TTM Technologies, Inc.
NASDAQ:TTMI
25.04 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 469.5 | 446.247 | 440.388 | 450.208 | 408.331 | 398.716 | 417.452 | 402.749 | 335.625 | 266.546 | 519.079 | 537.678 | 529.816 | 558.291 | 539.648 | 451.565 | 663.285 | 694.668 | 361.992 | 400.154 | 316.589 | 284.466 | 235.219 | 256.36 | 207.952 | 204.1 | 352.576 | 409.326 | 301.934 | 246.947 | 282.871 | 256.277 | 291.783 | 216.151 | 183.678 | 262.63 | 150.118 | 170.969 | 282.968 | 279.042 | 248.708 | 282.043 | 317.993 | 330.554 | 270.534 | 230.503 | 284.091 | 285.433 | 280.796 | 248.486 | 223.764 | 196.052 | 207.666 | 235.898 | 202.34 | 216.078 | 164.23 | 213.186 | 102.886 | 94.347 | 199.318 | 187.939 | 161.839 | 148.465 | 115.47 | 118.687 | 32.569 | 18.681 | 27.315 | 26.131 | 45.381 | 59.66 | 94.675 | 80.972 | 57.256 | 61.258 | 41.805 | 44.691 | 57.308 | 43.188 | 42.643 | 34.035 | 32.62 | 24.237 | 31.314 | 32 | 26.114 | 18.879 | 35.255 | 39.419 | 41.284 | 24.49 | 24.083 | 26.447 | 23.724 | 9.294 | 4.821 |
Kortetermijnbeleggingen
| 0 | 3.876 | 4.58 | 3.253 | 4.434 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0.504 | 0.454 | 0.616 | 3.566 | 4.044 | 4.354 | 0 | 0 | 0 | 0 | 0 | 1.351 | 1.419 | 1.419 | 2.322 | 3.657 | 19.522 | 0 | 0 | 0 | 0 | 0 | 0 | 10.996 | 15.616 | 20.272 | 33.197 | 21.1 | 29.334 | 18.897 | 4.574 | 15.35 | 9.936 | 13.034 | 4.615 | 7.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 469.5 | 446.247 | 440.388 | 450.208 | 408.331 | 398.716 | 417.452 | 402.749 | 335.625 | 266.546 | 519.079 | 537.678 | 529.816 | 558.291 | 539.648 | 451.565 | 663.285 | 694.668 | 361.992 | 400.154 | 316.589 | 284.466 | 235.219 | 256.36 | 207.952 | 204.1 | 352.576 | 409.326 | 301.934 | 246.947 | 282.871 | 256.277 | 291.783 | 216.151 | 183.678 | 262.63 | 150.118 | 170.969 | 282.968 | 279.042 | 248.708 | 282.043 | 317.993 | 330.554 | 270.534 | 230.503 | 284.091 | 285.433 | 280.796 | 248.486 | 223.764 | 199.618 | 207.666 | 235.898 | 202.34 | 216.078 | 164.23 | 213.186 | 102.886 | 95.698 | 200.737 | 189.358 | 164.161 | 152.122 | 134.992 | 118.687 | 32.569 | 18.681 | 27.315 | 26.131 | 45.381 | 70.656 | 110.291 | 101.244 | 90.453 | 82.358 | 71.139 | 63.588 | 61.882 | 58.538 | 52.579 | 47.069 | 37.235 | 31.745 | 31.314 | 32 | 26.114 | 18.879 | 35.255 | 39.419 | 41.284 | 24.49 | 24.083 | 26.447 | 23.724 | 9.294 | 4.821 |
Nettovorderingen
| 785.553 | 740.834 | 688.051 | 712.344 | 701.735 | 706.027 | 398.898 | 878.253 | 844.442 | 851.196 | 731.145 | 711.209 | 714.007 | 679.459 | 638.47 | 654.361 | 656.634 | 1,016.195 | 715.121 | 758.198 | 798.484 | 743.811 | 779.901 | 810.906 | 866.051 | 842.304 | 779.936 | 483.903 | 475.056 | 452.827 | 419.34 | 432.788 | 449.924 | 424.514 | 432.252 | 456 | 488.021 | 464.335 | 243.667 | 312.867 | 279.219 | 244.434 | 219.067 | 290.382 | 267.313 | 221.181 | 295.042 | 301.557 | 313.607 | 309.982 | 293.739 | 316.568 | 301.194 | 294.615 | 292.033 | 287.703 | 299.786 | 258.684 | 98.355 | 89.519 | 100.848 | 105.738 | 111.732 | 118.664 | 115.265 | 118.729 | 118.24 | 120.818 | 116.684 | 110.475 | 120.54 | 126.152 | 45.196 | 44.837 | 42.422 | 38.631 | 39.317 | 37.783 | 36.161 | 35.935 | 37.859 | 36.643 | 34.956 | 29.349 | 24.904 | 16.546 | 19.633 | 17.913 | 14.708 | 14.122 | 14.584 | 11.208 | 16.977 | 13.253 | 20.932 | 33.69 | 34 |
Voorraad
| 227.913 | 216.906 | 220.515 | 213.075 | 206.176 | 186.765 | 176.728 | 170.639 | 205.37 | 209.96 | 137.343 | 127.612 | 140.055 | 126.355 | 121.124 | 115.651 | 127.588 | 122.847 | 120.949 | 122.019 | 126.324 | 122.149 | 114.8 | 109.377 | 122.232 | 121.285 | 82.116 | 294.588 | 295.279 | 282.485 | 275.092 | 269.212 | 281.169 | 270.79 | 264.555 | 268.923 | 292.831 | 295.34 | 153.92 | 145.187 | 151.638 | 146.113 | 139.315 | 138.145 | 145.109 | 135.5 | 150.621 | 146.012 | 141.878 | 131.889 | 133.32 | 129.43 | 147.637 | 141.152 | 144.6 | 135.385 | 133.399 | 127.81 | 61.977 | 60.153 | 61.722 | 62.536 | 69.012 | 71.011 | 76.964 | 78.348 | 73.646 | 65.675 | 66.333 | 64.585 | 66.781 | 67.02 | 14.937 | 13.886 | 12.867 | 12.564 | 11.774 | 11.174 | 9.959 | 8.993 | 7.258 | 9.409 | 10.353 | 8.617 | 8.165 | 8.073 | 9.402 | 10.485 | 3.157 | 3.256 | 3.369 | 3.126 | 4.068 | 3.854 | 6.133 | 6.893 | 5.987 |
Overige vlottende activa
| 41.861 | 48.644 | 57.16 | 54.06 | 36.994 | 44.546 | 418.656 | 41.415 | 53.791 | 53.181 | 46.616 | 30.914 | 39.47 | 40.41 | 33.397 | 27.181 | 288.645 | 38.202 | 553.725 | 90.916 | 36.438 | 39.26 | 39.629 | 30.271 | 36.773 | 34.95 | 32.966 | 66.873 | 38.692 | 43.002 | 49.988 | 54.564 | 33.112 | 30.52 | 27.725 | 38.497 | 55.23 | 73.986 | 49.898 | 61.027 | 38.516 | 34.633 | 42.991 | 45.91 | 35.999 | 142.389 | 30.658 | 32.61 | 43.698 | 33.164 | 29.861 | 25.918 | 36.14 | 39.847 | 40.532 | 37.333 | 36.125 | 28.933 | 133.398 | 137.189 | 18.785 | 20.409 | 11.316 | 11.333 | 15.218 | 15.499 | 15.135 | 14.762 | 12.477 | 8.41 | 6.795 | 7.92 | 6.756 | 5.133 | 5.634 | 6.862 | 4.9 | 3.139 | 3.08 | 2.868 | 3.587 | 3.459 | 5.72 | 5.176 | 4.903 | 5.522 | 6.951 | 12.977 | 0.637 | 0.593 | 0.366 | 5.147 | 0.408 | 4.169 | 0.427 | 0.419 | 1.179 |
Totaal vlottende activa
| 1,524.827 | 1,452.631 | 1,406.114 | 1,429.687 | 1,316.242 | 1,291.508 | 1,378.103 | 1,493.056 | 1,439.228 | 1,380.883 | 1,434.183 | 1,407.413 | 1,423.348 | 1,404.515 | 1,332.639 | 1,221.577 | 1,486.177 | 1,871.912 | 1,751.787 | 1,342.684 | 1,277.835 | 1,189.686 | 1,169.549 | 1,206.914 | 1,233.008 | 1,202.639 | 1,247.594 | 1,221.307 | 1,110.961 | 1,025.261 | 1,027.291 | 1,012.841 | 1,055.988 | 941.975 | 908.21 | 1,022.52 | 980.733 | 982.609 | 730.453 | 798.123 | 718.081 | 707.223 | 719.366 | 804.991 | 718.955 | 729.573 | 760.412 | 765.151 | 780.483 | 723.975 | 681.3 | 671.534 | 696.681 | 715.866 | 679.505 | 676.499 | 633.54 | 628.614 | 396.616 | 382.559 | 382.092 | 378.041 | 356.221 | 353.13 | 342.439 | 331.263 | 239.59 | 219.936 | 222.809 | 209.601 | 239.497 | 271.748 | 177.18 | 165.1 | 151.376 | 140.415 | 127.13 | 115.684 | 111.082 | 106.334 | 101.283 | 96.58 | 88.264 | 74.887 | 69.286 | 62.141 | 62.1 | 60.254 | 53.757 | 57.39 | 59.603 | 43.971 | 45.536 | 47.723 | 51.216 | 50.296 | 45.987 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 938.747 | 920.129 | 909.681 | 893.953 | 897.661 | 723.618 | 729.769 | 743.066 | 766.456 | 771.057 | 682.897 | 686.557 | 686.53 | 670.898 | 672.577 | 674.775 | 677.83 | 682.859 | 688.335 | 1,047.085 | 1,051.538 | 1,062.712 | 1,059.327 | 1,052.024 | 1,059.246 | 1,072.578 | 1,039.751 | 1,056.845 | 1,052.779 | 1,034.385 | 976.446 | 966.638 | 1,026.213 | 1,047.187 | 1,075.613 | 1,103.067 | 1,127.774 | 1,181.434 | 746.649 | 754.718 | 793.68 | 780.445 | 788.296 | 810.672 | 806.906 | 775.822 | 833.621 | 833.389 | 817.427 | 809.499 | 789.985 | 766.8 | 755.258 | 736.548 | 760.37 | 740.63 | 701.549 | 671.425 | 88.25 | 88.577 | 89.353 | 99.895 | 112.187 | 114.931 | 121.26 | 122.874 | 121.796 | 123.646 | 124.291 | 127.843 | 132.424 | 150.837 | 53.084 | 52.553 | 52.65 | 51.798 | 53.149 | 53.739 | 52.833 | 52.174 | 47.498 | 45.096 | 44.551 | 43.536 | 43.964 | 42.774 | 44.368 | 45.569 | 51.252 | 49.078 | 49.48 | 50.906 | 46.244 | 46.937 | 44.681 | 44.774 | 32.134 |
Goodwill
| 702.735 | 702.735 | 702.735 | 702.735 | 702.735 | 746.835 | 746.272 | 760.437 | 730.394 | 715.591 | 637.324 | 637.324 | 637.324 | 637.324 | 637.324 | 637.324 | 637.324 | 706.524 | 706.524 | 774.791 | 767.045 | 767.045 | 767.045 | 767.045 | 765.867 | 758.849 | 372.571 | 372.571 | 372.524 | 372.529 | 372.586 | 372.609 | 372.607 | 372.596 | 347.014 | 346.99 | 363.255 | 310.053 | 0 | 12.111 | 0 | 0 | 0 | 12.12 | 12.12 | 12.11 | 12.102 | 12.12 | 12.12 | 183.462 | 183.179 | 183.32 | 197.562 | 197.662 | 197.319 | 197.808 | 200.208 | 208.277 | 14.13 | 14.13 | 14.12 | 14.111 | 14.121 | 14.149 | 131.187 | 131.09 | 130.791 | 130.126 | 129.225 | 133.178 | 132.976 | 115.627 | 63.153 | 63.153 | 63.153 | 63.153 | 63.153 | 63.153 | 63.153 | 0 | 63.153 | 63.153 | 63.153 | 63.153 | 63.153 | 63.153 | 63.153 | 63.153 | 77.319 | 77.6 | 77.9 | 0 | 79.4 | 80.6 | 81.826 | 0 | 0 |
Immateriële activa
| 201.069 | 210.355 | 222.946 | 236.711 | 250.476 | 264.24 | 270.515 | 288.037 | 299.695 | 311.352 | 230.26 | 239.918 | 250.319 | 259.977 | 270.402 | 281.307 | 292.28 | 303.79 | 314.735 | 332.008 | 334.116 | 345.471 | 357.918 | 375.923 | 394.825 | 414.6 | 97.088 | 102.95 | 108.841 | 114.75 | 120.688 | 126.613 | 133.019 | 138.959 | 144.916 | 150.874 | 157.557 | 159.98 | 29.51 | 19.25 | 33.298 | 35.299 | 37.509 | 27.661 | 30.005 | 32.308 | 34.611 | 36.984 | 39.493 | 72.492 | 76.514 | 80.508 | 84.702 | 89.155 | 93.425 | 97.873 | 93.613 | 97.093 | 14.291 | 15.111 | 16 | 16.888 | 17.439 | 18.33 | 19.314 | 20.284 | 21.229 | 22.128 | 23.048 | 24.1 | 25.178 | 26.235 | 9.679 | 10.009 | 9.988 | 73.471 | 73.8 | 74.13 | 74.459 | 74.789 | 75.119 | 75.449 | 75.778 | 76.108 | 76.438 | 76.767 | 76.718 | 77.018 | 0 | 77.619 | 77.92 | 78.22 | 79.422 | 80.624 | 0 | 83.028 | 84.23 |
Goodwill en immateriële activa
| 903.804 | 913.09 | 925.681 | 939.446 | 953.211 | 1,011.075 | 1,016.787 | 1,048.474 | 1,030.089 | 1,026.943 | 867.584 | 877.242 | 887.643 | 897.301 | 907.726 | 918.631 | 929.604 | 1,010.314 | 1,021.259 | 1,106.799 | 1,101.161 | 1,112.516 | 1,124.963 | 1,142.968 | 1,160.692 | 1,173.449 | 469.659 | 475.521 | 481.365 | 487.279 | 493.274 | 499.222 | 505.626 | 511.555 | 491.93 | 497.864 | 520.812 | 470.033 | 29.51 | 31.361 | 33.298 | 35.299 | 37.509 | 39.781 | 42.125 | 44.418 | 46.713 | 49.104 | 51.613 | 255.954 | 259.693 | 263.828 | 282.264 | 286.817 | 290.744 | 295.681 | 293.821 | 305.37 | 28.421 | 29.241 | 30.12 | 30.999 | 31.56 | 32.479 | 150.501 | 151.374 | 152.02 | 152.254 | 152.273 | 157.278 | 158.154 | 141.862 | 72.832 | 73.162 | 73.141 | 73.471 | 73.8 | 74.13 | 74.459 | 74.789 | 75.119 | 75.449 | 75.778 | 76.108 | 76.438 | 76.767 | 76.718 | 77.018 | 77.319 | 77.619 | 77.92 | 78.22 | 79.422 | 80.624 | 81.826 | 83.028 | 84.23 |
Langetermijnbeleggingen
| 0 | 4.765 | 1.139 | 1.476 | 4.279 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.367 | -59.717 | -274.409 | -280.045 | 0 | -300.471 | -306.502 | -311.972 | 0 | 32.575 | 22.27 | 1.363 | 1.709 | 3.672 | 3.798 | 3.922 | 0 | 0 | 0 | -5.979 | -6.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.808 | -1.82 | -1.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -926.82 | 236.711 | -4.279 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.263 | 8.104 | 18.455 | 20.352 | 21.798 | 18.207 | 19.685 | 21.228 | 23.733 | 28.983 | 32.913 | 35.274 | 37.43 | 34.58 | 31.74 | 32.862 | 49.183 | 6.151 | 8.757 | 5.979 | 6.097 | 0.322 | 1.684 | 2.431 | 2.685 | 3.89 | 4.89 | 4.142 | 6.834 | 2.808 | 1.82 | 1.82 | 1.051 | 0.155 | 3.665 | 6.755 | 10.343 | 13.826 | 14.918 | 15.069 | 14.442 | 15.65 | 17.229 | 18.161 | 19.219 | 20.042 | 0 | 21.831 | 0 | 0 |
Overige niet-vlottende activa
| 51.44 | 52.749 | 983.015 | -177.61 | 62.394 | 77.744 | 51.376 | 39.008 | 57.117 | 35.768 | 59.484 | 54.335 | 50.11 | 53.022 | 52.886 | 53.78 | 54.803 | 29.586 | 62.737 | 64.365 | 67.824 | 75.199 | 60.446 | 55.597 | 36.28 | 30.266 | 29.345 | 28.209 | 28.839 | 25.025 | 33.234 | 21.375 | 19.399 | 21.07 | 20.079 | 47.853 | 41.648 | 45.76 | 15.262 | 17.087 | 16.344 | 16.773 | 16.963 | 18.131 | 25.478 | 29.661 | 29.729 | 77.673 | 70.821 | 287.816 | 300.115 | 25.109 | 326.314 | 334.573 | 349.059 | 25.409 | 5.485 | 13.48 | 3.411 | 3.542 | 3.068 | 1.537 | 2.03 | 6.527 | 6.729 | 6.846 | 3.993 | 2.962 | 4.542 | 4.201 | 4.925 | 6.566 | 2.009 | 1.171 | 0.682 | 0.625 | 0.261 | 0.326 | 1.306 | 1.422 | 2.898 | 1.783 | 0.991 | 0.983 | 0.729 | 0.801 | 0.338 | 0.223 | 0.3 | 0.542 | 0.765 | 0.76 | 4.546 | 23.615 | 3.504 | 24.035 | 28.094 |
Totaal niet-vlottende activa
| 1,893.991 | 1,890.733 | 1,892.696 | 1,893.976 | 1,913.266 | 1,812.437 | 1,797.932 | 1,830.548 | 1,853.662 | 1,833.768 | 1,609.965 | 1,618.134 | 1,624.283 | 1,621.221 | 1,633.189 | 1,647.186 | 1,662.237 | 1,722.759 | 1,772.331 | 2,218.249 | 2,220.523 | 2,250.427 | 2,244.736 | 2,250.589 | 2,256.218 | 2,276.293 | 1,538.755 | 1,560.575 | 1,562.983 | 1,546.689 | 1,502.954 | 1,487.235 | 1,551.238 | 1,579.812 | 1,587.622 | 1,648.784 | 1,690.234 | 1,697.227 | 791.421 | 803.166 | 843.322 | 832.517 | 842.768 | 868.584 | 874.509 | 849.901 | 910.063 | 911.062 | 888.248 | 1,097.315 | 1,090.1 | 1,077.535 | 1,081.572 | 1,071.121 | 1,109.429 | 1,085.453 | 1,062.413 | 1,045.458 | 156.719 | 160.499 | 160.793 | 167.969 | 182.561 | 203.12 | 284.641 | 289.851 | 277.809 | 278.862 | 281.428 | 291.006 | 297.934 | 301.95 | 131.815 | 131.776 | 130.615 | 132.728 | 127.21 | 128.195 | 128.598 | 129.436 | 125.67 | 125.993 | 128.075 | 130.97 | 134.957 | 135.26 | 136.493 | 137.252 | 144.521 | 144.468 | 146.326 | 149.105 | 150.254 | 151.176 | 151.842 | 151.837 | 144.458 |
Totaal activa
| 3,418.818 | 3,343.364 | 3,298.81 | 3,323.663 | 3,266.502 | 3,148.491 | 3,176.035 | 3,323.604 | 3,292.89 | 3,214.651 | 3,044.148 | 3,025.547 | 3,047.631 | 3,025.736 | 2,965.828 | 2,895.944 | 3,148.414 | 3,594.671 | 3,524.118 | 3,560.933 | 3,498.358 | 3,440.113 | 3,414.285 | 3,457.503 | 3,489.226 | 3,478.932 | 2,786.349 | 2,781.882 | 2,673.944 | 2,571.95 | 2,530.245 | 2,500.076 | 2,607.226 | 2,521.787 | 2,495.832 | 2,671.304 | 2,670.967 | 2,679.836 | 1,521.874 | 1,601.289 | 1,561.403 | 1,539.74 | 1,562.134 | 1,673.575 | 1,593.464 | 1,579.474 | 1,670.475 | 1,676.213 | 1,668.731 | 1,821.29 | 1,771.4 | 1,749.069 | 1,778.253 | 1,786.987 | 1,788.934 | 1,761.952 | 1,695.953 | 1,674.072 | 553.335 | 543.058 | 542.885 | 546.01 | 538.782 | 556.25 | 627.08 | 621.114 | 517.399 | 498.798 | 504.237 | 500.607 | 537.431 | 573.698 | 308.995 | 296.876 | 281.991 | 273.143 | 254.34 | 243.879 | 239.68 | 235.77 | 226.953 | 222.573 | 216.339 | 205.857 | 204.243 | 197.401 | 198.593 | 197.506 | 198.278 | 201.858 | 205.929 | 193.076 | 195.79 | 198.899 | 203.058 | 202.133 | 190.445 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 387.071 | 371.189 | 348.913 | 334.609 | 336.07 | 306.298 | 312.823 | 361.788 | 406.816 | 425.135 | 383.929 | 361.484 | 386.705 | 364.005 | 336.739 | 327.102 | 341.505 | 351.819 | 309.58 | 330.002 | 470.233 | 432.936 | 424.291 | 431.288 | 451.645 | 448.455 | 487.818 | 438.99 | 422.549 | 382.188 | 362.141 | 371.61 | 387.613 | 352.451 | 328.042 | 377.222 | 342.233 | 378.49 | 194.186 | 235.276 | 182.038 | 148.973 | 154.888 | 192.357 | 188.125 | 169.313 | 163.497 | 186.745 | 175.814 | 154.26 | 139.213 | 149.055 | 170.957 | 167.062 | 161.787 | 154.6 | 203.212 | 213.25 | 40.608 | 37.867 | 37.392 | 41.851 | 45.437 | 48.75 | 48.055 | 51.515 | 61.936 | 53.632 | 50.363 | 45.402 | 54.281 | 49.276 | 13.709 | 12.112 | 12.567 | 11.31 | 9.706 | 8.164 | 10.262 | 9.53 | 10.536 | 9.447 | 9.128 | 7.862 | 9.421 | 9.807 | 11.54 | 12.54 | 3.267 | 3.982 | 5.129 | 5.861 | 5.871 | 5.096 | 6.511 | 9.984 | 9.409 |
Kortlopende schulden
| 11.446 | 10.785 | 10.998 | 12.713 | 11.249 | 10.211 | 7.319 | 57.368 | 8.152 | 8.312 | 7.125 | 7.06 | 5.528 | 16.19 | 6.609 | 8.144 | 249.975 | 649.975 | 257.479 | 403.539 | 7.164 | 7.376 | 7.405 | 30 | 40 | 40.729 | 4.616 | 4.578 | 4.184 | 110.669 | 160.658 | 110.652 | 146.473 | 80.358 | 80.358 | 157.375 | 89.5 | 87.126 | 128.41 | 128.045 | 127.686 | 127.334 | 96.205 | 96.204 | 96.204 | 48.104 | 78.104 | 30.004 | 41.215 | 111.76 | 120.952 | 120.882 | 120.777 | 123.171 | 87.504 | 67.123 | 66.944 | 89.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 40 | 50 | 50 | 55 | 60.705 | 0 | 0 | 0 | 1.052 | 0 | 0 | 0 | 1.181 | 0 | 4.444 | 4.444 | 4.444 | 4.444 | 4.444 | 3.333 | 2.222 | 5.344 | 5.062 | 4.781 | 4.5 | 4.219 | 7.594 | 7.313 | 7.031 | 6.75 |
Belastingschulden
| 9.197 | 6.231 | 5.625 | 5.466 | 16.944 | 4.302 | 9.142 | 28.057 | 27.832 | 19.185 | 10.531 | 7.162 | 9.877 | 10.108 | 5.553 | 2.428 | 0 | 0 | 0 | 12.899 | 0 | 0 | 0 | 11.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.923 | 0 | 0 | 0 | 7.159 | 0 | 0 | 0 | 3.91 | 0 | 0 | 0 | 4.037 | 0 | 0 | 0 | 9.252 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 3.604 | 0 | 0 | 0 | 3.887 | 0 | 0 | 0.547 | 1.265 | 2.116 | 0.117 | 0 | 1.022 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 138.368 | 128.782 | 117.381 | 126.508 | 102.236 | 115.246 | 134.205 | 103.981 | 93.841 | 83.668 | 22.524 | 14.189 | 2.376 | 2.066 | 3.486 | 4.254 | 2.999 | 3.14 | 3.576 | 3.838 | 2.747 | 2.386 | 2.387 | 3.22 | 5.025 | 7.68 | -492.434 | 0 | -426.733 | -475.923 | -504.915 | -466.426 | -517.133 | -414.641 | -388.514 | -505.291 | -431.733 | -465.616 | -322.596 | -345.371 | -309.724 | -276.307 | -251.093 | -288.561 | -312.454 | -217.417 | -269.811 | 7.673 | 6.917 | 0 | 0 | 6.917 | 7.208 | -196.927 | 0 | 7.208 | 6.645 | 0 | 0 | 6.645 | 6.358 | 0 | 0 | 5.502 | 6.089 | 0 | 25.73 | 0 | 0 | 0 | 30.598 | 0 | 4.548 | 0 | 0 | 14.713 | 2.808 | 0 | 0 | 0 | 1.156 | 11.178 | 11.104 | 9.152 | 1.399 | 0 | 0 | 0 | 0 | 0.264 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 217.168 | 195.113 | 188.29 | 224.688 | 221.787 | 166.327 | 171.762 | 210.131 | 206.249 | 186.009 | 162.457 | 168.253 | 162.956 | 164.447 | 156.767 | 176.118 | 192.843 | 192.523 | 333.728 | 349.952 | 186.529 | 181.257 | 173.649 | 197.361 | 198.606 | 192.412 | 185.094 | 276.788 | 246.05 | 229.818 | 198.781 | 206.803 | 212.781 | 189.68 | 190.006 | 210.397 | 228.285 | 205.949 | 134.012 | 127.768 | 157.023 | 127.034 | 141.392 | 162.283 | 167.812 | 187.754 | 157.773 | 149.221 | 178.014 | 175.565 | 157.072 | 163.166 | 194.286 | 47.403 | 200.448 | 187.225 | 135.238 | 52.562 | 21.844 | 21.4 | 25.576 | 24.331 | 22.273 | 23.981 | 28.435 | 29.835 | 25.73 | 27.465 | 27.705 | 27.705 | 30.598 | 34.362 | 14.528 | 15.46 | 13.632 | 14.713 | 14.489 | 12.474 | 11.341 | 12.978 | 14.662 | 12.603 | 12.198 | 10.229 | 8.456 | 7.247 | 7.165 | 5.087 | 4.16 | 4.732 | 4.386 | 4.511 | 6.15 | 5.995 | 9.668 | 11.095 | 9.194 |
Totaal kortlopende verplichtingen
| 763.25 | 712.1 | 671.207 | 703.984 | 688.286 | 602.384 | 627.751 | 761.325 | 742.89 | 722.309 | 586.566 | 558.148 | 567.442 | 554.75 | 509.154 | 518.046 | 787.322 | 1,197.457 | 904.363 | 946.666 | 666.673 | 623.955 | 607.732 | 673.214 | 695.276 | 689.276 | 677.528 | 720.356 | 672.783 | 722.675 | 721.58 | 689.065 | 746.867 | 622.489 | 598.406 | 744.994 | 660.018 | 671.565 | 456.608 | 496.012 | 466.747 | 403.341 | 392.485 | 458.003 | 452.141 | 405.171 | 399.374 | 370.172 | 395.043 | 441.585 | 417.237 | 437.14 | 486.02 | 337.636 | 449.739 | 418.2 | 405.394 | 355.616 | 62.452 | 59.447 | 62.968 | 66.182 | 67.71 | 72.731 | 76.49 | 81.35 | 134.27 | 121.097 | 128.068 | 123.107 | 143.766 | 144.343 | 28.237 | 28.119 | 27.464 | 29.191 | 24.312 | 20.638 | 22.625 | 23.689 | 25.198 | 26.494 | 25.895 | 22.535 | 23.72 | 21.498 | 22.038 | 19.849 | 12.771 | 13.776 | 14.296 | 14.872 | 16.24 | 18.685 | 23.492 | 28.11 | 25.353 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,009.298 | 1,002.005 | 1,003.975 | 1,007.921 | 959.92 | 886.406 | 903.477 | 905.235 | 956.462 | 958.396 | 956.266 | 957.387 | 938.999 | 941.359 | 954.365 | 860.064 | 855.908 | 847.849 | 1,244.204 | 1,241.375 | 1,489.305 | 1,487.635 | 1,480.608 | 1,462.425 | 1,518.315 | 1,555.425 | 977.413 | 977.398 | 974.161 | 863.847 | 861.391 | 909.03 | 935.377 | 997.207 | 1,021.866 | 1,044.582 | 1,111.6 | 1,110.795 | 328.38 | 374.642 | 372.834 | 419.156 | 448.19 | 477.539 | 436.485 | 482.834 | 481.12 | 527.541 | 525.897 | 154.276 | 152.698 | 136.435 | 149.639 | 148.157 | 146.705 | 132.675 | 143.89 | 142.526 | 141.191 | 139.882 | 138.601 | 137.347 | 136.118 | 134.914 | 175 | 175 | 32 | 45 | 59 | 70 | 95 | 140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.222 | 3.333 | 3.333 | 5.556 | 5.556 | 6.667 | 7.778 | 21.375 | 23.625 | 25.875 | 28.125 | 30.375 | 32.344 | 34.312 | 36.281 | 52.25 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 28.39 | 29.105 | 29.82 | 31.25 | 31.25 | 31.25 | 38.75 | 21.25 | 0 | 0 | -985.748 | 9.097 | 9.313 | -965.568 | -23.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.441 | 4.058 | -13.78 | -113.711 | 14.718 | 15.849 | -16.425 | -14.472 | 12.608 | -12.129 | -100.976 | 0 | -37.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 42.454 | 44.664 | 46.021 | 44.238 | 59.13 | 54.47 | 53.648 | 54.268 | 25.987 | 31.533 | 26.344 | 28.361 | 23.882 | 24.043 | 23.782 | 23.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.441 | 4.058 | 13.78 | 15.056 | 14.718 | 15.849 | 16.425 | 14.472 | 12.608 | 12.129 | 11.253 | 0 | 37.43 | 0 | 0 | 0 | 0 | 0 | 0 | 4.007 | 1.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.244 | 2.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 56.707 | 27.306 | 56.499 | 56.481 | 26.802 | 60.922 | 63.425 | 67.197 | 45.082 | 28.333 | 27.143 | 26.234 | 74.601 | 59.256 | 59.842 | 50.121 | 105.881 | 103.8 | 98.351 | 93.855 | 95.027 | 99.446 | 99.086 | 94.777 | 100.724 | 92.938 | 77.078 | 72.748 | 74.453 | 74.837 | 74.592 | 72.856 | 71.867 | 72.367 | 57.633 | 55.059 | 73.32 | 57.212 | 16.691 | 15.171 | 11.912 | 24.796 | 27.121 | 32.738 | 40.013 | 25.578 | 27.05 | 14.228 | 12.579 | 277.396 | 133.546 | 208.67 | 113.909 | 308.484 | 195.935 | 340.395 | 349.13 | 299.531 | 2.646 | 2.812 | 4.484 | 2.528 | 2.571 | 42.608 | 2.176 | 2.453 | 2.437 | 2.419 | 2.36 | 2.253 | 1.301 | 2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0.624 | 0.855 | 1.379 | 1.662 | 1.966 | 2.233 | 2.343 | 2.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,108.459 | 1,102.365 | 913.888 | 1,108.64 | 1,077.102 | 1,001.798 | 1,020.55 | 1,026.7 | 1,027.531 | 1,018.262 | 1,009.753 | 1,011.982 | 1,013.6 | 1,000.615 | 1,014.207 | 933.889 | 961.789 | 951.649 | 1,342.555 | 1,335.23 | 1,584.332 | 1,587.081 | 1,579.694 | 1,557.202 | 1,619.039 | 1,648.363 | 1,054.491 | 1,050.146 | 1,048.614 | 938.684 | 935.983 | 981.886 | 1,007.244 | 1,069.574 | 1,079.499 | 1,099.641 | 1,184.92 | 1,168.007 | 345.071 | 389.813 | 384.746 | 443.952 | 475.311 | 510.277 | 476.498 | 508.412 | 508.17 | 551.21 | 542.534 | 445.452 | 301.3 | 389.259 | 279.397 | 473.066 | 357.112 | 510.894 | 505.149 | 453.31 | 143.837 | 142.694 | 143.085 | 139.875 | 138.689 | 177.522 | 177.176 | 177.453 | 38.444 | 49.107 | 61.36 | 72.253 | 96.301 | 142.04 | 13.709 | 12.112 | 12.567 | 12.362 | 5.244 | 2.533 | 10.262 | 0.455 | 0.624 | 3.077 | 4.712 | 4.995 | 7.522 | 7.789 | 9.01 | 10.231 | 21.375 | 23.625 | 25.875 | 28.125 | 30.375 | 32.344 | 34.312 | 36.281 | 52.25 |
Totaal passiva
| 1,871.709 | 1,814.465 | 1,585.095 | 1,812.624 | 1,765.388 | 1,604.182 | 1,648.301 | 1,788.025 | 1,770.421 | 1,740.571 | 1,596.319 | 1,570.13 | 1,581.042 | 1,555.365 | 1,523.361 | 1,451.935 | 1,749.111 | 2,149.106 | 2,246.918 | 2,281.896 | 2,251.005 | 2,211.036 | 2,187.426 | 2,230.416 | 2,314.315 | 2,337.639 | 1,732.019 | 1,770.502 | 1,721.397 | 1,661.359 | 1,657.563 | 1,670.951 | 1,754.111 | 1,692.063 | 1,677.905 | 1,844.635 | 1,844.938 | 1,839.572 | 801.679 | 885.825 | 851.493 | 847.293 | 867.796 | 968.28 | 928.639 | 913.583 | 907.544 | 921.382 | 937.577 | 887.037 | 718.537 | 826.399 | 765.417 | 810.702 | 806.851 | 929.094 | 910.543 | 808.926 | 206.289 | 202.141 | 206.053 | 206.057 | 206.399 | 250.253 | 253.666 | 258.803 | 172.714 | 170.204 | 189.428 | 195.36 | 240.067 | 286.383 | 28.237 | 28.119 | 27.464 | 29.191 | 29.556 | 23.171 | 22.625 | 24.144 | 25.822 | 29.571 | 30.607 | 27.53 | 31.242 | 29.287 | 31.048 | 30.08 | 34.146 | 37.401 | 40.171 | 42.997 | 46.615 | 51.029 | 57.804 | 64.391 | 77.603 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.113 | 0.113 | 0.112 | 0.111 | 0.111 | 0.111 | 0.11 | 0.11 | 0.109 | 0.109 | 0.108 | 0.108 | 0.108 | 0.108 | 0.107 | 0.107 | 0.107 | 0.107 | 0.106 | 0.106 | 0.105 | 0.105 | 0.105 | 0.104 | 0.104 | 0.104 | 0.103 | 0.102 | 0.102 | 0.102 | 0.102 | 0.1 | 0.1 | 0.1 | 0.1 | 0.099 | 0.099 | 0.099 | 0.084 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.081 | 0.081 | 0.081 | 0.081 | 0.08 | 0.08 | 0.08 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.041 | 0.041 | 159.54 | 159.159 | 158.19 | 154.559 | 154.476 | 154.125 | 153.256 | 152.608 | 150.317 | 150.192 | 149.936 | 150.171 | 150.139 | 150.169 | 134.228 | 133.811 | 133.507 | 133.008 | 132.937 | 120.782 |
Ingehouden winsten
| 833.252 | 818.941 | 792.589 | 782.123 | 764.785 | 801.851 | 795.027 | 800.841 | 794.824 | 751.296 | 723.504 | 706.258 | 697.871 | 676.913 | 648.652 | 651.844 | 612.884 | 665.945 | 473.135 | 474.309 | 449.05 | 433.18 | 429.756 | 433.008 | 343.177 | 315.975 | 232.013 | 193.342 | 149.807 | 128.337 | 107.746 | 74.787 | 82.232 | 57.247 | 38.699 | 45.963 | 41.338 | 43.255 | 79.867 | 76.421 | 64.82 | 57.369 | 60.473 | 64.272 | 56.502 | 64.21 | 51.073 | 45.921 | 34.778 | 243.12 | 241.256 | 228.661 | 224.512 | 200.034 | 220.937 | 193.814 | 160.788 | 131.697 | 126.768 | 122.283 | 119.916 | 124.801 | 118.853 | 119.067 | 187.611 | 178.153 | 168.709 | 154.337 | 142.504 | 134.303 | 128.119 | 119.316 | 114.167 | 103.644 | 93.088 | 84.277 | 65.229 | 61.168 | 57.896 | 53.436 | 46.587 | 38.542 | 31.632 | 25.106 | 20.451 | 17.946 | 17.514 | 17.664 | 14.148 | 14.517 | 15.801 | 16.079 | 15.804 | 14.825 | 12.647 | 5.085 | -7.646 |
Overige gereserveerde algehele resultaten
| -31.344 | -26.913 | -26.917 | -29.067 | -25.31 | -27.431 | -32.061 | -24.79 | -26.489 | -25.88 | -25.104 | -27.255 | -32.703 | -34.689 | -37.127 | -38.913 | -40.547 | -42.676 | -15.584 | -10.086 | -11.885 | -9.629 | -4.821 | -3.92 | 39.467 | 38.512 | 41.568 | 40.911 | 22.134 | 6.409 | -5.749 | -12.48 | 9.082 | 13.784 | 23.597 | 27.435 | 34.237 | 52.672 | 51.517 | 52.251 | 59.786 | 51.728 | 52.365 | 64.296 | 56.496 | 51.637 | 63.76 | 61.915 | 53.106 | 46.483 | 45.881 | 44.617 | 31.772 | 27.004 | 18.397 | 15.31 | 8.442 | 3.152 | 3.13 | 3.13 | 3.124 | 3.107 | 3.123 | 3.166 | 3.22 | 3.057 | 1.429 | 0.85 | 0.366 | 0.501 | 0.064 | 0.107 | 0 | 0 | 0 | -46.221 | -47.1 | -44.8 | -42.8 | -40.667 | -0.015 | -0.016 | -0.025 | -0.035 | -0.058 | -0.149 | -0.161 | -0.174 | -0.187 | -0.199 | -0.212 | -0.228 | -0.44 | -0.462 | -0.401 | -0.28 | -0.294 |
Overige totale aandeelhoudersvermogen
| 745.088 | 736.758 | 755.324 | 757.872 | 761.528 | 769.778 | 764.658 | 759.418 | 754.025 | 748.555 | 749.321 | 776.306 | 801.313 | 828.039 | 830.835 | 830.971 | 826.859 | 822.189 | 819.543 | 814.708 | 810.083 | 805.421 | 801.819 | 797.895 | 792.163 | 786.702 | 780.646 | 814.533 | 771.818 | 767.139 | 762.139 | 758.44 | 753.618 | 750.698 | 747.853 | 745.608 | 742.927 | 740.186 | 588.727 | 586.709 | 585.221 | 583.267 | 581.417 | 576.644 | 551.744 | 549.961 | 547.403 | 546.029 | 543.239 | 541.045 | 538.222 | 535.558 | 645.055 | 640.375 | 635.757 | 519.051 | 514.906 | 621.857 | 217.104 | 215.461 | 213.749 | 212.002 | 210.364 | 185.362 | 182.54 | 181.058 | 174.505 | 173.365 | 171.897 | 170.401 | 169.139 | 167.85 | 166.549 | 165.071 | 161.397 | 159.634 | 159.514 | 0 | 0 | 158.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,547.109 | 1,528.899 | 1,521.108 | 1,511.039 | 1,501.114 | 1,544.309 | 1,527.734 | 1,535.579 | 1,522.469 | 1,474.08 | 1,447.829 | 1,455.417 | 1,466.589 | 1,470.371 | 1,442.467 | 1,444.009 | 1,399.303 | 1,445.565 | 1,277.2 | 1,279.037 | 1,247.353 | 1,229.077 | 1,226.859 | 1,227.087 | 1,174.911 | 1,141.293 | 1,054.33 | 1,011.38 | 952.547 | 910.591 | 872.682 | 829.125 | 853.115 | 829.724 | 817.927 | 826.669 | 826.029 | 840.264 | 720.195 | 715.464 | 709.91 | 692.447 | 694.338 | 705.295 | 664.825 | 665.891 | 662.318 | 655.948 | 631.205 | 830.73 | 939.152 | 808.917 | 901.42 | 867.494 | 875.172 | 728.255 | 684.216 | 756.786 | 347.046 | 340.917 | 336.832 | 339.953 | 332.383 | 305.997 | 373.414 | 362.311 | 344.685 | 328.594 | 314.809 | 305.247 | 297.364 | 287.315 | 280.758 | 268.757 | 254.527 | 243.952 | 224.784 | 220.708 | 217.055 | 211.626 | 201.131 | 193.002 | 185.732 | 178.327 | 173.001 | 168.114 | 167.545 | 167.426 | 164.132 | 164.457 | 165.758 | 150.079 | 149.175 | 147.87 | 145.254 | 137.742 | 112.842 |
Totaal eigen vermogen
| 1,547.109 | 1,528.899 | 1,521.108 | 1,511.039 | 1,501.114 | 1,544.309 | 1,527.734 | 1,535.579 | 1,522.469 | 1,474.08 | 1,447.829 | 1,455.417 | 1,466.589 | 1,470.371 | 1,442.467 | 1,444.009 | 1,399.303 | 1,445.565 | 1,277.2 | 1,279.037 | 1,247.353 | 1,229.077 | 1,226.859 | 1,227.087 | 1,174.911 | 1,141.293 | 1,054.33 | 1,011.38 | 961.233 | 919.195 | 881.126 | 837.403 | 861.198 | 837.619 | 825.605 | 834.233 | 833.457 | 844.316 | 720.195 | 715.464 | 709.91 | 692.447 | 694.338 | 705.295 | 664.825 | 694.961 | 762.931 | 754.831 | 731.154 | 934.253 | 1,052.863 | 922.67 | 1,012.836 | 976.285 | 982.083 | 832.858 | 785.41 | 865.146 | 347.046 | 340.917 | 336.832 | 339.953 | 332.383 | 305.997 | 373.414 | 362.311 | 344.685 | 328.594 | 314.809 | 305.247 | 297.364 | 287.315 | 280.758 | 268.757 | 254.527 | 243.952 | 224.784 | 220.708 | 217.055 | 211.626 | 201.131 | 193.002 | 185.732 | 178.327 | 173.001 | 168.114 | 167.545 | 167.426 | 164.132 | 164.457 | 165.758 | 150.079 | 149.175 | 147.87 | 145.254 | 137.742 | 112.842 |
Totaal passiva en aandeelhoudersvermogen
| 3,418.818 | 3,343.364 | 3,298.81 | 3,323.663 | 3,266.502 | 3,148.491 | 3,176.035 | 3,323.604 | 3,292.89 | 3,214.651 | 3,044.148 | 3,025.547 | 3,047.631 | 3,025.736 | 2,965.828 | 2,895.944 | 3,148.414 | 3,594.671 | 3,524.118 | 3,560.933 | 3,498.358 | 3,440.113 | 3,414.285 | 3,457.503 | 3,489.226 | 3,478.932 | 2,786.349 | 2,781.882 | 2,673.944 | 2,571.95 | 2,530.245 | 2,500.076 | 2,607.226 | 2,521.787 | 2,495.832 | 2,671.304 | 2,670.967 | 2,679.836 | 1,521.874 | 1,601.289 | 1,561.403 | 1,539.74 | 1,562.134 | 1,673.575 | 1,593.464 | 1,579.474 | 1,670.475 | 1,676.213 | 1,668.731 | 1,821.29 | 1,771.4 | 1,749.069 | 1,778.253 | 1,786.987 | 1,788.934 | 1,761.952 | 1,695.953 | 1,674.072 | 553.335 | 543.058 | 542.885 | 546.01 | 538.782 | 556.25 | 627.08 | 621.114 | 517.399 | 498.798 | 504.237 | 500.607 | 537.431 | 573.698 | 308.995 | 296.876 | 281.991 | 273.143 | 254.34 | 243.879 | 239.68 | 235.77 | 226.953 | 222.573 | 216.339 | 205.857 | 204.243 | 197.401 | 198.593 | 197.506 | 198.278 | 201.858 | 205.929 | 193.076 | 195.79 | 198.899 | 203.058 | 202.133 | 190.445 |