Trane Technologies plc
NYSE:TT
395.92 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,470 | 874.6 | 849.9 | 1,095.3 | 960 | 663.6 | 692.9 | 1,220.5 | 1,080.2 | 1,090.2 | 1,348.4 | 2,159.2 | 2,738.8 | 2,912.4 | 2,838 | 3,289.9 | 3,190.1 | 2,366.8 | 2,647.7 | 1,303.6 | 830.9 | 875.6 | 1,907.4 | 903.4 | 1,022.5 | 969.5 | 1,175.1 | 1,549.4 | 1,259 | 1,310.1 | 1,322.5 | 1,714.7 | 1,504.6 | 928.8 | 612.9 | 736.8 | 651.5 | 779.6 | 733.9 | 1,705.2 | 936.7 | 929.8 | 897.9 | 1,937.2 | 1,083.9 | 2,200.5 | 832.9 | 882.1 | 929.6 | 903.4 | 1,089.5 | 1,160.7 | 1,403.8 | 1,259.8 | 918.1 | 1,014.3 | 810.7 | 821.6 | 599.1 | 876.7 | 743.9 | 792.9 | 493.6 | 550.2 | 741.5 | 787.3 | 4,068.3 | 4,735.3 | 438 | 460.2 | 304.6 | 362.3 | 265.4 | 258.7 | 778 | 880.6 | 732.1 | 915.6 | 1,024.5 | 1,703.7 | 440.7 | 390.7 | 210.8 | 457.7 | 191.1 | 108.1 | 125.2 | 342.2 | 112.9 | 123.9 | 92.6 | 114 | 105.3 | 57.6 | 76.2 | 74.4 | 58 | 80.4 | 86 | 222.9 | 61.8 | 79.3 | 72.7 | 71.9 | 97.2 | 108.5 | 106.2 | 104.9 | 207.3 | 173.4 | 466.1 | 184.1 | 115.2 | 73.6 | 85.2 | 137.3 | 186.7 | 153.4 | 245.2 | 207 | 237.5 | 256.6 | 227.4 | 228 | 221.5 | 202.2 | 227.9 | 216.8 | 173.7 | 216.5 | 121.5 | 136.9 | 78.3 | 45 | 50 | 50.3 | 27.7 | 51.4 | 90.7 | 136.4 | 67.1 | 33 | 255.9 | 175.7 | 231.2 | 76.5 |
| Kortetermijnbeleggingen
| 457.6 | 451.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.7 | 0.7 | 0.6 | 0.7 | 0.9 | 0.6 | 46.7 | 156.5 | 152.7 | 0 | 0 | 0 | 0 | 0 | 1 | 1.9 | 145.1 | 165.6 | 148.4 | 0 | 1.4 | 8.8 | 6.1 | 7.4 | 13.2 | 5.9 | 4.6 | 125.6 | 105.7 | 7.4 | 0 | 0.5 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,927.6 | 1,325.8 | 849.9 | 1,095.3 | 960 | 663.6 | 692.9 | 1,220.5 | 1,080.2 | 1,090.2 | 1,348.4 | 2,159.2 | 2,738.8 | 2,912.4 | 2,838 | 3,289.9 | 3,190.1 | 2,366.8 | 2,647.7 | 1,303.6 | 830.9 | 875.6 | 1,907.4 | 903.4 | 1,022.5 | 969.5 | 1,175.1 | 1,549.4 | 1,259 | 1,310.1 | 1,322.5 | 1,714.7 | 1,504.6 | 928.8 | 612.9 | 736.8 | 651.5 | 779.6 | 733.9 | 1,705.2 | 936.7 | 929.8 | 897.9 | 1,937.2 | 1,083.9 | 2,200.5 | 832.9 | 882.1 | 929.6 | 903.4 | 1,089.5 | 1,160.7 | 1,403.8 | 1,259.8 | 918.1 | 1,014.3 | 810.7 | 821.6 | 599.1 | 876.7 | 743.9 | 792.9 | 493.6 | 550.2 | 741.5 | 787.3 | 4,068.3 | 4,735.4 | 438.7 | 460.9 | 305.2 | 363 | 266.3 | 259.3 | 824.7 | 1,037.1 | 884.8 | 915.6 | 1,024.5 | 1,703.7 | 440.7 | 390.7 | 211.8 | 459.6 | 336.2 | 273.7 | 273.6 | 342.2 | 114.3 | 132.7 | 98.7 | 121.4 | 118.5 | 63.5 | 80.8 | 200 | 163.7 | 87.8 | 86 | 223.4 | 63.6 | 79.3 | 72.7 | 71.9 | 97.2 | 108.5 | 106.2 | 104.9 | 207.3 | 173.4 | 466.1 | 184.1 | 115.2 | 73.6 | 85.2 | 137.3 | 186.7 | 153.4 | 245.2 | 207 | 237.5 | 256.6 | 227.4 | 228 | 221.5 | 202.2 | 227.9 | 216.8 | 173.7 | 216.5 | 121.5 | 136.9 | 78.3 | 45 | 50 | 50.3 | 27.7 | 51.4 | 90.7 | 136.4 | 67.1 | 33 | 255.9 | 175.7 | 231.2 | 76.5 |
| Nettovorderingen
| 3,393.4 | 3,925.3 | 3,405.2 | 2,956.8 | 3,142.5 | 3,199.8 | 2,606 | 2,780.1 | 2,867.4 | 2,758.2 | 2,429.8 | 2,429.4 | 2,432.3 | 2,532.1 | 2,159.4 | 2,202.1 | 2,312.6 | 2,316.4 | 2,091.8 | 2,798.1 | 2,968.9 | 3,108.3 | 2,710.3 | 2,679.2 | 2,752.1 | 2,946.9 | 2,516 | 2,477.4 | 2,468.2 | 2,596.5 | 2,199.4 | 2,223 | 2,360.8 | 2,498 | 2,155.1 | 2,150.6 | 2,342.4 | 2,463.1 | 2,190.2 | 2,119 | 2,302.6 | 2,449.4 | 2,086.1 | 2,071.5 | 2,443.1 | 2,571.3 | 2,218.8 | 2,157.5 | 2,320.9 | 2,427.9 | 2,230.5 | 2,145.8 | 2,366.1 | 2,605 | 2,332.6 | 2,344.2 | 2,466.5 | 2,821.5 | 2,172.9 | 2,120.2 | 2,130.4 | 2,274 | 2,291.1 | 2,428.5 | 2,791.8 | 3,072 | 1,716.6 | 1,660.7 | 1,705.1 | 1,644 | 1,860.6 | 1,996.2 | 2,017.3 | 2,071.6 | 1,900.6 | 1,679 | 1,764.6 | 1,786.1 | 1,713.2 | 1,498.4 | 1,577.8 | 1,767.7 | 1,662.1 | 1,712.8 | 1,447.1 | 1,505.4 | 1,348.9 | 1,405.3 | 1,554.2 | 1,561.2 | 1,497.7 | 1,482.9 | 1,512.8 | 1,357.3 | 1,326.7 | 1,323.5 | 1,481.7 | 1,530.1 | 1,179.3 | 988.5 | 1,106.8 | 1,293 | 1,237.5 | 1,177.1 | 1,237.8 | 1,320.2 | 1,322.8 | 1,281.5 | 1,170.8 | 1,216.8 | 1,135.2 | 1,066.2 | 1,085.3 | 1,174.7 | 1,127.4 | 1,109.9 | 1,142.8 | 1,177.7 | 986 | 949.4 | 891.4 | 897 | 829.3 | 797.5 | 785.9 | 780.7 | 776.5 | 823.1 | 671.5 | 686.3 | 638.3 | 652.3 | 658.2 | 681.8 | 663.3 | 672.2 | 728.5 | 687.4 | 680.3 | 611.5 | 629.9 | 636.7 | 584.2 | 495.8 | 556.5 | 574.2 |
| Voorraad
| 2,033.4 | 2,203.5 | 2,382.7 | 2,152.1 | 2,191.8 | 2,355.8 | 2,343.7 | 1,993.8 | 1,949.2 | 1,886.9 | 1,872.3 | 1,530.8 | 1,482.8 | 1,386.3 | 1,373.1 | 1,189.2 | 1,229.2 | 1,353 | 1,463.7 | 1,712.2 | 1,890.6 | 1,950.5 | 1,983.7 | 1,677.8 | 1,821.4 | 1,733.3 | 1,778.8 | 1,555.4 | 1,661.1 | 1,604.5 | 1,599.7 | 1,385.8 | 1,556 | 1,601.3 | 1,612.7 | 1,410.7 | 1,577.9 | 1,634.5 | 1,613 | 1,358.9 | 1,419 | 1,388.9 | 1,348.4 | 1,166.1 | 1,447.5 | 1,435 | 1,466.3 | 1,308.8 | 1,462.1 | 1,475 | 1,432.6 | 1,282 | 1,512.9 | 1,590.9 | 1,578.3 | 1,400.8 | 1,539 | 1,429.5 | 1,364 | 1,193.2 | 1,303.7 | 1,359.3 | 1,559.5 | 1,615.1 | 1,795.1 | 1,800.5 | 909 | 827.2 | 923 | 919.3 | 1,249.5 | 1,320.3 | 1,386.7 | 1,297.7 | 1,246.9 | 1,128.8 | 1,230.3 | 1,210.8 | 1,248.3 | 1,058.8 | 1,026.5 | 1,051.2 | 1,083.5 | 1,009.1 | 1,103.3 | 1,222.4 | 1,203.6 | 1,189.8 | 1,425.8 | 1,386.8 | 1,345 | 1,295.3 | 1,327.3 | 1,106.8 | 1,106.5 | 1,022.9 | 961.5 | 947.2 | 835 | 742.1 | 783.9 | 905.8 | 940.5 | 940.8 | 959.1 | 903.4 | 920.1 | 854.8 | 779.8 | 811.7 | 785.4 | 775.1 | 924.7 | 949.2 | 987 | 912.6 | 917.7 | 949 | 755.8 | 679.3 | 692.2 | 703.7 | 735 | 713.7 | 753.6 | 754 | 815.2 | 770.3 | 751 | 769 | 750.7 | 746.9 | 741.9 | 758.2 | 812.3 | 833.9 | 825.8 | 834.4 | 816.2 | 739.6 | 736.8 | 751 | 744.2 | 628.4 | 595.9 | 695.9 |
| Overige vlottende activa
| 745.3 | 259.4 | 249.4 | 665.7 | 432.6 | 455.8 | 432.2 | 384.8 | 402.3 | 389.9 | 380 | 351.5 | 337.5 | 294.3 | 251.6 | 224.4 | 241.6 | 308.5 | 356.6 | 403.3 | 412.7 | 417.1 | 483.3 | 471.6 | 486.6 | 512 | 601.6 | 536.9 | 425.6 | 343.9 | 292.4 | 255.8 | 293.1 | 364.9 | 432.2 | 311.3 | 684.1 | 291.1 | 271.1 | 524.8 | 208.8 | 228.6 | 198.6 | 541.9 | 655.2 | 621.7 | 599.4 | 594.3 | 517 | 564.8 | 615.2 | 594.1 | 608.8 | 608 | 612.5 | 611.4 | 698.7 | 709.1 | 684 | 637.2 | 594.2 | 647.8 | 672.1 | 805.9 | 795.1 | 915.2 | 463.2 | 477.4 | 2,019.6 | 2,130.6 | 628.8 | 416.4 | 368.2 | 402.7 | 435.4 | 403.3 | 360.5 | 360.2 | 390.7 | 348.8 | 850.5 | 13.3 | 157.8 | 357.1 | 15.2 | 254.2 | 277.2 | 794 | 295.5 | 334.2 | 315.6 | 288.2 | 213 | 586.7 | 571.9 | 776.4 | 823.1 | 1,504.1 | 1,415.2 | 914.3 | 489.2 | 317.3 | 237.3 | 237.8 | 293.1 | 298.1 | 305.8 | 303.7 | 305.9 | 335.5 | 265.4 | 510.2 | 270.4 | 201 | 211.7 | 185.8 | 202.7 | 276.7 | 173.6 | 167.2 | 177.7 | 182.2 | 176.3 | 163 | 173.4 | 190 | 170.2 | 157.4 | 143.3 | 148.3 | 160.2 | 146 | 140.7 | 134.6 | 144.2 | 140.7 | 122.1 | 125.4 | 126.2 | 111.2 | 85.5 | 102.2 | 77.3 | 59.1 | 57.6 | 77.2 |
| Totaal vlottende activa
| 8,099.7 | 7,714 | 6,887.2 | 6,869.9 | 6,726.9 | 6,675 | 6,074.8 | 6,379.2 | 6,299.1 | 6,125.2 | 6,030.5 | 6,470.9 | 6,991.4 | 7,125.1 | 6,622.1 | 6,905.6 | 6,973.5 | 6,344.7 | 6,559.8 | 6,217.2 | 6,103.1 | 6,351.5 | 7,084.7 | 5,732 | 6,082.6 | 6,161.7 | 6,071.5 | 6,119.1 | 5,813.9 | 5,855 | 5,414 | 5,579.3 | 5,714.5 | 5,393 | 4,812.9 | 4,609.4 | 5,534.8 | 5,528.6 | 5,104.8 | 5,707.9 | 5,170.1 | 5,326.5 | 4,886.4 | 5,716.7 | 5,629.7 | 6,828.5 | 5,117.4 | 4,942.7 | 5,229.6 | 5,371.1 | 5,367.8 | 5,182.6 | 5,936.1 | 6,812.2 | 6,355.9 | 5,370.7 | 5,514.9 | 5,781.7 | 4,820 | 4,827.3 | 4,772.2 | 5,074 | 5,016.3 | 5,399.7 | 6,123.5 | 6,575 | 7,157.1 | 7,700.7 | 5,522 | 5,664.4 | 4,578.4 | 4,095.9 | 4,038.5 | 4,031.3 | 4,407.6 | 4,248.2 | 4,240.2 | 4,272.7 | 4,376.7 | 4,609.7 | 4,181.2 | 3,580.9 | 3,508.4 | 3,538.6 | 3,200.2 | 3,255.7 | 3,103.3 | 4,112.4 | 3,389.8 | 3,414.9 | 3,257 | 3,187.8 | 3,171.6 | 3,273.7 | 3,237.7 | 3,322.8 | 3,430 | 4,069.2 | 3,515.5 | 2,868.3 | 2,443.5 | 2,595.4 | 2,488 | 2,427.6 | 2,587.2 | 2,630.2 | 2,654.9 | 2,544.9 | 2,463.8 | 2,537.4 | 2,652.1 | 2,535.6 | 2,395.6 | 2,398.5 | 2,411.3 | 2,345.6 | 2,449.9 | 2,556.8 | 2,160.6 | 2,002.9 | 1,998.8 | 2,039.5 | 1,968 | 1,902.2 | 1,934.4 | 1,926.9 | 1,989.8 | 1,967.6 | 1,739.5 | 1,820.1 | 1,670.7 | 1,682.1 | 1,619.1 | 1,619.6 | 1,669.8 | 1,697.1 | 1,704.1 | 1,698.6 | 1,713.4 | 1,598.7 | 1,519.3 | 1,522.9 | 1,661.6 | 1,359 | 1,441.2 | 1,423.8 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,906.6 | 1,827.8 | 1,788.3 | 1,772.2 | 1,683.8 | 1,654.7 | 1,582.3 | 1,536.1 | 1,432.1 | 1,425.9 | 1,422.2 | 1,398.8 | 1,336.7 | 1,324.9 | 1,327.7 | 1,349.5 | 1,314.1 | 1,314.7 | 1,326.2 | 1,806.2 | 1,779.1 | 1,794.1 | 1,738.4 | 1,730.8 | 1,673.4 | 1,646.8 | 1,611.3 | 1,551.3 | 1,529 | 1,509.6 | 1,497.7 | 1,511 | 1,548.9 | 1,560.8 | 1,582.2 | 1,575.1 | 1,579.6 | 1,586 | 1,564.1 | 1,477 | 1,465.7 | 1,472.7 | 1,468.3 | 1,468.4 | 1,651.7 | 1,663 | 1,653 | 1,652.6 | 1,618.6 | 1,609.1 | 1,640.1 | 1,640.6 | 1,601.2 | 1,640.3 | 1,661.9 | 1,776.5 | 1,786 | 1,783.9 | 1,855.8 | 1,912.8 | 1,909.9 | 1,924.6 | 1,936.4 | 1,968.5 | 2,085.3 | 2,128.3 | 935.3 | 904.9 | 901.3 | 873.3 | 1,149.5 | 1,276.3 | 1,231.4 | 1,202.6 | 1,085.8 | 1,076 | 1,091.8 | 1,073 | 1,085.7 | 1,013.2 | 997.1 | 1,111.8 | 1,140.3 | 1,213.1 | 1,227.5 | 1,243.2 | 1,253 | 1,279.9 | 1,630.5 | 1,632 | 1,600.5 | 1,633 | 1,610.1 | 1,473.1 | 1,504.4 | 1,528 | 1,436.8 | 1,431.5 | 1,234.9 | 1,240.2 | 1,251.4 | 1,341.3 | 1,334.5 | 1,347.6 | 1,319 | 1,290.5 | 1,294.3 | 1,283.2 | 1,155.3 | 1,163.3 | 1,113 | 1,145.4 | 1,287.4 | 1,294.6 | 1,276.2 | 1,278.4 | 1,245.7 | 1,232.1 | 980.6 | 959.3 | 945.9 | 922.4 | 879.1 | 875.1 | 859.8 | 821.9 | 829.7 | 847.1 | 790.4 | 785.4 | 765.1 | 783.1 | 763.2 | 740.7 | 740.7 | 765.9 | 719.7 | 682.8 | 662.8 | 606.5 | 599.1 | 586.7 | 573.2 | 539.7 | 516.5 | 552.4 |
| Goodwill
| 6,214.3 | 6,057.7 | 6,059.7 | 6,095.3 | 5,719.1 | 5,747.5 | 5,522.6 | 5,503.7 | 5,370.3 | 5,456.6 | 5,496.4 | 5,504.8 | 5,310.1 | 5,334.1 | 5,311.2 | 5,342.8 | 5,144.3 | 5,090.7 | 5,082.3 | 6,783.1 | 6,712.8 | 6,859.6 | 5,968.6 | 5,959.5 | 5,989 | 6,001.1 | 6,118.9 | 5,935.7 | 5,851.2 | 5,779.4 | 5,694.1 | 5,658.4 | 5,769.1 | 5,763.7 | 5,784.4 | 5,730.2 | 5,762.9 | 5,772.5 | 5,734.9 | 5,389.8 | 5,447 | 5,527.6 | 5,533.3 | 5,540.6 | 6,061.8 | 6,112.6 | 6,098.3 | 6,138.9 | 6,112.5 | 6,051.1 | 6,147.2 | 6,105.1 | 6,159.8 | 6,259.1 | 6,236.2 | 6,560.2 | 6,560.5 | 6,446.7 | 6,544 | 6,606 | 6,676.1 | 6,628.6 | 6,543.3 | 6,620.1 | 9,386.3 | 10,174.3 | 4,110.9 | 3,993.3 | 3,936 | 3,877.5 | 4,534.5 | 4,604.8 | 4,542.1 | 4,522 | 4,476.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,005.5 | 3,991.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 3,364.6 | 3,351.6 | 3,390.9 | 3,439.8 | 3,337.7 | 3,388.9 | 3,231.4 | 3,264 | 3,241.1 | 3,282.5 | 3,271.3 | 3,305.6 | 3,198.4 | 3,227.4 | 3,256.9 | 3,286.4 | 3,233 | 3,257.3 | 3,289 | 4,148.8 | 4,174.4 | 4,230.3 | 3,608.5 | 3,634.7 | 3,679.7 | 3,704.9 | 3,756.3 | 3,742.9 | 3,740.9 | 3,750.6 | 3,758 | 3,785.1 | 3,835.2 | 3,866.2 | 3,903.1 | 3,926.1 | 3,968.9 | 4,008.6 | 4,031.3 | 3,783.9 | 3,819.4 | 3,856.3 | 3,888.7 | 3,922 | 4,099.1 | 4,127.7 | 4,163.6 | 4,200.9 | 4,230.9 | 4,258.7 | 4,309.3 | 4,337.1 | 4,386.3 | 4,440.4 | 4,465.1 | 4,872.9 | 4,916.1 | 4,925.6 | 4,987.3 | 5,042.8 | 5,090.8 | 5,119.9 | 5,160.9 | 5,214.1 | 6,101.3 | 5,224 | 740.3 | 724.6 | 719.5 | 707 | 731.5 | 736.2 | 715.6 | 719.3 | 795.4 | 5,231.9 | 5,285.1 | 5,256.8 | 5,193.3 | 4,829.2 | 4,771.8 | 5,030.2 | 5,046.3 | 5,070.9 | 4,996.9 | 4,983.5 | 4,930.8 | 890.9 | 888.9 | 4,859.1 | 5,665.3 | 5,689.3 | 5,455.3 | 5,158.7 | 5,054.2 | 5,105.3 | 5,156.2 | 5,127.5 | 3,714.6 | 3,726.3 | 3,772 | 3,800.8 | 3,730.7 | 3,774.3 | 3,802.7 | 3,795.6 | 3,815.2 | 3,833 | 1,458.7 | 1,470 | 1,172.6 | 1,178 | 1,305.8 | 1,290.5 | 1,299 | 1,253.6 | 1,278.2 | 1,284.1 | 130.4 | 124.5 | 127.7 | 103.4 | 104.3 | 105.9 | 103.8 | 107.8 | 109.6 | 113.2 | 235.4 | 212 | 224.1 | 217 | 211.5 | 207.3 | 209.1 | 212.6 | 174.4 | 177.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 9,578.9 | 9,409.3 | 9,450.6 | 9,535.1 | 9,056.8 | 9,136.4 | 8,754 | 8,767.7 | 8,611.4 | 8,739.1 | 8,767.7 | 8,810.4 | 8,508.5 | 8,561.5 | 8,568.1 | 8,629.2 | 8,377.3 | 8,348 | 8,371.3 | 10,931.9 | 10,887.2 | 11,089.9 | 9,577.1 | 9,594.2 | 9,668.7 | 9,706 | 9,875.2 | 9,678.6 | 9,592.1 | 9,530 | 9,452.1 | 9,443.5 | 9,604.3 | 9,629.9 | 9,687.5 | 9,656.3 | 9,731.8 | 9,781.1 | 9,766.2 | 9,173.7 | 9,266.4 | 9,383.9 | 9,422 | 9,462.6 | 10,160.9 | 10,240.3 | 10,261.9 | 10,339.8 | 10,343.4 | 10,309.8 | 10,456.5 | 10,442.2 | 10,546.1 | 10,699.5 | 10,701.3 | 11,433.1 | 11,476.6 | 11,372.3 | 11,531.3 | 11,648.8 | 11,766.9 | 11,748.5 | 11,704.2 | 11,834.2 | 15,487.6 | 15,398.3 | 4,851.2 | 4,717.9 | 4,655.5 | 4,584.5 | 5,266 | 5,341 | 5,257.7 | 5,241.3 | 5,272.3 | 5,231.9 | 5,285.1 | 5,256.8 | 5,193.3 | 4,829.2 | 4,771.8 | 5,030.2 | 5,046.3 | 5,070.9 | 4,996.9 | 4,983.5 | 4,930.8 | 4,896.4 | 4,880.4 | 4,859.1 | 5,665.3 | 5,689.3 | 5,455.3 | 5,158.7 | 5,054.2 | 5,105.3 | 5,156.2 | 5,127.5 | 3,714.6 | 3,726.3 | 3,772 | 3,800.8 | 3,730.7 | 3,774.3 | 3,802.7 | 3,795.6 | 3,815.2 | 3,833 | 1,458.7 | 1,470 | 1,172.6 | 1,178 | 1,305.8 | 1,290.5 | 1,299 | 1,253.6 | 1,278.2 | 1,284.1 | 130.4 | 124.5 | 127.7 | 103.4 | 104.3 | 105.9 | 103.8 | 107.8 | 109.6 | 113.2 | 235.4 | 212 | 224.1 | 217 | 211.5 | 207.3 | 209.1 | 212.6 | 174.4 | 177.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| -678.3 | 492 | 465.4 | 0 | -696.1 | -693.6 | 238.9 | 239.6 | 193.6 | 184.6 | -586.7 | -581.5 | -598.9 | -594.1 | -563 | -578.5 | -635.5 | -580.8 | -561.2 | -682 | -666.3 | -725.1 | -527.2 | -538.4 | -610.2 | -735.4 | -768.7 | -757.5 | -912.1 | -884.4 | -874.5 | -884.9 | -950 | -930.8 | -916.6 | -896.1 | -1,115.1 | -1,137.8 | -1,229.9 | 0 | -1,264.7 | -1,241.7 | -1,271 | -1,335.8 | -1,653 | -1,607.9 | -1,598.8 | -1,592.8 | -1,444.3 | -1,483.1 | -1,497.3 | -1,530.3 | -1,657.8 | -1,701.6 | -1,671.1 | -1,675.4 | -1,929.5 | -1,809.4 | -1,848 | -1,933.3 | -2,116.3 | -2,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 678.3 | 695.3 | 677.9 | 0 | 696.1 | 693.6 | 636.3 | 680.1 | 639.1 | 616.5 | 586.7 | 581.5 | 598.9 | 594.1 | 563 | 578.5 | 635.5 | 580.8 | 561.2 | 682 | 666.3 | 725.1 | 527.2 | 538.4 | 610.2 | 735.4 | 768.7 | 757.5 | 912.1 | 884.4 | 874.5 | 884.9 | 950 | 930.8 | 916.6 | 896.1 | 1,115.1 | 1,137.8 | 1,229.9 | 0 | 1,264.7 | 1,241.7 | 1,271 | 1,335.8 | 1,653 | 1,607.9 | 1,598.8 | 1,592.8 | 1,444.3 | 1,483.1 | 1,497.3 | 1,530.3 | 1,657.8 | 1,701.6 | 1,671.1 | 1,675.4 | 1,929.5 | 1,809.4 | 1,848 | 1,933.3 | 2,116.3 | 2,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 651 | 0 | 0 | 0 | 0 | 0 | 160.4 | 117.4 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 1,318.5 | 60.8 | 71.8 | 1,214.7 | 1,435.7 | 1,440.4 | 611.1 | 478.9 | 564.5 | 589.5 | 1,416.5 | 1,379.7 | 1,365.6 | 1,357.9 | 1,306.9 | 1,272.4 | 1,274.5 | 1,216.2 | 1,378.3 | 1,537 | 1,537.5 | 1,432.1 | 1,380.8 | 857.9 | 879.8 | 863.4 | 807.1 | 824.3 | 787.8 | 878.9 | 895.7 | 863.6 | 852.2 | 846.8 | 869.9 | 898 | 977.9 | 991.1 | 973.9 | 939.9 | 963.4 | 976.3 | 997.3 | 1,010.4 | 1,559.7 | 1,541.9 | 1,561 | 1,557.8 | 1,468.7 | 1,448.7 | 1,446.1 | 1,488.8 | 1,419 | 1,388.5 | 1,405.4 | 1,410.6 | 1,457.8 | 1,419.4 | 1,509.6 | 1,602.1 | 1,684.1 | 1,679 | 1,699.7 | 1,722.1 | 2,078.7 | 1,782.1 | 1,108.5 | 1,052.7 | 1,310.5 | 1,284.1 | 1,417.1 | 1,432.7 | 1,252.3 | 1,283.5 | 1,221.7 | 1,200.3 | 922.9 | 950.3 | 876.9 | 962.5 | 819.6 | 866.5 | 899 | 842.3 | 748.2 | 743 | 0 | 520.9 | 841.9 | 865.5 | 628.1 | 553.6 | 496.8 | 496.7 | 513.4 | 572.4 | 586.4 | 550.4 | 548.6 | 565.4 | 570.3 | 728.7 | 925.3 | 760 | 741.9 | 764.4 | 757.8 | 754.5 | 734.8 | 733 | 722.8 | 762.6 | 717.8 | 712.2 | 681.4 | 685.7 | 688.9 | 730.3 | 527 | 510.2 | 467.6 | 495 | 483.9 | 492.1 | 443.1 | 426.2 | 439.2 | 459.7 | 307.7 | 306.7 | 308.2 | 297.4 | 291.1 | 295.5 | 298.8 | 306.9 | 299.3 | 293.7 | 474.3 | 389.4 | 370.8 | 363.2 | 248.4 | 349.5 | 397.6 | 266.6 |
| Totaal niet-vlottende activa
| 12,804 | 12,485.2 | 12,454 | 12,522 | 12,176.3 | 12,231.5 | 11,822.6 | 11,702.4 | 11,440.7 | 11,555.6 | 11,606.4 | 11,588.9 | 11,210.8 | 11,244.3 | 11,202.7 | 11,251.1 | 10,965.9 | 10,878.9 | 11,075.8 | 14,275.1 | 14,203.8 | 14,316.1 | 12,696.3 | 12,182.9 | 12,221.9 | 12,216.2 | 12,293.6 | 12,054.2 | 11,908.9 | 11,918.5 | 11,845.5 | 11,818.1 | 12,005.4 | 12,037.5 | 12,139.6 | 12,129.4 | 12,289.3 | 12,358.2 | 12,304.2 | 11,590.6 | 11,695.5 | 11,832.9 | 11,887.6 | 11,941.4 | 13,372.3 | 13,445.2 | 13,475.9 | 13,550.2 | 13,430.7 | 13,367.6 | 13,542.7 | 13,571.6 | 13,566.3 | 13,728.3 | 13,768.6 | 14,620.2 | 14,720.4 | 14,575.6 | 14,896.7 | 15,163.7 | 15,360.9 | 15,352.1 | 15,340.3 | 15,524.8 | 19,651.6 | 19,308.7 | 6,895 | 6,675.5 | 6,867.3 | 6,741.9 | 7,832.6 | 8,050 | 7,741.4 | 7,727.4 | 7,579.8 | 7,508.2 | 7,299.8 | 7,280.1 | 7,155.9 | 6,804.9 | 6,588.5 | 7,008.5 | 7,085.6 | 7,126.3 | 6,972.6 | 6,969.7 | 6,834.8 | 6,697.2 | 7,352.8 | 7,356.6 | 7,893.9 | 7,875.9 | 7,722.6 | 7,245.9 | 7,175 | 7,205.7 | 7,179.4 | 7,109.4 | 5,498.1 | 5,531.9 | 5,593.7 | 5,870.8 | 5,990.5 | 5,881.9 | 5,863.6 | 5,850.5 | 5,867.3 | 5,870.7 | 3,348.8 | 3,366.3 | 3,008.4 | 3,086 | 3,311 | 3,297.3 | 3,256.6 | 3,217.7 | 3,212.8 | 3,246.5 | 1,638 | 1,594 | 1,541.2 | 1,520.8 | 1,467.3 | 1,473.1 | 1,406.7 | 1,355.9 | 1,378.5 | 1,420 | 1,333.5 | 1,304.1 | 1,297.4 | 1,297.5 | 1,265.8 | 1,243.5 | 1,248.6 | 1,285.4 | 1,193.4 | 1,154.4 | 1,137.1 | 995.9 | 969.9 | 949.9 | 821.6 | 889.2 | 914.1 | 819 |
| Totaal activa
| 20,903.7 | 20,199.2 | 19,341.2 | 19,391.9 | 18,903.2 | 18,906.5 | 17,897.4 | 18,081.6 | 17,739.8 | 17,680.8 | 17,636.9 | 18,059.8 | 18,202.2 | 18,369.4 | 17,824.8 | 18,156.7 | 17,939.4 | 17,223.6 | 17,635.6 | 20,492.3 | 20,306.9 | 20,667.6 | 19,781 | 17,914.9 | 18,304.5 | 18,377.9 | 18,365.1 | 18,173.3 | 17,722.8 | 17,773.5 | 17,259.5 | 17,397.4 | 17,719.9 | 17,430.5 | 16,952.5 | 16,738.8 | 17,824.1 | 17,886.8 | 17,409 | 17,298.5 | 16,865.6 | 17,159.4 | 16,774 | 17,658.1 | 19,002 | 20,273.7 | 18,593.3 | 18,492.9 | 18,660.3 | 18,738.7 | 18,910.5 | 18,754.2 | 19,502.4 | 20,540.5 | 20,124.5 | 19,990.9 | 20,235.3 | 20,357.3 | 19,716.7 | 19,991 | 20,133.1 | 20,426.1 | 20,356.6 | 20,924.5 | 25,775.1 | 25,883.7 | 14,052.1 | 14,376.2 | 12,389.3 | 12,406.3 | 12,411 | 12,145.9 | 11,779.9 | 11,758.7 | 11,987.4 | 11,756.4 | 11,540 | 11,552.8 | 11,532.6 | 11,414.6 | 10,769.7 | 10,589.4 | 10,594 | 10,664.9 | 10,172.8 | 10,225.4 | 9,938.1 | 10,809.6 | 10,742.6 | 10,771.5 | 11,150.9 | 11,063.7 | 10,894.2 | 10,519.6 | 10,412.7 | 10,528.5 | 10,609.4 | 11,178.6 | 9,013.6 | 8,400.2 | 8,037.2 | 8,466.2 | 8,478.5 | 8,309.5 | 8,450.8 | 8,480.7 | 8,522.2 | 8,415.6 | 5,812.6 | 5,903.7 | 5,660.5 | 5,621.6 | 5,706.6 | 5,695.8 | 5,667.9 | 5,563.3 | 5,662.7 | 5,803.3 | 3,798.6 | 3,596.9 | 3,540 | 3,560.3 | 3,435.3 | 3,375.3 | 3,341.1 | 3,282.8 | 3,368.3 | 3,387.6 | 3,073 | 3,124.2 | 2,968.1 | 2,979.6 | 2,884.9 | 2,863.1 | 2,918.4 | 2,982.5 | 2,897.5 | 2,853 | 2,850.5 | 2,594.6 | 2,489.2 | 2,472.8 | 2,483.2 | 2,248.2 | 2,355.3 | 2,242.8 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 2,194.8 | 2,180.1 | 2,008.3 | 2,025.2 | 2,093.3 | 2,176.9 | 1,962.6 | 2,091.6 | 2,061.3 | 2,000.2 | 1,931.6 | 1,787.3 | 1,757.8 | 1,833.2 | 1,608.9 | 1,520.2 | 1,458.8 | 1,368.2 | 1,446.7 | 1,809.2 | 1,758.8 | 1,889.9 | 1,800.1 | 1,705.3 | 1,748.7 | 1,832.1 | 1,666.1 | 1,556.1 | 1,487.9 | 1,599.2 | 1,378.5 | 1,334 | 1,392.4 | 1,500.1 | 1,345.8 | 1,249.3 | 1,340.8 | 1,470.9 | 1,356.1 | 1,290 | 1,380.5 | 1,478.8 | 1,240.1 | 1,163 | 1,400.6 | 1,475 | 1,330.6 | 1,230.2 | 1,300.5 | 1,489.8 | 1,344.2 | 1,225.2 | 1,345 | 1,490.1 | 1,382.9 | 1,318.6 | 1,401.3 | 1,421.9 | 1,193.9 | 1,079 | 1,135.6 | 1,092.4 | 933.4 | 1,046.5 | 1,265.2 | 1,348.5 | 768.1 | 721.2 | 772.6 | 685.1 | 922.7 | 1,026.8 | 962.7 | 932.7 | 896.2 | 812.5 | 722.9 | 772.7 | 752 | 684 | 658.8 | 740.5 | 696.8 | 738.9 | 665.4 | 727 | 692.1 | 730.3 | 734.1 | 734.1 | 2,075.4 | 761 | 1,906.1 | 1,568.5 | 1,525.6 | 1,698.7 | 1,421.9 | 1,464 | 1,334.1 | 1,224.4 | 1,241.7 | 1,494.1 | 1,445.4 | 1,488.6 | 1,565.4 | 1,497.5 | 1,515.8 | 1,370.5 | 1,265.6 | 1,268.5 | 1,161.5 | 1,095.4 | 1,181.4 | 1,241.3 | 1,279.5 | 1,129.8 | 1,165.2 | 1,258.2 | 930.8 | 883.8 | 887.1 | 849.7 | 821.2 | 762.4 | 801.7 | 792.9 | 841.5 | 823.1 | 620.3 | 670.6 | 653.6 | 621.9 | 607.4 | 600.6 | 621.5 | 604.9 | 588.7 | 594.5 | 618.8 | 530.8 | 533.5 | 534.4 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 952.2 | 952 | 902.1 | 801.9 | 348.3 | 550.2 | 348.3 | 1,048 | 1,049.9 | 1,049.8 | 350.4 | 350.4 | 350.4 | 475.4 | 475.4 | 775.6 | 775.1 | 649.9 | 949.7 | 650.5 | 650.5 | 829.2 | 374.4 | 350.6 | 350.6 | 599.6 | 605.2 | 1,107 | 1,106.7 | 361.3 | 361.3 | 360.8 | 361 | 361.2 | 758 | 504.2 | 837 | 659.7 | 802.3 | 482.7 | 881 | 915.7 | 373.9 | 367.7 | 373.2 | 1,626.7 | 965.1 | 963.7 | 1,024.6 | 422 | 765.6 | 763.3 | 760 | 753.3 | 791.1 | 761.6 | 738.4 | 975.2 | 1,007.6 | 876.7 | 922.4 | 1,267.3 | 1,702.7 | 2,350.4 | 2,730.6 | 4,768.8 | 750 | 741 | 1,494.2 | 686.7 | 1,186.8 | 1,079.4 | 908.4 | 467.5 | 929.2 | 932.7 | 993.4 | 983.9 | 689.8 | 612.8 | 621.7 | 691.6 | 799.5 | 800.7 | 611.5 | 699.3 | 529.9 | 1,155.5 | 1,273.5 | 1,436.6 | 1,488.3 | 563.7 | 946.4 | 938.8 | 1,681.4 | 2,121.8 | 2,388 | 3,242.4 | 910.7 | 495.5 | 258.4 | 298 | 455 | 318.7 | 256.3 | 356.8 | 448.4 | 925.1 | 182 | 167.8 | 172.5 | 162.3 | 0 | 122.3 | 0 | 155.4 | 257.4 | 465.3 | 0 | 134.2 | 0 | 0 | 0 | 206.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317.7 | 0 | 0 | 0 | 106.4 | 0 | 0 | 138.1 | 61.4 | 215.2 | 110.1 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.3 | 67.6 | 68.7 | 61.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 2,863.7 | 1,322.7 | 1,368.9 | 1,301.2 | 1,159.9 | 1,139.1 | 1,103.1 | 1,010.6 | 639.1 | 616.5 | 861.4 | -270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.3 | 67.6 | 68.7 | 61.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,184.3 | 2,166.3 | 2,012.7 | 0 | 2,168.8 | 2,451.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,023.5 | 967.3 | 1,243.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,251.6 | 1,370.4 | 1,472 | 0 | 1,409.3 | 0 | 0 | 1,617.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 618.2 | 2,137.6 | 1,822.6 | 1,925.2 | 1,612.7 | 1,727 | 1,417.4 | 1,536.6 | 1,795.2 | 1,963.8 | 1,451 | 2,614.7 | 2,205.3 | 2,204.3 | 2,090.3 | 2,043.1 | 1,936.2 | 1,811.1 | 1,844.4 | 2,402.2 | 2,366.8 | 2,461.1 | 2,314 | 2,259.8 | 2,224.7 | 2,321 | 2,049.4 | 2,164.9 | 2,094 | 1,943 | 1,794.3 | 1,895.5 | 1,950 | 1,905.8 | 1,826.3 | 1,894.9 | 2,358.2 | 2,327.1 | 1,819.1 | 1,893.4 | 1,802.2 | 1,792 | 1,719.9 | 1,816.5 | 2,074.8 | 2,045.2 | 1,875.2 | 1,967.4 | 2,001 | 1,997.4 | 1,990.6 | 2,136 | 44 | 197.6 | 159.9 | 2,144.7 | 29.6 | 29.1 | 2,004.9 | 2,022.5 | 1,972 | 2,010.7 | 1,993 | 2,114.5 | 2,239 | 2,102.6 | 980.4 | 1,773.5 | 909.1 | 1,239.2 | 198.3 | 1,507.4 | 1,498.4 | 1,521.1 | 1,490.5 | 1,454.5 | 1,430.5 | 1,441 | 1,524.9 | 1,580.1 | 350.9 | 1 | 31.8 | 1,513.4 | 10.2 | 1,409.1 | 1,418.2 | 295.2 | 1,549.6 | 1,493.5 | 0 | 1,526.3 | 2.5 | 31.6 | 118 | 146.1 | 167 | 59.9 | 63.1 | 19 | 29.3 | 20.2 | 67.8 | 41.5 | 0 | 0 | 0 | 32.2 | 0 | 0 | 0 | 32.5 | 264.9 | 0 | 143.7 | 44 | 0 | 0 | 214.4 | 22.1 | 181.7 | 264.5 | 236.5 | 55 | 248.8 | 126.5 | 179.2 | 256.7 | 203.4 | 218.3 | 120.4 | 156.6 | 136.9 | 277.4 | 301.8 | 41.8 | 351.2 | 357.2 | 296.7 | 38.3 | 72.4 | 91.7 | 546.5 | 500.6 | 495.8 | 543.3 |
| Totaal kortlopende verplichtingen
| 6,628.9 | 6,592.4 | 6,101.9 | 6,053.5 | 5,214.2 | 5,593.2 | 4,831.4 | 5,686.8 | 5,545.5 | 5,630.3 | 4,594.4 | 4,482.4 | 4,313.5 | 4,512.9 | 4,174.6 | 4,338.9 | 4,170.1 | 3,829.2 | 4,240.8 | 4,861.9 | 4,776.1 | 5,180.2 | 4,488.5 | 4,315.7 | 4,324 | 4,752.7 | 4,320.7 | 4,828 | 4,688.6 | 3,903.5 | 3,534.1 | 3,590.3 | 3,703.4 | 3,767.1 | 3,930.1 | 3,648.4 | 4,536 | 4,457.7 | 3,977.5 | 3,666.1 | 4,130 | 4,254.1 | 3,402.6 | 3,408.6 | 3,848.6 | 5,146.9 | 4,170.9 | 4,161.3 | 4,326.1 | 3,909.2 | 4,100.4 | 4,124.5 | 4,333.3 | 4,607.3 | 4,346.6 | 4,224.9 | 4,338.1 | 4,877.5 | 4,206.4 | 3,978.2 | 4,030 | 4,370.4 | 4,629.1 | 5,511.4 | 6,234.8 | 8,219.9 | 2,498.5 | 3,235.7 | 4,199.4 | 3,578.3 | 3,551.2 | 3,613.6 | 3,369.5 | 2,921.3 | 3,315.9 | 3,199.7 | 3,146.8 | 3,197.6 | 2,966.7 | 2,876.9 | 2,883 | 2,803.5 | 3,000.1 | 3,053 | 2,696.4 | 2,835.4 | 2,640.2 | 3,798.1 | 3,557.2 | 3,664.2 | 3,563.7 | 2,851 | 2,855 | 2,538.9 | 3,325 | 3,966.6 | 3,976.9 | 4,766.3 | 2,307.9 | 1,738.9 | 1,529.4 | 1,812.3 | 1,968.2 | 1,848.8 | 1,821.7 | 1,854.3 | 1,964.2 | 2,327.8 | 1,447.6 | 1,436.3 | 1,334 | 1,290.2 | 1,446.3 | 1,363.6 | 1,423.2 | 1,329.2 | 1,422.6 | 1,723.5 | 1,145.2 | 1,040.1 | 1,068.8 | 1,114.2 | 1,057.7 | 1,024.3 | 1,050.5 | 919.4 | 1,020.7 | 1,079.8 | 823.7 | 888.9 | 774 | 778.5 | 744.3 | 878 | 923.3 | 964.4 | 939.9 | 951.7 | 915.5 | 675.5 | 605.9 | 626.1 | 684.6 | 562 | 711 | 653.4 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 4,317.1 | 4,316.2 | 3,978.7 | 3,977.9 | 4,476.3 | 4,476.6 | 4,481.8 | 3,788.3 | 3,787.5 | 3,786.7 | 4,492.6 | 4,491.7 | 4,490.7 | 4,489.8 | 4,496.3 | 4,496.5 | 4,494.2 | 4,618.2 | 4,624.8 | 4,922.9 | 4,921.9 | 4,920.6 | 5,226.5 | 3,740.7 | 3,739.8 | 3,738.9 | 3,745.5 | 2,957 | 2,955.9 | 3,704.5 | 3,711.1 | 3,709.4 | 3,708.9 | 3,724.8 | 3,714.6 | 3,734.8 | 3,734.6 | 3,734.6 | 3,741.7 | 3,741.7 | 2,646.6 | 2,646.5 | 3,152.3 | 3,153.5 | 3,154.1 | 3,155.1 | 2,271.1 | 2,269.3 | 2,271.6 | 2,871.5 | 2,879.3 | 2,879.3 | 2,881 | 2,881.3 | 2,888.3 | 2,922.3 | 2,922.8 | 2,909.9 | 2,923.7 | 3,219.9 | 3,210 | 3,454.6 | 3,449.1 | 2,773.7 | 2,785.1 | 1,189.9 | 712.7 | 712.7 | 901.7 | 894.5 | 903 | 905.2 | 1,171.1 | 1,171.4 | 1,180.8 | 1,184.3 | 1,190.7 | 1,189.7 | 1,332.4 | 1,267.6 | 1,356.4 | 1,366.6 | 1,522.8 | 1,518.6 | 1,781.4 | 1,836.2 | 2,088.6 | 2,092.1 | 2,166.2 | 2,167.3 | 2,203.8 | 2,900.7 | 2,907.9 | 2,992.1 | 2,140.3 | 1,540.1 | 1,678.1 | 1,675.7 | 2,113.3 | 2,113.3 | 2,116.2 | 2,185.9 | 2,165.7 | 2,166 | 2,426.7 | 2,527.5 | 2,527.5 | 2,528 | 1,020.3 | 1,164.9 | 1,164.8 | 1,163.8 | 1,168.9 | 1,303.7 | 1,303.7 | 1,304.4 | 1,384 | 1,287.8 | 318.2 | 315.9 | 319.5 | 313.8 | 313.2 | 314.1 | 318.7 | 395.3 | 395.6 | 355.6 | 369.3 | 370.3 | 372.2 | 375.9 | 381.5 | 259.1 | 264.3 | 265.2 | 262.7 | 262.5 | 277.8 | 279.9 | 304.5 | 300.5 | 300.5 | 313.4 | 316.1 | 420 |
| Uitgestelde opbrengsten niet-vlottend
| 285.6 | 277 | 256.2 | 596.9 | -696.1 | -693.6 | 1,103.1 | 471.4 | 919.8 | 887.4 | 455.3 | -581.5 | 977.1 | 1,004.6 | 1,008.2 | -578.5 | -635.5 | 1,009.1 | 1,008.2 | -682 | 1,178.8 | -725.1 | -527.2 | -538.4 | 1,207.4 | 1,247.7 | -768.7 | -757.5 | 1,299.1 | 1,362.9 | 1,356.5 | -884.9 | 1,380.2 | 1,403.3 | 1,395.7 | -896.1 | 1,429.1 | 1,435 | 1,430.6 | -1,174.3 | 1,220.8 | 1,274.4 | 1,275.5 | -1,335.8 | -1,653 | -1,607.9 | -1,598.8 | -1,592.8 | -1,444.3 | 1,641.2 | 1,680.1 | 1,709.9 | 1,416.2 | 1,429.5 | 1,425.8 | 1,490.8 | 1,705.5 | 0 | 1,924 | 1,954.2 | 1,857.5 | 1,884.3 | 1,860.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 678.3 | 695.3 | 677.9 | 703.7 | 696.1 | 693.6 | 636.3 | 680.1 | 639.1 | 616.5 | 586.7 | 581.5 | 598.9 | 594.1 | 563 | 578.5 | 635.5 | 580.8 | 561.2 | 682 | 666.3 | 725.1 | 527.2 | 538.4 | 610.2 | 735.4 | 768.7 | 757.5 | 912.1 | 884.4 | 874.5 | 884.9 | 950 | 930.8 | 916.6 | 896.1 | 1,115.1 | 1,137.8 | 1,229.9 | 1,174.3 | 1,264.7 | 1,241.7 | 1,271 | 1,335.8 | 1,653 | 1,607.9 | 1,598.8 | 1,592.8 | 1,444.3 | 1,483.1 | 1,497.3 | 1,530.3 | 1,657.8 | 1,701.6 | 1,671.1 | 1,675.4 | 1,929.5 | 1,809.4 | 1,848 | 1,933.3 | 2,116.3 | 2,127 | 2,126.6 | 2,184.8 | 2,804.9 | 2,440.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.1 | 137 | 137 | 137 | 130.4 | 130.3 | 130.4 | 130.4 | 130.7 | 130.6 | 128.1 | 129.5 | 122.2 | 121.4 | 120.5 | 118.7 | 106.6 | 93.2 |
| Overige niet-vlottende verplichtingen
| 1,379.5 | 1,350.7 | 1,415.7 | 1,042.9 | 2,512.3 | 2,559.5 | 790.5 | 1,349.8 | 979.5 | 1,020.6 | 1,491.4 | 2,812.6 | 1,334.3 | 1,295.3 | 1,269.9 | 2,894.2 | 2,894.1 | 1,226.8 | 1,410.8 | 3,395.1 | 1,484.7 | 3,393.9 | 3,143.2 | 2,793.7 | 1,079.9 | 1,079.5 | 3,158.5 | 3,181.4 | 1,022.7 | 1,124.2 | 1,129.4 | 3,379.4 | 1,146.3 | 1,126.5 | 1,142.8 | 3,476.4 | 1,212.6 | 1,234.2 | 1,242.8 | 3,845.3 | 1,269.8 | 1,302.6 | 1,322.9 | 3,964.7 | 4,812.7 | 4,795.5 | 4,803.8 | 4,833 | 4,532.6 | 1,447 | 1,454.9 | 1,497.8 | 1,535.4 | 1,555.8 | 1,587 | 1,618.4 | 1,665.9 | 3,604.3 | 1,690.3 | 1,699.7 | 1,733.4 | 1,752.9 | 1,792.6 | 3,692.5 | 3,144.1 | 3,137.7 | 2,425.5 | 2,422.4 | 2,093.7 | 2,101.1 | 2,570.7 | 2,222.3 | 1,559.3 | 1,605 | 1,589.1 | 1,610.4 | 1,594.7 | 1,607.2 | 1,562.2 | 1,536.3 | 1,611.3 | 1,659.3 | 1,579.4 | 1,479.1 | 1,612.1 | 1,704.6 | 1,604.8 | 1,326.1 | 1,418.7 | 1,409.2 | 1,409.9 | 1,114.8 | 1,151.9 | 1,019.5 | 1,405.5 | 1,416.1 | 1,041.1 | 990 | 965.6 | 966.8 | 983.5 | 1,059.9 | 1,044.3 | 1,051.1 | 1,112.3 | 1,105.6 | 1,108.2 | 1,090.5 | 959.2 | 962.7 | 940.5 | 963.4 | 979.5 | 991.4 | 978.3 | 963.4 | 974.4 | 981.1 | 570.9 | 555.5 | 536.8 | 542 | 541.7 | 540.8 | 509.8 | 511.4 | 510.4 | 512.6 | 56.5 | 56.1 | 53.3 | 55.1 | 63.5 | 63.1 | 64.5 | 66.1 | 54.4 | 49.8 | 56.3 | 32.8 | 34.2 | 34.6 | 132.9 | 118.5 | 114.1 | 21 |
| Totaal niet-vlottende verplichtingen
| 6,660.5 | 6,639.2 | 6,328.5 | 6,321.4 | 6,988.6 | 7,036.1 | 7,011.7 | 6,289.6 | 6,325.9 | 6,311.2 | 7,026 | 7,304.3 | 7,401 | 7,383.8 | 7,337.4 | 7,390.7 | 7,388.3 | 7,434.9 | 7,605 | 8,318 | 8,251.7 | 8,314.5 | 8,369.7 | 6,534.4 | 6,637.3 | 6,801.5 | 6,904 | 6,138.4 | 6,189.8 | 7,076 | 7,071.5 | 7,088.8 | 7,185.4 | 7,185.4 | 7,169.7 | 7,211.2 | 7,491.4 | 7,541.6 | 7,645 | 7,587 | 6,401.9 | 6,465.2 | 7,021.7 | 7,118.2 | 7,966.8 | 7,950.6 | 7,074.9 | 7,102.3 | 6,804.2 | 7,442.8 | 7,511.6 | 7,617.3 | 7,490.4 | 7,568.2 | 7,572.2 | 7,706.9 | 8,223.7 | 8,323.6 | 8,386 | 8,807.1 | 8,917.2 | 9,218.8 | 9,228.8 | 8,651 | 8,734.1 | 6,767.8 | 3,138.2 | 3,135.1 | 2,995.4 | 2,995.6 | 3,473.7 | 3,127.5 | 2,730.4 | 2,776.4 | 2,769.9 | 2,794.7 | 2,785.4 | 2,796.9 | 2,894.6 | 2,803.9 | 2,967.7 | 3,025.9 | 3,102.2 | 2,997.7 | 3,393.5 | 3,540.8 | 3,693.4 | 3,418.2 | 3,584.9 | 3,576.5 | 3,613.7 | 4,185.6 | 4,059.8 | 4,011.6 | 3,545.8 | 2,956.2 | 2,719.2 | 2,665.7 | 3,078.9 | 3,080.1 | 3,099.7 | 3,245.8 | 3,210 | 3,217.1 | 3,539 | 3,633.1 | 3,635.7 | 3,618.5 | 1,979.5 | 2,127.6 | 2,105.3 | 2,127.2 | 2,148.4 | 2,295.1 | 2,282 | 2,267.8 | 2,358.4 | 2,268.9 | 889.1 | 871.4 | 856.3 | 855.8 | 854.9 | 854.9 | 828.5 | 906.7 | 906 | 868.2 | 562.9 | 563.4 | 562.5 | 568 | 575.4 | 452.5 | 459.2 | 461.7 | 447.8 | 442.9 | 462.2 | 442.2 | 460.9 | 456.5 | 553.9 | 550.6 | 536.8 | 534.2 |
| Totaal passiva
| 13,289.4 | 13,231.6 | 12,430.4 | 12,374.9 | 12,202.8 | 12,629.3 | 11,843.1 | 11,976.4 | 11,871.4 | 11,941.5 | 11,620.4 | 11,786.7 | 11,714.5 | 11,896.7 | 11,512 | 11,729.6 | 11,558.4 | 11,264.1 | 11,845.8 | 13,179.9 | 13,027.8 | 13,494.7 | 12,858.2 | 10,850.1 | 10,961.3 | 11,554.2 | 11,224.7 | 10,966.4 | 10,878.4 | 10,979.5 | 10,605.6 | 10,679.1 | 10,888.8 | 10,952.5 | 11,099.8 | 10,859.6 | 12,027.4 | 11,999.3 | 11,622.5 | 11,253.1 | 10,531.9 | 10,719.3 | 10,424.3 | 10,526.8 | 11,815.4 | 13,097.5 | 11,245.8 | 11,263.6 | 11,130.3 | 11,352 | 11,612 | 11,741.8 | 11,823.7 | 12,175.5 | 11,918.8 | 11,931.8 | 12,561.8 | 13,201.1 | 12,592.4 | 12,785.3 | 12,947.2 | 13,589.2 | 13,857.9 | 14,162.4 | 14,968.9 | 14,987.7 | 5,636.7 | 6,370.8 | 7,194.8 | 6,573.9 | 7,024.9 | 6,741.1 | 6,099.9 | 5,697.7 | 6,085.8 | 5,994.4 | 5,932.2 | 5,994.5 | 5,861.3 | 5,680.8 | 5,850.7 | 5,829.4 | 6,102.3 | 6,050.7 | 6,089.9 | 6,376.2 | 6,333.6 | 7,216.3 | 7,142.1 | 7,240.7 | 7,177.4 | 7,036.6 | 6,914.8 | 6,550.5 | 6,870.8 | 6,922.8 | 6,696.1 | 7,432 | 5,386.8 | 4,819 | 4,629.1 | 5,058.1 | 5,178.2 | 5,065.9 | 5,360.7 | 5,487.4 | 5,599.9 | 5,946.3 | 3,427.1 | 3,563.9 | 3,439.3 | 3,417.4 | 3,594.7 | 3,658.7 | 3,705.2 | 3,597 | 3,781 | 3,992.4 | 2,034.3 | 1,911.5 | 1,925.1 | 1,970 | 1,912.6 | 1,879.2 | 1,879 | 1,826.1 | 1,926.7 | 1,948 | 1,386.6 | 1,452.3 | 1,336.5 | 1,346.5 | 1,319.7 | 1,330.5 | 1,382.5 | 1,426.1 | 1,387.7 | 1,394.6 | 1,377.7 | 1,117.7 | 1,066.8 | 1,082.6 | 1,238.5 | 1,112.6 | 1,247.8 | 1,187.6 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 18.4 | 0 | 0 | 0 | 0 | 0 | 17.2 | 0 | 0 | 0 | 19.4 | 14.3 | 0 | 0 | 44.8 | 0 | 42.4 | 37 | 42.1 | 0 | 0 | 59.7 | 66.6 | 0 | 0 | 0 | 74.5 | 0 | 0 | 0 | 62.5 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 62.4 | 91.9 | 82.1 | 86.5 | 81.5 | 84.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402.5 | 402.5 | 402.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 100 | 98.1 | 98.1 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 249.7 | 250.4 | 251.2 | 251.7 | 252.3 | 252.8 | 252.5 | 253.3 | 254.8 | 256.2 | 258.3 | 259.7 | 262 | 262.7 | 263.6 | 263.3 | 264.5 | 263.8 | 263.7 | 262.8 | 264.1 | 265.9 | 265.5 | 266.4 | 270.1 | 269.8 | 272.5 | 274 | 273.8 | 273.6 | 273.2 | 271.7 | 270.9 | 270.4 | 270 | 269 | 268.8 | 268.7 | 268 | 266.3 | 265.8 | 268.1 | 271.2 | 282.7 | 288.7 | 291.9 | 299.6 | 295.6 | 302.6 | 309.1 | 298.6 | 297.1 | 316 | 331.8 | 330.9 | 328.2 | 323.2 | 322.6 | 321.5 | 320.6 | 319.5 | 319.1 | 319.1 | 318.8 | 318.8 | 318.5 | 272.8 | 272.6 | 273.3 | 293.4 | 305.3 | 306.8 | 308.9 | 324.8 | 328.4 | 330.7 | 333.9 | 168.6 | 171.5 | 173.1 | 176.7 | 176.6 | 175.7 | 174.5 | 172.8 | 169.7 | 169.3 | 169.2 | 169.2 | 169.2 | 168.9 | 168 | 360.6 | 360.5 | 343.5 | 343.1 | 343 | 343 | 342.5 | 342.3 | 342.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 9,697.6 | 9,194.7 | 9,104.2 | 9,133.7 | 8,970.9 | 8,445.4 | 8,202.3 | 8,320.9 | 8,320.4 | 8,003.7 | 8,098.7 | 8,353.2 | 8,626.5 | 8,566.2 | 8,452.3 | 8,495.3 | 8,489.3 | 8,222.1 | 8,127.9 | 9,730.8 | 9,762.7 | 9,497.2 | 9,298.3 | 9,439.8 | 9,624.8 | 9,109.9 | 8,904.4 | 8,903.2 | 8,556.3 | 8,303.2 | 8,047.5 | 8,018.8 | 7,926.2 | 7,631.8 | 6,967.3 | 6,897.9 | 6,741.7 | 6,517.6 | 6,515.6 | 6,540.8 | 6,351.2 | 6,266.9 | 6,216.5 | 6,794.5 | 6,806.7 | 6,701.5 | 6,445.9 | 6,358.7 | 6,232.3 | 5,959.4 | 5,643.2 | 5,547.8 | 5,388.8 | 5,341 | 5,288.7 | 5,389.4 | 5,200.3 | 4,990.7 | 4,816.9 | 4,837.9 | 4,721.5 | 4,527.9 | 4,401.7 | 4,547.4 | 7,898.7 | 7,728.3 | 7,521.3 | 7,388.8 | 4,919.5 | 5,692.7 | 5,397 | 5,456.1 | 5,349.1 | 5,735.5 | 0 | 5,558.9 | 5,440.7 | 5,539.8 | 5,522.1 | 5,028.3 | 0 | 0 | 0 | 3,978.7 | 0 | 0 | 3,581.8 | 3,457.4 | 3,666.1 | 3,605.2 | 4,152.2 | 3,745.8 | 0 | 0 | 0 | 3,612.7 | 3,315.1 | 3,125.7 | 2,980.8 | 3,053.1 | 0 | 2,805.4 | 2,663.7 | 2,567.3 | 2,756.7 | 2,471 | 2,231 | 2,156.5 | 1,947.3 | 1,978.1 | 1,925.2 | 1,869.6 | 2,085.5 | 1,836.8 | 1,670 | 1,595.5 | 15,618.1 | 15,443.4 | 1,430.5 | 1,403.7 | 218.3 | 1,219.6 | 1,157.6 | 1,268.5 | 1,110.2 | 1,099.8 | 1,083.9 | 1,199.4 | 1,470.2 | 1,455.8 | 1,415.6 | 1,505.9 | 1,506.6 | 1,462 | 1,435 | 1,423.7 | 1,402.7 | 1,351.3 | 1,315.8 | 1,305.3 | 1,217.6 | 1,185.5 | 1,161.7 | 1,060.1 | 1,002.5 | 964.9 |
| Overige gereserveerde algehele resultaten
| -636.4 | -778.4 | -746.3 | -670.8 | -822 | -743.4 | -699.3 | -766.2 | -997.5 | -829.1 | -639 | -637.6 | -709.2 | -652.2 | -699.8 | -631.5 | -761 | -876.1 | -926 | -1,006.6 | -1,069.8 | -939.2 | -958.6 | -964.1 | -919.8 | -904.6 | -626.7 | -778.8 | -876.9 | -993.7 | -1,169.9 | -1,290.5 | -1,033.4 | -1,053.9 | -978.9 | -1,120.9 | -1,035.4 | -933.1 | -994.6 | -714.3 | -413.7 | -197.4 | -202.5 | -166.7 | -473 | -598.6 | -607.2 | -521 | -431.7 | -601.9 | -388.6 | -553.6 | -270.2 | -39.5 | -133.9 | -325 | -393.7 | -685.7 | -500.8 | -434.3 | -310.5 | -435.6 | -587.8 | -450.8 | 241.8 | 497.5 | 487.9 | 246.5 | 1.7 | -153.7 | -316.2 | -358.1 | 22 | 0.7 | 5,573.2 | -127.6 | -166.8 | -150.1 | -22.3 | 62.8 | -262.5 | -284.4 | -265 | -270.5 | 3,911.1 | 3,679.5 | -146.6 | -513.1 | -234.8 | -243.6 | -347.6 | -321.4 | 3,505.4 | -314.8 | 3,086.8 | -248.4 | -259.1 | -235.6 | -194.8 | -177 | 2,629.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -1,719.4 | -1,719.4 | -1,719.4 | -1,719.4 | -1,700.8 | -1,696 | -1,701.2 | -1,702.8 | -1,719.4 | -1,691.5 | -1,719.4 | -1,719.4 | -1,704.2 | -1,719.4 | -1,719.4 | -1,719.4 | -1,626.1 | -1,672.9 | -1,693 | -1,719.4 | -1,719.4 | -1,693.4 | -1,719.4 | -1,719.4 | -1,667 | -1,688 | -1,469.5 | -1,258.1 | -1,177 | -861.5 | -567 | -356.2 | -399.6 | -433.9 | -465.6 | -229.3 | -236.7 | -25.6 | -64.8 | -105.4 | 70.8 | 44.7 | 0 | 158.4 | 472.3 | 699.3 | 1,122.7 | 1,014.5 | 1,342.6 | 1,629 | 1,654.1 | 1,633 | 2,154.7 | 2,644.9 | 2,622.8 | 2,571.7 | 2,444 | 2,423.8 | 2,379.8 | 2,377.6 | 2,351 | 2,324.5 | 2,365.7 | 2,246 | 2,243.5 | 2,248.2 | 36.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 469.6 | 5,004.8 | 4,867.8 | 4,581 | 610.6 | -1 | 0 | 0 | 364.7 | 0 | 0 | 0 | 324.2 | 0 | 3,811.6 | 0 | -212.2 | 0 | 0 | 0 | -135.4 | 0 | 78.4 | 112 | 140.2 | -203.1 | 0.8 | 162.4 | 184.9 | 335.1 | 253.7 | 189.2 | 221.2 | -86.7 | 90.7 | 172.5 | 200 | -13,891.2 | -13,790.7 | 174.2 | 127.6 | 1,242.9 | 218.3 | 218.2 | 81.3 | 217.9 | 217.3 | 217 | 94 | 216.2 | 216.1 | 216 | 127.2 | 58.6 | 70.6 | 100.9 | 132.7 | 107.1 | 107.1 | 107 | 71.6 | 106.7 | 106.6 | 83 | 75.5 | 105 | 90.3 |
| Totaal eigen vermogen van aandeelhouders
| 7,591.5 | 6,947.3 | 6,889.7 | 6,995.2 | 6,700.4 | 6,277.2 | 6,054.3 | 6,105.2 | 5,858.3 | 5,739.3 | 5,998.6 | 6,273.1 | 6,475.1 | 6,457.3 | 6,296.7 | 6,427.1 | 6,381 | 5,936.9 | 5,772.6 | 7,312.4 | 7,237.6 | 7,172.9 | 6,922.8 | 7,064.8 | 7,308.1 | 6,787.1 | 7,140.4 | 7,206.9 | 6,776.2 | 6,721.6 | 6,583.8 | 6,718.3 | 6,764.1 | 6,414.4 | 5,792.8 | 5,879.2 | 5,738.4 | 5,827.6 | 5,724.2 | 6,045.4 | 6,274.1 | 6,382.3 | 6,285.2 | 7,131.3 | 7,186.6 | 7,176.2 | 7,347.5 | 7,229.3 | 7,530 | 7,295.6 | 7,207.3 | 6,924.3 | 7,589.3 | 8,278.2 | 8,108.5 | 7,964.3 | 7,573.8 | 7,051.4 | 7,017.4 | 7,101.8 | 7,081.5 | 6,735.9 | 6,498.7 | 6,661.4 | 10,702.8 | 10,792.5 | 8,318.6 | 7,907.9 | 5,194.5 | 5,832.4 | 5,386.1 | 5,404.8 | 5,680 | 6,061 | 5,901.6 | 5,762 | 5,607.8 | 5,558.3 | 5,671.3 | 5,733.8 | 4,919 | 4,760 | 4,491.7 | 4,493.3 | 4,082.9 | 3,849.2 | 3,604.5 | 3,478.2 | 3,600.5 | 3,530.8 | 3,973.5 | 3,916.6 | 3,866 | 3,857.3 | 3,430.3 | 3,495.2 | 3,801.5 | 3,635.6 | 3,531 | 3,083 | 2,972 | 2,883.8 | 2,775.7 | 2,707.5 | 2,553.6 | 2,471.8 | 2,393.4 | 2,341.4 | 2,282.4 | 2,231.8 | 2,114.4 | 2,090.8 | 1,998.8 | 1,927.5 | 1,842.5 | 1,795.5 | 1,726.9 | 1,652.7 | 1,604.7 | 1,531.3 | 1,461.2 | 1,437.9 | 1,375.8 | 1,349.8 | 1,328.1 | 1,317.1 | 1,300.9 | 1,293.4 | 1,686.4 | 1,671.9 | 1,631.6 | 1,633.1 | 1,565.2 | 1,532.6 | 1,535.9 | 1,556.4 | 1,509.8 | 1,458.4 | 1,472.8 | 1,476.9 | 1,422.4 | 1,390.2 | 1,244.7 | 1,135.6 | 1,107.5 | 1,055.2 |
| Totaal eigen vermogen
| 7,614.3 | 6,967.6 | 6,910.8 | 7,017 | 6,719 | 6,295.6 | 6,072.5 | 6,121.8 | 5,868.4 | 5,755.1 | 6,016.5 | 6,290.3 | 6,487.7 | 6,472.7 | 6,312.8 | 6,446.5 | 6,395.3 | 5,959.5 | 5,789.8 | 7,357.2 | 7,279.1 | 7,215.3 | 6,959.8 | 7,106.9 | 7,343.2 | 6,823.7 | 7,200.1 | 7,273.5 | 6,844.4 | 6,794 | 6,653.9 | 6,792.8 | 6,831.1 | 6,478 | 5,852.7 | 5,941.7 | 5,796.7 | 5,887.5 | 5,786.5 | 6,103.4 | 6,333.7 | 6,440.1 | 6,349.7 | 7,193.7 | 7,278.5 | 7,258.3 | 7,434 | 7,310.8 | 7,614.2 | 7,386.7 | 7,298.5 | 7,012.4 | 7,678.7 | 8,365 | 8,205.7 | 8,059.1 | 7,673.5 | 7,156.2 | 7,124.3 | 7,205.7 | 7,185.9 | 6,836.9 | 6,498.7 | 6,762.1 | 10,806.2 | 10,896 | 8,415.4 | 8,005.4 | 5,194.5 | 5,832.4 | 5,386.1 | 5,404.8 | 5,680 | 6,061 | 5,901.6 | 5,762 | 5,607.8 | 5,558.3 | 5,671.3 | 5,733.8 | 4,919 | 4,760 | 4,491.7 | 4,614.2 | 4,082.9 | 3,849.2 | 3,604.5 | 3,593.3 | 3,600.5 | 3,530.8 | 3,973.5 | 4,027.1 | 3,979.4 | 3,969.1 | 3,541.9 | 3,605.7 | 3,913.3 | 3,746.6 | 3,626.8 | 3,581.2 | 3,408.1 | 3,408.1 | 3,300.3 | 3,243.6 | 3,090.1 | 2,993.3 | 2,922.3 | 2,469.3 | 2,385.5 | 2,339.8 | 2,221.2 | 2,204.2 | 2,111.9 | 2,037.1 | 1,962.7 | 1,966.3 | 1,881.7 | 1,810.9 | 1,764.3 | 1,685.4 | 1,614.9 | 1,590.3 | 1,522.7 | 1,496.1 | 1,462.1 | 1,456.7 | 1,441.6 | 1,439.6 | 1,686.4 | 1,671.9 | 1,631.6 | 1,633.1 | 1,565.2 | 1,532.6 | 1,535.9 | 1,556.4 | 1,509.8 | 1,458.4 | 1,472.8 | 1,476.9 | 1,422.4 | 1,390.2 | 1,244.7 | 1,135.6 | 1,107.5 | 1,055.2 |
| Totaal passiva en aandeelhoudersvermogen
| 20,903.7 | 20,199.2 | 19,341.2 | 19,391.9 | 18,903.2 | 18,906.5 | 17,897.4 | 18,081.6 | 17,739.8 | 17,680.8 | 17,636.9 | 18,059.8 | 18,202.2 | 18,369.4 | 17,824.8 | 18,156.7 | 17,939.4 | 17,223.6 | 17,635.6 | 20,492.3 | 20,306.9 | 20,667.6 | 19,781 | 17,914.9 | 18,304.5 | 18,377.9 | 18,365.1 | 18,173.3 | 17,722.8 | 17,773.5 | 17,259.5 | 17,397.4 | 17,719.9 | 17,430.5 | 16,952.5 | 16,738.8 | 17,824.1 | 17,886.8 | 17,409 | 17,298.5 | 16,865.6 | 17,159.4 | 16,774 | 17,658.1 | 19,002 | 20,273.7 | 18,593.3 | 18,492.9 | 18,660.3 | 18,738.7 | 18,910.5 | 18,754.2 | 19,502.4 | 20,540.5 | 20,124.5 | 19,990.9 | 20,235.3 | 20,357.3 | 19,716.7 | 19,991 | 20,133.1 | 20,426.1 | 20,356.6 | 20,924.5 | 25,775.1 | 25,883.7 | 14,052.1 | 14,376.2 | 12,389.3 | 12,406.3 | 12,411 | 12,145.9 | 11,779.9 | 11,758.7 | 11,987.4 | 11,756.4 | 11,540 | 11,552.8 | 11,532.6 | 11,414.6 | 10,769.7 | 10,589.4 | 10,594 | 10,664.9 | 10,172.8 | 10,225.4 | 9,938.1 | 10,809.6 | 10,742.6 | 10,771.5 | 11,150.9 | 11,063.7 | 10,894.2 | 10,519.6 | 10,412.7 | 10,528.5 | 10,609.4 | 11,178.6 | 9,013.6 | 8,400.2 | 8,037.2 | 8,466.2 | 8,478.5 | 8,309.5 | 8,450.8 | 8,480.7 | 8,522.2 | 8,415.6 | 5,812.6 | 5,903.7 | 5,660.5 | 5,621.6 | 5,706.6 | 5,695.8 | 5,667.9 | 5,563.3 | 5,662.7 | 5,803.3 | 3,798.6 | 3,596.9 | 3,540 | 3,560.3 | 3,435.3 | 3,375.3 | 3,341.1 | 3,282.8 | 3,368.3 | 3,387.6 | 3,073 | 3,124.2 | 2,968.1 | 2,979.6 | 2,884.9 | 2,863.1 | 2,918.4 | 2,982.5 | 2,897.5 | 2,853 | 2,850.5 | 2,594.6 | 2,489.2 | 2,472.8 | 2,483.2 | 2,248.2 | 2,355.3 | 2,242.8 |