
Timberland Bancorp, Inc.
NASDAQ:TSBK
31.95 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 26.562 | 26.978 | 26.819 | 25.756 | 24.709 | 24.264 | 23.498 | 21.717 | 21.15 | 20.868 | 19.016 | 16.718 | 15.795 | 15.798 | 16.228 | 17.409 | 17.028 | 17.957 | 17.736 | 17.682 | 17.1 | 17.306 | 17.124 | 16.895 | 16.944 | 15.778 | 13.452 | 12.907 | 12.71 | 12.484 | 12.169 | 12.625 | 11.561 | 11.665 | 11.281 | 10.684 | 10.503 | 10.686 | 10.119 | 9.826 | 9.191 | 9.253 | 9.199 | 9.031 | 8.704 | 9.162 | 9.388 | 9.48 | 9.703 | 9.527 | 10.277 | 9.977 | 9.393 | 9.814 | 10.203 | 10.357 | 10.636 | 11.898 | 8.323 | 11.195 | 11.143 | 11.598 | 10.822 | 12.382 | 13.426 | 12.101 | 12.586 | 9.475 | 12.48 | 12.974 | 12.754 | 12.315 | 11.592 | 11.245 | 10.936 | 10.602 | 10.158 | 10 | 9.813 | 9.585 | 8.77 | 8.841 | 7.749 | 7.71 | 7.835 | 7.853 | 7.962 | 8.422 | 8.492 | 8.853 | 8.66 | 8.595 | 8.562 | 9.102 | 8.579 | 8.834 | 8.643 | 8.563 | 8.42 | 8.107 | 6.963 | 6.7 | 6.5 | 5.6 | 6 | 5.8 | 5.7 | 5.7 | 5.8 | 0 | 2.83 |
Kosten van de omzet
| 7.903 | 8.319 | 8.991 | 8.414 | 7.599 | 6.838 | 5.253 | 3.865 | 2.711 | 1.894 | 1.025 | 0.645 | 0.627 | 0.527 | 0.583 | 0.887 | 0.355 | 1.169 | 1.794 | 2.188 | 3.251 | 1.412 | 1.233 | 1.248 | 1.113 | 0.971 | 0.782 | 0.73 | 0.666 | 0.601 | 0.581 | -0.082 | 0.597 | 0.85 | 1.132 | 0.98 | 0.979 | 0.981 | -0.542 | 0.963 | 0.96 | 0.983 | 0.978 | 0.964 | 0.975 | 1.022 | 1.218 | 2.461 | 2.065 | 1.146 | 2.194 | 2.373 | 2.439 | 2.297 | 3.651 | 5.419 | 2.841 | 3.38 | 4.593 | 3.461 | 7.906 | 5.55 | 6.383 | 4.419 | 8.56 | 4.876 | 5.232 | 4.368 | 4.955 | 5.758 | 4.723 | 4.416 | 3.836 | 3.488 | 3.023 | 2.786 | 2.587 | 2.418 | 2.468 | 2.324 | 2.024 | 1.934 | 1.816 | 1.725 | 1.922 | 2.029 | 2.064 | 2.244 | 2.35 | 2.634 | 2.799 | 2.835 | 2.893 | 3.354 | 3.487 | 4.152 | 3.719 | 3.966 | 3.756 | 3.623 | 3.168 | 2.8 | 2.7 | 2.2 | 2 | 2 | 2 | 1.9 | 2.1 | 0 | 2.15 |
Brutowinst
| 18.659 | 18.659 | 17.828 | 17.342 | 17.11 | 17.426 | 18.245 | 17.852 | 18.439 | 18.974 | 17.991 | 16.073 | 15.168 | 15.152 | 15.558 | 16.522 | 16.673 | 16.788 | 15.942 | 15.494 | 13.849 | 15.894 | 15.893 | 15.647 | 15.831 | 14.807 | 12.672 | 12.177 | 12.044 | 11.883 | 11.587 | 12.707 | 10.964 | 10.815 | 10.148 | 9.704 | 9.524 | 9.705 | 10.661 | 8.863 | 8.232 | 8.27 | 8.222 | 8.067 | 7.729 | 8.14 | 8.17 | 7.019 | 7.638 | 8.327 | 8.083 | 7.604 | 6.954 | 7.517 | 6.552 | 4.938 | 7.795 | 8.518 | 3.73 | 7.734 | 3.237 | 6.048 | 4.439 | 7.963 | 4.866 | 7.225 | 7.354 | 5.107 | 7.525 | 7.216 | 8.031 | 7.899 | 7.756 | 7.774 | 7.913 | 7.816 | 7.571 | 7.582 | 7.37 | 7.261 | 6.766 | 6.907 | 5.933 | 5.999 | 5.943 | 5.874 | 5.898 | 6.178 | 6.142 | 6.219 | 5.861 | 5.76 | 5.669 | 5.748 | 5.092 | 4.682 | 4.924 | 4.597 | 4.664 | 4.484 | 3.795 | 3.9 | 3.8 | 3.4 | 4 | 3.8 | 3.7 | 3.8 | 3.7 | 0 | 0.68 |
Brutowinstmarge
| 0.702 | 0.692 | 0.665 | 0.673 | 0.692 | 0.718 | 0.776 | 0.822 | 0.872 | 0.909 | 0.946 | 0.961 | 0.96 | 0.959 | 0.959 | 0.949 | 0.979 | 0.935 | 0.899 | 0.876 | 0.81 | 0.918 | 0.928 | 0.926 | 0.934 | 0.938 | 0.942 | 0.943 | 0.948 | 0.952 | 0.952 | 1.006 | 0.948 | 0.927 | 0.9 | 0.908 | 0.907 | 0.908 | 1.054 | 0.902 | 0.896 | 0.894 | 0.894 | 0.893 | 0.888 | 0.888 | 0.87 | 0.74 | 0.787 | 0.874 | 0.787 | 0.762 | 0.74 | 0.766 | 0.642 | 0.477 | 0.733 | 0.716 | 0.448 | 0.691 | 0.29 | 0.521 | 0.41 | 0.643 | 0.362 | 0.597 | 0.584 | 0.539 | 0.603 | 0.556 | 0.63 | 0.641 | 0.669 | 0.691 | 0.724 | 0.737 | 0.745 | 0.758 | 0.751 | 0.758 | 0.771 | 0.781 | 0.766 | 0.778 | 0.759 | 0.748 | 0.741 | 0.734 | 0.723 | 0.702 | 0.677 | 0.67 | 0.662 | 0.632 | 0.594 | 0.53 | 0.57 | 0.537 | 0.554 | 0.553 | 0.545 | 0.582 | 0.585 | 0.607 | 0.667 | 0.655 | 0.649 | 0.667 | 0.638 | 0 | 0.24 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.196 | 6.302 | 6.076 | 6.136 | 6.23 | 6.121 | 5.95 | 6.051 | 6.248 | 6.024 | 6.215 | 5.366 | 5.318 | 5.299 | 5.719 | 5.422 | 5.668 | 5.453 | 5.261 | 5.453 | 5.281 | 5.414 | 5.692 | 5.691 | 6.17 | 5.463 | 4.555 | 4.582 | 4.702 | 4.587 | 4.361 | 4.429 | 4.479 | 4.371 | 4.342 | 4.098 | 4.21 | 4.16 | 3.939 | 3.919 | 4.055 | 4.076 | 3.859 | 4.038 | 4.073 | 4.007 | 3.851 | 3.798 | 3.684 | 3.807 | 3.752 | 3.721 | 3.803 | 3.628 | 3.191 | 4.783 | 4.736 | 4.311 | 4.338 | 4.041 | 4.302 | 3.625 | 3.084 | 3.836 | 3.113 | 3.317 | 2.851 | 2.812 | 2.986 | 2.92 | 2.625 | 2.752 | 2.766 | 2.785 | 2.649 | 2.727 | 2.737 | 2.63 | 2.47 | 2.528 | 2.548 | 2.65 | 2.233 | 2.155 | 2.234 | 2.172 | 2.191 | 2.068 | 2.031 | 2.01 | 1.826 | 1.729 | 1.724 | 1.707 | 2.018 | 1.425 | 1.323 | 1.277 | 1.111 | 1.144 | 1.092 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 0.9 | 1 | 0 | 1.65 |
Verkoop- en marketingkosten
| 0.189 | 0.181 | 0.205 | 0.211 | 0.159 | 0.186 | 0.235 | 0.179 | 0.178 | 0.195 | 0.182 | 0.187 | 0.161 | 0.166 | 0.153 | 0.162 | 0.155 | 0.156 | 0.138 | 0.15 | 0.159 | 0.183 | 0.153 | 0.177 | 0.175 | 0.191 | 0.191 | 0.205 | 0.176 | 0.209 | 0.199 | 0.17 | 0.167 | 0.162 | 0.163 | 0.192 | 0.193 | 0.205 | 0.249 | 0.169 | 0.173 | 0.188 | 0.206 | 0.187 | 0.172 | 0.178 | 0.209 | 0.184 | 0.172 | 0.177 | 0.173 | 0.173 | 0.172 | 0.208 | 0.196 | 0.235 | 0.201 | 0.167 | 0.203 | 0.235 | 0.22 | 0.172 | 0.223 | 0.252 | 0.229 | 0.191 | 0.219 | 0.228 | 0.268 | 0.182 | 0.274 | 0.19 | 0.201 | 0.177 | 0.187 | 0.185 | 0.179 | 0.136 | 0.232 | 0.187 | 0.212 | 0.166 | 0.17 | 0.207 | 0.201 | 0.151 | 0.18 | 0.17 | 0.176 | 0.204 | 0.176 | 0.169 | 0.191 | 0.241 | 0.269 | 0.27 | 0.234 | 0.177 | 0.087 | 0.107 | 0.084 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 2.15 |
Verkoop-, algemene en administratieve kosten
| 6.385 | 6.483 | 6.281 | 6.347 | 6.389 | 6.307 | 6.185 | 6.23 | 6.426 | 6.219 | 6.397 | 5.553 | 5.479 | 5.465 | 5.872 | 5.584 | 5.823 | 5.609 | 5.399 | 5.603 | 5.44 | 5.597 | 5.845 | 5.868 | 6.345 | 5.654 | 4.746 | 4.787 | 4.878 | 4.796 | 4.56 | 4.599 | 4.646 | 4.533 | 4.505 | 4.29 | 4.403 | 4.365 | 4.189 | 4.088 | 4.228 | 4.264 | 4.065 | 4.225 | 4.245 | 4.185 | 4.06 | 3.982 | 3.856 | 3.984 | 3.925 | 3.894 | 3.975 | 3.836 | 3.387 | 5.018 | 4.937 | 4.478 | 4.541 | 4.276 | 4.522 | 3.797 | 3.307 | 4.088 | 3.342 | 3.508 | 3.07 | 3.04 | 3.254 | 3.102 | 2.899 | 2.942 | 2.967 | 2.962 | 2.836 | 2.912 | 2.916 | 2.766 | 2.702 | 2.715 | 2.76 | 2.816 | 2.403 | 2.362 | 2.435 | 2.323 | 2.371 | 2.238 | 2.207 | 2.214 | 2.002 | 1.898 | 1.915 | 1.948 | 2.287 | 1.695 | 1.557 | 1.454 | 1.198 | 1.251 | 1.176 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1 | 1.1 | 0 | 3.8 |
Overige kosten
| 3.814 | 3.603 | 3.621 | 3.536 | 3.543 | 3.277 | 3.794 | 3.65 | 3.645 | 3.367 | 2.758 | 3.31 | 3.046 | 2.932 | 2.228 | 2.128 | 1.95 | 2.006 | 2.552 | 2.217 | 2.135 | 1.93 | 2.074 | 2.271 | 2.095 | 2.105 | 2.13 | 1.64 | 1.681 | 1.692 | 1.664 | 1.643 | 1.655 | 1.596 | 1.725 | 1.65 | 1.599 | 1.623 | 1.954 | 1.516 | 1.914 | 1.491 | 1.735 | 1.723 | 1.788 | 1.542 | 2.476 | 1.788 | 1.935 | 1.87 | 2.776 | 1.738 | 1.835 | 1.807 | 3.351 | 1.929 | 1.276 | 2.034 | -0.54 | 2.298 | 3.726 | 1.989 | 2.081 | 2.382 | 3.813 | 3.199 | 2.328 | 1.879 | 1.952 | 1.749 | 1.956 | 1.819 | 1.972 | 1.935 | 1.913 | 1.879 | 1.803 | 1.871 | 1.938 | 1.75 | 1.911 | 1.944 | 1.609 | 1.532 | 1.408 | 1.503 | 1.493 | 1.705 | 1.327 | 1.277 | 1.324 | 1.24 | 1.231 | 1.158 | 1.256 | 0.859 | 1.146 | 0.838 | 0.909 | 0.714 | 0.663 | 0.8 | 0.5 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.8 | 0 |
Bedrijfskosten
| 10.199 | 10.086 | 9.902 | 9.883 | 9.932 | 9.584 | 9.979 | 9.88 | 10.071 | 9.586 | 9.155 | 8.863 | 8.525 | 8.397 | 8.102 | 7.712 | 7.771 | 7.615 | 7.951 | 7.82 | 7.575 | 7.527 | 7.917 | 8.139 | 8.44 | 7.759 | 6.878 | 6.427 | 6.559 | 6.488 | 6.225 | 6.242 | 6.268 | 6.096 | 6.196 | 5.907 | 5.969 | 5.956 | 6.143 | 5.576 | 6.104 | 5.718 | 5.799 | 5.948 | 6.033 | 5.727 | 6.536 | 5.77 | 5.778 | 5.854 | 6.701 | 5.632 | 5.81 | 5.643 | 6.738 | 6.947 | 6.213 | 6.512 | 4.001 | 6.574 | 8.248 | 5.786 | 5.388 | 6.47 | 7.155 | 6.707 | 5.398 | 4.919 | 5.206 | 4.851 | 4.855 | 4.761 | 4.939 | 4.897 | 4.749 | 4.791 | 4.719 | 4.637 | 4.64 | 4.465 | 4.671 | 4.76 | 4.012 | 3.894 | 3.843 | 3.826 | 3.864 | 3.943 | 3.534 | 3.491 | 3.326 | 3.138 | 3.146 | 3.106 | 3.543 | 2.554 | 2.703 | 2.292 | 2.107 | 1.965 | 1.839 | 2.1 | 1.7 | 1.8 | 1.9 | 1.8 | 1.7 | 1.6 | 1.6 | 0.8 | 3.8 |
Bedrijfsresultaat
| 8.456 | 8.573 | 7.925 | 7.459 | 7.178 | 7.842 | 8.266 | 7.972 | 8.368 | 9.388 | 8.836 | 7.21 | 6.643 | 6.874 | 7.543 | 8.81 | 8.902 | 9.173 | 7.991 | 7.674 | 6.274 | 8.367 | 7.974 | 7.508 | 7.391 | 7.048 | 5.792 | 5.75 | 5.485 | 5.395 | 5.363 | 6.465 | 4.696 | 4.719 | 3.953 | 3.797 | 3.555 | 3.749 | 4.518 | 3.287 | 2.127 | 2.552 | 2.422 | 2.119 | 1.696 | 2.413 | 1.634 | 1.249 | 1.86 | 2.527 | 1.382 | 1.972 | 1.144 | 1.874 | -0.186 | -2.009 | 1.582 | 2.006 | -0.271 | 1.16 | -5.011 | 0.262 | -0.949 | 1.493 | -2.289 | 0.518 | 1.956 | 0.188 | 2.319 | 2.365 | 3.176 | 3.138 | 2.817 | 2.86 | 3.164 | 3.025 | 2.852 | 2.945 | 2.705 | 2.796 | 2.075 | 2.147 | 1.921 | 2.091 | 2.07 | 1.998 | 2.034 | 2.235 | 2.608 | 2.728 | 2.535 | 2.622 | 2.523 | 2.642 | 1.549 | 2.128 | 2.221 | 2.305 | 2.557 | 2.519 | 1.956 | 1.8 | 2.1 | 1.6 | 2.1 | 2 | 2 | 2.2 | 2.1 | 0.8 | 1.18 |
Bedrijfsresultaat ratio
| 0.318 | 0.318 | 0.295 | 0.29 | 0.291 | 0.323 | 0.352 | 0.367 | 0.396 | 0.45 | 0.465 | 0.431 | 0.421 | 0.435 | 0.465 | 0.506 | 0.523 | 0.511 | 0.451 | 0.434 | 0.367 | 0.483 | 0.466 | 0.444 | 0.436 | 0.447 | 0.431 | 0.445 | 0.432 | 0.432 | 0.441 | 0.512 | 0.406 | 0.405 | 0.35 | 0.355 | 0.338 | 0.351 | 0.446 | 0.335 | 0.231 | 0.276 | 0.263 | 0.235 | 0.195 | 0.263 | 0.174 | 0.132 | 0.192 | 0.265 | 0.134 | 0.198 | 0.122 | 0.191 | -0.018 | -0.194 | 0.149 | 0.169 | -0.033 | 0.104 | -0.45 | 0.023 | -0.088 | 0.121 | -0.17 | 0.043 | 0.155 | 0.02 | 0.186 | 0.182 | 0.249 | 0.255 | 0.243 | 0.254 | 0.289 | 0.285 | 0.281 | 0.295 | 0.276 | 0.292 | 0.237 | 0.243 | 0.248 | 0.271 | 0.264 | 0.254 | 0.255 | 0.265 | 0.307 | 0.308 | 0.293 | 0.305 | 0.295 | 0.29 | 0.181 | 0.241 | 0.257 | 0.269 | 0.304 | 0.311 | 0.281 | 0.269 | 0.323 | 0.286 | 0.35 | 0.345 | 0.351 | 0.386 | 0.362 | 0 | 0.417 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 8.46 | 8.573 | 7.926 | 7.459 | 7.178 | 7.842 | 8.266 | 7.972 | 8.368 | 9.388 | 8.835 | 7.21 | 6.643 | 6.874 | 7.543 | 8.81 | 8.903 | 9.173 | 7.992 | 7.674 | 6.274 | 8.367 | 7.974 | 7.508 | 7.391 | 7.048 | 5.792 | 5.75 | 5.485 | 5.395 | 5.363 | 6.465 | 4.696 | 4.719 | 3.954 | 3.797 | 3.555 | 3.749 | 4.519 | 3.287 | 2.127 | 2.552 | 2.422 | 2.119 | 1.696 | 2.413 | 1.633 | 1.249 | 1.86 | 2.527 | 1.382 | 1.972 | 1.144 | 1.874 | -0.186 | -2.009 | 1.582 | 2.006 | -0.271 | 1.16 | -5.011 | 0.262 | -0.949 | 1.493 | -2.289 | 0.518 | 1.956 | 0.188 | 2.319 | 2.365 | 3.176 | 3.138 | 2.817 | 2.86 | 3.164 | 3.025 | 2.852 | 2.945 | 2.705 | 2.796 | 2.075 | 2.147 | 1.921 | 2.091 | 2.07 | 1.998 | 2.034 | 2.235 | 2.608 | 2.728 | 2.535 | 2.622 | 2.523 | 2.642 | 1.549 | 2.128 | 2.221 | 2.305 | 2.557 | 2.519 | 1.956 | 1.8 | 2.1 | 1.6 | 2.1 | 2 | 2 | 2.2 | 2.1 | 0 | 1.18 |
Inkomen voor belasting ratio
| 0.319 | 0.318 | 0.296 | 0.29 | 0.291 | 0.323 | 0.352 | 0.367 | 0.396 | 0.45 | 0.465 | 0.431 | 0.421 | 0.435 | 0.465 | 0.506 | 0.523 | 0.511 | 0.451 | 0.434 | 0.367 | 0.483 | 0.466 | 0.444 | 0.436 | 0.447 | 0.431 | 0.445 | 0.432 | 0.432 | 0.441 | 0.512 | 0.406 | 0.405 | 0.351 | 0.355 | 0.338 | 0.351 | 0.447 | 0.335 | 0.231 | 0.276 | 0.263 | 0.235 | 0.195 | 0.263 | 0.174 | 0.132 | 0.192 | 0.265 | 0.134 | 0.198 | 0.122 | 0.191 | -0.018 | -0.194 | 0.149 | 0.169 | -0.033 | 0.104 | -0.45 | 0.023 | -0.088 | 0.121 | -0.17 | 0.043 | 0.155 | 0.02 | 0.186 | 0.182 | 0.249 | 0.255 | 0.243 | 0.254 | 0.289 | 0.285 | 0.281 | 0.295 | 0.276 | 0.292 | 0.237 | 0.243 | 0.248 | 0.271 | 0.264 | 0.254 | 0.255 | 0.265 | 0.307 | 0.308 | 0.293 | 0.305 | 0.295 | 0.29 | 0.181 | 0.241 | 0.257 | 0.269 | 0.304 | 0.311 | 0.281 | 0.269 | 0.323 | 0.286 | 0.35 | 0.345 | 0.351 | 0.386 | 0.362 | 0 | 0.417 |
Belastingkosten
| 1.705 | 1.713 | 1.571 | 1.535 | 1.47 | 1.546 | 1.624 | 1.666 | 1.705 | 1.881 | 1.786 | 1.472 | 1.316 | 1.389 | 1.525 | 1.786 | 1.652 | 1.883 | 1.635 | 1.463 | 1.225 | 1.715 | 1.64 | 1.552 | 1.277 | 1.433 | 1.37 | 1.334 | 1.216 | 1.781 | 1.748 | 2.188 | 1.568 | 1.572 | 1.255 | 1.25 | 1.175 | 1.221 | 1.564 | 1.128 | 0.676 | 0.825 | 0.776 | 0.685 | 0.537 | 0.802 | 0.739 | 0.373 | 0.582 | 0.819 | 0.23 | 0.624 | 0.336 | 0.591 | -0.113 | -0.729 | 0.499 | 0.647 | -0.13 | 0.356 | -1.833 | 0.038 | -0.68 | 0.435 | -0.896 | 0.157 | 0.606 | 0.734 | 0.734 | 0.75 | 1.022 | 1 | 0.901 | 0.906 | 1.02 | 0.964 | 0.906 | 0.939 | 0.867 | 0.961 | 0.624 | 0.653 | 0.588 | 0.645 | 0.647 | 0.611 | 0.594 | 0.694 | 0.818 | 0.86 | 0.777 | 0.825 | 0.894 | 0.936 | 0.522 | 0.721 | 0.734 | 0.764 | 0.848 | 0.838 | 0.647 | 0.6 | 0.7 | 0.5 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0 | 0.4 |
Nettowinst
| 6.755 | 6.86 | 6.355 | 5.924 | 5.708 | 6.296 | 6.642 | 6.306 | 6.663 | 7.507 | 7.05 | 5.738 | 5.327 | 5.485 | 6.018 | 7.024 | 7.251 | 7.29 | 6.357 | 6.211 | 5.049 | 6.652 | 6.335 | 5.956 | 6.114 | 5.615 | 4.422 | 4.416 | 4.269 | 3.614 | 3.615 | 4.277 | 3.128 | 3.147 | 2.699 | 2.547 | 2.38 | 2.528 | 2.955 | 2.159 | 1.451 | 1.727 | 1.646 | 1.434 | 1.159 | 1.611 | 0.894 | 0.876 | 1.278 | 1.708 | 1.152 | 1.348 | 0.808 | 1.283 | -0.073 | -1.28 | 1.083 | 1.359 | -0.141 | 0.804 | -3.178 | 0.224 | -0.269 | 1.058 | -1.393 | 0.361 | 1.35 | -0.546 | 1.585 | 1.615 | 2.154 | 2.138 | 1.916 | 1.954 | 2.144 | 2.061 | 1.946 | 2.006 | 1.838 | 1.835 | 1.451 | 1.494 | 1.333 | 1.446 | 1.423 | 1.387 | 1.44 | 1.541 | 1.79 | 1.868 | 1.758 | 1.797 | 1.629 | 1.706 | 1.027 | 1.407 | 1.487 | 1.541 | 1.709 | 1.681 | 1.309 | 1.2 | 1.4 | 1.1 | 1.4 | 1.3 | 1.4 | 1.5 | 1.4 | 0.8 | 0.78 |
Nettowinstmarge
| 0.254 | 0.254 | 0.237 | 0.23 | 0.231 | 0.259 | 0.283 | 0.29 | 0.315 | 0.36 | 0.371 | 0.343 | 0.337 | 0.347 | 0.371 | 0.403 | 0.426 | 0.406 | 0.358 | 0.351 | 0.295 | 0.384 | 0.37 | 0.353 | 0.361 | 0.356 | 0.329 | 0.342 | 0.336 | 0.289 | 0.297 | 0.339 | 0.271 | 0.27 | 0.239 | 0.238 | 0.227 | 0.237 | 0.292 | 0.22 | 0.158 | 0.187 | 0.179 | 0.159 | 0.133 | 0.176 | 0.095 | 0.092 | 0.132 | 0.179 | 0.112 | 0.135 | 0.086 | 0.131 | -0.007 | -0.124 | 0.102 | 0.114 | -0.017 | 0.072 | -0.285 | 0.019 | -0.025 | 0.085 | -0.104 | 0.03 | 0.107 | -0.058 | 0.127 | 0.124 | 0.169 | 0.174 | 0.165 | 0.174 | 0.196 | 0.194 | 0.192 | 0.201 | 0.187 | 0.191 | 0.165 | 0.169 | 0.172 | 0.188 | 0.182 | 0.177 | 0.181 | 0.183 | 0.211 | 0.211 | 0.203 | 0.209 | 0.19 | 0.187 | 0.12 | 0.159 | 0.172 | 0.18 | 0.203 | 0.207 | 0.188 | 0.179 | 0.215 | 0.196 | 0.233 | 0.224 | 0.246 | 0.263 | 0.241 | 0 | 0.276 |
WPA (Winst Per Aandeel)
| 0.85 | 0.86 | 0.8 | 0.74 | 0.71 | 0.78 | 0.82 | 0.77 | 0.81 | 0.91 | 0.86 | 0.69 | 0.64 | 0.66 | 0.72 | 0.84 | 0.87 | 0.88 | 0.76 | 0.75 | 0.61 | 0.8 | 0.76 | 0.71 | 0.74 | 0.68 | 0.6 | 0.6 | 0.58 | 0.49 | 0.5 | 0.59 | 0.44 | 0.46 | 0.4 | 0.37 | 0.35 | 0.37 | 0.43 | 0.31 | 0.21 | 0.25 | 0.24 | 0.21 | 0.17 | 0.2 | 0.1 | 0.1 | 0.18 | 0.21 | 0.13 | 0.16 | 0.08 | 0.15 | -0.011 | -0.23 | 0.12 | 0.16 | -0.021 | 0.08 | -0.51 | -0.01 | -0.04 | 0.12 | -0.24 | 0.05 | 0.21 | -0.08 | 0.25 | 0.25 | 0.33 | 0.32 | 0.28 | 0.14 | 0.31 | 0.29 | 0.28 | 0.28 | 0.26 | 0.27 | 0.21 | 0.21 | 0.18 | 0.21 | 0.19 | 0.18 | 0.19 | 0.21 | 0.24 | 0.24 | 0.23 | 0.23 | 0.21 | 0.22 | 0.12 | 0.17 | 0.18 | 0.18 | 0.2 | 0.19 | 0.14 | 0.065 | 0.13 | 0.058 | 0.07 | 0.06 | 0.11 | 0.06 | 0.058 | 0.061 | 0.059 |
Verwaterde WPA
| 0.85 | 0.86 | 0.79 | 0.74 | 0.7 | 0.77 | 0.81 | 0.77 | 0.8 | 0.9 | 0.85 | 0.69 | 0.63 | 0.65 | 0.71 | 0.83 | 0.86 | 0.87 | 0.76 | 0.74 | 0.6 | 0.78 | 0.75 | 0.7 | 0.72 | 0.66 | 0.59 | 0.59 | 0.57 | 0.48 | 0.48 | 0.58 | 0.42 | 0.43 | 0.38 | 0.36 | 0.34 | 0.36 | 0.42 | 0.31 | 0.21 | 0.24 | 0.23 | 0.2 | 0.16 | 0.2 | 0.1 | 0.1 | 0.17 | 0.21 | 0.13 | 0.16 | 0.08 | 0.15 | -0.011 | -0.23 | 0.12 | 0.16 | -0.021 | 0.08 | -0.51 | -0.01 | -0.04 | 0.12 | -0.24 | 0.05 | 0.21 | -0.08 | 0.24 | 0.24 | 0.32 | 0.31 | 0.27 | 0.14 | 0.3 | 0.28 | 0.27 | 0.28 | 0.25 | 0.26 | 0.2 | 0.2 | 0.17 | 0.2 | 0.18 | 0.17 | 0.18 | 0.19 | 0.23 | 0.23 | 0.22 | 0.23 | 0.21 | 0.21 | 0.12 | 0.17 | 0.18 | 0.18 | 0.2 | 0.19 | 0.14 | 0.065 | 0.13 | 0.058 | 0.07 | 0.06 | 0.11 | 0.06 | 0.058 | 0.061 | 0.059 |
EBITDA
| 9.077 | 9.193 | 8.566 | 8.1 | 7.83 | 8.49 | 8.936 | 8.637 | 9.028 | 10.057 | 9.524 | 7.895 | 7.373 | 7.61 | 8.316 | 9.581 | 9.655 | 9.911 | 8.741 | 8.41 | 6.943 | 9.029 | 8.629 | 8.234 | 8.067 | 7.7 | 6.27 | 6.191 | 5.918 | 5.825 | 5.797 | 6.892 | 5.146 | 5.157 | 4.41 | 4.255 | 4.029 | 4.243 | 5.661 | 4.044 | 2.273 | 3.118 | 3.778 | 2.399 | 2.052 | 2.75 | 2.899 | 1.564 | 2.168 | 2.812 | 2.443 | 2.233 | 1.407 | 2.145 | 0.063 | -1.765 | 1.828 | 2.259 | -0.011 | 1.446 | -4.717 | 0.563 | -0.656 | 1.781 | -2.007 | 0.791 | 2.289 | 0.515 | 2.663 | 2.71 | 3.525 | 3.464 | 3.14 | 3.185 | 3.489 | 3.344 | 3.207 | 3.272 | 3.036 | 3.119 | 2.412 | 2.456 | 2.171 | 2.267 | 2.259 | 2.195 | 2.231 | 2.436 | 2.759 | 2.876 | 2.704 | 2.773 | 2.686 | 2.792 | 1.738 | 2.24 | 2.333 | 2.419 | 2.666 | 2.628 | 2.062 | 1.9 | 2.2 | 1.7 | 2.2 | 2.1 | 2 | 2.3 | 2.1 | 0 | 3.42 |
EBITDA ratio
| 0.342 | 0.341 | 0.319 | 0.314 | 0.317 | 0.35 | 0.38 | 0.398 | 0.427 | 0.482 | 0.501 | 0.472 | 0.467 | 0.482 | 0.512 | 0.55 | 0.567 | 0.552 | 0.493 | 0.476 | 0.406 | 0.522 | 0.504 | 0.487 | 0.476 | 0.488 | 0.466 | 0.48 | 0.466 | 0.467 | 0.476 | 0.546 | 0.445 | 0.442 | 0.391 | 0.398 | 0.384 | 0.397 | 0.559 | 0.412 | 0.247 | 0.337 | 0.411 | 0.266 | 0.236 | 0.3 | 0.309 | 0.165 | 0.223 | 0.295 | 0.238 | 0.224 | 0.15 | 0.219 | 0.006 | -0.17 | 0.172 | 0.19 | -0.001 | 0.129 | -0.423 | 0.049 | -0.061 | 0.144 | -0.149 | 0.065 | 0.182 | 0.054 | 0.213 | 0.209 | 0.276 | 0.281 | 0.271 | 0.283 | 0.319 | 0.315 | 0.316 | 0.327 | 0.309 | 0.325 | 0.275 | 0.278 | 0.28 | 0.294 | 0.288 | 0.28 | 0.28 | 0.289 | 0.325 | 0.325 | 0.312 | 0.323 | 0.314 | 0.307 | 0.203 | 0.254 | 0.27 | 0.282 | 0.317 | 0.324 | 0.296 | 0.284 | 0.338 | 0.304 | 0.367 | 0.362 | 0.351 | 0.404 | 0.362 | 0 | 1.208 |