The Toro Company
NYSE:TTC
81.48 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q3 | 1987 Q3 | 1986 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 199.5 | 221.1 | 188.8 | 198.5 | 193.1 | -1,180.358 | 151.304 | 174.037 | 188.25 | 231.564 | 263.233 | 192.959 | 405.612 | 535.33 | 497.635 | 433.394 | 479.892 | 394.141 | 200.004 | 108.914 | 151.828 | 143.317 | 180.078 | 249.965 | 289.124 | 250.871 | 206.1 | 219.73 | 310.256 | 335.026 | 265.191 | 158.893 | 273.555 | 277.243 | 174.639 | 118.14 | 126.275 | 110.335 | 109.295 | 82.914 | 314.873 | 177.894 | 129.909 | 104.025 | 182.993 | 161.18 | 80.341 | 60.7 | 125.856 | 143.058 | 82.572 | 71.804 | 80.886 | 118.113 | 106.862 | 94.418 | 177.366 | 163.379 | 180.385 | 158.21 | 187.773 | 130.735 | 29.673 | 35.597 | 99.359 | 55.013 | 32.053 | 29.762 | 62.047 | 94.192 | 40.797 | 30.051 | 55.523 | 24.815 | 27.24 | 19.744 | 41.402 | 34.665 | 14.449 | 7.467 | 90.756 | 34.022 | 31.825 | 17.925 | 110.287 | 15.725 | 0.026 | 0.087 | 62.816 | 0.006 | 0.062 | 0.046 | 12.876 | 0.09 | 1.191 | 0.636 | 0.978 | 0.065 | 0.902 | 0.4 | 12 | 1.9 | 3.3 | 0.1 | 0.1 | 2.8 | 0.6 | 0 | 0 | 0 | 5.6 | 0.1 | 0.1 | 1.2 | 4.2 | 4.3 | 7.7 | 11.9 | 11.7 | 9.2 | 12.4 | 36.2 | 7.7 | 9.1 | 28.2 | 61.8 | 6.5 | 4.7 | 25.9 | 25.5 | 10.5 | 10.7 | 7.9 | 17 | 11.7 | 11.7 | 9.8 | 12.3 | 11.9 | 10.5 | 10.7 | 19.7 | 15.1 | 12 | 11.9 | 13 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 1,328.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 199.5 | 221.1 | 188.8 | 198.5 | 193.1 | 147.926 | 151.304 | 174.037 | 188.25 | 231.564 | 263.233 | 192.959 | 405.612 | 535.33 | 497.635 | 433.394 | 479.892 | 394.141 | 200.004 | 108.914 | 151.828 | 143.317 | 180.078 | 249.965 | 289.124 | 250.871 | 206.1 | 219.73 | 310.256 | 335.026 | 265.191 | 158.893 | 273.555 | 277.243 | 174.639 | 118.14 | 126.275 | 110.335 | 109.295 | 82.914 | 314.873 | 177.894 | 129.909 | 104.025 | 182.993 | 161.18 | 80.341 | 60.7 | 125.856 | 143.058 | 82.572 | 71.804 | 80.886 | 118.113 | 106.862 | 94.418 | 177.366 | 163.379 | 180.385 | 158.21 | 187.773 | 130.735 | 29.673 | 35.597 | 99.359 | 55.013 | 32.053 | 29.762 | 62.047 | 94.192 | 40.797 | 30.051 | 55.523 | 24.815 | 27.24 | 19.744 | 41.402 | 34.665 | 14.449 | 7.467 | 90.756 | 34.022 | 31.825 | 17.925 | 110.287 | 15.725 | 0.026 | 0.087 | 62.816 | 0.006 | 0.062 | 0.046 | 12.876 | 0.09 | 1.191 | 0.636 | 0.978 | 0.065 | 0.902 | 0.4 | 12 | 1.9 | 3.3 | 0.1 | 0.1 | 2.8 | 0.6 | 0 | 0 | 0 | 5.6 | 0.1 | 0.1 | 1.2 | 4.2 | 4.3 | 7.7 | 11.9 | 11.7 | 9.2 | 12.4 | 36.2 | 7.7 | 9.1 | 28.2 | 61.8 | 6.5 | 4.7 | 25.9 | 25.5 | 10.5 | 10.7 | 7.9 | 17 | 11.7 | 11.7 | 9.8 | 12.3 | 11.9 | 10.5 | 10.7 | 19.7 | 15.1 | 12 | 11.9 | 13 |
| Nettovorderingen
| 459.7 | 532.3 | 623.1 | 489.1 | 407.4 | 390.677 | 461.98 | 377.262 | 332.7 | 350.657 | 439.333 | 366.27 | 310.279 | 301.234 | 391.236 | 306.865 | 261.135 | 294.672 | 400.444 | 321.192 | 268.768 | 312.239 | 428.567 | 225.528 | 193.178 | 219.469 | 329.57 | 198.736 | 183.073 | 221.551 | 328.524 | 183.85 | 163.265 | 202.389 | 329.837 | 190.297 | 177.013 | 227.806 | 351.602 | 205.287 | 158.158 | 215.595 | 313.489 | 199.829 | 157.171 | 202.148 | 307.77 | 180.317 | 147.41 | 197.023 | 272.819 | 175.498 | 148.14 | 199.012 | 278.491 | 171.155 | 142.901 | 170.096 | 260.789 | 167.26 | 143.709 | 269.886 | 407.801 | 297.962 | 256.259 | 364.988 | 547.192 | 344.682 | 283.115 | 379.788 | 577.223 | 357.165 | 294.833 | 394.038 | 546.413 | 313.157 | 295.683 | 399.883 | 544.871 | 318.063 | 280.577 | 381.329 | 484.763 | 311.451 | 280.124 | 373.173 | 483.615 | 311.892 | 255.739 | 341.891 | 463.886 | 302.189 | 271.677 | 335.697 | 458.822 | 306.497 | 262.484 | 368.134 | 456.665 | 313.7 | 268.3 | 339.7 | 439.4 | 287.8 | 241.4 | 328.6 | 440.4 | 287.8 | 259.1 | 308.2 | 412.7 | 263.7 | 239.6 | 265.8 | 343.3 | 262.5 | 198.8 | 210.1 | 329.4 | 221.9 | 199.9 | 183.7 | 300.8 | 215.7 | 160.8 | 180.4 | 276.2 | 204 | 172.3 | 206.7 | 285 | 212.4 | 179.7 | 206.2 | 265.9 | 239.7 | 168.3 | 184.6 | 285.5 | 240.1 | 159.6 | 168.3 | 259.8 | 64 | 75.7 | 47.4 |
| Voorraad
| 1,038.9 | 1,082 | 1,105 | 1,177.1 | 1,087.8 | 1,112.692 | 1,127.474 | 1,131.438 | 1,051.109 | 939.274 | 891.676 | 832.072 | 738.17 | 665.648 | 628.811 | 675.307 | 652.433 | 656.208 | 714.167 | 738.96 | 651.663 | 620.612 | 611.331 | 416.65 | 358.259 | 364.497 | 394.801 | 439.343 | 328.992 | 349.022 | 341.576 | 402.103 | 307.034 | 327.114 | 369.07 | 422.036 | 334.514 | 350.194 | 341.44 | 364.39 | 274.603 | 293.761 | 302.477 | 304.921 | 240.089 | 258.929 | 309.998 | 335.7 | 251.117 | 234.79 | 250.804 | 272.474 | 223.03 | 232.362 | 259.826 | 239.734 | 194.402 | 177.195 | 174.406 | 191.071 | 176.275 | 160.589 | 215.775 | 238.704 | 207.084 | 211.76 | 265.428 | 295.923 | 251.275 | 243.437 | 247.906 | 307.415 | 238.544 | 255.031 | 248.134 | 295.687 | 235.347 | 235.146 | 256.926 | 276.364 | 227.2 | 217.357 | 238.472 | 271.071 | 228.909 | 236.035 | 259.979 | 267.376 | 224.367 | 209.32 | 235.366 | 274.524 | 234.661 | 245.569 | 239.443 | 252.233 | 194.926 | 213.461 | 241.924 | 250.1 | 204.4 | 194.2 | 185.7 | 216.7 | 184.3 | 203 | 212.4 | 209.3 | 160.1 | 161.8 | 159 | 175.2 | 130.3 | 143.3 | 158.8 | 163.6 | 145.9 | 123.7 | 138 | 165.1 | 132.9 | 118.8 | 123.7 | 128.5 | 112.8 | 78.7 | 99.4 | 119.6 | 98.9 | 74.1 | 108.2 | 122.7 | 112.4 | 83.3 | 127.9 | 118.2 | 111 | 108.8 | 142.2 | 136.9 | 81.9 | 67 | 86.5 | 99.3 | 70 | 53 |
| Overige vlottende activa
| 66.8 | 78.5 | 102.3 | 101.8 | 110.5 | 80.493 | 86.076 | 74.957 | 103.292 | 143.381 | 119.865 | 84.982 | 69.926 | 43.577 | 81.921 | 80.882 | 34.188 | 78.342 | 99.303 | 90.208 | 50.632 | 92.039 | 87.735 | 77.742 | 97.251 | 73.181 | 94.303 | 84.924 | 74.089 | 82.936 | 79.713 | 70.593 | 68.343 | 78.72 | 76.561 | 74.616 | 72.877 | 83.082 | 81.412 | 81.498 | 76.402 | 72.499 | 68.479 | 74.097 | 73.014 | 89.75 | 93.202 | 89.169 | 87.751 | 86.804 | 85.49 | 80.696 | 80.826 | 80.164 | 74.796 | 73.384 | 70.304 | 69.149 | 69.27 | 76.757 | 74.381 | 70.766 | 74.109 | 79.124 | 81.246 | 70.958 | 70.331 | 71.496 | 68.491 | 71.517 | 70.946 | 70.706 | 65.283 | 72.827 | 93.244 | 88.3 | 74.642 | 71.668 | 69.741 | 60.862 | 69.995 | 63.071 | 57.678 | 56.963 | 54.595 | 55.75 | 51.656 | 51.163 | 49.219 | 47.309 | 48.459 | 51.676 | 44.979 | 55.544 | 53.772 | 53.837 | 51.779 | 51.543 | 49.802 | 51.9 | 47 | 47.6 | 47.5 | 55.5 | 53.6 | 52.1 | 53.6 | 58 | 52.8 | 39.3 | 34.5 | 44.5 | 35 | 34.3 | 32.4 | 32.1 | 33.9 | 35.9 | 30.2 | 31.2 | 28.2 | 25.8 | 22.9 | 24 | 24.3 | 23.2 | 25.3 | 25.7 | 27.1 | 26.2 | 21.5 | 31.4 | 22 | 12.3 | 19.9 | 18.8 | 17.7 | 14.5 | 14 | 19.8 | 19 | 11.2 | 9.4 | 8.1 | 2.7 | 1.1 |
| Totaal vlottende activa
| 1,764.9 | 1,913.9 | 2,019.2 | 1,966.5 | 1,798.8 | 1,260.618 | 1,826.834 | 1,757.694 | 1,675.351 | 1,604.356 | 1,663.676 | 1,437.263 | 1,489.185 | 1,545.789 | 1,559.491 | 1,456.743 | 1,427.648 | 1,384.246 | 1,374.553 | 1,220.508 | 1,122.891 | 1,130.403 | 1,270.274 | 933.932 | 894.637 | 873.024 | 978.229 | 900.848 | 859.886 | 948.149 | 976.563 | 781.316 | 779.009 | 885.466 | 950.107 | 805.089 | 710.679 | 771.417 | 883.749 | 734.089 | 824.036 | 759.749 | 814.354 | 682.872 | 653.267 | 712.007 | 791.311 | 665.886 | 612.134 | 661.675 | 691.685 | 600.472 | 532.882 | 629.651 | 719.975 | 578.691 | 584.973 | 579.819 | 684.85 | 593.298 | 582.138 | 631.976 | 727.358 | 651.387 | 643.948 | 702.719 | 915.004 | 741.863 | 664.928 | 788.934 | 936.872 | 765.337 | 657.093 | 746.711 | 915.031 | 716.888 | 647.074 | 741.362 | 885.987 | 662.756 | 665.175 | 695.779 | 812.738 | 657.41 | 673.915 | 680.683 | 795.276 | 630.518 | 592.141 | 598.526 | 747.773 | 628.435 | 564.193 | 636.9 | 753.228 | 613.203 | 510.167 | 633.203 | 749.293 | 616.1 | 531.7 | 583.4 | 675.9 | 560.1 | 479.4 | 586.5 | 707 | 555.1 | 472 | 509.3 | 611.8 | 483.5 | 405 | 444.6 | 538.7 | 462.5 | 386.3 | 381.6 | 509.3 | 427.4 | 373.4 | 364.5 | 455.1 | 377.3 | 326.1 | 344.1 | 407.4 | 354 | 324.2 | 332.5 | 425.2 | 377.2 | 322 | 318.8 | 425.4 | 388.4 | 306.8 | 320.2 | 453.6 | 407.3 | 271.2 | 266.2 | 370.8 | 183.4 | 160.3 | 114.5 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 759.3 | 748.9 | 755.1 | 761 | 767 | 741.586 | 677.627 | 658.72 | 647.782 | 605.165 | 587.963 | 585.855 | 554.721 | 529.228 | 527.322 | 532.614 | 546.671 | 539.525 | 537.852 | 504.39 | 437.317 | 426.415 | 425.381 | 279.27 | 271.459 | 249.502 | 245.348 | 234.448 | 235.23 | 226.926 | 224.277 | 226.917 | 222.038 | 220.876 | 222.069 | 221.523 | 224.995 | 220.322 | 219.941 | 214.783 | 205.195 | 202.828 | 192.751 | 189.186 | 185.096 | 179.943 | 177.06 | 173.267 | 180.523 | 177.723 | 184.62 | 188.271 | 191.14 | 187.648 | 180.315 | 172.648 | 173.407 | 168.003 | 165.514 | 165.927 | 166.716 | 165.975 | 165.564 | 167.727 | 168.867 | 173.812 | 172.203 | 170.569 | 170.672 | 170.748 | 169.123 | 169.304 | 166.323 | 163.703 | 163.729 | 165.078 | 167.277 | 166.89 | 170.334 | 160.718 | 164.665 | 164.851 | 163.097 | 160.729 | 159.116 | 163.593 | 162.18 | 159.474 | 156.779 | 154.515 | 150.52 | 144.445 | 142.245 | 138.145 | 137.512 | 135.892 | 132.852 | 128.182 | 128.15 | 127.4 | 124.2 | 122.8 | 122.1 | 125.7 | 127.1 | 133 | 130.8 | 124.8 | 116.9 | 116.6 | 115.2 | 108.3 | 73.8 | 68.8 | 68.7 | 67.9 | 70 | 70.1 | 65.8 | 63.1 | 59.9 | 58.8 | 56.9 | 56.7 | 57.9 | 60 | 63 | 66 | 67.2 | 70.4 | 72.5 | 74.6 | 76.9 | 78.7 | 79.9 | 83.1 | 83.2 | 85.2 | 70.1 | 69.7 | 44.1 | 44.9 | 43.7 | 43.3 | 40.7 | 29.2 |
| Goodwill
| 450.3 | 450.2 | 450.7 | 451.2 | 450.8 | 451.264 | 584.609 | 584.55 | 583.297 | 583.803 | 581.318 | 576.94 | 421.68 | 421.958 | 422.25 | 422.163 | 424.075 | 424.228 | 426.175 | 362.136 | 362.253 | 749.312 | 765.861 | 370.023 | 366.636 | 368.641 | 369.176 | 336.758 | 334.588 | 334.715 | 340.801 | 337.816 | 329.243 | 334.966 | 342.03 | 338.855 | 339.416 | 341.848 | 349.021 | 347.667 | 137.109 | 139.299 | 146.199 | 141.761 | 164.385 | 139.18 | 146.583 | 144.99 | 142.542 | 147.054 | 153.049 | 148.189 | 146.641 | 149.283 | 150.097 | 91.875 | 86.4 | 128.151 | 131.999 | 121.837 | 86.407 | 113.299 | 86.39 | 86.385 | 86.192 | 86.099 | 86.097 | 86.064 | 86.224 | 81.768 | 81.665 | 81.571 | 81.469 | 81.402 | 81.346 | 81.208 | 81.197 | 81.475 | 81.36 | 78.082 | 78.055 | 78.004 | 78.028 | 78.081 | 78.013 | 77.955 | 77.929 | 0 | 0 | 77.842 | 77.8 | 77.8 | 0 | 123.8 | 122.305 | 124.653 | 0 | 127.7 | 129.7 | 133.4 | 0 | 128.2 | 0 | 128.6 | 0 | 0 | 113.2 | 98.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 498.7 | 512.4 | 522.7 | 531.5 | 540.1 | 549.19 | 568.356 | 577.064 | 585.832 | 595.141 | 589.608 | 600.797 | 420.041 | 426.497 | 432.929 | 410.587 | 408.305 | 413.27 | 417.886 | 347.643 | 352.374 | 319.886 | 333.177 | 104.017 | 105.649 | 107.7 | 109.71 | 102.366 | 103.743 | 106.258 | 108.268 | 110.782 | 108.093 | 110.785 | 113.57 | 116.123 | 119.01 | 121.804 | 124.542 | 128.704 | 23.829 | 25.261 | 26.691 | 28.202 | 28.308 | 27.78 | 29.153 | 30.606 | 32.065 | 34.338 | 35.871 | 34.82 | 35.546 | 36.813 | 34.393 | 35.617 | 22.962 | 23.666 | 24.369 | 22.636 | 23.324 | 17.66 | 18.076 | 18.548 | 18.828 | 15.682 | 16.122 | 16.644 | 14.675 | 5.526 | 5.683 | 5.885 | 5.225 | 5.332 | 5.175 | 86.457 | 86.649 | 87.086 | 87.215 | 101.59 | 80.255 | 98.942 | 80.543 | 80.753 | 80.867 | 80.996 | 79.583 | 79.66 | 79.76 | 2.045 | 80.025 | 80.152 | 107.532 | 0 | 4.8 | 5.1 | 126.488 | 127.736 | 129.712 | 133.4 | 122.4 | 128.2 | 129.5 | 128.6 | 113.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 949 | 962.6 | 973.4 | 982.7 | 990.9 | 1,000.454 | 1,152.965 | 1,161.614 | 1,169.129 | 1,178.944 | 1,170.926 | 1,177.737 | 841.721 | 848.455 | 855.179 | 832.75 | 832.38 | 837.498 | 844.061 | 709.779 | 764.088 | 749.312 | 765.861 | 370.023 | 366.636 | 368.641 | 369.176 | 336.758 | 334.588 | 334.715 | 340.801 | 337.816 | 329.243 | 334.966 | 342.03 | 338.855 | 339.416 | 341.848 | 349.021 | 347.667 | 137.109 | 139.299 | 146.199 | 141.761 | 164.385 | 139.18 | 146.583 | 144.99 | 142.542 | 147.054 | 153.049 | 148.189 | 146.641 | 149.283 | 150.097 | 127.492 | 109.362 | 128.151 | 131.999 | 121.837 | 109.731 | 113.299 | 104.466 | 104.933 | 105.02 | 101.781 | 102.219 | 102.708 | 100.899 | 87.294 | 87.348 | 87.456 | 86.694 | 86.734 | 86.521 | 86.457 | 86.649 | 87.086 | 87.215 | 101.59 | 80.255 | 98.942 | 80.543 | 80.753 | 80.867 | 80.996 | 79.583 | 79.66 | 79.76 | 79.887 | 80.025 | 80.152 | 107.532 | 123.8 | 122.305 | 124.653 | 126.488 | 127.736 | 129.712 | 133.4 | 122.4 | 128.2 | 129.5 | 128.6 | 113.7 | 0 | 113.2 | 98.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 49.2 | 46.4 | 51.7 | 48.4 | 50.6 | 48.528 | 53.244 | 45.726 | 39.349 | 31.389 | 30.853 | 24.119 | 20.671 | 19.272 | 25.295 | 22.955 | 19.745 | 22.58 | 27.836 | 25.455 | -49.461 | -48.923 | -60.341 | -38.915 | -35.697 | -35.572 | -33.73 | -28.438 | -25.816 | -25.779 | -30.618 | -25.788 | -26.368 | -29.165 | -33.102 | -27.51 | -24.873 | -25.317 | -29.625 | -24.029 | -21.429 | -22.226 | -27.696 | -21.773 | -83.919 | -19.449 | -88.149 | -86.224 | -81.791 | -20.646 | -87.399 | -21.305 | -81.598 | -20.424 | -23.812 | 0 | 0 | -18.001 | -21.072 | -12.774 | 0 | -9.318 | 0 | -104.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.203 | -74.556 | -70.251 | -58.558 | 0 | -56.265 | 0 | -44.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 45 | 38.3 | 31 | 20.3 | 14.2 | 41.711 | 11.348 | 11.747 | 5.31 | 0.961 | 1.908 | 3.938 | 5.8 | 6.362 | 9.183 | 9.658 | 6.466 | 9.772 | 4.597 | 6.161 | 6.251 | 3.603 | 4.484 | 39.589 | 38.252 | 43.59 | 42.994 | 44.752 | 64.083 | 59.754 | 57.117 | 56.864 | 57.228 | 26.154 | 28.535 | 28.367 | 28.568 | 26.364 | 26.416 | 25.629 | 26.075 | 25.951 | 25.942 | 25.776 | 39.756 | 0.098 | 62.768 | 63.878 | 63.314 | 0.076 | 62.209 | 0.075 | 62.523 | 0.965 | 2.14 | 1.919 | 0.842 | 3.679 | 3.626 | 3.572 | 3.585 | 6.445 | 6.47 | 6.454 | 6.476 | 6.485 | 6.508 | 6.665 | 5.185 | 1.861 | 1.861 | 1.862 | 1.862 | 58.203 | 74.556 | 70.251 | 58.558 | 0.039 | 56.265 | 0.039 | 44.552 | 1.181 | 1.181 | 1.181 | 1.181 | 4.196 | 4.196 | 4.196 | 4.196 | 9.721 | 9.721 | 9.721 | 9.721 | 9.883 | 9.883 | 9.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 15.4 | 21.3 | 21.8 | 22.2 | 22.8 | 21.823 | 19.357 | 19.445 | 19.077 | 19.134 | 23.98 | 24.133 | 24.042 | 18.943 | 19.639 | 20.418 | 20.318 | 20.242 | 22.576 | 25.316 | 49.461 | 48.923 | 60.341 | 38.915 | 35.697 | 35.572 | 33.73 | 28.438 | 25.816 | 25.779 | 30.618 | 25.788 | 26.368 | 29.165 | 33.102 | 27.51 | 24.873 | 25.317 | 29.625 | 24.029 | 21.429 | 22.226 | 27.696 | 21.773 | 44.163 | 19.351 | 25.381 | 22.346 | 18.477 | 20.646 | 25.19 | 21.305 | 19.075 | 20.424 | 23.812 | 15.961 | 17.038 | 18.001 | 21.072 | 12.774 | 10.512 | 9.318 | 7.486 | 112.619 | 7.949 | 7.538 | 7.953 | 9.304 | 9.153 | 11.269 | 11.057 | 10.477 | 10.011 | 8.197 | 8.355 | 12.036 | 15.737 | 17.161 | 18.341 | 0 | 18.652 | 0 | 19.104 | 20.088 | 12.353 | 13.236 | 12.984 | 14.253 | 13.264 | 14.021 | 14.481 | 14.794 | 11.983 | 0 | 0 | 0 | 9.883 | 8.876 | 8.876 | 8.9 | 8.9 | 3.8 | 3.7 | 3.7 | 3.8 | 113.9 | 1.2 | 1.2 | 72.7 | 79.1 | 73 | 68.5 | 18.1 | 18.5 | 17.7 | 17.3 | 16.4 | 16.6 | 17.4 | 19.1 | 18.3 | 20.3 | 17.5 | 17.9 | 15.8 | 15.1 | 20.4 | 18.5 | 17.9 | 18.4 | 20.4 | 20.8 | 16.5 | 17.8 | 19.4 | 19.6 | 20.7 | 18.2 | 14.9 | 15 | 13 | 14.9 | 13.9 | 41.5 | 40.9 | 31.9 |
| Totaal niet-vlottende activa
| 1,817.9 | 1,817.5 | 1,833 | 1,834.6 | 1,845.5 | 1,854.102 | 1,914.541 | 1,897.252 | 1,880.647 | 1,835.593 | 1,815.63 | 1,815.782 | 1,446.955 | 1,422.26 | 1,436.618 | 1,418.395 | 1,425.58 | 1,429.617 | 1,436.922 | 1,271.101 | 1,207.656 | 1,179.33 | 1,195.726 | 688.882 | 676.347 | 661.733 | 657.518 | 615.958 | 633.901 | 621.395 | 622.195 | 621.597 | 608.509 | 581.996 | 592.634 | 588.745 | 592.979 | 588.534 | 595.378 | 588.079 | 368.379 | 368.078 | 364.892 | 356.723 | 349.481 | 319.123 | 323.643 | 318.257 | 323.065 | 324.853 | 337.669 | 336.535 | 337.781 | 337.896 | 332.552 | 318.02 | 300.649 | 299.833 | 301.139 | 291.336 | 290.544 | 285.719 | 283.986 | 286.8 | 288.312 | 289.616 | 288.883 | 289.246 | 285.909 | 271.172 | 269.389 | 269.099 | 264.89 | 258.634 | 258.605 | 263.571 | 269.663 | 271.176 | 275.89 | 262.347 | 263.572 | 264.974 | 263.925 | 262.751 | 253.517 | 262.021 | 258.943 | 257.583 | 253.999 | 258.144 | 254.747 | 249.112 | 271.481 | 271.828 | 269.7 | 270.428 | 269.223 | 264.794 | 266.738 | 269.7 | 255.5 | 254.8 | 255.3 | 258 | 244.6 | 246.9 | 245.2 | 224.3 | 189.6 | 195.7 | 188.2 | 176.8 | 91.9 | 87.3 | 86.4 | 85.2 | 86.4 | 86.7 | 83.2 | 82.2 | 78.2 | 79.1 | 75.2 | 74.6 | 73.7 | 75.1 | 83.4 | 84.5 | 85.1 | 88.8 | 92.9 | 95.4 | 93.4 | 96.5 | 99.3 | 102.7 | 103.9 | 103.4 | 85 | 84.7 | 57.1 | 59.8 | 57.6 | 84.8 | 81.6 | 61.1 |
| Totaal activa
| 3,582.8 | 3,731.4 | 3,852.2 | 3,801.1 | 3,644.3 | 3,585.89 | 3,741.375 | 3,654.946 | 3,555.998 | 3,439.949 | 3,479.306 | 3,253.045 | 2,936.14 | 2,968.049 | 2,996.109 | 2,875.138 | 2,853.228 | 2,813.863 | 2,811.475 | 2,491.609 | 2,330.547 | 2,309.733 | 2,466 | 1,622.814 | 1,570.984 | 1,534.757 | 1,635.747 | 1,516.806 | 1,493.787 | 1,569.544 | 1,598.758 | 1,402.913 | 1,387.518 | 1,467.462 | 1,542.741 | 1,393.834 | 1,303.658 | 1,359.951 | 1,479.127 | 1,322.168 | 1,192.415 | 1,127.827 | 1,179.246 | 1,039.595 | 1,002.748 | 1,031.13 | 1,114.954 | 984.143 | 935.199 | 986.528 | 1,029.354 | 937.007 | 870.663 | 967.547 | 1,052.527 | 896.711 | 885.622 | 879.652 | 985.989 | 884.634 | 872.682 | 917.695 | 1,011.344 | 938.187 | 932.26 | 992.335 | 1,203.887 | 1,031.109 | 950.837 | 1,060.106 | 1,206.261 | 1,034.436 | 921.983 | 1,005.345 | 1,173.636 | 980.459 | 916.737 | 1,012.538 | 1,161.877 | 925.103 | 928.747 | 960.753 | 1,076.663 | 920.161 | 927.432 | 942.704 | 1,054.219 | 888.101 | 846.14 | 856.67 | 1,002.52 | 877.547 | 835.674 | 908.728 | 1,022.928 | 883.631 | 779.39 | 897.997 | 1,016.031 | 885.8 | 787.2 | 838.2 | 931.2 | 818.1 | 724 | 833.4 | 952.2 | 779.4 | 661.6 | 705 | 800 | 660.3 | 496.9 | 531.9 | 625.1 | 547.7 | 472.7 | 468.3 | 592.5 | 509.6 | 451.6 | 443.6 | 530.3 | 451.9 | 399.8 | 419.2 | 490.8 | 438.5 | 409.3 | 421.3 | 518.1 | 472.6 | 415.4 | 415.3 | 524.7 | 491.1 | 410.7 | 423.6 | 538.6 | 492 | 328.3 | 326 | 428.4 | 268.2 | 241.9 | 175.6 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 452.7 | 437.8 | 512.4 | 421.8 | 430 | 407.366 | 514.824 | 475.218 | 578.7 | 487.03 | 566.769 | 474.483 | 503.116 | 411.413 | 421.738 | 364.361 | 363.953 | 268.747 | 327.354 | 348.003 | 319.23 | 304.661 | 391.692 | 281.526 | 256.575 | 229.041 | 303.911 | 266.586 | 211.752 | 211.453 | 273.6 | 232.44 | 174.668 | 172.156 | 260.504 | 211.216 | 152.017 | 169.927 | 256.391 | 195.569 | 124.271 | 168.956 | 235.971 | 192.727 | 136.158 | 124.244 | 203.71 | 168.334 | 124.806 | 124.168 | 196.382 | 151.836 | 118.036 | 126.688 | 202.588 | 149.702 | 125.138 | 118.009 | 171.279 | 109.556 | 91.074 | 68.304 | 98.592 | 89.561 | 92.997 | 86.824 | 117.425 | 101.866 | 90.966 | 83.366 | 120.642 | 106.881 | 89.673 | 86.998 | 126.201 | 95.213 | 87.952 | 75.964 | 114.915 | 90.459 | 87.147 | 68.245 | 96.636 | 84.766 | 73.976 | 67.415 | 104.319 | 90.397 | 86.18 | 67.099 | 90.17 | 75.656 | 77.549 | 56.096 | 77.131 | 75.792 | 65.34 | 43.544 | 66.145 | 61.6 | 65.543 | 39.1 | 58 | 61.2 | 65.3 | 30.5 | 69.4 | 72.2 | 58.4 | 46.5 | 57.1 | 38.5 | 43.5 | 26.2 | 39.6 | 46 | 51.1 | 41.1 | 44.7 | 42 | 37.5 | 37 | 38.2 | 36.1 | 32.7 | 28.8 | 30.3 | 33.2 | 27.4 | 27.6 | 29.3 | 32.4 | 31 | 22.6 | 34.7 | 33.2 | 18.1 | 25.7 | 42.9 | 44 | 29.2 | 29.5 | 30.6 | 0 | 0 | 0 |
| Kortlopende schulden
| 0 | 45 | 33.1 | 25.6 | 19.5 | 17.828 | 15.913 | 15.962 | 15.7 | 80.675 | 115.729 | 115.842 | 14.283 | 119.62 | 115.581 | 25.36 | 115.32 | 124.051 | 113.88 | 128.277 | 79.914 | 99.877 | 90 | 0 | 0 | 0 | 13 | 13 | 26.258 | 23.056 | 23.937 | 22.96 | 22.484 | 22.627 | 23.286 | 76.31 | 23.356 | 28.468 | 48.344 | 67.34 | 27.458 | 1.274 | 0.14 | 0.14 | 0 | 0 | 0.25 | 0.25 | 1.858 | 1.858 | 1.865 | 27.102 | 2.019 | 2.781 | 2.542 | 2.671 | 3.004 | 3.942 | 4.218 | 4.685 | 8.294 | 3.027 | 36.277 | 28.377 | 5.602 | 2.441 | 153.841 | 88.041 | 1.983 | 1.449 | 120.825 | 202.1 | 0.32 | 24.547 | 121.101 | 51.935 | 0.371 | 54.554 | 151.182 | 62.207 | 1.144 | 3.19 | 30.216 | 2.533 | 5.968 | 6.034 | 99.363 | 40.87 | 16.981 | 23.835 | 146.512 | 114.451 | 34.926 | 94.855 | 178.21 | 113.419 | 11.625 | 122.26 | 235.978 | 162.1 | 57.1 | 116 | 184.5 | 141.1 | 31.6 | 158.7 | 238.4 | 135.2 | 41.4 | 95.4 | 278.4 | 194.7 | 41.4 | 84 | 158.9 | 125.2 | 56.9 | 38.6 | 107.9 | 71.9 | 21.1 | 20.3 | 89.2 | 61 | 36.2 | 15 | 44.6 | 31.1 | 16.1 | 0 | 66.5 | 51.2 | 11.2 | 10 | 117.7 | 97.3 | 48.4 | 20.1 | 122.1 | 130.2 | 24.3 | 17.7 | 104.6 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.065 | 0 | 0 | 0 | 9.903 | 0 | 0 | 0 | 7.249 | 0 | 0 | 0 | 7.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.275 | 0 | 0 | 0 | 4.699 | 0 | 0 | 0 | 1.938 | 0 | 0 | 0 | 1.165 | 0 | 0 | 0 | 2.504 | 0 | 0 | 0 | 7.645 | 0 | 0 | 0 | 0.44 | 0 | 0 | 0 | 4.761 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 10.97 | 0 | 0 | 0 | 14.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -19.5 | 0 | 0 | 11.747 | 0 | 0 | 0 | 24.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.909 | 25.087 | 24.672 | 24.731 | 24.761 | 24.964 | 24.948 | 25.172 | 11.83 | 11.958 | 11.565 | 11.246 | 11.365 | 0 | 11.244 | 10.812 | 10.947 | 11.102 | 10.891 | 10.513 | 10.899 | 10.547 | 10.605 | 10.974 | 11.143 | 11.289 | 9.347 | 9.997 | 10.619 | 10.776 | 10.673 | 10.734 | 10.944 | 10.332 | 9.567 | 7.904 | 8.51 | 0 | 8.755 | 8.785 | 9.363 | 15.836 | 0 | 17.086 | 11.331 | 10.354 | 0 | 9.142 | 9.415 | 9.605 | 9.356 | 9.423 | 9.629 | 14.806 | 13.065 | 13.245 | 13.475 | 12.747 | 12.228 | 11.775 | 12.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 523.3 | 501.6 | 503.2 | 474.5 | 499.1 | 482.304 | 493.264 | 496.793 | 469.213 | 443.557 | 428.23 | 395.739 | 419.62 | 427.407 | 451.585 | 429.82 | 366.459 | 404.314 | 414.499 | 348.027 | 347.923 | 351.865 | 360.082 | 283.452 | 268.811 | 282.634 | 335.496 | 292.903 | 276.244 | 309.385 | 324.878 | 263.724 | 266.687 | 318.628 | 316.811 | 262.888 | 264.086 | 300.576 | 314.505 | 245.299 | 243.992 | 289.519 | 302.515 | 250.56 | 250.749 | 284.702 | 294.648 | 258.909 | 250.293 | 278.797 | 278.491 | 226.37 | 236.521 | 268.2 | 285.896 | 235.076 | 232.496 | 243.743 | 247.04 | 205.651 | 216.993 | 237.259 | 238.922 | 214.403 | 221.091 | 258.246 | 275.911 | 241.737 | 246.432 | 266.383 | 280.069 | 230.485 | 241.666 | 271.022 | 296.464 | 256.605 | 238.417 | 273.435 | 293.333 | 227.127 | 252.484 | 278.06 | 274.934 | 212.79 | 223.192 | 239.707 | 244.463 | 194.917 | 190.589 | 216.523 | 221.852 | 172.744 | 180.092 | 205.481 | 227.345 | 170.93 | 183.927 | 205.43 | 205.1 | 174.7 | 183.157 | 196.2 | 197.9 | 147.1 | 161.3 | 161.6 | 155.9 | 123.8 | 138 | 146.4 | 160.2 | 133.7 | 123 | 136.5 | 142.9 | 116.6 | 113.2 | 133 | 167.2 | 140.1 | 138.6 | 131.4 | 155.9 | 119.9 | 100.3 | 106.5 | 124.9 | 96.8 | 89 | 94.5 | 104.6 | 90.4 | 61.6 | 75.4 | 84.1 | 71.4 | 66.5 | 84.7 | 117.5 | 99.6 | 71.6 | 76.2 | 91.2 | 118.7 | 100.9 | 72.6 |
| Totaal kortlopende verplichtingen
| 976 | 984.4 | 1,048.7 | 921.9 | 948.6 | 907.498 | 1,024.001 | 987.973 | 1,063.613 | 1,011.262 | 1,110.728 | 986.064 | 937.019 | 958.44 | 988.904 | 819.541 | 855.797 | 797.112 | 855.733 | 824.307 | 756.97 | 756.403 | 841.774 | 564.978 | 532.635 | 511.675 | 652.407 | 572.489 | 521.796 | 543.894 | 622.415 | 519.124 | 463.839 | 513.411 | 600.601 | 550.414 | 443.734 | 498.971 | 619.24 | 508.208 | 400.42 | 459.749 | 538.626 | 443.427 | 388.845 | 408.946 | 498.608 | 427.493 | 378.122 | 404.823 | 476.738 | 405.308 | 359.08 | 397.669 | 491.026 | 387.449 | 368.283 | 365.694 | 422.537 | 319.892 | 316.801 | 308.59 | 373.791 | 332.341 | 324.451 | 347.511 | 547.177 | 431.644 | 341.47 | 351.198 | 521.536 | 539.466 | 345.539 | 382.567 | 543.766 | 403.753 | 341.202 | 403.953 | 559.43 | 379.793 | 340.775 | 349.495 | 401.786 | 300.089 | 303.136 | 313.156 | 448.145 | 326.184 | 293.75 | 307.457 | 458.534 | 362.851 | 292.567 | 356.432 | 482.686 | 360.141 | 260.892 | 371.234 | 507.223 | 398.4 | 305.8 | 351.3 | 440.4 | 349.4 | 258.2 | 350.8 | 463.7 | 331.2 | 237.8 | 288.3 | 495.7 | 366.9 | 207.9 | 246.7 | 341.4 | 287.8 | 221.2 | 212.7 | 319.8 | 254 | 197.2 | 188.7 | 283.3 | 217 | 169.2 | 150.3 | 199.8 | 161.1 | 132.5 | 122.1 | 200.4 | 174 | 103.8 | 108 | 236.5 | 201.9 | 133 | 130.5 | 282.5 | 273.8 | 125.1 | 123.4 | 226.4 | 118.7 | 100.9 | 72.6 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,010.9 | 1,065.7 | 1,106.5 | 1,288.2 | 1,143.6 | 1,162.53 | 1,099.128 | 1,151.695 | 1,054.4 | 1,051.537 | 1,054.036 | 1,057.114 | 746.994 | 647.347 | 652.81 | 754.825 | 757.891 | 851.788 | 863.136 | 663.031 | 620.899 | 620.804 | 721.079 | 312.551 | 312.549 | 312.481 | 299.302 | 302.465 | 305.629 | 308.793 | 311.957 | 315.314 | 331.423 | 308.504 | 337.909 | 341.127 | 354.818 | 358.053 | 361.428 | 364.662 | 347.316 | 223.8 | 223.855 | 223.839 | 223.544 | 223.528 | 223.513 | 223.498 | 223.482 | 223.467 | 223.701 | 223.685 | 225.178 | 225.162 | 224.897 | 225.101 | 223.578 | 224.313 | 224.297 | 224.062 | 225.046 | 225.521 | 225.909 | 226.396 | 227.515 | 227.266 | 227.753 | 228.241 | 227.598 | 223.157 | 223.141 | 100 | 175 | 175 | 175 | 175 | 175 | 175.012 | 175.024 | 175.035 | 175.046 | 175.058 | 175.069 | 175.08 | 175.091 | 178.703 | 178.713 | 178.724 | 178.756 | 178.768 | 178.781 | 194.553 | 194.565 | 194.431 | 194.432 | 194.453 | 194.457 | 195.198 | 195.584 | 195.6 | 195.6 | 195.6 | 196.8 | 196.8 | 196.8 | 196.9 | 198.3 | 178.1 | 177.7 | 177.7 | 53 | 53.3 | 53 | 53 | 53.3 | 53.4 | 53.4 | 64.9 | 65.4 | 65.4 | 70.4 | 81 | 77.2 | 87.3 | 87.3 | 123 | 148 | 148 | 148 | 164.1 | 164.1 | 154.1 | 154.1 | 145.3 | 120.3 | 130.3 | 125.3 | 134.4 | 134.4 | 104.4 | 95.6 | 96.7 | 97.3 | 56.8 | 57.4 | 27 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 27.3 | 27.6 | 0 | -1,162.639 | 26.2 | 31.444 | 28 | 27.3 | 24.4 | 24.6 | 24.1 | 24.6 | 23.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.909 | 25.087 | 24.672 | 24.731 | 24.761 | 24.964 | 24.948 | 25.172 | 11.83 | 11.958 | 11.565 | 11.246 | 11.365 | 11.324 | 11.244 | 10.812 | 10.947 | 11.102 | 10.891 | 10.513 | 10.899 | 10.547 | 10.605 | 10.974 | 11.143 | 11.289 | 9.347 | 9.997 | 10.619 | 10.776 | 10.673 | 10.734 | 10.944 | 10.332 | 9.567 | 7.904 | 8.51 | 14.791 | 8.755 | 15.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.109 | 18.515 | 31.444 | 44.272 | 50.332 | 50.349 | 50.382 | 50.397 | 74.381 | 74.44 | 71.97 | 70.435 | 71.346 | 70.755 | 50.676 | 50.579 | 46.94 | 50.665 | 1.41 | 1.397 | 1.728 | 1.77 | 1.839 | 1.726 | 0 | 0 | 0 | 0 | 26.154 | 28.535 | 28.367 | 0.007 | 0.007 | 26.416 | 25.629 | 26.075 | 5.969 | 5.969 | 5.969 | 5.969 | 2.898 | 2.898 | 2.804 | 2.28 | 1.38 | 1.38 | 1.368 | 1.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.274 | 0 | -6.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.872 | 0.872 | 0.872 | 0.872 | 3.837 | 3.837 | 3.837 | 3.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 5.3 | 0.8 | 0.8 | 1.4 | 1.4 | 2.4 | 2.5 | 2.5 | 2.5 | 4.7 | 4.1 | 4.1 | 1.5 | 7.2 | 6.1 | 6.1 | 6.1 | 2 | 2.5 | 2.4 | 2.3 | 1.7 | 1.5 | 1.1 | 2.4 |
| Overige niet-vlottende verplichtingen
| 43.5 | 44.5 | 45.2 | 42.7 | 40.8 | 38.67 | 39.734 | 39.663 | 41.984 | 40.216 | 40.677 | 39.936 | 50.598 | 50.703 | 50.538 | 49.08 | 54.277 | 39.585 | 36.901 | 41.545 | 42.521 | 41.764 | 47.205 | 49.478 | 30.578 | 33.542 | 34.269 | 34.501 | 22.783 | 31.971 | 31.667 | 30.267 | 30.391 | 3.431 | 13.088 | 13.997 | 14.373 | 11.39 | 9.039 | 9.829 | 9.877 | 5.594 | 5.273 | 5.113 | 25.652 | 17.139 | 16.892 | 17.505 | 18.913 | 19.111 | 16.961 | 17.917 | 18.27 | 18.336 | 18.064 | 18.064 | 17.951 | 18.012 | 17.518 | 15.43 | 15.623 | 14.791 | 15.011 | 15.012 | 15.619 | 15.836 | 16.813 | 17.086 | 11.331 | 10.354 | 9.681 | 9.142 | 9.415 | 9.605 | 9.356 | 9.423 | 9.629 | 14.806 | 13.065 | 13.245 | 13.475 | 12.747 | 12.228 | 11.775 | 12.003 | 10.231 | 8.508 | 8.259 | 8.344 | 7.429 | 7.221 | 7.091 | 7.149 | 7.263 | 7.022 | 6.855 | 6.823 | 6.919 | 6.594 | 6.4 | 6.1 | 6.3 | 5.9 | 5.6 | 5.6 | 6.7 | 6.6 | 4.9 | 4.9 | 5.3 | 23.6 | 23.2 | 22.4 | 22.6 | 20.2 | 7.1 | 7.2 | -0.1 | 5.3 | 5.2 | 5.3 | -0.1 | 5.3 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | -0.1 | 9.2 | 10.5 | 10.5 |
| Totaal niet-vlottende verplichtingen
| 1,054.9 | 1,110.6 | 1,152.1 | 1,331.3 | 1,184.8 | 38.67 | 1,157.377 | 1,222.802 | 1,140.684 | 1,142.085 | 1,145.062 | 1,147.432 | 847.989 | 772.431 | 777.788 | 875.875 | 882.603 | 962.719 | 970.792 | 755.252 | 713.999 | 709.508 | 818.949 | 363.439 | 369.433 | 372.838 | 360.013 | 363.536 | 354.899 | 365.728 | 368.572 | 370.753 | 373.644 | 376.201 | 379.532 | 383.491 | 397.759 | 395.807 | 396.883 | 400.12 | 383.268 | 255.345 | 255.07 | 254.728 | 255.165 | 243.565 | 243.303 | 243.807 | 244.675 | 243.958 | 242.042 | 242.97 | 244.816 | 243.498 | 242.961 | 243.165 | 241.529 | 242.325 | 241.815 | 239.492 | 240.669 | 240.312 | 240.92 | 241.408 | 243.134 | 243.102 | 244.566 | 245.327 | 238.929 | 233.511 | 232.822 | 109.142 | 184.415 | 185.477 | 185.228 | 185.295 | 185.501 | 193.655 | 191.926 | 192.117 | 192.358 | 187.805 | 187.297 | 186.855 | 187.094 | 188.934 | 187.221 | 186.983 | 187.1 | 186.197 | 186.002 | 201.644 | 201.714 | 201.694 | 201.454 | 201.308 | 201.28 | 202.117 | 202.178 | 202 | 201.7 | 201.9 | 202.7 | 202.4 | 202.4 | 203.6 | 204.9 | 183 | 182.6 | 183 | 76.6 | 76.5 | 75.4 | 75.6 | 73.5 | 60.5 | 60.6 | 70.1 | 70.7 | 70.6 | 75.7 | 86.2 | 83.3 | 88 | 88.7 | 124.3 | 150.3 | 150.5 | 150.4 | 166.6 | 168.9 | 158.3 | 158.2 | 146.7 | 127.6 | 136.4 | 131.4 | 140.5 | 136.5 | 106.9 | 97.9 | 99.1 | 98.9 | 67.5 | 69 | 39.9 |
| Totaal passiva
| 2,030.9 | 2,095 | 2,200.8 | 2,253.2 | 2,133.4 | 38.67 | 2,181.378 | 2,210.775 | 2,204.297 | 2,153.347 | 2,255.79 | 2,133.496 | 1,785.008 | 1,730.871 | 1,766.692 | 1,695.416 | 1,738.4 | 1,759.831 | 1,826.525 | 1,579.559 | 1,470.969 | 1,465.911 | 1,660.723 | 928.417 | 902.068 | 884.513 | 1,012.42 | 936.025 | 876.695 | 909.622 | 990.987 | 889.877 | 837.483 | 889.612 | 980.133 | 933.905 | 841.493 | 894.778 | 1,016.123 | 908.328 | 783.688 | 715.094 | 793.696 | 698.155 | 644.01 | 652.511 | 741.911 | 671.3 | 622.797 | 648.781 | 718.78 | 648.278 | 603.896 | 641.167 | 733.987 | 630.614 | 609.812 | 608.019 | 664.352 | 559.384 | 557.47 | 548.902 | 614.711 | 573.749 | 567.585 | 590.613 | 791.743 | 676.971 | 580.399 | 584.709 | 754.358 | 648.608 | 529.954 | 568.044 | 728.994 | 589.048 | 526.703 | 597.608 | 751.356 | 571.91 | 533.133 | 537.3 | 589.083 | 486.944 | 490.23 | 502.09 | 635.366 | 513.167 | 480.85 | 493.654 | 644.536 | 564.495 | 494.281 | 558.126 | 684.14 | 561.449 | 462.172 | 573.351 | 709.401 | 600.4 | 507.5 | 553.2 | 643.1 | 551.8 | 460.6 | 554.4 | 668.6 | 514.2 | 420.4 | 471.3 | 572.3 | 443.4 | 283.3 | 322.3 | 414.9 | 348.3 | 281.8 | 282.8 | 390.5 | 324.6 | 272.9 | 274.9 | 366.6 | 305 | 257.9 | 274.6 | 350.1 | 311.6 | 282.9 | 288.7 | 369.3 | 332.3 | 262 | 254.7 | 364.1 | 338.3 | 264.4 | 271 | 419 | 380.7 | 223 | 222.5 | 325.3 | 186.2 | 169.9 | 112.5 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.068 | 9.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 9 | 0 | 0 | 0 |
| Gewone aandelen
| 101.5 | 103.1 | 104 | 104 | 103.8 | 103.835 | 104.136 | 104.283 | 103.97 | 104.194 | 104.568 | 104.529 | 105.206 | 106.441 | 107.043 | 107.613 | 107.583 | 107.264 | 107.111 | 106.977 | 106.742 | 106.549 | 106.434 | 105.747 | 105.601 | 105.297 | 105.456 | 106.435 | 106.883 | 107.883 | 107.88 | 107.575 | 108.427 | 54.645 | 54.76 | 54.483 | 54.651 | 54.835 | 55.265 | 55.646 | 55.678 | 55.706 | 55.887 | 56.436 | 56.789 | 57.143 | 57.616 | 57.855 | 58.266 | 58.771 | 29.414 | 29.898 | 29.603 | 30.642 | 30.999 | 31.107 | 31.395 | 31.31 | 32.763 | 33.615 | 33.369 | 34.442 | 35.892 | 35.804 | 35.485 | 36.123 | 37.365 | 37.451 | 37.951 | 39.774 | 40.109 | 40.225 | 40.356 | 41.375 | 42.372 | 42.561 | 41.899 | 42.653 | 43.268 | 21.629 | 22.518 | 22.963 | 24.23 | 24.091 | 24.389 | 24.47 | 24.562 | 12.219 | 12.171 | 12.173 | 12.464 | 12.279 | 12.266 | 12.466 | 12.54 | 12.624 | 12.569 | 12.721 | 12.643 | 12.7 | 12.6 | 12.7 | 0 | 13 | 0 | 0 | 12.8 | 12.8 | 0 | 12.1 | 12 | 0 | 0 | 12 | 12.1 | 12.3 | 0 | 0 | 0 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 1,496.4 | 1,576.2 | 1,583.2 | 1,478.9 | 1,444.1 | 1,403.84 | 1,485.046 | 1,368.493 | 1,280.856 | 1,213.551 | 1,146.771 | 1,040.634 | 1,071.922 | 1,157.428 | 1,151.786 | 1,104.285 | 1,041.507 | 981.344 | 911.541 | 837.194 | 784.885 | 763.941 | 723.959 | 613.165 | 587.252 | 568.385 | 538.47 | 490.373 | 534.329 | 578.558 | 535.648 | 443.559 | 480.044 | 559.776 | 539.333 | 441.139 | 437.357 | 439.085 | 431.897 | 379.247 | 368.754 | 368.02 | 340.482 | 298.492 | 314.519 | 335.941 | 324.181 | 264.056 | 264.11 | 289.892 | 288.804 | 265.022 | 243.99 | 297.59 | 289.573 | 243.54 | 253.477 | 251.812 | 298.96 | 300.75 | 291.246 | 343.102 | 374.333 | 342.081 | 337.734 | 364.384 | 374.335 | 320.074 | 335.384 | 439.78 | 416.692 | 351.992 | 358.522 | 405.947 | 413.569 | 360.336 | 359.716 | 383.692 | 376.269 | 341.683 | 384.238 | 411.788 | 474.653 | 421.621 | 417.973 | 413.851 | 388.313 | 347.845 | 342.358 | 338.853 | 318.453 | 281.831 | 313.067 | 312.414 | 296.995 | 268.503 | 268.727 | 269.231 | 254.321 | 228.9 | 229.5 | 231.2 | 222.4 | 199.9 | 200.6 | 214.5 | 218.6 | 200.1 | 202.7 | 199.1 | 192.3 | 174.7 | 173.6 | 170.4 | 165.3 | 149.9 | 142.9 | 140.4 | 137.8 | 121.8 | 116.5 | 109.7 | 107.2 | 93.1 | 93.5 | 93.5 | 92.3 | 81 | 80.7 | 86.2 | 102.7 | 94.8 | 108.1 | 115.7 | 118.5 | 111.4 | 104.7 | 111.7 | 114.8 | 107.4 | 102.4 | 100.7 | 99.8 | 86.7 | 72.2 | 60 |
| Overige gereserveerde algehele resultaten
| -46 | -42.9 | -35.8 | -35 | -37 | -30.592 | -29.185 | -28.605 | -33.125 | -31.143 | -27.823 | -25.614 | -25.996 | -26.691 | -29.412 | -32.176 | -34.262 | -34.576 | -33.702 | -32.121 | -32.049 | -26.668 | -25.116 | -24.515 | -23.937 | -23.438 | -20.599 | -16.027 | -24.12 | -26.519 | -35.757 | -38.098 | -38.436 | -36.571 | -31.485 | -35.693 | -29.843 | -28.747 | -24.158 | -21.053 | -15.705 | -10.993 | -10.819 | -13.488 | -12.57 | -14.465 | -8.754 | -9.068 | -9.974 | -10.916 | -7.644 | -6.191 | -6.826 | -1.852 | -2.032 | -8.55 | -9.062 | -11.489 | -10.086 | -9.115 | -9.403 | -8.751 | -13.592 | -13.447 | -8.544 | 1.215 | 0.444 | -3.387 | -2.897 | -4.157 | -4.898 | -6.389 | -6.849 | -10.021 | -11.299 | -11.486 | -11.581 | -11.415 | -9.016 | -10.119 | -11.142 | -11.298 | -11.303 | -12.495 | -12.818 | -11.37 | -12.144 | -13.213 | -12.603 | -11.767 | -12.392 | -13.266 | -12.988 | -11.643 | -11.509 | -10.85 | -11.618 | -9.35 | -9.632 | -7.8 | -7.8 | -7.7 | -214.9 | -13.4 | -203.4 | -192.5 | -13.6 | -12.2 | -181 | -11.6 | -5.6 | -200.6 | -155.3 | -1.4 | -1.2 | -1.2 | 0 | 0 | 0 | 0 | 0 | -126.6 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.658 | 13.663 | 18.122 | 28.083 | 23.364 | 23.757 | 39.459 | 32.208 | 29.048 | 37.365 | 40.762 | 51.905 | 47.54 | 52.044 | 49.298 | 51.6 | 45.343 | 48.8 | 280.6 | 66.8 | 253.4 | 257 | 65.8 | 64.5 | 219.5 | 34.1 | 29 | 242.8 | 195.3 | 28.6 | 34 | 38.4 | 48 | 45.1 | 64.2 | 63.2 | 62.2 | 185.6 | 44.3 | 53.8 | 48.4 | 51.1 | 48.4 | 45.9 | 45.7 | 46.4 | 46.1 | 45.5 | 45.3 | 44.9 | 42.1 | 41.4 | 41.6 | 40.9 | -1.2 | -2.1 | -3.1 | -3.2 | -5.7 | -4.7 | -0.2 | 3.1 |
| Totaal eigen vermogen van aandeelhouders
| 1,551.9 | 1,636.4 | 1,651.4 | 1,547.9 | 1,510.9 | 1,477.083 | 1,559.997 | 1,444.171 | 1,351.701 | 1,286.602 | 1,223.516 | 1,119.549 | 1,151.132 | 1,237.178 | 1,229.417 | 1,179.722 | 1,114.828 | 1,054.032 | 984.95 | 912.05 | 859.578 | 843.822 | 805.277 | 694.397 | 668.916 | 650.244 | 623.327 | 580.781 | 617.092 | 659.922 | 607.771 | 513.036 | 550.035 | 577.85 | 562.608 | 459.929 | 462.165 | 465.173 | 463.004 | 413.84 | 408.727 | 412.733 | 385.55 | 341.44 | 358.738 | 378.619 | 373.043 | 312.843 | 312.402 | 337.747 | 310.574 | 288.729 | 266.767 | 326.38 | 318.54 | 266.097 | 275.81 | 271.633 | 321.637 | 325.25 | 315.212 | 368.793 | 396.633 | 364.438 | 364.675 | 401.722 | 412.144 | 354.138 | 370.438 | 475.397 | 451.903 | 385.828 | 392.029 | 437.301 | 444.642 | 391.411 | 390.034 | 414.93 | 410.521 | 353.193 | 395.614 | 423.453 | 487.58 | 433.217 | 437.202 | 440.614 | 418.853 | 374.934 | 365.29 | 363.016 | 357.984 | 313.052 | 341.393 | 350.602 | 338.788 | 322.182 | 317.218 | 324.646 | 306.63 | 285.4 | 279.7 | 285 | 288.1 | 266.3 | 263.4 | 279 | 283.6 | 265.2 | 241.2 | 233.7 | 227.7 | 216.9 | 213.6 | 209.6 | 210.2 | 199.4 | 190.9 | 185.5 | 202 | 185 | 178.7 | 168.7 | 163.7 | 146.9 | 141.9 | 144.6 | 140.7 | 126.9 | 126.4 | 132.6 | 148.8 | 140.3 | 153.4 | 160.6 | 160.6 | 152.8 | 146.3 | 152.6 | 119.6 | 111.3 | 105.3 | 103.5 | 103.1 | 82 | 72 | 63.1 |
| Totaal eigen vermogen
| 1,551.9 | 1,636.4 | 1,651.4 | 1,547.9 | 1,510.9 | 1,477.083 | 1,559.997 | 1,444.171 | 1,351.701 | 1,286.602 | 1,223.516 | 1,119.549 | 1,151.132 | 1,237.178 | 1,229.417 | 1,179.722 | 1,114.828 | 1,054.032 | 984.95 | 912.05 | 859.578 | 843.822 | 805.277 | 694.397 | 668.916 | 650.244 | 623.327 | 580.781 | 617.092 | 659.922 | 607.771 | 513.036 | 550.035 | 577.85 | 562.608 | 459.929 | 462.165 | 465.173 | 463.004 | 413.84 | 408.727 | 412.733 | 385.55 | 341.44 | 358.738 | 378.619 | 373.043 | 312.843 | 312.402 | 337.747 | 310.574 | 288.729 | 266.767 | 326.38 | 318.54 | 266.097 | 275.81 | 271.633 | 321.637 | 325.25 | 315.212 | 368.793 | 396.633 | 364.438 | 364.675 | 401.722 | 412.144 | 354.138 | 370.438 | 475.397 | 451.903 | 385.828 | 392.029 | 437.301 | 444.642 | 391.411 | 390.034 | 414.93 | 410.521 | 353.193 | 395.614 | 423.453 | 487.58 | 433.217 | 437.202 | 440.614 | 418.853 | 374.934 | 365.29 | 363.016 | 357.984 | 313.052 | 341.393 | 350.602 | 338.788 | 322.182 | 317.218 | 324.646 | 306.63 | 285.4 | 279.7 | 285 | 288.1 | 266.3 | 263.4 | 279 | 283.6 | 265.2 | 241.2 | 233.7 | 227.7 | 216.9 | 213.6 | 209.6 | 210.2 | 199.4 | 190.9 | 185.5 | 202 | 185 | 178.7 | 168.7 | 163.7 | 146.9 | 141.9 | 144.6 | 140.7 | 126.9 | 126.4 | 132.6 | 148.8 | 140.3 | 153.4 | 160.6 | 160.6 | 152.8 | 146.3 | 152.6 | 119.6 | 111.3 | 105.3 | 103.5 | 103.1 | 82 | 72 | 63.1 |
| Totaal passiva en aandeelhoudersvermogen
| 3,582.8 | 3,731.4 | 3,852.2 | 3,801.1 | 3,644.3 | 3,585.89 | 3,741.375 | 3,654.946 | 3,555.998 | 3,439.949 | 3,479.306 | 3,253.045 | 2,936.14 | 2,968.049 | 2,996.109 | 2,875.138 | 2,853.228 | 2,813.863 | 2,811.475 | 2,491.609 | 2,330.547 | 2,309.733 | 2,466 | 1,622.814 | 1,570.984 | 1,534.757 | 1,635.747 | 1,516.806 | 1,493.787 | 1,569.544 | 1,598.758 | 1,402.913 | 1,387.518 | 1,467.462 | 1,542.741 | 1,393.834 | 1,303.658 | 1,359.951 | 1,479.127 | 1,322.168 | 1,192.415 | 1,127.827 | 1,179.246 | 1,039.595 | 1,002.748 | 1,031.13 | 1,114.954 | 984.143 | 935.199 | 986.528 | 1,029.354 | 937.007 | 870.663 | 967.547 | 1,052.527 | 896.711 | 885.622 | 879.652 | 985.989 | 884.634 | 872.682 | 917.695 | 1,011.344 | 938.187 | 932.26 | 992.335 | 1,203.887 | 1,031.109 | 950.837 | 1,060.106 | 1,206.261 | 1,034.436 | 921.983 | 1,005.345 | 1,173.636 | 980.459 | 916.737 | 1,012.538 | 1,161.877 | 925.103 | 928.747 | 960.753 | 1,076.663 | 920.161 | 927.432 | 942.704 | 1,054.219 | 888.101 | 846.14 | 856.67 | 1,002.52 | 877.547 | 835.674 | 908.728 | 1,022.928 | 883.631 | 779.39 | 897.997 | 1,016.031 | 885.8 | 787.2 | 838.2 | 931.2 | 818.1 | 724 | 833.4 | 952.2 | 779.4 | 661.6 | 705 | 800 | 660.3 | 496.9 | 531.9 | 625.1 | 547.7 | 472.7 | 468.3 | 592.5 | 509.6 | 451.6 | 443.6 | 530.3 | 451.9 | 399.8 | 419.2 | 490.8 | 438.5 | 409.3 | 421.3 | 518.1 | 472.6 | 415.4 | 415.3 | 524.7 | 491.1 | 410.7 | 423.6 | 538.6 | 492 | 328.3 | 326 | 428.4 | 268.2 | 241.9 | 175.6 |