Timberland Bancorp, Inc.
NASDAQ:TSBK
31.65 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 169.371 | 191.553 | 170.47 | 143.909 | 146.884 | 162.651 | 248.288 | 339.649 | 446.039 | 520.921 | 582.976 | 608.678 | 534.944 | 473.016 | 399.842 | 379.997 | 343.658 | 250.62 | 195.1 | 221.361 | 252.019 | 240.323 | 227.573 | 212.154 | 219.958 | 222.343 | 219.735 | 191.222 | 173.627 | 200.974 | 188.902 | 161.941 | 141.608 | 162.553 | 144.465 | 140.9 | 123.226 | 123.961 | 108.352 | 108.199 | 96.303 | 101.626 | 98.666 | 124.538 | 109.294 | 111.857 | 112.6 | 96.668 | 92.988 | 111.621 | 111.547 | 112.065 | 114.303 | 118.997 | 97.471 | 111.786 | 95.255 | 75.457 | 83.368 | 66.462 | 43.971 | 56.893 | 24.187 | 17.444 | 17.972 | 13.048 | 15.803 | 12.895 | 12.986 | 15.263 | 20.611 | 17.489 | 16.285 | 20.522 | 18.661 | 23.083 | 24.712 | 17.737 | 21.168 | 18.653 | 14.211 | 21.026 | 31.346 | 38.098 | 50.626 | 41.114 | 41.726 | 36.073 | 31.97 | 37.22 | 10.373 | 13.439 | 12.21 | 12.792 | 13.782 | 12.002 | 9.361 | 9.636 | 11.9 | 8.1 | 9.1 | 8.2 | 10.5 | 21.8 | 36.4 | 38 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 74.515 | 61.746 | 40.446 | 41.771 | 43.842 | 54.838 | 55.841 | 41.415 | 45.141 | 50.624 | 56.552 | 63.176 | 67.491 | 69.184 | 65.762 | 57.907 | 42.891 | 42.439 | 38.826 | 23.49 | 2.979 | 3.078 | 3.122 | 1.154 | 1.176 | 1.193 | 1.221 | 1.241 | 4.26 | 1.272 | 1.288 | 1.342 | 1.363 | 1.365 | 1.362 | 1.392 | 1.401 | 1.486 | 1.494 | 2.857 | 2.928 | 2.991 | 3.93 | 0 | 4.37 | 4.463 | 4.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 158.913 | 180.349 | 294.741 | 185.68 | 190.726 | 420.394 | 304.129 | 381.064 | 491.18 | 571.545 | 639.528 | 671.854 | 602.435 | 542.2 | 465.604 | 437.904 | 385.572 | 292.09 | 232.973 | 243.893 | 254.047 | 242.464 | 229.77 | 213.308 | 221.134 | 223.536 | 220.956 | 192.463 | 174.887 | 202.246 | 190.19 | 163.283 | 142.971 | 163.918 | 145.827 | 142.292 | 124.627 | 125.447 | 109.846 | 111.056 | 99.231 | 104.617 | 102.596 | 124.538 | 113.664 | 116.32 | 117.282 | 96.668 | 92.988 | 111.621 | 111.547 | 112.065 | 114.303 | 118.997 | 97.471 | 111.786 | 95.255 | 75.457 | 83.368 | 66.462 | 43.971 | 56.893 | 24.187 | 17.444 | 17.972 | 13.048 | 15.803 | 12.895 | 12.986 | 15.263 | 20.611 | 17.489 | 16.285 | 20.522 | 18.661 | 23.083 | 24.712 | 17.737 | 21.168 | 18.653 | 14.211 | 21.026 | 31.346 | 38.098 | 50.626 | 41.114 | 41.726 | 36.073 | 31.97 | 37.22 | 10.373 | 13.439 | 12.21 | 12.792 | 13.782 | 12.002 | 9.361 | 9.636 | 11.9 | 8.1 | 9.1 | 8.2 | 10.5 | 21.8 | 36.4 | 38 | 0 | 0 |
Nettovorderingen
| 0 | 7.045 | 7.108 | 6.731 | 6.004 | 5.451 | 5.295 | 5.508 | 4.483 | 4.319 | 3.927 | 3.938 | 3.745 | 4.26 | 4.471 | 4.49 | 4.484 | 4.614 | 3.595 | 3.665 | 3.598 | 3.759 | 3.702 | 3.497 | 2.877 | 2.797 | 2.655 | 2.743 | 2.52 | 2.437 | 2.443 | 2.443 | 2.348 | 2.27 | 2.232 | 2.234 | 2.17 | 2.132 | 2.06 | 1.967 | 1.91 | 1.922 | 2.003 | 2.092 | 1.972 | 2.015 | 2.081 | 2.08 | 2.183 | 2.161 | 2.369 | 2.388 | 2.411 | 2.527 | 2.674 | 2.706 | 2.63 | 2.709 | 2.996 | 2.997 | 2.805 | 2.918 | 2.913 | 3.087 | 2.87 | 2.932 | 3.055 | 3.407 | 3.424 | 3.177 | 3.177 | 2.884 | 2.806 | 2.416 | 2.558 | 2.319 | 2.294 | 2.144 | 2.196 | 1.934 | 1.828 | 1.673 | 1.717 | 1.63 | 1.687 | 1.455 | 1.533 | 1.525 | 1.604 | 1.685 | 1.68 | 1.633 | 1.88 | 1.807 | 1.851 | 1.829 | 1.756 | 1.75 | 1.617 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 0 | 0 |
Voorraad
| 0 | -165.958 | -1,546.573 | -301.472 | -150.02 | -152.335 | 1,042.247 | -253.796 | -344.132 | 0 | -525.005 | -587.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.019 | 3.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 181.927 | 176.416 | 198.661 | 177.201 | 150.02 | 152.335 | 167.946 | 253.796 | 344.132 | 1,247.134 | 525.005 | 587.071 | 935.821 | 965.088 | 997.589 | 979.099 | 988.343 | 1,009.193 | 899.796 | 907.927 | 899.649 | 902.124 | 901.347 | 886.76 | 758.51 | 744.18 | 737.134 | 733.07 | 719.768 | 716.285 | 708.022 | 697.24 | 693.522 | 680.527 | 653.211 | 656.418 | 638.066 | 629.407 | 617.615 | 606.636 | 599.428 | 592.772 | 591.841 | 590.9 | 590.602 | 583.657 | 585.825 | 581.273 | 580.533 | 576.781 | 573.675 | 586.157 | 587.341 | 580.693 | 566.428 | 583.406 | 568.513 | 575.61 | 585.948 | 584.095 | 591.869 | 577.51 | 581.786 | 590.663 | 605.426 | 601.052 | 571.121 | 557.889 | 540.063 | 518.483 | 507.333 | 476.034 | 450.491 | 428.393 | 423.391 | 408.777 | 413.415 | 410.768 | 398.268 | 398.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.5 | 23 |
Totaal vlottende activa
| 181.927 | 176.416 | 198.661 | 177.201 | 191.684 | 196.177 | 1,635.882 | 309.637 | 385.547 | 1,742.633 | 575.472 | 643.466 | 1,611.42 | 1,571.783 | 1,544.26 | 1,449.193 | 1,430.731 | 1,399.379 | 1,195.481 | 1,144.565 | 1,147.14 | 1,160.949 | 1,150.561 | 1,120.027 | 974.695 | 968.111 | 963.325 | 956.769 | 914.751 | 893.609 | 912.711 | 889.873 | 859.153 | 825.768 | 819.361 | 804.479 | 782.528 | 756.166 | 745.122 | 718.449 | 712.394 | 693.925 | 698.461 | 695.588 | 717.112 | 699.336 | 704.226 | 700.635 | 679.384 | 671.93 | 687.665 | 700.092 | 701.817 | 697.523 | 688.099 | 683.583 | 682.929 | 673.574 | 664.401 | 670.46 | 661.136 | 624.399 | 641.592 | 617.937 | 625.74 | 621.956 | 587.224 | 577.099 | 556.382 | 534.646 | 525.773 | 499.529 | 470.786 | 447.094 | 446.471 | 429.757 | 438.792 | 437.624 | 418.201 | 421.254 | 20.481 | 15.884 | 22.743 | 32.976 | 39.785 | 52.081 | 42.647 | 43.251 | 10.58 | 33.655 | 38.9 | 12.006 | 15.319 | 14.017 | 14.643 | 15.611 | 13.758 | 11.111 | 11.253 | 13.4 | 9.6 | 10.5 | 9.6 | 11.9 | 23.2 | 37.9 | 39.5 | 104.5 | 23 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 22.961 | 23.108 | 23.342 | 23.282 | 23.414 | 23.419 | 23.588 | 23.615 | 23.878 | 24.205 | 24.007 | 24.314 | 24.65 | 24.879 | 25.199 | 25.265 | 25.622 | 25.781 | 25.831 | 25.411 | 22.83 | 23.09 | 22.852 | 22.884 | 18.953 | 18.515 | 18.053 | 18.307 | 18.418 | 18.465 | 18.013 | 17.816 | 16.159 | 16.224 | 16.355 | 16.589 | 16.854 | 17.083 | 17.422 | 17.574 | 17.679 | 17.867 | 17.785 | 17.914 | 17.764 | 18.043 | 18.126 | 18.027 | 17.886 | 17.723 | 17.64 | 17.353 | 17.39 | 16.981 | 17.106 | 17.237 | 17.383 | 17.529 | 17.751 | 17.951 | 18.046 | 18.174 | 17.698 | 17.369 | 16.884 | 16.286 | 16.47 | 16.512 | 16.575 | 16.557 | 16.736 | 16.756 | 16.73 | 16.416 | 15.933 | 16.05 | 15.862 | 15.759 | 15.878 | 15.941 | 13.913 | 13.905 | 13.763 | 13.823 | 13.429 | 13.049 | 13.019 | 12.264 | 11.664 | 11.369 | 11.197 | 11.275 | 10.66 | 10.267 | 9.881 | 9.097 | 8.614 | 8.53 | 8.427 | 8.1 | 7.6 | 6.9 | 6.5 | 7.7 | 7.1 | 5.3 | 5.4 | 5.4 | 5.4 |
Goodwill
| 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 15.131 | 14.62 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 5.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.451 | 2.034 | 2.281 | 2.546 | 2.801 | 3.066 | 3.348 | 3.65 | 3.971 | 4.247 | 4.496 | 4.709 | 4.746 | 4.902 | 5.048 | 4.571 | 4.72 | 4.8 | 4.552 | 4.529 | 4.439 | 4.516 | 4.586 | 4.712 | 2.028 | 1.98 | 1.91 | 1.871 | 1.825 | 1.781 | 1.71 | 1.706 | 1.573 | 1.516 | 1.488 | 1.475 | 1.478 | 1.469 | 1.484 | 1.549 | 1.687 | 1.844 | 2.019 | 2.234 | 2.385 | 2.484 | 2.596 | 2.43 | 2.26 | 2.436 | 2.607 | 2.529 | 2.505 | 2.902 | 3.183 | 3.109 | 2.493 | 3.295 | 0.659 | 3.398 | 3.373 | 3.175 | 2.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.4 | 183.2 |
Goodwill en immateriële activa
| 15.582 | 17.165 | 17.412 | 17.677 | 17.932 | 18.197 | 18.479 | 18.781 | 19.102 | 19.378 | 19.627 | 19.84 | 19.877 | 20.033 | 20.179 | 19.702 | 19.851 | 19.931 | 19.683 | 19.66 | 19.57 | 19.647 | 19.717 | 19.332 | 7.678 | 7.63 | 7.56 | 7.521 | 7.475 | 7.431 | 7.36 | 7.356 | 7.223 | 7.166 | 7.138 | 7.125 | 7.128 | 7.119 | 7.134 | 7.199 | 7.337 | 7.494 | 7.669 | 7.884 | 8.035 | 8.134 | 8.246 | 8.08 | 7.91 | 8.086 | 8.257 | 8.179 | 8.155 | 8.552 | 8.833 | 8.759 | 8.143 | 8.945 | 6.309 | 9.048 | 9.023 | 8.825 | 8.425 | 7.904 | 7.928 | 6.684 | 7.891 | 7.879 | 7.922 | 7.96 | 7.999 | 8.048 | 8.088 | 8.126 | 8.233 | 8.331 | 8.412 | 7.577 | 7.667 | 7.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183.4 | 183.2 |
Langetermijnbeleggingen
| 150.903 | 150.637 | 175.591 | 148.24 | 315.8 | 322.732 | 336.599 | 338.263 | 311.858 | 277.209 | 243.931 | 175.098 | 136.233 | 123.765 | 109.606 | 94.245 | 89.774 | 76.551 | 82.106 | 80.906 | 57.592 | 43.624 | 47.439 | 38.072 | 16.964 | 12.127 | 12.263 | 11.298 | 11.38 | 11.504 | 8.598 | 8.706 | 8.853 | 8.981 | 9.108 | 9.186 | 9.305 | 9.419 | 6.592 | 6.695 | 8.155 | 8.345 | 8.502 | 6.547 | 2.737 | 7.262 | 7.523 | 7.879 | 31.774 | 31.397 | 29.147 | 10.225 | 10.862 | 11.962 | 29.82 | 12.906 | 34.232 | 32.37 | 18.207 | 19.007 | 13.471 | 24.094 | 25.289 | 28.382 | 31.331 | 18.828 | 42.928 | 45.104 | 63.969 | 64.983 | 67.293 | 69.845 | 81.483 | 84.908 | 86.746 | 93.609 | 89.699 | 91.919 | 93.127 | 89.33 | 60.063 | 53.807 | 56.018 | 57.975 | 54.31 | 48.756 | 52.677 | 49.916 | 41.582 | 41.107 | 30.333 | 38.896 | 29.369 | 34.439 | 25.84 | 29.284 | 29.075 | 29.792 | 30.01 | 32.2 | 31.7 | 32.4 | 34.3 | 43.9 | 35.4 | 28.3 | 26.3 | 0 | 0 |
Belastingvorderingen
| 0 | 1,505.86 | 1,464.84 | 1,499.923 | 4.487 | 0 | 0 | 0 | 4.022 | -29.004 | -29.244 | -28.666 | 3.712 | -28.943 | -1,220.524 | -1,193.225 | -1,206.053 | -1,204.286 | -1,109.439 | -1,106.62 | -1,063.615 | -1,033.738 | -1,023.414 | -996.356 | -844.404 | -823.412 | -806.183 | -801.86 | -779.601 | -772.673 | -773.269 | -763.109 | -760.607 | -745.576 | -718.44 | -720.065 | -700.57 | -689.412 | -669.621 | -654.789 | -649.206 | -638.303 | -636.722 | -635.897 | -626.193 | -624.053 | -625.949 | 26.107 | 25.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.904 | -7.928 | -6.684 | -7.891 | -7.879 | -7.922 | -7.96 | -7.999 | -8.048 | -8.088 | -8.126 | -8.233 | -8.331 | -8.412 | -7.577 | -7.667 | -7.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,552.102 | 27.443 | 27.388 | 28.792 | -4.487 | -364.348 | -339.134 | -380.659 | -4.022 | 29.004 | 29.244 | 28.666 | -3.712 | 28.943 | 1,220.524 | 1,193.225 | 1,206.053 | 1,204.286 | 1,109.439 | 1,106.62 | 1,063.615 | 1,033.738 | 1,023.414 | 996.356 | 844.404 | 823.412 | 806.183 | 801.86 | 779.601 | 772.673 | 773.269 | 763.109 | 760.607 | 745.576 | 718.44 | 720.065 | 700.57 | 689.412 | 669.621 | 654.789 | 649.206 | 638.303 | 636.722 | 635.897 | 626.193 | 624.053 | 625.949 | -26.107 | -25.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.108 | 0 | 0 | 0 | 0 | 7.904 | 7.928 | 6.684 | 7.891 | 7.879 | 7.922 | 7.96 | 7.999 | 8.048 | 8.088 | 8.126 | 8.233 | 8.331 | 8.412 | 7.577 | 7.667 | 7.762 | -73.976 | -67.712 | -69.781 | -71.798 | -67.739 | -61.805 | -65.696 | -62.18 | -53.246 | -52.476 | -41.53 | -50.171 | -40.029 | -44.706 | -35.721 | -38.381 | -37.689 | -38.322 | -38.437 | -40.3 | -39.3 | -39.3 | -40.8 | -51.6 | -42.5 | -33.6 | -31.7 | 0 | 0 |
Totaal niet-vlottende activa
| 1,741.548 | 1,724.213 | 1,708.573 | 1,717.914 | 357.146 | 364.348 | 39.532 | 380.659 | 354.838 | 320.792 | 287.565 | 219.252 | 180.76 | 168.677 | 154.984 | 139.212 | 135.247 | 122.263 | 127.62 | 125.977 | 99.992 | 86.361 | 90.008 | 80.288 | 43.595 | 38.272 | 37.876 | 37.126 | 37.273 | 37.4 | 33.971 | 33.878 | 32.235 | 32.371 | 32.601 | 32.9 | 33.287 | 33.621 | 31.148 | 31.468 | 33.171 | 33.706 | 33.956 | 32.345 | 28.536 | 33.439 | 33.895 | 33.986 | 57.57 | 57.206 | 55.044 | 35.757 | 36.407 | 37.495 | 55.759 | 38.902 | 59.758 | 58.844 | 60.375 | 46.006 | 40.54 | 51.093 | 51.412 | 53.655 | 56.143 | 41.798 | 67.289 | 69.495 | 88.466 | 89.5 | 92.028 | 94.649 | 106.301 | 109.45 | 110.912 | 117.99 | 113.973 | 115.255 | 116.672 | 113.033 | 73.976 | 67.712 | 69.781 | 71.798 | 67.739 | 61.805 | 65.696 | 62.18 | 53.246 | 52.476 | 41.53 | 50.171 | 40.029 | 44.706 | 35.721 | 38.381 | 37.689 | 38.322 | 38.437 | 40.3 | 39.3 | 39.3 | 40.8 | 51.6 | 42.5 | 33.6 | 31.7 | 188.8 | 188.6 |
Totaal activa
| 1,923.475 | 1,900.629 | 1,907.234 | 1,895.115 | 1,839.905 | 1,807.713 | 1,786.618 | 1,835.544 | 1,860.508 | 1,887.795 | 1,877.47 | 1,831.275 | 1,792.18 | 1,740.46 | 1,699.244 | 1,588.405 | 1,565.978 | 1,521.642 | 1,323.101 | 1,270.542 | 1,247.132 | 1,247.31 | 1,240.569 | 1,200.315 | 1,018.29 | 1,006.383 | 1,001.201 | 993.895 | 952.024 | 931.009 | 946.682 | 923.751 | 891.388 | 858.139 | 851.962 | 837.379 | 815.815 | 789.787 | 776.27 | 749.917 | 745.565 | 727.631 | 732.417 | 727.933 | 745.648 | 732.775 | 738.121 | 734.621 | 736.954 | 729.136 | 742.709 | 735.849 | 738.224 | 735.018 | 743.858 | 722.485 | 742.687 | 732.418 | 724.776 | 716.466 | 701.676 | 675.492 | 693.004 | 671.592 | 681.883 | 663.754 | 654.513 | 646.594 | 644.848 | 624.146 | 617.801 | 594.178 | 577.087 | 556.544 | 557.383 | 547.747 | 552.765 | 552.879 | 534.873 | 534.287 | 460.419 | 437.688 | 446.324 | 458.179 | 449.633 | 444.153 | 435.825 | 433.91 | 431.054 | 415.051 | 398.75 | 380.385 | 386.305 | 374.574 | 368.604 | 369.546 | 368.08 | 351.007 | 333.745 | 328.3 | 307.1 | 283.5 | 264 | 269.5 | 265.7 | 263.1 | 261.4 | 293.3 | 211.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 6.389 | 0 | 0 | 0 | 4.907 | 0 | 0 | 0 | 4.293 | 0 | 0 | 0 | 4.202 | 0 | 0 | 0 | 4.707 | 0 | 0 | 0 | 2.892 | 0 | 0 | 0 | 1.992 | 0 | 0 | 0 | 2.033 | 0 | 0 | 0 | 1.888 | 0 | 0 | 0 | 2.014 | 0 | 0 | 0 | 2.038 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 5.083 | 0.167 | 0.25 | 0.975 | 0.082 | 1.935 | 0.233 | 0.31 | 2.135 | 0.168 | 0.255 | 0.342 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0.815 | 0.611 | 0 | 72.75 | 37.5 | 14.7 | 29 | 0 | 0 | 4.5 | 8 | 0 | 9.094 | 2.139 | 0 | 1.044 | 0.086 | 5.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.419 | 70.06 | 58.4 | 64.8 | 73.55 | 50.7 | 53.3 | 33.6 | 17.9 | 2 | 0 | 0 | 11.6 | 12.2 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.597 | 0 | 0 | 0 | 3.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,073.367 | 1,060.795 | 1,075.457 | 1,093.897 | -6.389 | 1,060.647 | 0 | 1,159.142 | -4.907 | 0 | 1,241.522 | 1,205.177 | -4.293 | 1,127.738 | 0 | 0 | -4.202 | 0 | 0 | 0 | -4.707 | 0 | 0 | 0 | -2.892 | 0 | 0 | 0 | -1.992 | 0 | 0 | 0 | -2.033 | 0 | 0 | 0 | -1.888 | 0 | 0 | 0 | -2.014 | 0 | 0 | 0 | -2.038 | 0 | 0 | 0 | -0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,073.367 | 1,065.878 | 1,075.624 | 1,094.147 | 0.975 | 1,060.729 | 1.935 | 1,159.375 | 4.907 | 2.135 | 1,241.69 | 1,205.432 | 4.293 | 1,127.824 | 0 | 0 | 4.202 | 0 | 0 | 0 | 4.707 | 0 | 0 | 0 | 2.892 | 0 | 0 | 0 | 1.992 | 0 | 0 | 0 | 2.033 | 0 | 0 | 0 | 1.888 | 0 | 0 | 0 | 2.014 | 0 | 0 | 0 | 2.038 | 0 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0.815 | 0.611 | 1.378 | 72.75 | 37.5 | 14.7 | 29 | 0 | 0 | 4.5 | 8 | 0 | 9.094 | 2.139 | 0 | 1.044 | 0.086 | 5.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.419 | 70.06 | 58.4 | 64.8 | 73.55 | 50.7 | 53.3 | 33.6 | 17.9 | 2 | 0 | 0 | 11.6 | 12.2 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 20 | 15 | 20 | 20 | 36.867 | 16.939 | 1.935 | 2.001 | 2.066 | 2.135 | 2.21 | 7.285 | 7.359 | 7.432 | 12.499 | 12.565 | 12.63 | 12.695 | 12.759 | 2.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 55 | 55 | 55 | 55 | 55 | 75 | 75 | 75.445 | 85.622 | 95.777 | 95.666 | 95.689 | 99.609 | 104.628 | 104.645 | 105.663 | 106.38 | 99.697 | 39.713 | 54.73 | 63.746 | 33.761 | 53.776 | 61.792 | 52.305 | 54.353 | 68.491 | 51.825 | 50.353 | 65.421 | 54.936 | 54.936 | 54.936 | 61.605 | 61.644 | 61.684 | 61.722 | 61.759 | 61.796 | 61.832 | 66.036 | 68.978 | 0 | 0 | 26.299 | 16.337 | 1.375 | 11.413 | 11.4 | 11.5 | 11.5 | 11.6 | 11.6 | 11.6 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 32.642 | 0 | 0 | 0 | -2.083 | 0 | 0 | 0 | -11.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 4.225 | 0 | 0 | 0 | 4.149 | 0 | 0 | 0 | 4.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 584.695 | 578.528 | 566.589 | 543.599 | -36.867 | -16.939 | 1,555.087 | -2.001 | -2.066 | 0 | 0 | 0 | 6.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 604.695 | 593.528 | 586.589 | 563.599 | 36.867 | 16.939 | 1,557.022 | 1,611.995 | 2.066 | 2.135 | 2.21 | 7.285 | 7.359 | 7.432 | 12.499 | 12.565 | 12.63 | 12.695 | 12.759 | 2.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 55 | 55 | 55 | 55 | 55 | 75 | 75 | 75 | 85.622 | 95.777 | 95.666 | 95.689 | 99.609 | 104.628 | 104.645 | 105.663 | 106.38 | 99.697 | 39.713 | 54.73 | 63.746 | 33.761 | 53.776 | 61.792 | 52.305 | 54.353 | 68.491 | 51.825 | 50.353 | 65.421 | 54.936 | 54.936 | 54.936 | 61.605 | 61.644 | 61.684 | 61.722 | 61.759 | 61.796 | 61.832 | 66.036 | 68.978 | 0 | 0 | 26.299 | 16.337 | 1.375 | 11.413 | 11.4 | 11.5 | 11.5 | 11.6 | 11.6 | 11.6 | 0 | 0 | 267.8 | 186.9 |
Totaal passiva
| 1,678.062 | 1,659.406 | 1,662.213 | 1,657.746 | 36.867 | 16.939 | 1,558.957 | 1,611.995 | 1,641.939 | 1,673.476 | 1,665.201 | 1,620.9 | 1,585.281 | 1,536.968 | 1,500.701 | 1,395.08 | 1,378.348 | 1,338.836 | 1,145.093 | 1,094.889 | 1,076.065 | 1,081.041 | 1,078.231 | 1,043.41 | 893.633 | 885.489 | 883.358 | 879.783 | 841.024 | 822.393 | 841.853 | 824.117 | 794.554 | 763.687 | 759.7 | 746.328 | 726.628 | 702.497 | 690.846 | 665.65 | 662.787 | 646.301 | 652.393 | 648.845 | 655.96 | 643.541 | 649.59 | 642.718 | 646.635 | 639.861 | 654.725 | 648.519 | 652.019 | 648.684 | 656.277 | 635.923 | 657.279 | 646.739 | 639.907 | 629.26 | 614.477 | 586.737 | 604.661 | 580.649 | 607.042 | 588.979 | 579.671 | 571.605 | 570.301 | 550.154 | 539.988 | 516.898 | 497.722 | 477.721 | 479.67 | 471.792 | 478.123 | 479.89 | 463.181 | 460.12 | 387.602 | 365.905 | 374.816 | 379.339 | 372.022 | 366.827 | 360.022 | 357.841 | 356.658 | 340.547 | 326.476 | 309.094 | 314.496 | 302.261 | 297.18 | 296.3 | 295.768 | 279.56 | 263.686 | 256.5 | 234.9 | 210.2 | 191.2 | 190.6 | 183.9 | 178 | 177.4 | 267.8 | 186.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.936 | 11.889 | 11.842 | 16.292 | 16.229 | 16.168 | 16.107 | 16.048 | 15.989 | 15.932 | 15.875 | 15.818 | 15.764 | 15.71 | 15.657 | 15.605 | 15.554 | 15.487 | 15.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.714 | 7.079 | 7.846 | 8.163 | 8.143 | 6.149 | 6.232 | 6.334 | 6.781 | 7.181 | 7.371 | 7.4 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29.862 | 30.681 | 32.338 | 34.869 | 34.771 | 35.401 | 37.979 | 38.878 | 38.751 | 39.585 | 40.988 | 42.436 | 42.673 | 42.624 | 42.949 | 42.48 | 42.396 | 42.352 | 42.258 | 43.246 | 43.03 | 43.398 | 43.351 | 42.951 | 14.394 | 14.162 | 13.891 | 13.54 | 13.286 | 13.223 | 12.986 | 10.188 | 9.961 | 9.818 | 9.698 | 10.402 | 10.293 | 10.948 | 10.892 | 10.846 | 10.773 | 10.71 | 10.663 | 10.614 | 10.57 | 10.551 | 10.524 | 10.5 | 10.484 | 10.5 | 10.48 | 10.464 | 10.457 | 10.464 | 10.41 | 10.389 | 10.377 | 10.373 | 10.357 | 10.343 | 10.315 | 10.328 | 10.301 | 0.07 | 0.07 | 0.069 | 0.069 | 0.069 | 0.07 | 0.07 | 0.036 | 0.037 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.039 | 0.039 | 0.039 | 0.039 | 0.043 | 0.043 | 0.043 | 0.042 | 0.043 | 0.043 | 0.044 | 0.044 | 0.045 | 0.046 | 0.045 | 0.045 | 0.047 | 0.048 | 0.049 | 0.049 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 215.531 | 211.087 | 207.086 | 203.327 | 199.386 | 194.606 | 190.177 | 185.406 | 180.535 | 175.299 | 171.388 | 167.897 | 164.167 | 160.739 | 155.473 | 150.801 | 145.173 | 140.478 | 135.929 | 132.553 | 127.987 | 122.904 | 119.032 | 114.166 | 110.525 | 107.065 | 104.349 | 101.039 | 98.235 | 96.018 | 92.55 | 90.23 | 87.709 | 85.635 | 83.643 | 81.823 | 80.133 | 77.673 | 75.937 | 74.909 | 73.534 | 72.24 | 71.088 | 70.211 | 68.998 | 68.665 | 68.198 | 67.232 | 65.788 | 64.905 | 63.826 | 63.286 | 62.27 | 62.608 | 64.153 | 63.335 | 62.238 | 62.641 | 62.098 | 65.607 | 65.854 | 66.802 | 66.775 | 69 | 69.406 | 68.822 | 70.125 | 69.3 | 68.378 | 66.915 | 65.465 | 64.209 | 62.933 | 61.471 | 60.016 | 58.672 | 57.268 | 56.03 | 54.762 | 53.881 | 52.967 | 52.217 | 51.313 | 50.483 | 49.699 | 48.859 | 47.824 | 46.572 | 45.21 | 43.985 | 42.675 | 41.536 | 40.332 | 39.826 | 38.872 | 37.857 | 36.795 | 35.57 | 34.326 | 33.4 | 32.6 | 31.7 | 31 | 29.9 | 28.9 | 27.9 | 26.9 | 25.4 | 24.6 |
Overige gereserveerde algehele resultaten
| 0.02 | -0.545 | -0.745 | -0.827 | -1.084 | -0.744 | -0.495 | -0.735 | -0.717 | -0.565 | -0.107 | 0.042 | 0.059 | 0.129 | 0.121 | 0.044 | 0.061 | -0.024 | -0.179 | -0.146 | 0.05 | -0.033 | -0.045 | -0.145 | -0.129 | -0.134 | -0.132 | -0.136 | -0.124 | -0.162 | -0.178 | -0.189 | -0.175 | -0.273 | -0.286 | -0.315 | -0.313 | -0.339 | -0.347 | -0.364 | -0.339 | -0.364 | -0.405 | -0.349 | -0.362 | -0.35 | -0.446 | -0.468 | -0.463 | -0.513 | -0.578 | -0.551 | -0.528 | -0.621 | -0.742 | -0.799 | -0.724 | -0.732 | -0.864 | -1.903 | -2.012 | -1.284 | -1.526 | -2.459 | -3.237 | -2.842 | -3.879 | -3.694 | -3.824 | -4.418 | -4.127 | -4.346 | -4.494 | -4.797 | -4.732 | -4.768 | -4.704 | -4.558 | -5.062 | -4.917 | -5.056 | -5.457 | -5.303 | -5.66 | -5.906 | -6.067 | -6.211 | -6.425 | -6.714 | -7.079 | -7.846 | -8.163 | -8.143 | -6.149 | -6.232 | -6.334 | -6.781 | -7.181 | -7.371 | -7.4 | -7.4 | -0.4 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.067 | -0.133 | -0.199 | -0.265 | -0.331 | -0.397 | -0.463 | -0.529 | -0.595 | -0.661 | -0.728 | -0.793 | -0.859 | -0.926 | -0.992 | -1.058 | -1.124 | -1.19 | -1.256 | -1.322 | -1.388 | -1.454 | -1.521 | -1.587 | -1.653 | -1.719 | -1.785 | -1.851 | -1.917 | -1.983 | -2.049 | -2.115 | -2.181 | -2.247 | -2.313 | -2.379 | -2.446 | -2.512 | -2.578 | -2.644 | 24.332 | 8.602 | 8.726 | 8.527 | 9.314 | 9.923 | 11.425 | 16.439 | 17.38 | 20.888 | 22.111 | 22.391 | 22.013 | 22.04 | 21.479 | 21.954 | 25.164 | 24.867 | 24.984 | 25.459 | 33.974 | 33.775 | 34.491 | 34.148 | 35.879 | 29.143 | 30.475 | 29.555 | 29.71 | 31.431 | 32.442 | 32.507 | 35.342 | 35.469 | 35.828 | 35.684 | 38.3 | 39.5 | 42 | 41.9 | 49 | 52.8 | 57.2 | 57.1 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 245.413 | 241.223 | 238.679 | 237.369 | 233.073 | 229.263 | 227.661 | 223.549 | 218.569 | 214.319 | 212.269 | 210.375 | 206.899 | 203.492 | 198.543 | 193.325 | 187.63 | 182.806 | 178.008 | 175.653 | 171.067 | 166.269 | 162.338 | 156.905 | 124.657 | 120.894 | 117.843 | 114.112 | 111 | 108.616 | 104.829 | 99.634 | 96.834 | 94.452 | 92.262 | 91.051 | 89.187 | 87.29 | 85.424 | 84.267 | 82.778 | 81.33 | 80.024 | 79.088 | 89.688 | 89.234 | 88.531 | 91.903 | 90.319 | 89.275 | 87.984 | 87.33 | 86.205 | 86.334 | 87.581 | 86.562 | 85.408 | 85.679 | 84.869 | 87.206 | 87.199 | 88.755 | 88.343 | 90.943 | 74.841 | 74.775 | 74.842 | 74.989 | 74.547 | 73.992 | 77.813 | 77.28 | 79.365 | 78.823 | 77.713 | 75.955 | 74.642 | 72.989 | 71.692 | 74.167 | 72.817 | 71.783 | 71.508 | 78.84 | 77.611 | 77.326 | 75.803 | 76.069 | 74.396 | 74.504 | 72.274 | 71.291 | 71.809 | 72.313 | 71.424 | 73.246 | 72.312 | 71.447 | 70.059 | 71.8 | 72.2 | 73.3 | 72.8 | 78.9 | 81.8 | 85.1 | 84 | 25.4 | 24.6 |
Totaal eigen vermogen
| 245.413 | 241.223 | 238.679 | 237.369 | 233.073 | 229.263 | 227.661 | 223.549 | 218.569 | 214.319 | 212.269 | 210.375 | 206.899 | 203.492 | 198.543 | 193.325 | 187.63 | 182.806 | 178.008 | 175.653 | 171.067 | 166.269 | 162.338 | 156.905 | 124.657 | 120.894 | 117.843 | 114.112 | 111 | 108.616 | 104.829 | 99.634 | 96.834 | 94.452 | 92.262 | 91.051 | 89.187 | 87.29 | 85.424 | 84.267 | 82.778 | 81.33 | 80.024 | 79.088 | 89.688 | 89.234 | 88.531 | 91.903 | 90.319 | 89.275 | 87.984 | 87.33 | 86.205 | 86.334 | 87.581 | 86.562 | 85.408 | 85.679 | 84.869 | 87.206 | 87.199 | 88.755 | 88.343 | 90.943 | 74.841 | 74.775 | 74.842 | 74.989 | 74.547 | 73.992 | 77.813 | 77.28 | 79.365 | 78.823 | 77.713 | 75.955 | 74.642 | 72.989 | 71.692 | 74.167 | 72.817 | 71.783 | 71.508 | 78.84 | 77.611 | 77.326 | 75.803 | 76.069 | 74.396 | 74.504 | 72.274 | 71.291 | 71.809 | 72.313 | 71.424 | 73.246 | 72.312 | 71.447 | 70.059 | 71.8 | 72.2 | 73.3 | 72.8 | 78.9 | 81.8 | 85.1 | 84 | 25.4 | 24.6 |
Totaal passiva en aandeelhoudersvermogen
| 1,923.475 | 1,900.629 | 1,900.892 | 1,895.115 | 1,839.905 | 1,807.713 | 1,786.618 | 1,835.544 | 1,860.508 | 1,887.795 | 1,877.47 | 1,831.275 | 1,792.18 | 1,740.46 | 1,699.244 | 1,588.405 | 1,565.978 | 1,521.642 | 1,323.101 | 1,270.542 | 1,247.132 | 1,247.31 | 1,240.569 | 1,200.315 | 1,018.29 | 1,006.383 | 1,001.201 | 993.895 | 952.024 | 931.009 | 946.682 | 923.751 | 891.388 | 858.139 | 851.962 | 837.379 | 815.815 | 789.787 | 776.27 | 749.917 | 745.565 | 727.631 | 732.417 | 727.933 | 745.648 | 732.775 | 738.121 | 734.621 | 736.954 | 729.136 | 742.709 | 735.849 | 738.224 | 735.018 | 743.858 | 722.485 | 742.687 | 732.418 | 724.776 | 716.466 | 701.676 | 675.492 | 693.004 | 671.592 | 681.883 | 663.754 | 654.513 | 646.594 | 644.848 | 624.146 | 617.801 | 594.178 | 577.087 | 556.544 | 557.383 | 547.747 | 552.765 | 552.879 | 534.873 | 534.287 | 460.419 | 437.688 | 446.324 | 458.179 | 449.633 | 444.153 | 435.825 | 433.91 | 431.054 | 415.051 | 398.75 | 380.385 | 386.305 | 374.574 | 368.604 | 369.546 | 368.08 | 351.007 | 333.745 | 328.3 | 307.1 | 283.5 | 264 | 269.5 | 265.7 | 263.1 | 261.4 | 293.3 | 211.6 |