Tetra Tech, Inc.
NASDAQ:TTEK
40.2 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 96.154 | 85.81 | 76.446 | 74.98 | 53.658 | 60.238 | 42.841 | 116.715 | 82.959 | 58.657 | 53.049 | 68.499 | 82.931 | 51.924 | 45.528 | 52.448 | 44.656 | 45.504 | 36.413 | 47.317 | 11.534 | 49.251 | 55.944 | 42.032 | 28.813 | 33.345 | 28.747 | 46.052 | 34.486 | 29.975 | 26.867 | 26.589 | 31.184 | 25.691 | 3.738 | 23.24 | -31.681 | 26.253 | 19.01 | 25.646 | 22.729 | 26.71 | 31.909 | 27.327 | 25.341 | -78.115 | 24.872 | 26.396 | 30.54 | 29.168 | 22.321 | 22.703 | 27.399 | 23.839 | 17.5 | 22.754 | 23.141 | 20.64 | 14.329 | 18.709 | 20.495 | 31.011 | 19.214 | 16.308 | 18.198 | 16.135 | 13.673 | 12.9 | 14.09 | 12.428 | 10.409 | 9.426 | 11.771 | 7.846 | 8.964 | 8.023 | 9.057 | 7.404 | -123.833 | 7.903 | -11.26 | 9.031 | 13.029 | 12.942 | 15.734 | 13.811 | -103.244 | 9.139 | 7.165 | 8.1 | 5.302 | 11.343 | 14.75 | -3.829 | 10.534 | 9.37 | 14.834 | 9.921 | 8.087 | 7.6 | 8.7 | 8.5 | 6.5 | 5.4 | 6.5 | 5.5 | 4.5 | 4.1 | 5.2 | 3.6 | 2.9 | 2.6 | 3.1 | 2.7 | 2.3 | 2 | 2.5 | 1.9 | 1.6 | 1.6 | 1.8 | 1.5 | 1.2 | 1.2 | 1.4 | 1.1 | 1 | 0.8 | 1 | 0.8 | 0.7 | 0.5 |
Afschrijvingen & Amortisatie
| 16.959 | 19.503 | 17.731 | 19.484 | 17.985 | 19.684 | 16.921 | 6.616 | 7.488 | 6.883 | 6.551 | 6.111 | 6.994 | 5.287 | 5.286 | 6.238 | 5.545 | 6.257 | 6.574 | 6.235 | 7.551 | 6.562 | 6.457 | 8.274 | 8.044 | 10.28 | 10.329 | 9.983 | 11.379 | 11.143 | 12.043 | 11.191 | 11.753 | 12.425 | 11.605 | 9.805 | 9.901 | 10.352 | 10.956 | 12.992 | 12.393 | 12.733 | 13.5 | 15.914 | 15.457 | 17.826 | 16.727 | 12.595 | 14.699 | 13.132 | 13.865 | 15.206 | 14.122 | 14.186 | 13.823 | 13.553 | 9.378 | 8.156 | 8.06 | 7.897 | 7.856 | 6.915 | 6.904 | 5.581 | 5.241 | 5.024 | 4.047 | 4.327 | 3.882 | 3.63 | 2.98 | 3.231 | 2.947 | 3.086 | 3.14 | 3.523 | 3.949 | 3.749 | 4.39 | 4.233 | 4.969 | 4.708 | 4.369 | 4.454 | 5.298 | 4.646 | 3.468 | 3.315 | 5.907 | 6.042 | 5.632 | 5.773 | 7.741 | 4.665 | 4.128 | 4.828 | 2.422 | 3.91 | 3.777 | 3.6 | 4 | 4.2 | 2.5 | 2 | 1.5 | 1.9 | 1.8 | 1.4 | 1.6 | 1 | 1 | 0.9 | 0.9 | 0.8 | 0.9 | 1 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 |
Uitgestelde Inkomstenbelasting
| -10.244 | -1.687 | -6.425 | -1.624 | -42.679 | 0.497 | 36.913 | -15.935 | 1.425 | 0.256 | 1.372 | -0.878 | -38.617 | -0.227 | -0.604 | 0.954 | -2.202 | -0.386 | 0.98 | 2.173 | -6.186 | -0.054 | -24.668 | -1.424 | -8.159 | 1.834 | 0 | -10.1 | -37.843 | 8.035 | 17.656 | 2.195 | -4.817 | 0.204 | 6.181 | 0.928 | 18.238 | -11.286 | -3.386 | 4.846 | -2.185 | 4.698 | -3.215 | 0.557 | 15.537 | -31.885 | -0.744 | 5.624 | -1.616 | -1.363 | -3.027 | 0.494 | 7.255 | -1.09 | -8.763 | 4.318 | -0.13 | -0.387 | 4.224 | 7.934 | -8.183 | 1.422 | -0.212 | 3.201 | 1.628 | 0.689 | 3.17 | 5.175 | -5.891 | -0.977 | -1.028 | 6.111 | -2.071 | 0.274 | -3.003 | 11.234 | 6.762 | 2.665 | -29.22 | 0.251 | -11.668 | -0.377 | -0.285 | 0.398 | 0 | 0 | 0 | 5.014 | 0 | 0 | 0 | 6.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 7.442 | 8.096 | 7.976 | 7.641 | 6.967 | 7.038 | 7.418 | 7.184 | 7.123 | 6.7 | 6.564 | 5.828 | 6.806 | 5.695 | 5.668 | 4.898 | 5.93 | 4.057 | 4.955 | 4.482 | 4.901 | 4.122 | 4.065 | 4.53 | 4.063 | 6.814 | 4.735 | 3.97 | 3.413 | 3.427 | 3.393 | 3.217 | 3.665 | 3.152 | 3.355 | 2.792 | 2.833 | 2.702 | 2.551 | 2.84 | 2.045 | 2.792 | 3.198 | 2.339 | 1.147 | 2.788 | 2.306 | 2.534 | 2.646 | 2.545 | 2.732 | 2.916 | 2.775 | 2.493 | 2.54 | 2.774 | 2.499 | 2.326 | 2.653 | 2.7 | 2.404 | 2.431 | 0 | 2.036 | 0 | 0 | 0 | 1.71 | 5.763 | 0 | 0 | 1.089 | 0 | 0 | 0 | 1.061 | 0 | 0 | 0 | -11.01 | 0 | 0 | 0 | -7.893 | 0 | 0 | 0 | -5.014 | 0 | 0 | 0 | -6.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.598 | 25.979 | 6.285 | -91.358 | 64.545 | 45.385 | 30.124 | -53.865 | -18.635 | 25.714 | 28.112 | 3.218 | 22.251 | 9.756 | 70.23 | -31.175 | 17.276 | 61.508 | 54.697 | -80.227 | 67.354 | -51.827 | 66.652 | -72.104 | 77.093 | -7.045 | 37.311 | -118.794 | 49.644 | -30.836 | 57.621 | -100.777 | 11.545 | 17.12 | -24.207 | -20.879 | -31.412 | 80.605 | 0.076 | -39.807 | -0.966 | 23.335 | -9.294 | -3.302 | -37.742 | 76.489 | 3.821 | -32.118 | -5.235 | 14.686 | -3.655 | -5.862 | -22.059 | 14.125 | 5.46 | -33.056 | 6.85 | -7.354 | 11.767 | -41.318 | 60.591 | 16.088 | 40.882 | -61.083 | -0.348 | -9.407 | 19.331 | -43.387 | 20.1 | -9.594 | 8.568 | -39.465 | 14.313 | -0.074 | 29.641 | -47.488 | 7.722 | -4.07 | 63.437 | -57.89 | 47.829 | -30.005 | -6.159 | -41.987 | 7.347 | 13.622 | -23.374 | -15.259 | 4.698 | 16.732 | 14.795 | -19.754 | 13.039 | -38.163 | -13.482 | -12.161 | -16.998 | -15.172 | -14.648 | -23.3 | 0.5 | -12 | 15.9 | -15.1 | -9.1 | -3.5 | -4.9 | -13.4 | -2.3 | -14 | -1.1 | -1.8 | 1.2 | 6 | 1.7 | -1 | 5.9 | 0.6 | 1.2 | -3.3 | 4.7 | 0.7 | 0.7 | -2.1 | 0.8 | 0.2 | 1.2 | -1.7 | 1 | 0.2 | 0.3 | -3 |
Vorderingen
| 14.098 | -31.091 | -0.907 | -22.288 | -3.608 | -5.279 | -20.37 | -16.175 | -68.221 | -54.012 | 20.698 | -21.56 | -4.13 | -20.061 | 45.277 | -11.4 | 10.536 | 44.845 | 58.448 | 40.919 | 31.073 | -89.34 | 33.513 | 14.528 | 12.44 | -15.801 | -6.901 | -36.011 | -55.296 | -12.116 | 44.593 | -41.962 | -10.045 | -16.791 | 5.483 | 30.415 | -4.17 | 40.821 | 1.672 | 35.617 | -22.854 | -14.716 | -13.687 | 19.237 | -30.32 | 42.504 | 49.67 | 25.513 | -5.923 | -45.075 | 21.707 | -10.669 | 30.257 | -71.059 | 4.854 | 37.994 | -8.658 | -66.853 | 37.458 | 14.892 | 63.545 | 5.956 | 0 | -20.048 | 0 | 0 | 0 | -2.218 | -85.611 | 0 | 0 | -4.88 | 0 | 0 | 0 | -3.983 | 0 | 0 | 0 | -19.177 | 0 | 0 | 0 | -22.271 | 0 | 0 | 0 | -8.374 | 0 | 0 | 0 | -8.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -48.712 | 3.608 | 5.279 | 20.37 | 0 | 0 | 54.012 | 0 | 16.979 | -4.267 | 0 | 0 | -11.56 | -3.732 | 20.683 | 8.158 | -16.97 | -13.915 | -2.302 | -3.223 | 5.079 | 16.242 | 2.059 | 10.483 | -25.295 | 14.179 | -7.721 | 4.426 | -17.034 | 4.166 | -14.403 | 4.593 | -9.957 | -11.775 | -1.674 | -8.537 | -5.507 | 6.379 | -0.243 | -8.214 | -11.718 | -3.297 | 23.351 | -10.311 | -0.036 | 13.279 | 0 | 0 | 23.402 | -33.376 | 0 | 0 | -24.817 | 20.832 | 20.753 | 3.363 | -51.43 | 27.204 | 30.913 | 0 | -20.583 | 0 | 0 | 0 | -18.441 | 50.398 | 0 | 0 | -30.334 | 0 | 0 | 0 | -20.22 | 0 | 0 | 0 | -19.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.9 | -17.415 | 2.616 | 33.79 | -15.536 | -46.847 | 39.349 | 3.82 | 8.254 | 9.477 | -14.688 | 14.056 | -6.161 | 7.649 | -11.568 | 23.631 | -4.133 | -8.399 | -23.249 | -66.381 | 22.146 | 43.773 | 13.951 | -40.859 | 28.247 | -17.819 | 8.709 | -35.169 | 21.081 | 13.103 | 7.022 | -22.609 | -0.436 | 24.61 | 3.185 | -30.361 | 9.832 | 2.901 | 19.748 | -59.382 | 2.828 | 19.427 | 15.703 | -6.186 | 9.72 | -12.731 | -7.616 | -23.564 | -11.945 | 20.808 | -4.151 | -19.241 | -21.272 | 47.988 | -16.829 | -43.9 | -12.739 | 33.885 | -21.798 | -9.35 | -27.509 | -19.678 | 0 | -13.506 | 0 | 0 | 0 | -9.367 | 44.813 | 0 | 0 | 0.632 | 0 | 0 | 0 | -18.021 | 0 | 0 | 0 | -21.152 | 0 | 0 | 0 | -2.757 | 0 | 0 | 0 | -12.121 | 0 | 0 | 0 | -6.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -20.796 | 74.485 | 4.576 | -54.148 | 80.081 | 92.232 | -9.225 | -41.51 | 41.332 | 16.237 | 42.8 | -6.257 | 36.809 | 2.107 | 81.798 | -31.846 | 14.605 | 4.379 | 11.34 | -37.795 | 28.05 | -3.958 | 22.411 | -50.852 | 20.164 | 24.516 | 25.02 | -22.319 | 69.68 | -24.102 | 1.58 | -19.172 | 17.86 | 23.704 | -37.468 | -10.976 | -25.299 | 38.557 | -12.807 | -10.535 | 12.681 | 18.867 | -3.096 | -4.635 | -13.845 | 23.365 | -27.922 | -34.031 | -0.646 | 38.953 | -21.211 | 0.646 | 2.332 | 37.196 | 17.435 | -2.333 | 7.415 | 4.861 | -7.256 | 4.57 | -2.649 | -1.103 | 40.882 | -6.946 | -0.348 | -9.407 | 19.331 | -13.361 | 10.5 | -9.594 | 8.568 | -4.883 | 14.313 | 0 | 29.641 | -5.264 | 7.722 | 0 | 0 | 2.388 | 0 | 0 | 0 | -16.959 | 0 | 0 | 0 | 5.236 | 0 | 0 | 0 | -4.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.885 | 3.228 | 42.651 | 0.123 | 21.934 | 0.088 | -46.285 | -35.524 | -20.148 | 0.205 | -0.518 | -0.359 | -2.531 | -3.321 | -1.864 | -0.183 | -3.276 | -5.589 | -2.396 | 1.996 | 9.974 | 6.083 | 6.1 | 3.39 | -0.439 | 7.445 | 0.146 | 2.395 | 5.34 | -0.535 | -8.469 | -1.162 | -1.112 | 0.968 | 5.955 | 7.729 | 60.87 | 0.706 | -9.895 | -1.063 | -20.937 | -12.177 | -21.611 | -1.116 | 2.742 | 66.147 | -2.72 | 2.725 | -11.214 | -1.356 | 0.84 | 2.856 | 3.732 | 2.206 | 3.148 | -1.411 | 0.541 | 1.106 | 4.173 | -1.08 | 7.636 | 2.966 | 2.902 | 6.28 | 0.563 | 4.405 | 4.327 | 1.167 | -3.432 | 3.003 | 1.309 | 1.606 | 2.339 | 2.766 | -1.83 | 1.798 | 4.726 | -3.672 | 138.464 | 13.478 | 8.643 | 4.53 | 2.168 | 8.764 | 14.203 | 1.538 | 115.752 | 0.77 | 19.518 | 0.907 | 1.648 | 1.403 | 4.046 | 37.374 | 1.443 | -0.009 | 4.853 | -0.115 | -0.259 | -0.7 | 0.3 | -0.5 | -0.7 | 0.1 | -3.6 | 1.2 | 0 | -0.5 | 1.6 | 0.2 | -0.3 | 0 | -0.5 | -0.1 | 0 | 0.1 | -0.2 | 0 | -0.2 | 0.1 | -0.1 | 0.2 | 0.1 | -0.2 | -0.4 | -0.1 | -0.1 | 0.1 | 0.3 | 0 | -0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 105.598 | 140.929 | 102.935 | 9.246 | 122.41 | 132.93 | 87.932 | 25.191 | 60.212 | 98.427 | 95.13 | 82.419 | 77.834 | 69.114 | 124.244 | 33.18 | 67.929 | 111.351 | 101.223 | -18.024 | 95.128 | 14.137 | 114.55 | -15.302 | 109.415 | 52.673 | 81.268 | -66.494 | 66.419 | 21.209 | 109.111 | -58.747 | 52.218 | 59.56 | 6.627 | 23.615 | 28.749 | 109.332 | 19.312 | 5.454 | 13.079 | 58.091 | 14.487 | 41.719 | 22.482 | 53.25 | 44.262 | 17.756 | 29.82 | 56.812 | 33.076 | 38.313 | 33.224 | 55.759 | 33.708 | 8.932 | 42.279 | 24.487 | 45.206 | -5.158 | 90.799 | 60.833 | 74.293 | -27.677 | 25.276 | 16.814 | 44.398 | -18.108 | 34.512 | 8.123 | 22.043 | -18.002 | 28.417 | 13.898 | 36.912 | -21.849 | 32.216 | 6.076 | 53.238 | -43.035 | 38.513 | -12.113 | 13.122 | -23.322 | 42.582 | 33.617 | -7.398 | -2.035 | 37.288 | 31.781 | 27.377 | -1.235 | 39.576 | 0.047 | 2.623 | 2.028 | 5.111 | -1.456 | -3.043 | -12.8 | 13.5 | 0.2 | 24.2 | -7.6 | -4.7 | 5.1 | 1.4 | -8.4 | 6.1 | -9.2 | 2.5 | 1.7 | 4.7 | 9.4 | 4.9 | 2.1 | 8.7 | 3 | 3 | -1.1 | 6.9 | 2.7 | 2.3 | -0.8 | 2.2 | 1.5 | 2.3 | -0.6 | 2.4 | 1.3 | 1.1 | -2.3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.811 | -3.861 | -4.007 | -3.456 | -9.579 | -7.028 | -5.298 | -4.996 | -2.181 | -2.781 | -4.102 | -1.518 | -2.339 | -1.937 | -2.502 | -1.795 | -2.885 | -3.484 | -2.545 | -3.331 | -6.199 | -2.821 | -3.325 | -3.853 | -3.38 | -1.781 | -2.422 | -2.143 | -2.723 | -3.122 | -1.865 | -2.031 | -1.838 | -4.1 | -2.757 | -3.25 | -4.034 | -8.166 | -4.959 | -7.137 | -4.525 | -3.18 | -5.097 | -6.602 | -7.012 | -6.899 | -9.36 | -4.274 | -10.2 | -6.923 | -3.39 | -4.593 | -5.319 | -4.106 | -5.24 | -4.236 | -5.729 | -6.36 | -5.575 | -3.92 | -6.479 | -3.533 | -6.556 | -3.235 | -3.937 | -3.61 | -5.907 | -4.314 | -5.017 | -3.489 | -2.498 | -2.137 | -3.121 | -2.568 | -2.96 | -2.897 | -2.943 | -1.376 | -2.198 | -3.274 | -6.807 | -3.873 | -2.893 | -4.319 | -1.762 | -2.657 | -2.295 | -1.705 | -1.997 | -1.669 | -1.116 | -2.383 | -4.637 | -1.941 | -1.89 | -2.549 | -2.72 | -5.01 | -1.715 | -5.3 | -19.7 | -31.6 | -5.1 | -1.3 | -13 | -1.6 | -26 | -0.7 | -0.8 | -0.8 | -0.6 | -0.4 | -0.6 | -0.7 | -0.4 | -0.7 | -0.5 | -0.3 | -0.4 | -0.3 | -0.5 | -0.3 | -0.4 | -0.2 | -0.3 | -0.3 | -0.4 | -0.2 | -0.3 | -0.4 | -0.2 | -0.2 |
Netto Overnames
| 0 | -21.854 | -71.72 | 0.022 | 0.276 | 0.351 | -854.319 | 0.051 | -15.5 | -3.137 | -21.629 | -8.858 | -67.757 | -14.089 | -3.065 | 0 | -39.983 | -0.766 | -27.739 | 0 | -48.275 | -39.429 | 3.545 | 0 | -38.605 | 34.8 | -46.157 | -18.294 | -0.085 | 0 | -8.039 | 0 | -0.603 | -0.155 | -81.256 | 0 | 0.07 | -11.75 | 0 | 0 | -19.556 | -0.409 | 0.392 | -10.678 | -2.689 | -0.568 | -153.587 | -14.505 | -2.788 | -49.395 | -0.257 | -2.574 | -63.93 | -18.035 | -21.154 | -166.877 | -55.461 | -11.228 | -10.801 | -1.415 | -11.915 | -8.14 | -87.336 | -7.352 | -19.263 | -4.557 | -19.772 | -34.179 | -1.169 | -26.05 | -4.024 | -0.1 | -0.001 | -0.094 | 0 | 0 | -0.025 | -2.5 | 1.163 | -7.012 | 2.518 | 0 | 0 | 0 | -15.161 | 0.121 | 0 | 0 | -2.632 | -17.965 | -24.322 | -0.16 | -3.538 | -25.255 | -7.898 | -3.474 | 0.872 | -26.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | -0.586 | 0 | 0 | 0.53 | -0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.106 | 6.923 | 0 | 0 | 18.371 | 4.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.076 | 0.568 | 0.076 | 0.022 | 0.276 | 0.351 | 109.343 | 0.051 | 0.212 | 3.213 | -2.973 | 3.514 | 0.159 | 0.254 | -2.995 | 0.009 | 0.548 | 10.846 | -21.878 | 0.455 | -0.575 | 0.976 | 0.135 | 0.115 | 32.203 | 1.494 | 0.941 | 0.71 | 0.398 | 0.204 | -7.959 | 0.223 | 0.65 | 2.322 | -84.988 | 0.704 | 4.917 | 0.215 | 4.608 | 5.216 | 0.854 | 0.783 | 1.031 | 5.826 | 0.326 | 0.801 | 0.87 | 0.292 | -24.77 | -6.719 | -0.166 | 0.377 | -23.698 | -3.77 | -0.097 | 0.144 | 0.939 | 0.549 | 1.501 | 0.139 | 0.731 | 0.202 | 0.239 | 0.075 | 0.988 | 1.989 | 0.335 | 2.391 | 1.327 | 1.327 | 0.57 | 1.573 | 1.011 | 1.209 | -0.021 | 1.721 | 0.859 | 0.003 | 0.174 | 0.444 | 1.064 | 0.081 | -30.894 | 0.424 | 0.37 | 1.086 | -72.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.089 | 0 | 3 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.9 | -0.3 | 0.1 | 0.3 | 0 | -0.5 | -6.2 | -32.2 | 0 | 0 | 0 | -0.9 | -6 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -6.735 | -25.147 | -75.727 | -3.434 | -9.303 | -6.677 | -750.274 | -4.945 | -17.469 | -2.705 | -28.704 | -6.862 | -69.937 | -15.772 | -5.497 | -1.786 | -42.32 | 6.596 | -24.423 | -2.876 | -55.049 | -41.274 | 0.355 | -3.738 | -9.782 | 34.513 | -47.638 | -19.727 | -2.41 | -2.918 | -9.824 | -1.808 | -1.791 | -1.933 | -87.745 | -2.546 | 0.953 | -19.701 | -0.351 | -1.921 | -23.227 | -2.806 | -3.674 | -11.454 | -9.375 | -6.666 | -162.077 | -18.487 | -12.496 | -56.7 | -3.813 | -6.79 | -74.046 | -22.335 | -26.491 | -170.969 | -60.251 | -17.039 | -14.875 | -5.196 | -17.663 | -11.471 | -93.653 | -10.512 | -22.212 | -6.178 | -25.344 | -36.102 | -4.859 | -28.212 | -5.952 | -0.664 | -2.111 | -1.453 | -2.981 | -1.176 | -2.109 | -3.873 | -0.861 | -9.842 | -3.225 | -3.792 | -33.787 | -3.895 | -16.553 | -1.45 | -74.488 | -1.705 | -4.629 | -19.634 | -25.438 | -2.543 | -8.175 | -27.196 | -9.788 | -6.023 | -1.848 | -31.308 | -3.804 | -5.3 | -16.7 | -31.6 | -8.1 | -1.3 | -13 | -1.6 | -26 | -0.7 | -0.9 | -1.7 | -0.9 | -0.3 | -0.3 | -0.7 | -0.9 | -6.9 | -32.7 | -0.3 | -0.4 | -3.3 | -1.4 | -6.3 | -0.4 | -0.4 | -0.3 | -0.3 | -0.4 | -0.2 | -0.3 | -0.4 | -0.2 | -0.2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -51.703 | -91.672 | 3.384 | 63.461 | -40.323 | -159.407 | 737.06 | -13.552 | 10.622 | -4.243 | -16.435 | 50.088 | -39.424 | -17.038 | -35.208 | 8.243 | 12.106 | -70.863 | 14.557 | 56.814 | -57.932 | 93.078 | -16.434 | -16.941 | -160.478 | -41.42 | 22.917 | 95 | 30.959 | -17.018 | -45.938 | 41.685 | -17.223 | 4.504 | 96.085 | -2.802 | -42.828 | -2.931 | 37.527 | -2.433 | 0.177 | -3.182 | -0.226 | -0.233 | -3.924 | -53.207 | 115.606 | 66.805 | -60.747 | 31.439 | -27.608 | -11.204 | 33.149 | -28.042 | -0.249 | 19.713 | 118.151 | -0.274 | -0.299 | -0.251 | -48.293 | 67.237 | -85.185 | 15.82 | -10.298 | -0.14 | -10.167 | -6.108 | 7.733 | 30.748 | -25.169 | -15.989 | -0.132 | -16.882 | -10.953 | 9.794 | -25.339 | -62.719 | 4.774 | 24.193 | -29.189 | 16.026 | 29.599 | 14.625 | -25.247 | -28.113 | 59.607 | -0.182 | -8.783 | -14.812 | -1.244 | 5.912 | -25.376 | 19.456 | 11.239 | 3.045 | -8.147 | 17.58 | 16.404 | 18.4 | 1.8 | 25.6 | -26.2 | 4 | 14.9 | -5.5 | 25 | 2 | -5.5 | 12.1 | -0.3 | -0.1 | -6.1 | -6.9 | -6 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -9.4 |
Uitgifte van Gewone Aandelen
| 0 | 1.228 | 1.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 1.255 | 6.361 | 5.584 | 0.563 | 10.331 | 5.258 | 2.403 | 5.274 | 6.444 | 2.15 | 4.085 | 5.204 | 1.305 | 2.795 | 1.521 | 5.524 | 0.781 | 11.202 | 6.327 | 0.296 | 1.136 | 11.472 | 3.089 | 5.281 | 4.003 | 5.892 | 2.99 | 0.366 | 2.639 | 2.103 | 3.27 | 0.188 | 0.609 | 1.123 | 1.433 | 13.865 | 4.415 | 1.485 | 0.571 | 8.169 | 10.054 | 0.915 | 1.529 | 1.218 | 4.423 | 1.301 | 0.675 | 0.499 | 3.491 | 1.956 | 1.062 | 0.395 | 3.225 | 1.272 | 0.971 | 2.637 | 4.405 | 1.862 | 3.201 | 2.837 | 4.38 | 0.499 | 0.176 | 0.196 | 4.57 | 0.342 | 0.959 | 0.587 | 5.561 | 0.836 | 1.245 | 2.188 | 4.686 | 1.571 | 0.1 | 0.8 | 2.8 | 22.6 | 0.4 | 0.8 | 2.4 | 0.7 | 0.2 | -0.4 | 2.5 | 0.4 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.4 | 0 | 0.1 | 0.3 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.6 | 0.3 | 0.3 | 15.5 |
Terugkoop van Gewone Aandelen
| -0.076 | -0.125 | -0.111 | -12.67 | -0.048 | -0.105 | -0.094 | -16.586 | -50 | -50 | -50 | -50 | -15 | -15 | -15 | -15 | -15 | -20.528 | -60.483 | -21.177 | -25 | -25 | -25 | -25 | 0 | -25.006 | -25.007 | -25 | -40 | -40 | -10 | -10 | -24.5 | -25 | -25 | -25 | -25 | -6.765 | -48.568 | -20.167 | -53.912 | -19.476 | -6.612 | 0 | -15.853 | -4.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -15.525 | -15.522 | -13.908 | -13.873 | -13.845 | -13.84 | -12.242 | -12.186 | -12.226 | -12.311 | -10.769 | -10.793 | -10.8 | -10.831 | -9.212 | -9.198 | -9.153 | -9.176 | -8.224 | -8.19 | -8.185 | -8.219 | -6.616 | -6.654 | -6.641 | -6.664 | -5.583 | -5.589 | -5.633 | -5.738 | -5.157 | -5.144 | -5.157 | -5.196 | -4.669 | -4.713 | -4.8 | -4.81 | -4.258 | -4.372 | -4.451 | -4.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.501 | 0 | 0 | -0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -16.694 | -5.897 | -2.234 | -18.527 | -57.799 | -12.849 | -1.966 | 0.057 | -15.518 | -0.138 | -2.176 | -25.709 | -7.371 | -2.574 | 1.118 | -16.872 | 1.582 | -12.76 | 12.601 | -18.641 | 3.36 | 3.515 | -3.609 | -10.426 | -2.295 | 1.255 | 5.507 | -3.228 | -1.343 | 0 | 0 | 0 | -2.31 | 0.365 | -1.842 | -0.883 | -0.513 | -1.452 | -3.176 | 0.142 | -0.206 | -9.31 | -7.284 | -2.291 | -10.58 | -1.929 | -1.167 | -21.982 | 0.332 | 0.136 | -8.575 | -9.333 | -0.195 | -0.992 | 0.006 | 0.084 | -0.001 | 0.012 | 0.042 | 0.701 | 1.625 | -115.696 | 116.076 | 0.02 | 0.603 | 0.794 | 0.058 | 0.208 | 0.491 | 0 | -1.085 | 0 | 0 | 0 | 0 | 14.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | -0.2 | 0.1 | 0 | 0 | 20 | 0.3 | 0 | 0 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.8 | -0.2 | 0.1 | 0 |
Kasstroom uit Financieringsactiviteiten
| -83.922 | -113.091 | -12.758 | 18.391 | -112.015 | -186.096 | 722.758 | -42.267 | -67.122 | -66.692 | -79.38 | -36.414 | -72.595 | -46.375 | -58.302 | -32.827 | -10.465 | -113.327 | -48.063 | 8.806 | -87.757 | 63.374 | -51.659 | -59.021 | -169.14 | -71.835 | -2.166 | 61.183 | -15.454 | -52.425 | -55.837 | 28.944 | -43.916 | -18.883 | 66.724 | -29.313 | -67.937 | -14.653 | -15.68 | -25.309 | -52.836 | -35.693 | -2.92 | 3.803 | -30.061 | -58.147 | 125.911 | 47.912 | -55.134 | 35.578 | -30.291 | -17.547 | 33.32 | -26.395 | 1.86 | 22.566 | 118.338 | 0.347 | 0.866 | 1.883 | -32.803 | -44.044 | 32.376 | 16.411 | -1.526 | 10.708 | -9.194 | -4.371 | 9.442 | 35.171 | -24.9 | -15.314 | 0.367 | -13.391 | -8.997 | 10.856 | -24.944 | -59.494 | 6.046 | 25.164 | -26.552 | 20.431 | 31.461 | 17.826 | -22.41 | -23.733 | 60.106 | -0.006 | -8.587 | -10.242 | -0.902 | 6.871 | -25.679 | 25.017 | 12.075 | 4.29 | -5.959 | 22.266 | 17.975 | 18.5 | 2.6 | 28.4 | -3.6 | 4.4 | 15.7 | -3.1 | 25.7 | 2.2 | -5.8 | 14.5 | 0.4 | 0.1 | -6.1 | -6.7 | -5.7 | -0.9 | 20.1 | 0.3 | 0 | 0 | 0.2 | -0.1 | 0.1 | -0.3 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0.1 | 0.2 | 6.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5.427 | -0.664 | -2.845 | 5.655 | -8.317 | 4.511 | -0.796 | 8.695 | -7.911 | -6.024 | 1.79 | -0.169 | -3 | 1.969 | 1.447 | 7.356 | 0.541 | 2.075 | -4.609 | 2.2 | -1.215 | 0.133 | 0.981 | -1.626 | 1.606 | -4.494 | -1.319 | -0.724 | 2.648 | 1.566 | 0.909 | -1.867 | 0.03 | 1.507 | 2.973 | -1.994 | -1.622 | 1.687 | -3.653 | -1.713 | -3.509 | 2.055 | -1.464 | -2.577 | -0.076 | -1.677 | -0.125 | -0.425 | 1.993 | -1.052 | 1.335 | 1.25 | -0.37 | 0.396 | 0.319 | 0.083 | 0.273 | -0.074 | 0.264 | 0.398 | 0.577 | 0.741 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | -0.077 | -0.118 | 0.249 | 0.396 | -0.282 | -0.008 | 0.095 | -0.044 | -0.256 | 0.521 | 0.071 | -0.379 | 0.355 | -0.049 | 0.071 | 0.014 | 0.225 | -0.34 | -0.011 | 0.385 | -0.277 | 0.526 | 0.4 | -0.5 | 0.2 | -16.1 | 8.9 | 17.7 | -3.5 | 24.6 | 9.1 | -5.2 | 10.9 | 0 | -1.4 | -4.4 | -8.7 | -4 | 4.8 | 24 | -2.7 | 0 | 0 | -5.5 | 3.6 | -1.9 | 1.2 | -1.9 | 0 | -1.9 | 0 | -2.1 | -0.9 | -0.9 | 2.5 |
Netto Kasstroomverandering
| 20.368 | 2.027 | 11.605 | 29.858 | -7.225 | -55.332 | 59.223 | -13.326 | -32.29 | 23.006 | -11.164 | 38.974 | -67.698 | 8.936 | 61.892 | 5.923 | 15.685 | 6.695 | 24.128 | -9.894 | -48.893 | 36.37 | 64.227 | -79.687 | -67.855 | 10.863 | 30.152 | -16.95 | 51.203 | -32.568 | 44.359 | -33.478 | 6.541 | 40.251 | -11.421 | -10.238 | -39.857 | 76.665 | -0.372 | -23.489 | -66.493 | 21.647 | 6.429 | 31.491 | -17.03 | -13.24 | 7.971 | 46.756 | -35.817 | 34.638 | 0.307 | 15.226 | -7.872 | 7.425 | 9.395 | -139.387 | 100.639 | 7.721 | 31.461 | -8.073 | 40.91 | 6.059 | 13.092 | -21.778 | 1.538 | 21.344 | 9.86 | -58.581 | 39.095 | 15.082 | -8.809 | -33.98 | 26.673 | -0.946 | 24.934 | -12.169 | 5.357 | -57.368 | 58.305 | -27.464 | 9.132 | 4.244 | 10.788 | -9.296 | 3.575 | 8.178 | -21.259 | -3.675 | 23.693 | 2.26 | 0.988 | 3.164 | 5.736 | -1.907 | 4.57 | 0.284 | -2.311 | -10.775 | 11.643 | 0.8 | -1.1 | -2.8 | -3.6 | 4.4 | 15.7 | -3.1 | 25.7 | 2.2 | -5.8 | 14.5 | 2 | 0.1 | -6.1 | -6.7 | -5.7 | -0.9 | 20.1 | 0.3 | 2.6 | -4.4 | 0.2 | -0.1 | 0.1 | -0.3 | 0.1 | 1.2 | 0.1 | -0.8 | 0.2 | 0.1 | 0.2 | 6.1 |
Kaspositie aan het Einde van de Periode
| 232.689 | 212.321 | 210.294 | 198.689 | 168.831 | 176.056 | 231.388 | 172.165 | 185.094 | 217.384 | 194.378 | 205.542 | 166.568 | 234.266 | 225.33 | 163.438 | 157.515 | 141.83 | 135.135 | 111.007 | 120.901 | 169.794 | 133.424 | 69.197 | 146.185 | 214.04 | 203.177 | 173.025 | 189.975 | 138.772 | 171.34 | 126.981 | 160.459 | 153.918 | 113.667 | 125.088 | 135.326 | 175.183 | 98.518 | 98.89 | 122.379 | 188.872 | 167.225 | 160.796 | 129.305 | 146.335 | 159.575 | 151.604 | 104.848 | 140.665 | 106.027 | 105.72 | 90.494 | 98.366 | 90.941 | 81.546 | 220.933 | 120.294 | 112.573 | 81.112 | 89.185 | 48.275 | 42.216 | 29.124 | 50.902 | 49.364 | 28.02 | 18.16 | 76.741 | 37.646 | 22.564 | 31.373 | 65.353 | 38.68 | 39.626 | 14.692 | 26.862 | 21.505 | 78.873 | 20.568 | 48.032 | 38.9 | 34.656 | 23.868 | 33.164 | 29.589 | 21.411 | 42.67 | 46.345 | 22.652 | 20.392 | 19.404 | 16.24 | 10.504 | 12.411 | 7.841 | 7.557 | 9.868 | 20.643 | 9 | 8.2 | -2.8 | -3.6 | 9.3 | 15.7 | -3.1 | 25.7 | 14.5 | -5.8 | 14.5 | 2 | 6.2 | -6.1 | -6.7 | -5.7 | 12.2 | 20.1 | 0.3 | 2.6 | 11.5 | 0.2 | -0.1 | 0.1 | 13.1 | 0.1 | 1.2 | 0.1 | 8.2 | 0.2 | 0.1 | 0.2 | 7.1 |