Tree Island Steel Ltd.
TSX:TSL.TO
2.84 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 51.614 | 53.986 | 56.553 | 47.344 | 53.366 | 63.591 | 75.271 | 67.116 | 80.202 | 98.37 | 92.746 | 75.954 | 84.642 | 74.41 | 66.842 | 54.197 | 53.236 | 50.466 | 57.993 | 45.144 | 49.701 | 52.618 | 52.942 | 44.882 | 55.846 | 68.087 | 66.491 | 54.561 | 55.643 | 61.455 | 63.04 | 45.903 | 57.726 | 65.384 | 62.24 | 54.274 | 61.408 | 56.541 | 59.043 | 42.265 | 47.974 | 47.782 | 45.923 | 35.748 | 39.003 | 40.594 | 38.093 | 28.657 | 33.962 | 39.622 | 43.997 | 35.081 | 38.005 | 38 | 38.944 | 27.746 | 31.391 | 38.742 | 34.532 | 26.74 | 38.456 | 47.43 | 52.955 | 57.823 | 93.511 | 94.988 | 76.421 | 55.858 | 73.731 | 69.681 | 64.894 | 50.435 | 65.317 | 76.507 | 79.229 | 70.95 | 85.193 | 91.052 | 89.377 | 72.646 | 106.504 | 117.561 | 86.573 | 65.958 | 75.371 | 77.408 | 80.363 |
Kosten van de omzet
| 49.563 | 49.378 | 51.725 | 43.957 | 47.327 | 54.509 | 63.486 | 58.799 | 65.611 | 76.782 | 71.911 | 58.631 | 62.804 | 57.571 | 54.215 | 47.595 | 46.552 | 44.521 | 51.379 | 41.662 | 45.078 | 47.705 | 48.195 | 41.189 | 48.917 | 59.582 | 59.799 | 52.113 | 53.344 | 55.512 | 55.545 | 40.605 | 48.144 | 53.862 | 51.23 | 50.595 | 50.828 | 48.398 | 50.809 | 37.369 | 42.059 | 43.156 | 40.611 | 31.248 | 34.379 | 35.198 | 33.857 | 26.568 | 29.697 | 35.383 | 40.005 | 33.978 | 36.594 | 34.436 | 34.564 | 27.231 | 31.809 | 34.856 | 32.089 | 30.118 | 40.174 | 56.415 | 63.873 | 83.211 | 80.565 | 78.805 | 72.027 | 41.449 | 68.012 | 64.73 | 55.179 | 45.011 | 53.613 | 62.167 | 64.993 | 61.414 | 72.897 | 77.611 | 73.718 | 62.431 | 74.027 | 78.209 | 69.201 | 58.011 | 64.374 | 64.991 | 67.409 |
Brutowinst
| 2.051 | 4.608 | 4.828 | 3.387 | 6.039 | 9.082 | 11.785 | 8.317 | 14.591 | 21.588 | 20.835 | 17.323 | 21.838 | 16.839 | 12.627 | 6.602 | 6.684 | 5.945 | 6.614 | 3.482 | 4.623 | 4.913 | 4.747 | 3.693 | 6.929 | 8.505 | 6.692 | 2.448 | 2.299 | 5.943 | 7.495 | 5.298 | 9.582 | 11.522 | 11.01 | 3.679 | 10.58 | 8.143 | 8.234 | 4.896 | 5.915 | 4.626 | 5.312 | 4.5 | 4.624 | 5.396 | 4.236 | 2.089 | 4.265 | 4.239 | 3.992 | 1.103 | 1.411 | 3.564 | 4.38 | 0.515 | -0.418 | 3.886 | 2.443 | -3.378 | -1.718 | -8.985 | -10.918 | -25.388 | 12.946 | 16.183 | 4.394 | 14.409 | 5.719 | 4.951 | 9.715 | 5.424 | 11.704 | 14.34 | 14.236 | 9.536 | 12.296 | 13.441 | 15.659 | 10.215 | 32.477 | 39.352 | 17.372 | 7.947 | 10.997 | 12.417 | 12.954 |
Brutowinstmarge
| 0.04 | 0.085 | 0.085 | 0.072 | 0.113 | 0.143 | 0.157 | 0.124 | 0.182 | 0.219 | 0.225 | 0.228 | 0.258 | 0.226 | 0.189 | 0.122 | 0.126 | 0.118 | 0.114 | 0.077 | 0.093 | 0.093 | 0.09 | 0.082 | 0.124 | 0.125 | 0.101 | 0.045 | 0.041 | 0.097 | 0.119 | 0.115 | 0.166 | 0.176 | 0.177 | 0.068 | 0.172 | 0.144 | 0.139 | 0.116 | 0.123 | 0.097 | 0.116 | 0.126 | 0.119 | 0.133 | 0.111 | 0.073 | 0.126 | 0.107 | 0.091 | 0.031 | 0.037 | 0.094 | 0.112 | 0.019 | -0.013 | 0.1 | 0.071 | -0.126 | -0.045 | -0.189 | -0.206 | -0.439 | 0.138 | 0.17 | 0.057 | 0.258 | 0.078 | 0.071 | 0.15 | 0.108 | 0.179 | 0.187 | 0.18 | 0.134 | 0.144 | 0.148 | 0.175 | 0.141 | 0.305 | 0.335 | 0.201 | 0.12 | 0.146 | 0.16 | 0.161 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.776 | 0 | 0 | 4.379 | 4.18 | 0 | 0 | 3.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.34 | 3.288 | 3.391 | 3.539 | 3.213 | 3.352 | 3.484 | 4.12 | 3.674 | 3.693 | 3.364 | 5.833 | 3.734 | 3.473 | 3.327 | 3.397 | 3.508 | 3.191 | 3.858 | 3.967 | 3.762 | 3.776 | 4.244 | 3.932 | 4.379 | 4.18 | 4.142 | 1.482 | 3.872 | 4.325 | 4.221 | 4.815 | 4.88 | 4.811 | 4.882 | 5.107 | 4.537 | 4.024 | 4.362 | 3.613 | 3.548 | 3.379 | 3.875 | 3.5 | 3.074 | 3.261 | 3.147 | 3.221 | 3.267 | 3.007 | 3.032 | 3.018 | 3.507 | 2.801 | 3.085 | 2.053 | 3.243 | 3.129 | 3.718 | 3.622 | 4.986 | 6.251 | 6.198 | 4.927 | 6.495 | 6.743 | 5.686 | 5.316 | 5.475 | 4.931 | 4.298 | 4.854 | 3.966 | 4.537 | 4.32 | 5.129 | 5.34 | 4.909 | 4.728 | 5.851 | 8.428 | 5.659 | 4.601 | 5.333 | 4.765 | 5.009 | 5.042 |
Overige kosten
| 0 | 1.365 | 0 | 0 | 0 | -1.04 | -0.3 | 2.229 | -0.126 | -0.021 | -0.009 | -0.003 | 0 | -0.003 | 0 | 0 | -0.105 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.777 | -0.162 | 0.086 | -0.117 | 0 | 0.248 | 0.246 | 0.01 | 0 | 0 | 0 | 0 | -2.253 | 0.767 | 0 | 0 | 0.725 | 0.7 | 0 | 0 | 0.731 | 0.728 | 0 | 0 | 0.775 | 0.778 | 17.408 | 0.309 | 0.547 | -0.403 | 1.939 | -3.708 | 0.842 | 0.816 | 0.398 | -0.475 | 18.35 | 1.29 | 1.93 | -1.208 | 6.02 | 1.496 | 2.689 | 0.913 | 0 | 0 | 0 | 4.088 | 18.683 | 0 | 4.948 | 4.81 | 4.927 | 4.97 | 5.298 | 0 | 20.372 | 0 | 5.119 | 0 | 22.77 | 0 | 7.396 | 7.991 |
Bedrijfskosten
| 3.34 | 3.288 | 3.391 | 3.539 | 3.213 | 4.392 | 3.484 | 6.349 | 3.674 | 3.693 | 3.364 | 5.833 | 3.734 | 3.473 | 3.327 | 3.397 | 3.508 | 3.191 | 3.858 | 3.967 | 3.762 | 3.776 | 4.244 | 3.932 | 4.379 | 4.18 | 4.142 | 1.482 | 3.872 | 4.325 | 4.221 | 4.815 | 4.88 | 4.811 | 4.882 | 2.854 | 5.304 | 4.024 | 4.362 | 4.338 | 4.248 | 3.379 | 3.875 | 4.231 | 3.802 | 3.261 | 3.147 | 3.996 | 4.045 | 3.007 | 3.032 | 3.018 | 3.507 | 2.801 | 3.085 | 2.053 | 3.243 | 3.129 | 3.718 | 3.622 | 4.986 | 6.251 | 6.198 | 10.947 | 6.495 | 6.743 | 5.686 | 5.316 | 5.475 | 4.931 | 8.386 | 23.537 | 3.966 | 9.485 | 9.13 | 10.056 | 10.31 | 10.207 | 4.728 | 26.223 | 8.428 | 10.778 | 4.601 | 28.103 | 4.765 | 12.405 | 13.033 |
Bedrijfsresultaat
| -1.289 | 1.32 | 1.437 | -0.152 | 2.826 | 5.73 | 8.301 | 1.961 | 10.917 | 17.895 | 17.471 | 11.49 | 18.104 | 13.366 | 9.3 | 3.205 | 3.176 | 2.754 | 2.756 | -0.485 | 0.861 | 1.137 | 0.503 | -0.239 | 2.55 | 4.325 | 2.55 | 0.966 | -1.573 | 1.618 | 3.274 | 0.483 | 4.702 | 6.711 | 6.128 | 0.825 | 5.276 | 4.119 | 3.872 | 0.558 | 1.667 | 1.247 | 1.437 | 0.269 | 0.822 | 2.135 | 1.089 | -1.907 | 0.22 | 1.232 | 0.96 | -1.915 | -2.096 | 0.763 | 1.295 | -1.538 | -3.661 | 0.757 | -1.275 | -7 | -6.704 | -15.236 | -17.116 | -30.315 | 6.451 | 9.44 | -1.292 | -6.303 | 0.244 | 0.02 | 1.329 | -3.511 | 2.894 | -0.093 | 5.106 | -0.52 | 1.986 | 3.234 | 5.816 | -0.554 | 18.972 | 28.574 | 7.513 | 2.588 | -1.101 | 0.012 | -0.079 |
Bedrijfsresultaat ratio
| -0.025 | 0.024 | 0.025 | -0.003 | 0.053 | 0.09 | 0.11 | 0.029 | 0.136 | 0.182 | 0.188 | 0.151 | 0.214 | 0.18 | 0.139 | 0.059 | 0.06 | 0.055 | 0.048 | -0.011 | 0.017 | 0.022 | 0.01 | -0.005 | 0.046 | 0.064 | 0.038 | 0.018 | -0.028 | 0.026 | 0.052 | 0.011 | 0.081 | 0.103 | 0.098 | 0.015 | 0.086 | 0.073 | 0.066 | 0.013 | 0.035 | 0.026 | 0.031 | 0.008 | 0.021 | 0.053 | 0.029 | -0.067 | 0.006 | 0.031 | 0.022 | -0.055 | -0.055 | 0.02 | 0.033 | -0.055 | -0.117 | 0.02 | -0.037 | -0.262 | -0.174 | -0.321 | -0.323 | -0.524 | 0.069 | 0.099 | -0.017 | -0.113 | 0.003 | 0 | 0.02 | -0.07 | 0.044 | -0.001 | 0.064 | -0.007 | 0.023 | 0.036 | 0.065 | -0.008 | 0.178 | 0.243 | 0.087 | 0.039 | -0.015 | 0 | -0.001 |
Totaal overige inkomsten en kosten netto
| -0.701 | -0.249 | 0.028 | -0.849 | 0.213 | -2.253 | -0.524 | -2.056 | -0.757 | -0.606 | -0.616 | 63.52 | 0.445 | -0.102 | -0.113 | -0.244 | -0.488 | -0.383 | 0.73 | -1.905 | -0.148 | -0.337 | -0.183 | -1.035 | -0.241 | 0.347 | 0.001 | -0.868 | -0.53 | 0.158 | 0.06 | -0.797 | -0.383 | 0.699 | 0.21 | 0.13 | 0.248 | -0.29 | 0.763 | 0.093 | 0.192 | -0.335 | 0.376 | 0.516 | 0.158 | 0.106 | 0.046 | -0.346 | -0.561 | 17.409 | 0.735 | -0.311 | -0.392 | 1.939 | -3.708 | 0.723 | 0.896 | 0.398 | -0.475 | 17.99 | 6.689 | -3.372 | -1.205 | -59.689 | 1.683 | 2.927 | 1.082 | 3.489 | 2.973 | 3.646 | 2.044 | 0.925 | 1.511 | 2.677 | 1.099 | 0.397 | 4.898 | 2.566 | 2.702 | 3.826 | 4.449 | 1.614 | 1.722 | 2.705 | 2.426 | 5.009 | 3.609 |
Inkomen voor belasting
| -1.99 | 1.071 | 1.465 | -1.001 | 2.412 | 2.319 | 7.777 | -0.095 | 10.16 | 17.289 | 16.855 | 74.331 | 17.886 | 12.64 | 8.621 | 2.371 | 0.696 | 1.581 | 2.535 | -3.462 | -0.398 | -0.458 | -0.901 | -2.282 | 1.459 | 3.785 | 1.796 | -0.675 | -2.861 | 1.051 | 2.623 | -1.037 | 3.726 | 6.689 | 5.622 | 0.162 | 4.834 | 2.978 | 3.786 | -0.193 | 0.946 | 0.083 | 0.573 | -0.705 | -0.496 | 0.756 | -0.304 | -3.191 | -1.763 | 16.349 | -0.566 | -4.467 | -4.641 | 0.662 | -4.479 | -3.396 | -5.279 | -1.234 | -5.224 | 8.464 | -1.548 | -20.545 | -19.959 | -85.08 | 6.245 | 10.671 | -1.543 | -4.322 | 1.572 | 2.767 | 2.298 | -3.272 | 3.69 | 6.661 | 5.314 | -0.744 | 5.783 | 4.753 | 7.446 | 2.286 | 22.408 | 29.634 | 8.52 | 12.192 | 0.478 | 0.865 | 0.235 |
Inkomen voor belasting ratio
| -0.039 | 0.02 | 0.026 | -0.021 | 0.045 | 0.036 | 0.103 | -0.001 | 0.127 | 0.176 | 0.182 | 0.979 | 0.211 | 0.17 | 0.129 | 0.044 | 0.013 | 0.031 | 0.044 | -0.077 | -0.008 | -0.009 | -0.017 | -0.051 | 0.026 | 0.056 | 0.027 | -0.012 | -0.051 | 0.017 | 0.042 | -0.023 | 0.065 | 0.102 | 0.09 | 0.003 | 0.079 | 0.053 | 0.064 | -0.005 | 0.02 | 0.002 | 0.012 | -0.02 | -0.013 | 0.019 | -0.008 | -0.111 | -0.052 | 0.413 | -0.013 | -0.127 | -0.122 | 0.017 | -0.115 | -0.122 | -0.168 | -0.032 | -0.151 | 0.317 | -0.04 | -0.433 | -0.377 | -1.471 | 0.067 | 0.112 | -0.02 | -0.077 | 0.021 | 0.04 | 0.035 | -0.065 | 0.056 | 0.087 | 0.067 | -0.01 | 0.068 | 0.052 | 0.083 | 0.031 | 0.21 | 0.252 | 0.098 | 0.185 | 0.006 | 0.011 | 0.003 |
Belastingkosten
| -0.144 | 0.461 | 0.84 | 0.894 | 0.468 | 0.668 | 1.927 | 0.66 | 2.147 | 4.17 | 4.128 | 15.29 | 4.488 | 3.572 | 2.157 | 0.682 | 0.176 | 0.481 | 0.706 | -0.263 | -0.039 | 0.077 | 0.194 | 0.045 | 0.436 | 0.996 | 0.693 | 1.303 | -0.709 | 0.316 | 0.873 | -0.329 | 1.039 | 0.33 | 0.393 | -5.36 | -1.61 | 0.915 | 1.669 | -0.245 | 0.556 | -0.092 | 0.212 | -0.04 | -0.453 | 0.566 | -0.167 | -0.846 | 0.228 | 1.224 | -0.148 | -0.21 | -0.047 | 0.633 | -0.44 | 0.128 | -0.4 | 0.388 | -1.145 | -4.83 | 0.077 | 0.378 | -2.337 | -5.209 | 0.901 | 1.666 | -2.077 | -4.479 | -1.618 | -0.907 | -1.099 | -2.245 | -1.094 | -0.33 | 0.043 | -2.218 | -0.492 | -0.296 | 0.838 | -1.742 | 6.089 | 9.812 | 1.478 | -2.411 | -2.267 | -4.383 | -2.683 |
Nettowinst
| -1.846 | 0.61 | 0.625 | -1.895 | 1.944 | 1.651 | 5.85 | -0.755 | 8.013 | 13.119 | 12.727 | 59.041 | 13.398 | 9.068 | 6.464 | 1.689 | 0.52 | 1.1 | 1.829 | -3.199 | -0.359 | -0.535 | -1.095 | -2.327 | 1.023 | 2.789 | 1.103 | -1.978 | -2.152 | 0.735 | 1.75 | -0.708 | 2.687 | 6.36 | 5.229 | 5.522 | 6.444 | 2.064 | 2.117 | 0.052 | 0.39 | 0.171 | 0.361 | -0.665 | -0.043 | 0.19 | -0.137 | -2.345 | -1.991 | 15.125 | -0.418 | -4.257 | -4.594 | 0.029 | -4.039 | -3.524 | -4.879 | -1.622 | -4.079 | 13.294 | -1.625 | -20.923 | -17.622 | -79.871 | 5.344 | 9.005 | 0.534 | 0.157 | 3.19 | 3.674 | 3.397 | -1.028 | 4.784 | 6.991 | 5.271 | 1.474 | 6.275 | 5.049 | 6.608 | 4.028 | 14.616 | 13.718 | 4.13 | 3.982 | 0.883 | 5.248 | 2.918 |
Nettowinstmarge
| -0.036 | 0.011 | 0.011 | -0.04 | 0.036 | 0.026 | 0.078 | -0.011 | 0.1 | 0.133 | 0.137 | 0.777 | 0.158 | 0.122 | 0.097 | 0.031 | 0.01 | 0.022 | 0.032 | -0.071 | -0.007 | -0.01 | -0.021 | -0.052 | 0.018 | 0.041 | 0.017 | -0.036 | -0.039 | 0.012 | 0.028 | -0.015 | 0.047 | 0.097 | 0.084 | 0.102 | 0.105 | 0.037 | 0.036 | 0.001 | 0.008 | 0.004 | 0.008 | -0.019 | -0.001 | 0.005 | -0.004 | -0.082 | -0.059 | 0.382 | -0.01 | -0.121 | -0.121 | 0.001 | -0.104 | -0.127 | -0.155 | -0.042 | -0.118 | 0.497 | -0.042 | -0.441 | -0.333 | -1.381 | 0.057 | 0.095 | 0.007 | 0.003 | 0.043 | 0.053 | 0.052 | -0.02 | 0.073 | 0.091 | 0.067 | 0.021 | 0.074 | 0.055 | 0.074 | 0.055 | 0.137 | 0.117 | 0.048 | 0.06 | 0.012 | 0.068 | 0.036 |
WPA (Winst Per Aandeel)
| -0.071 | 0.023 | 0.023 | -0.07 | 0.071 | 0.059 | 0.21 | -0.027 | 0.28 | 0.46 | 0.45 | 2.08 | 0.47 | 0.32 | 0.22 | 0.059 | 0.02 | 0.04 | 0.06 | -0.11 | -0.013 | -0.019 | -0.038 | -0.081 | 0.03 | 0.09 | 0.04 | -0.07 | -0.07 | 0.02 | 0.06 | -0.025 | 0.09 | 0.2 | 0.17 | 0.19 | 0.21 | 0.07 | 0.07 | 0.002 | 0.01 | 0.01 | 0.01 | -0.023 | -0.004 | 0.02 | -0.012 | -0.21 | -0.18 | 1.38 | -0.037 | -0.37 | -0.4 | 0.003 | -0.35 | -0.31 | -0.43 | -0.14 | -0.37 | 0.46 | -0.15 | -1.9 | -1.6 | -7.28 | 0.48 | 0.82 | 0.04 | 0.014 | 0.3 | 0.34 | 0.3 | -0.094 | 0.44 | 0.64 | 0.48 | 0.051 | 0.58 | 0.46 | 0.6 | 0.14 | 1.44 | 1.66 | 0.5 | 0.14 | 0.1 | 0.64 | 0.36 |
Verwaterde WPA
| -0.071 | 0.023 | 0.023 | -0.07 | 0.071 | 0.059 | 0.21 | -0.027 | 0.28 | 0.46 | 0.45 | 2.08 | 0.47 | 0.32 | 0.22 | 0.059 | 0.02 | 0.04 | 0.06 | -0.11 | -0.012 | -0.019 | -0.038 | -0.081 | 0.03 | 0.09 | 0.04 | -0.069 | -0.07 | 0.02 | 0.06 | -0.025 | 0.09 | 0.2 | 0.17 | 0.19 | 0.21 | 0.07 | 0.07 | 0.002 | 0.01 | 0.01 | 0.01 | -0.023 | -0.004 | 0.02 | -0.012 | -0.082 | -0.18 | 0.54 | -0.037 | -0.15 | -0.4 | 0.003 | -0.35 | -0.31 | -0.43 | -0.14 | -0.37 | 0.46 | -0.15 | -1.9 | -1.6 | -7.28 | 0.48 | 0.82 | 0.04 | 0.014 | 0.28 | 0.34 | 0.3 | -0.094 | 0.44 | 0.64 | 0.48 | 0.051 | 0.58 | 0.46 | 0.6 | 0.14 | 1.44 | 1.66 | 0.5 | 0.14 | 0.1 | 0.64 | 0.36 |
EBITDA
| 0.053 | 2.685 | 2.753 | 1.121 | 4.025 | 6.036 | 9.693 | 3.448 | 12.072 | 19.171 | 18.887 | 12.924 | 19.579 | 14.819 | 10.764 | 4.69 | 4.678 | 4.255 | 4.292 | 1.121 | 2.417 | 2.675 | 1.981 | 0.431 | 3.139 | 5.266 | 3.241 | 1.845 | -0.771 | 2.424 | 4.078 | 1.346 | 5.529 | 7.526 | 6.942 | 1.716 | 6.031 | 4.861 | 4.314 | 2.249 | 2.094 | 1.532 | 1.872 | 3.135 | 0.827 | 2.874 | 1.155 | -1.132 | 0.998 | 19.393 | 2.107 | -0.586 | -1.679 | 3.664 | -1.736 | 0.661 | -1.465 | 2.562 | -0.317 | 11.1 | -3.46 | -10.67 | -15.374 | -75.883 | 9.216 | 12.348 | 1.589 | 24.683 | 4.398 | 3.946 | 5.414 | -13.969 | 12.713 | 9.932 | 10.048 | 4.538 | 7.089 | 8.668 | 16.181 | -10.889 | 29.236 | 33.803 | 18.139 | -19.983 | 21.73 | 7.432 | 8.016 |
EBITDA ratio
| 0.001 | 0.05 | 0.049 | 0.024 | 0.075 | 0.095 | 0.129 | 0.051 | 0.151 | 0.195 | 0.204 | 0.17 | 0.231 | 0.199 | 0.161 | 0.087 | 0.088 | 0.084 | 0.074 | 0.025 | 0.049 | 0.051 | 0.037 | 0.01 | 0.056 | 0.077 | 0.049 | 0.034 | -0.014 | 0.039 | 0.065 | 0.029 | 0.096 | 0.115 | 0.112 | 0.032 | 0.098 | 0.086 | 0.073 | 0.053 | 0.044 | 0.032 | 0.041 | 0.088 | 0.021 | 0.071 | 0.03 | -0.04 | 0.029 | 0.489 | 0.048 | -0.017 | -0.044 | 0.096 | -0.045 | 0.024 | -0.047 | 0.066 | -0.009 | 0.415 | -0.09 | -0.225 | -0.29 | -1.312 | 0.099 | 0.13 | 0.021 | 0.442 | 0.06 | 0.057 | 0.083 | -0.277 | 0.195 | 0.13 | 0.127 | 0.064 | 0.083 | 0.095 | 0.181 | -0.15 | 0.275 | 0.288 | 0.21 | -0.303 | 0.288 | 0.096 | 0.1 |