Tree Island Steel Ltd.

TSX:TSL.TO

2.57 (CAD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 10.86520.20520.3422.89721.93923.44214.9762.9513.18514.69533.2512.643.5852.9291.2453.4491.9914.5680.9071.4760.9161.8851.2772.4561.4381.5271.6511.4362.561.6261.3516.1241.8442.4681.3261.3462.4431.7792.3091.7512.2411.5711.2642.1142.472.5692.3712.854.2013.2683.8523.143.0733.1125.6233.473.7216.0374.1532.1974.2665.3781.2011.533.5250.0386.0323.7940.550.6561.05510.518.5453.0771.7182.4442.3152.3582.1866.326.0620.9990.1552.04402.202
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 10.86520.20520.3422.89721.93923.44214.9762.9513.18514.69533.2512.643.5852.9291.2453.4491.9914.5680.9071.4760.9161.8851.2772.4561.4381.5271.6511.4362.561.6261.3516.1241.8442.4681.3261.3462.4431.7792.3091.7512.2411.5711.2642.1142.472.5692.3712.854.2013.2683.8523.143.0733.1125.6233.473.7216.0374.1532.1974.2665.3781.2011.533.5250.0386.0323.7940.550.6561.05510.518.5453.0771.7182.4442.3152.3582.1866.326.0620.9990.1552.04402.202
Nettovorderingen 34.6432.21925.4226.83234.16636.68331.58742.73251.80150.06238.05443.50336.0432.03524.81926.71727.71132.51824.67726.35228.2431.12424.12831.40836.3736.57826.29529.84331.96735.88424.46331.77936.0234.51427.49430.95230.69634.62120.09223.15924.20824.50216.9618.15320.80321.61611.98414.4117.58521.6513.83515.30415.49817.7779.75119.98321.70521.58415.18519.99127.38432.04930.11245.69648.58141.67326.78528.79430.09829.67921.69126.32235.28737.61327.88935.53136.23342.27227.59940.16150.33538.87826.07735.73137.442.89
Voorraad 51.44246.4752.07151.92547.157.28657.53172.51665.99574.15277.51271.48158.6948.69546.80844.36548.03253.14655.03465.92466.12966.85881.61980.5365.11755.3459.99264.74767.04464.13367.26858.99255.62255.74559.68658.44758.45357.53555.9549.9541.65843.94635.30732.80735.16134.61832.73243.02140.35537.51936.12341.27837.52434.07230.87335.57942.37940.05833.62639.31845.57577.024106.563128.693112.96890.29288.49979.51880.1184.68393.91281.27577.61783.13793.054100.123104.305112.948123.939127.24597.99965.24779.09283.64183.39284.738
Overige vlottende activa 5.455.2154.6935.3954.9254.0115.2236.1916.1526.6246.7855.0716.4583.8793.2092.6042.2553.1873.3324.626.2756.2454.0135.0954.564.5823.4214.6465.745.1084.2316.9034.2914.8483.8655.2324.5894.1683.9144.1224.4412.8051.6911.4221.0451.1082.21.4351.0951.2582.5333.0452.2632.1942.8633.732.5092.9863.1133.7962.4543.4784.1265.7464.6825.1815.3694.3124.7343.7544.2824.7474.9454.3212.4762.7080.3672.4392.2522.5782.1721.5812.1683.1082.6522.754
Totaal vlottende activa 102.397104.109102.524107.049108.13121.422109.317124.39127.133145.533155.602122.695104.77387.53876.08177.13579.98993.41983.9598.372101.56106.112111.037119.489107.48598.02791.359100.672107.311106.75197.313103.79897.77797.57592.37195.97796.18198.10382.26578.98272.54872.82455.22254.49659.47959.91149.28761.71663.23663.69556.34362.76758.35857.15549.1162.76270.31470.66556.07765.30283.444117.929142.002181.665169.756137.184126.685116.418115.492118.772120.94122.854126.394128.148125.137140.806145.482160.017155.976176.304156.568106.705107.492124.524123.444132.584
Niet-vlottende activa:
Materiële vaste activa, netto 68.26266.72366.63766.40664.61165.30965.69768.30567.6367.53268.92865.65566.07467.47569.04972.04574.19277.15773.6875.73476.96278.54647.2345.9345.21941.86341.6941.75342.3242.05539.61136.61736.37636.61337.71331.80330.80830.6729.72329.37929.3729.9730.25529.96830.77331.22931.59232.19533.22333.51534.30335.97136.01336.97837.14138.79240.35241.41143.04744.71947.72852.94754.9856.25757.89760.42162.23366.02368.8573.38277.28279.68583.80289.13690.88595.481101.365105.24109.655117.854124.29127.214131.325132.404139.191151.414
Goodwill 00000000000000000000000000000000000000000000000000000000000000047.7546.99447.16446.43448.20740.41641.89642.10141.27441.26942.13142.11100000000000
Immateriële activa 00000000000000000000000000000000000000000000000000000000000006.1136.3045.7615.8456.186.2455.879000000043.68544.77844.50744.40547.89849.23748.71448.39749.41251.76653.941
Goodwill en immateriële activa 00000000000000000000000000000000000000000000000000000000000006.1136.30453.51152.83953.34452.67954.08640.41641.89642.10141.27441.26942.13142.11143.68544.77844.50744.40547.89849.23748.71448.39749.41251.76653.941
Langetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 000000000000000000000000.0960.3280.4820.5630.8270.860.8830.41700.6340.9651.34600000000000000000000000000000.31800000000000000000000.8281.5641.696
Overige niet-vlottende activa 2.9243.1962.8182.0841.6681.3071.3121.3091.3251.4551.2761.4761.2641.2031.4191.8332.0461.8311.4920.1170.1250.2130.1820.1890.0490.0590.0690.1180.1690.1020.1140.1230.1320.1440.1590.1680.1690.170.1180.1270.0780.1460.1580.1750.1950.2080.2230.1250.2160.3090.3590.4360.490.5610.5710.0080.0090.0070.5690.9250.0980.10600.0130.0130.0140.0140.0170.1970.3340.4680.590.720.8751.0081.1941.3561.4831.6111.8381.8791.7361.8261.8942.0032.046
Totaal niet-vlottende activa 71.18669.91969.45568.4966.27966.61667.00969.61468.95568.98770.20467.13167.33868.67870.46873.87876.23878.98875.17275.85177.08778.75947.41246.21545.59642.40442.32242.69843.34943.0440.14236.7437.14237.72239.21831.97130.97730.8429.84129.50629.44830.11630.41330.14330.96831.43731.81532.3233.43933.82434.66236.40736.50337.53937.71238.840.36141.41843.61645.64447.82659.16661.284110.099110.749113.779114.926120.126109.463115.612119.851121.549125.791132.142134.004140.36147.499151.23155.671167.59175.406177.664181.548184.538194.524209.097
Totaal activa 173.583174.028171.979175.539174.409188.038176.326194.004196.088214.52225.806189.827172.111156.217146.549151.013156.227172.407159.122174.223178.647184.871158.449165.704153.081140.431133.681143.37150.66149.791137.455140.538134.919135.297131.589127.948127.158128.943112.106108.488101.996102.9485.63584.63990.44791.34881.10294.03696.67597.51991.00599.17494.86194.69486.822101.562110.675112.08399.693110.946131.27177.095203.286291.764280.505250.963241.611236.544224.955234.384240.791244.403252.185260.29259.141281.166292.981311.247311.647343.894331.974284.369289.04309.062317.968341.681
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16.91315.55115.0814.59315.87125.42616.94313.89716.74319.53327.27834.76720.11217.65217.7722.82720.27127.46318.40223.62219.15419.52122.01729.62727.7921.86218.27216.44818.39119.03815.36318.90317.72518.9617.04620.39916.67417.81518.75814.93813.26114.4417.6198.86311.23113.3319.64913.90914.57214.613.74516.97614.83119.14913.24319.06120.49322.56518.35163.55267.53975.28566.78391.52595.29968.544.76539.28944.89136.67746.63651.2249.07245.21450.01458.54856.14549.52158.74164.80556.54940.00344.75152.78947.89153.424
Kortlopende schulden 1.2971.1730.7390.8870.8571.7232.2968.9746.8766.2826.3654.564.4824.4364.4244.4354.6984.7695.62547.95853.94854.05154.77751.23743.90639.55137.01343.97344.3941.63233.3023.7953.78331.11330.79534.55141.25447.00432.52932.9591.8791.91816.6071.8341.8291.7741.74818.36516.67824.49516.12915.80211.153.2552.8849.35611.04410.2065.87616.4932.28148.64965.20951.00138.65540.02549.54542.91519.15829.00919.92214.58120.61925.75318.88923.62130.16150.74536.81744.89639.28828.48930.75536.27939.40640.647
Belastingschulden 00.80300.4320001.7653.1086.45318.3057.3674.4151.5241.3830.610.9920000.2250.3130.1710.1580000000.26900000.7072.8191.8480.0810.3050.1990.1980.2010.8141.3561.3521.3461.9911.9872.1022.0932.1992.2882.2830.8080.3080.3110.5890.7480.7760.9581.0550.96300000000000000000000000
Uitgestelde opbrengsten -1.2971.6160.8141.2571.3840000020.589.6425.2682.3781.9531.1821.5650.5760.5770.5770.8020.8960.7550.7430.5870.5930.5930.6110.6150.6150.890.6220.6220.3110.3111.0182.8191.8480.0810.3050.1990.1980.2010.8141.3561.3521.3461.9911.9872.1022.0932.1992.2882.2830.8080.3080.3110.5890.7480.7760.9581.055-65.20900000000000000000000000
Overige kortlopende verplichtingen 2.0810.0220.030.070.0181.4111.4343.2694.6341.4520.0550.0740.0870.0890.0970.1240.1420.2010.2380.2630.2941.5770.3460.2980.3060.2930.1780.280.2450.6560.23728.13925.5512.7883.4690.2040.1990.1760.1540.15227.15726.45816.7314.67816.97417.34911.181.1782.2410.5340.480.5121.8495.8680.0680.0830.070.0130.0412.4712.0541.62366.6670.9860.3920.3130.4180.3770.2740.3410.2491.0130.2150.7430.1950.3050.2970.3793.2254.7999.0652.4520.2370.4091.2193.064
Totaal kortlopende verplichtingen 18.99418.36216.66316.80718.1328.5620.67326.1428.24967.26754.27849.04329.94924.55524.24428.56826.67633.00924.84272.4274.19876.04577.89581.90572.58962.29956.05661.31263.64161.94149.79251.45947.68153.17251.62156.17260.94666.84351.52248.35442.49643.01541.15726.18931.3933.80623.92335.44335.47841.73132.44735.48930.11830.55517.00328.80831.91833.37325.01683.289102.832126.612133.45143.512134.346108.83894.72882.58164.32366.02766.80766.81469.90671.7169.09882.47486.603100.64598.783114.5104.90270.94475.74389.47788.51697.135
Langlopende verplichtingen:
Langetermijnschulden 24.9230.01423.05723.72922.59423.38723.61632.96341.26333.03734.65260.85973.15170.9967.16268.27776.00785.45881.92345.3846.80815.47816.27117.35914.10814.72215.18915.79416.07817.3618.26419.20719.75420.28821.93815.80915.53213.47113.04813.06812.94513.59413.53629.83729.91729.41529.65229.49129.52441.02842.78943.20341.05741.14337.92335.87136.11134.96128.779000000000.0150.0390.0670.0920.1120.1340.1630.1850.2060.2390.2580.2772.5872.7652.7252.7062.8492.8793.143
Uitgestelde opbrengsten niet-vlottend -023.086-00000000000000000000000000000000000000000000000000002.712.9253.1353.123.3373.5433.9764.4564.47100000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5.2815.25.1633.3683.3683.3683.4853.4793.543.7383.7383.5813.5813.5813.5833.6643.2233.6393.1863.2313.2713.2863.2313.3063.4092.5781.9810.9521.6611.10600.2160002.9932.8062.8732.9883.0372.5882.692.4871.9052.3431.7941.9732.1721.9470.6090.7660.8660.8250.1970.8541.5162.3431.9262.8481.6811.811.9264.147.0716.5665.6347.5918.8539.8911.42112.36515.0816.34917.88316.42318.88420.27922.15623.14128.74729.78130.64731.5534.94137.79444.238
Overige niet-vlottende verplichtingen 0.1080.1240.2190.2830.2340.4560.4560.5670.5310.5130.5170.5260.5410.5430.4910.5840.5430.6530.5180.7841.00234.9692.4261.6651.3951.2241.1860.9871.131.1040.8260.0170.0190.1760.2140.2910.3330.4070.450.5980.5570.5890.6750.4150.4370.4410.4490.4570.5930.3470.3640.3830.3820.3930.6670.6820.6140.6060.3610.2210.2270.230.2074.1964.1364.5594.4874.3194.8865.5745.7740.4440.4490.5110.5510.2820.330.5320.5710.6220.7010.7250.7990.8261.0391.103
Totaal niet-vlottende verplichtingen 30.31228.42428.43927.3826.19627.21127.55737.00945.33437.28838.90764.96677.27375.11471.23672.52579.77389.7585.62749.39551.08153.73321.92822.3318.91218.52418.35617.73318.86919.5719.0919.4419.77320.46422.15219.09318.67116.75116.48616.70316.0916.87316.69832.15732.69731.6532.07432.1232.06441.98443.91944.45242.26441.73342.15440.99442.20340.61335.3255.4456.0136.6128.81811.26710.70210.19312.07813.18714.81517.06218.23115.63616.93218.55717.15919.37220.84822.94623.98931.95633.24734.09735.05538.61641.71248.484
Totaal passiva 49.30646.78645.10244.18744.32655.77148.2363.14973.583104.55593.185114.009107.22299.66995.48101.093106.449122.759110.469121.815125.279129.77899.823104.23591.50180.82374.41279.04582.5181.51168.88270.89967.45473.63673.77375.26579.61783.59468.00865.05758.58659.88857.85558.34664.08765.45655.99767.56367.54283.71576.36679.94172.38272.28859.15769.80274.12173.98660.34188.734108.845133.224142.268154.779145.048119.031106.80695.76879.13883.08985.03882.4586.83890.26786.257101.846107.451123.591122.772146.456138.149105.041110.798128.093130.228145.619
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 215.836218.884218.976220.122220.694222.376222.629222.818223.129223.163223.163223.163223.195223.224223.363234.936223.71223.946223.994223.994235.439236.019224.715236.316236.602225.698225.977239.871240.466240.474241.823241.9241.9241.936241.968242.04447.539230.674242.074241.14241.162241.162214.307223.561223.514212.091211.311211.158000000000000210.4010000000000000000000000000
Ingehouden winsten -91.381-91.207-91.019-88.308-89.427-89.694-94.133-91.963-98.561-110.259-88.012-144.778-155.901-164.116-169.726-170.845-170.786-171.313-172.566-168.788-167.852-166.74-163.354-160.443-160.886-163.088-163.6-161.029-158.273-158.393-159.528-158.2-160.265-166.002-170.92-175.82-182.265-184.328-186.445-186.505-186.895-187.07-187.431-186.766-186.723-186.913-186.776-25.183-23.1920-37.899-33.642-29.048000-3.5080-157.055-11.101-9.4760-130.167-46.579-46.373-49.8360-39.516-37.20687.036084.66779.8830000-2.765044.187000000
Overige gereserveerde algehele resultaten -0.178-0.435-1.08-0.462-1.184-0.415-0.4-11.4-2.063-2.939-2.53-2.567-2.405-2.56-2.568-64.466-3.146-2.985-2.775-2.798-58.075-2.786-2.735-3.004-48.897-3.002-3.108-45.92-2.643-2.401-2.322-2.661-2.77-2.873-1.832-2.141-0.868-0.997-0.1310.1750.5220.3390.2980.2080.2770.021-0.15-0.2540.379-32.055-31.90.652-0.701-28.206-106.1810-18.0540-103.027-18.889-20.30-108.023-27.389-28.917-28.79134.805-30.042-27.129-145.598-137.743-132.571-124.393170.023172.884179.32-40.95-19.436188.875-56.656137.727128.001128.442131.558136.108141.359
Overige totale aandeelhoudersvermogen 000000011.4000000050.295000-043.856-11.4-0-11.434.7610031.403-11.4-11.4-11.4-11.4-11.4-11.4-11.4-11.4183.1350-11.4-11.379-11.379-11.3790.606-10.71-10.7080.6930.72-159.24851.94645.85984.43852.22352.22850.612133.84631.7658.11638.097299.43452.202-158.243.871299.208210.953210.747210.5580210.334210.152209.857293.496209.857209.857000226.48209.8570192.671000000
Totaal eigen vermogen van aandeelhouders 124.277127.242126.877131.352130.083132.267128.096130.855122.505109.965132.62175.81864.88956.54851.06949.9249.77849.64848.65352.40853.36855.09358.62661.46961.5859.60859.26964.32568.1568.2868.57369.63967.46561.66157.81652.68347.54145.34944.09843.43143.4143.05227.7826.29326.3625.89225.10526.47329.13313.80414.63919.23322.47922.40627.66531.7636.55438.09739.35222.21222.42543.87161.018136.985135.457131.932134.805140.776145.817151.295155.753161.953165.347170.023172.884179.32185.53187.656188.875180.202137.727128.001128.442131.558136.108141.359
Totaal eigen vermogen 124.277127.242126.877131.352130.083132.267128.096130.855122.505109.965132.62175.81864.88956.54851.06949.9249.77849.64848.65352.40853.36855.09358.62661.46961.5859.60859.26964.32568.1568.2868.57369.63967.46561.66157.81652.68347.54145.34944.09843.43143.4143.05227.7826.29326.3625.89225.10526.47329.13313.80414.63919.23322.47922.40627.66531.7636.55438.09739.35222.21222.42543.87161.018136.985135.457131.932134.805140.776145.817151.295155.753161.953165.347170.023172.884179.32185.53187.656188.875197.438193.825179.328178.242180.969187.74196.062
Totaal passiva en aandeelhoudersvermogen 173.583174.028171.979175.539174.409188.038176.326194.004196.088214.52225.806189.827172.111156.217146.549151.013156.227172.407159.122174.223178.647184.871158.449165.704153.081140.431133.681143.37150.66149.791137.455140.538134.919135.297131.589127.948127.158128.943112.106108.488101.996102.9485.63584.63990.44791.34881.10294.03696.67597.51991.00599.17494.86194.69486.822101.562110.675112.08399.693110.946131.27177.095203.286291.764280.505250.963241.611236.544224.955234.384240.791244.403252.185260.29259.141281.166292.981311.247311.647343.894331.974284.369289.04309.062317.968341.681