 | 15.582 | 15.255 | 15.69 | 16.575 | 15.919 | 16.068 | 15.052 | 15.441 | 15.902 | 14.918 | 7.151 | 7.117 | 6.943 | 5.885 | 7.906 | 5.9 | 6.421 | 6.071 | 5.705 | 6.93 | 6.549 | 6.341 | 5.444 | 5.41 | 5.359 | 3.083 | 2.987 | 2.631 | 2.232 | 2.758 | 2.658 | 2.751 | 4.54 | 6.093 | 6.599 | 0 | 0 |
Overige kosten
| 8.344 | 3.765 | 9.326 | -3.321 | 3.044 | 5.068 | 21.964 | 10.275 | 10.273 | 8.275 | 8.274 | -0.584 | 2.525 | 0.306 | 2.507 | -1.854 | -2.316 | 0.455 | 2.502 | -2.92 | 8.126 | 4.621 | -0.53 | 2.357 | 2.213 | 6.178 | -1.107 | -3.617 | -6.984 | -5.825 | -1.71 | 8.994 | 3.93 | 3.191 | 1.209 | 3.925 | 3.998 | 0.681 | -0.415 | 1.62 | 1.742 | 0.121 | -3.395 | 1.092 | 2.692 | 0.633 | 1.001 | 2.44 | 4.104 | 4.102 | 3.916 | 4.517 | 4.315 | 4.321 | 4.158 | 4.613 | 3.653 | 4.621 | 0.791 | 0.86 | 0.86 | 0.86 | 0.86 | 124.273 | 0.951 | 0.95 | -2.753 | 1.036 | 1.019 | 1.046 | 1.025 | 0.885 | 0.3 | 0.301 | 0.3 | 0.301 | 0.3 | 0.301 | 0.3 | 0.301 | 0.3 | 0.301 | 0.3 | 0.301 | 0.3 | 0.301 | 0.3 | 0.301 | 0.3 | 0.301 | 0.3 | 1.202 | 1.202 | 1.202 | 1.202 | 2.691 | 5.986 | 0 | 0 |
Bedrijfskosten
| 78.926 | 66.949 | 71.285 | 64.069 | 75.281 | 66.296 | 85.424 | 72.819 | 78.162 | 79.415 | 65.055 | 64.043 | 60.701 | 58.463 | 58.568 | 56.873 | 59.242 | 64.02 | 64.832 | 72.584 | 67.42 | 63.827 | 70.75 | 75.87 | 75.116 | 83.829 | 57.616 | 60.752 | 52.192 | 51.646 | 53.389 | 62.253 | 57.233 | 60.449 | 59.402 | 66.3 | 63.519 | 68.22 | 45.319 | 41.907 | 36.746 | 33.52 | 34.077 | 40.815 | 35.487 | 38.027 | 38.076 | 40.789 | 36.574 | 36.563 | 34.673 | 38.562 | 34.325 | 37.755 | 36.242 | 37.433 | 34.63 | 39.073 | 16.555 | 18.428 | 16.809 | 14.834 | 16.442 | 139.528 | 16.641 | 17.525 | 13.166 | 17.104 | 16.071 | 16.487 | 16.927 | 15.803 | 7.451 | 7.418 | 7.243 | 6.186 | 8.206 | 6.201 | 6.721 | 6.372 | 6.005 | 7.231 | 6.849 | 6.642 | 5.744 | 5.711 | 5.659 | 3.384 | 3.287 | 2.932 | 2.532 | 3.96 | 3.86 | 3.953 | 5.742 | 8.784 | 12.585 | 0 | 0 |
Bedrijfsresultaat
| 50.962 | 40.022 | 20.253 | 39.168 | -10.202 | 21.408 | 1.897 | 46.623 | 49.778 | 37.202 | 25.868 | 33.068 | 32.235 | 40.888 | 19.8 | 29.166 | -40.252 | 22.996 | 16.182 | 49.426 | 36.361 | 16.844 | 17.49 | 42.8 | 54.55 | 31.734 | 30.001 | 71.044 | 44.09 | 45.056 | 52.57 | 69.646 | 50.226 | 34.679 | 18.902 | 36.541 | 23.596 | -7.06 | 8.265 | 26.575 | 12.313 | 3.198 | 4.453 | 29.314 | -1.187 | 28.347 | 12.654 | 21.383 | -202.675 | 18.128 | 21.805 | 17.632 | 36.349 | -8.545 | 45.684 | 52.63 | 45.705 | 17.356 | 9.868 | 6.64 | -5.396 | 12.177 | 5.032 | -108.852 | 15.505 | 19.055 | 24.436 | 17.553 | 15.174 | 13.059 | 17.794 | 11.497 | 15.026 | 15.551 | 12.96 | 8.843 | 5.946 | 4.836 | 6.817 | 8.181 | 11.633 | 10.99 | 10.431 | 7.107 | 3.712 | 0.735 | -1.336 | -3.984 | -0.446 | -1.879 | -0.185 | 0.863 | 2.014 | 3.808 | 12.554 | 21.226 | 8.887 | 44.08 | 44.08 |
Bedrijfsresultaat ratio
| 0.083 | 0.066 | 0.036 | 0.069 | -0.018 | 0.039 | 0.003 | 0.076 | 0.074 | 0.059 | 0.045 | 0.055 | 0.058 | 0.072 | 0.038 | 0.056 | -0.078 | 0.04 | 0.033 | 0.069 | 0.051 | 0.027 | 0.028 | 0.06 | 0.072 | 0.044 | 0.045 | 0.096 | 0.066 | 0.072 | 0.084 | 0.099 | 0.078 | 0.058 | 0.032 | 0.055 | 0.036 | -0.016 | 0.025 | 0.068 | 0.036 | 0.011 | 0.015 | 0.08 | -0.004 | 0.084 | 0.039 | 0.056 | -0.598 | 0.055 | 0.073 | 0.049 | 0.101 | -0.023 | 0.133 | 0.141 | 0.128 | 0.056 | 0.071 | 0.044 | -0.039 | 0.084 | 0.034 | -0.66 | 0.092 | 0.11 | 0.14 | 0.105 | 0.093 | 0.081 | 0.101 | 0.08 | 0.198 | 0.203 | 0.178 | 0.14 | 0.098 | 0.085 | 0.116 | 0.138 | 0.187 | 0.178 | 0.181 | 0.131 | 0.082 | 0.018 | -0.034 | -0.186 | -0.022 | -0.081 | -0.008 | 0.034 | 0.075 | 0.124 | 0.273 | 0.351 | 0.161 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -25.945 | -8.454 | -2.998 | -16.694 | -7.057 | -7.998 | -10.27 | -14.466 | -0.615 | -3.073 | -9.391 | -12.444 | -8.622 | -10.773 | -24.099 | -16.453 | -22.52 | -18.117 | -17.279 | -42.004 | -12.442 | -28.398 | -34.844 | -20.176 | -20.012 | -14.275 | -14.854 | -17.399 | -21.35 | -18.747 | -15.306 | -54.04 | -14.943 | -16.893 | -20.575 | -16.283 | -17.004 | -12.899 | -6.18 | -4.071 | -4.276 | -5.794 | -10.107 | -15.633 | -3.156 | -5.29 | -5.277 | -4.118 | -10.839 | -6.568 | -4.83 | -3.944 | -5.381 | -3.249 | -5.314 | -3.202 | -4.121 | -6.23 | -2.789 | -2.386 | -2.666 | -2.554 | -2.724 | -1.937 | -1.238 | -4.131 | -1.551 | -2.534 | -2.307 | -3.132 | -4.339 | -2.255 | 1.334 | 1.073 | 0.916 | 0.65 | 0.505 | 0.4 | 0.32 | 0.323 | 0.027 | -0.017 | -0.055 | -0.075 | -0.072 | -0.087 | -0.094 | -0.156 | -0.084 | -0.031 | -0.224 | -0.453 | -0.483 | -0.403 | -0.716 | -1.664 | -3.655 | 0 | 0 |
Inkomen voor belasting
| 25.017 | 30.532 | 14.069 | 17.884 | -17.259 | 13.41 | -13.738 | 83.094 | 49.163 | 34.129 | 16.477 | 20.624 | 23.613 | 30.115 | -4.299 | 12.713 | -62.772 | 4.879 | -1.097 | 26.399 | 23.919 | 0.594 | -4.728 | 22.624 | 34.538 | 17.459 | 15.147 | 53.645 | 22.74 | 26.309 | 37.264 | 15.606 | 35.283 | 17.786 | -1.673 | 20.258 | 6.592 | -19.959 | 2.085 | 22.504 | 8.037 | -2.596 | -5.654 | 13.681 | -4.343 | 23.057 | 7.377 | 17.265 | -213.514 | 11.56 | 16.975 | 13.688 | 30.968 | -11.794 | 40.37 | 48.848 | 41.584 | 11.126 | 7.079 | 4.254 | -8.062 | 9.623 | 2.308 | -110.789 | 14.267 | 14.924 | 22.885 | 15.019 | 12.867 | 9.927 | 13.455 | 9.242 | 16.36 | 16.624 | 13.876 | 9.493 | 6.451 | 5.236 | 7.137 | 8.504 | 11.66 | 10.973 | 10.376 | 7.032 | 3.64 | 0.648 | -1.43 | -4.14 | -0.53 | -1.91 | -0.409 | 0.41 | 1.531 | 3.405 | 11.838 | 19.562 | 5.232 | 0 | 0 |
Inkomen voor belasting ratio
| 0.041 | 0.05 | 0.025 | 0.031 | -0.03 | 0.025 | -0.025 | 0.135 | 0.073 | 0.055 | 0.028 | 0.034 | 0.042 | 0.053 | -0.008 | 0.024 | -0.122 | 0.009 | -0.002 | 0.037 | 0.033 | 0.001 | -0.008 | 0.032 | 0.046 | 0.024 | 0.023 | 0.073 | 0.034 | 0.042 | 0.06 | 0.022 | 0.055 | 0.03 | -0.003 | 0.03 | 0.01 | -0.045 | 0.006 | 0.058 | 0.023 | -0.009 | -0.019 | 0.037 | -0.013 | 0.068 | 0.023 | 0.045 | -0.63 | 0.035 | 0.056 | 0.038 | 0.086 | -0.032 | 0.118 | 0.131 | 0.116 | 0.036 | 0.051 | 0.028 | -0.058 | 0.067 | 0.015 | -0.672 | 0.084 | 0.086 | 0.131 | 0.09 | 0.079 | 0.061 | 0.076 | 0.064 | 0.216 | 0.217 | 0.191 | 0.15 | 0.106 | 0.092 | 0.121 | 0.144 | 0.187 | 0.178 | 0.18 | 0.129 | 0.08 | 0.016 | -0.036 | -0.193 | -0.026 | -0.082 | -0.017 | 0.016 | 0.057 | 0.111 | 0.257 | 0.323 | 0.095 | 0 | 0 |
Belastingkosten
| 10.706 | 4.18 | 3.603 | 0.546 | 19.807 | 6.586 | -7.924 | 77.077 | 5.635 | 6.337 | -0.769 | 12.237 | 2.655 | 1.854 | -1.107 | -26.247 | -1.3 | -4.467 | 2.123 | 1.14 | 8.049 | -2.83 | -1.476 | -29.858 | 7.537 | -66.545 | 5.05 | 4.329 | 1.205 | 5.558 | 4.139 | 17.416 | 9.513 | -0.979 | 5.477 | 10.601 | 8.73 | 16.624 | -1.361 | 8.566 | 0.379 | 0.508 | -1.855 | 2.385 | 3.365 | 9.345 | 0.784 | 3.584 | -0.85 | 4.009 | 4.643 | 1.328 | 4.921 | 8.474 | 11.282 | 12.319 | 9.439 | 4.386 | 2.594 | 1.887 | -3.177 | 3.675 | 0.881 | -42.245 | 4.809 | 5.48 | 8.513 | 3.186 | 4.666 | 3.743 | 4.99 | 4.093 | 5.837 | 6.068 | 5.065 | -9.555 | 2.39 | 1.964 | 2.677 | 1.655 | 3.615 | 4.063 | 3.85 | 2.788 | 1.353 | 0.216 | -0.456 | -1.36 | -0.161 | -0.626 | -0.131 | 0.134 | 0.552 | 1.227 | 4.276 | 6.831 | -11.763 | 41.511 | 41.511 |
Nettowinst
| 14.311 | 26.352 | 10.466 | 17.338 | -37.066 | 6.824 | -5.814 | 6.017 | 43.528 | 27.792 | 17.246 | 8.387 | 20.958 | 28.261 | -3.192 | 38.96 | -41.451 | 192.81 | -1.174 | 25.259 | 15.87 | 3.424 | -3.252 | 52.482 | 27.001 | 84.004 | 10.097 | 49.211 | 21.453 | 20.591 | 32.959 | -2.005 | 25.582 | 18.548 | -7.264 | 9.521 | -2.237 | -36.612 | 3.446 | 13.938 | 7.658 | -3.104 | -3.799 | 11.296 | -7.708 | 13.137 | 5.152 | 15.743 | -208.342 | 7.41 | 12.595 | 11.17 | 24.478 | -20.903 | 27.123 | 33.026 | 29.091 | 4.929 | 4.485 | 2.367 | -4.885 | 5.948 | 1.427 | -68.544 | 9.458 | 9.444 | 14.372 | 11.833 | 8.201 | 6.184 | 8.465 | 5.149 | 10.523 | 10.556 | 8.811 | 19.048 | 4.061 | 3.272 | 4.46 | 6.849 | 8.045 | 6.91 | 6.526 | 4.655 | 2.505 | 0.432 | -0.15 | 3.516 | -0.369 | -1.284 | -0.278 | 0.276 | 0.979 | 2.178 | 7.562 | 12.731 | 10.203 | 2.569 | 2.569 |
Nettowinstmarge
| 0.023 | 0.044 | 0.018 | 0.03 | -0.065 | 0.012 | -0.011 | 0.01 | 0.065 | 0.044 | 0.03 | 0.014 | 0.038 | 0.05 | -0.006 | 0.074 | -0.081 | 0.338 | -0.002 | 0.035 | 0.022 | 0.005 | -0.005 | 0.074 | 0.036 | 0.117 | 0.015 | 0.067 | 0.032 | 0.033 | 0.053 | -0.003 | 0.04 | 0.031 | -0.012 | 0.014 | -0.003 | -0.082 | 0.01 | 0.036 | 0.022 | -0.01 | -0.013 | 0.031 | -0.023 | 0.039 | 0.016 | 0.041 | -0.615 | 0.023 | 0.042 | 0.031 | 0.068 | -0.057 | 0.079 | 0.088 | 0.081 | 0.016 | 0.032 | 0.016 | -0.035 | 0.041 | 0.01 | -0.416 | 0.056 | 0.055 | 0.083 | 0.071 | 0.05 | 0.038 | 0.048 | 0.036 | 0.139 | 0.138 | 0.121 | 0.302 | 0.067 | 0.057 | 0.076 | 0.116 | 0.129 | 0.112 | 0.113 | 0.086 | 0.055 | 0.011 | -0.004 | 0.164 | -0.018 | -0.055 | -0.012 | 0.011 | 0.036 | 0.071 | 0.164 | 0.21 | 0.185 | 0.058 | 0.058 |
WPA (Winst Per Aandeel)
| 0.14 | 0.26 | 0.1 | 0.17 | -0.36 | 0.066 | -0.057 | 0.059 | 0.43 | 0.27 | 0.17 | 0.08 | 0.2 | 0.26 | -0.03 | 0.36 | -0.39 | 1.81 | -0.011 | 0.24 | 0.15 | 0.03 | -0.031 | 0.51 | 0.26 | 0.81 | 0.1 | 0.48 | 0.21 | 0.2 | 0.33 | -0.02 | 0.26 | 0.19 | -0.073 | 0.1 | -0.023 | -0.41 | 0.04 | 0.17 | 0.09 | -0.037 | -0.046 | 0.14 | -0.093 | 0.16 | 0.06 | 0.19 | -2.54 | 0.09 | 0.15 | 0.14 | 0.3 | -0.26 | 0.34 | 0.41 | 0.36 | 0.06 | 0.1 | 0.055 | -0.11 | 0.14 | 0.03 | -1.6 | 0.22 | 0.22 | 0.34 | 0.28 | 0.19 | 0.15 | 0.2 | 0.12 | 0.25 | 0.25 | 0.21 | 0.46 | 0.1 | 0.08 | 0.11 | 0.17 | 0.2 | 0.17 | 0.16 | 0.11 | 0.06 | 0.01 | -0.004 | -0.07 | -0.01 | -0.032 | -0.007 | 0.007 | 0.03 | 0.06 | 0.2 | 0.34 | 0.33 | 0.09 | 0.09 |
Verwaterde WPA
| 0.14 | 0.25 | 0.1 | 0.17 | -0.36 | 0.065 | -0.057 | 0.058 | 0.42 | 0.27 | 0.17 | 0.08 | 0.19 | 0.26 | -0.03 | 0.34 | -0.39 | 1.79 | -0.011 | 0.21 | 0.14 | 0.03 | -0.031 | 0.42 | 0.22 | 0.65 | 0.09 | 0.4 | 0.19 | 0.18 | 0.28 | -0.02 | 0.23 | 0.17 | -0.073 | 0.09 | -0.023 | -0.41 | 0.04 | 0.17 | 0.09 | -0.037 | -0.046 | 0.14 | -0.093 | 0.16 | 0.06 | 0.19 | -2.54 | 0.09 | 0.15 | 0.14 | 0.3 | -0.26 | 0.33 | 0.4 | 0.36 | 0.06 | 0.1 | 0.054 | -0.11 | 0.14 | 0.03 | -1.59 | 0.22 | 0.22 | 0.34 | 0.28 | 0.19 | 0.15 | 0.2 | 0.12 | 0.25 | 0.25 | 0.21 | 0.45 | 0.1 | 0.08 | 0.11 | 0.16 | 0.19 | 0.17 | 0.15 | 0.11 | 0.06 | 0.01 | -0.004 | -0.07 | -0.01 | -0.032 | -0.007 | 0.007 | 0.03 | 0.06 | 0.19 | 0.33 | 0.3 | 0.08 | 0.08 |
EBITDA
| 72.801 | 78.796 | 59.466 | 66.623 | 29.36 | 63.423 | 52.094 | 129.845 | 86.349 | 78.959 | 57.21 | 60.632 | 62.887 | 72.554 | 52.181 | 62.06 | -8.096 | 63.401 | 52.821 | 100.013 | 54.715 | 36.676 | 89.049 | 105.602 | 54.55 | 91.521 | 74.489 | 114.392 | 79.696 | 81.244 | 92.805 | 75.772 | 97.064 | 85.074 | 70.278 | 90.173 | 74.109 | 1.205 | 40.406 | 57.177 | 39.812 | 30.716 | 30.396 | 55.088 | 37.808 | 54.425 | 15.983 | 49.642 | -202.675 | 42.274 | 25.853 | 44.975 | 59.276 | -8.545 | 50.039 | 76.498 | 66.887 | 22.777 | 11.27 | 12.594 | 0.399 | 18.25 | 10.785 | -99.811 | 19.549 | 27.249 | 24.436 | 28.257 | 15.174 | 13.059 | 26.26 | 19.261 | 15.026 | 15.551 | 12.96 | 11.69 | 5.946 | 4.836 | 6.817 | 10.915 | 14.036 | 14.229 | 10.431 | 9.802 | 6.098 | 3.069 | 1.168 | 1.395 | 1.968 | 1.707 | 2.417 | 4.216 | 5.357 | 7.126 | 15.735 | 23.917 | 14.873 | 44.08 | 44.08 |
EBITDA ratio
| 0.118 | 0.13 | 0.099 | 0.133 | 0.092 | 0.075 | 0.044 | 0.092 | 0.106 | 0.086 | 0.062 | 0.07 | 0.078 | 0.09 | 0.067 | 0.074 | 0.074 | 0.081 | 0.057 | 0.082 | 0.076 | 0.058 | 0.055 | 0.094 | 0.097 | 0.081 | 0.054 | 0.099 | 0.065 | 0.071 | 0.089 | 0.122 | 0.097 | 0.077 | 0.054 | 0.079 | 0.055 | -0.005 | 0.023 | 0.077 | 0.047 | 0.025 | 0.011 | 0.09 | 0.053 | 0.04 | 0.049 | 0.069 | 0.059 | 0.068 | 0.086 | 0.159 | 0.114 | 0.12 | 0.146 | 0.197 | 0.138 | 0.073 | 0.082 | 0.099 | 0.094 | 0.126 | 0.092 | 0.145 | 0.118 | 0.164 | 0.156 | 0.169 | 0.137 | 0.129 | 0.148 | 0.134 | 0.233 | 0.239 | 0.216 | 0.185 | 0.141 | 0.13 | 0.158 | 0.191 | 0.223 | 0.243 | 0.219 | 0.194 | 0.132 | 0.073 | 0.033 | 0.203 | 0.096 | 0.101 | 0.1 | 0.188 | 0.196 | 0.223 | 0.342 | 0.407 | 0.272 | 1 | 1 |