Trio-Tech International
AMEX:TRT
5.35 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9.746 | 10.398 | 12.202 | 9.966 | 9.079 | 9.842 | 12.39 | 11.939 | 11.834 | 11.138 | 10.922 | 10.171 | 9.308 | 8.112 | 8.201 | 6.841 | 7.179 | 8.501 | 8.962 | 9.823 | 10.625 | 8.838 | 9.69 | 10.045 | 10.76 | 10.104 | 10.552 | 10.945 | 10.638 | 9.825 | 9.104 | 8.971 | 8.815 | 9.355 | 8.354 | 7.93 | 8.399 | 8.543 | 8.897 | 8.093 | 9.387 | 8.039 | 9.339 | 9.497 | 8.143 | 6.529 | 7.351 | 9.747 | 11.271 | 7.522 | 6.619 | 8.799 | 7.128 | 5.829 | 9.549 | 13.029 | 12.874 | 10.771 | 6.191 | 7.105 | 4.677 | 3.578 | 5.562 | 6.23 | 6.938 | 8.455 | 12.871 | 12.05 | 9.194 | 13.613 | 14.067 | 9.876 | 9.5 | 6.469 | 7.425 | 5.705 | 6.044 | 6.117 | 5.682 | 7.851 | 5.206 | 5.042 | 5.056 | 3.85 | 4.719 | 5.561 | 5.051 | 5.915 | 5.012 | 4.657 | 4.812 | 5.136 | 7.063 | 7.877 | 12.035 | 9.158 | 8.674 | 5.925 | 6.8 | 5.6 | 6.1 | 5 | 5 | 5.2 | 6.4 | 5.6 | 4.8 | 5.1 | 5.4 | 5 | 5.4 | 5.6 | 6.9 | 4.9 | 5.8 | 5.7 | 5.5 | 4.1 | 5.8 | 4.9 | 3.8 | 3.8 | 3.8 | 3.8 | 3.6 | 3.4 |
Kosten van de omzet
| 7.061 | 7.695 | 9.348 | 7.446 | 6.789 | 7.384 | 9.055 | 8.317 | 8.644 | 8.664 | 8.032 | 6.992 | 7.086 | 6.052 | 6.331 | 5.323 | 5.856 | 6.715 | 7.057 | 7.571 | 8.157 | 6.664 | 7.432 | 7.944 | 7.909 | 7.872 | 7.757 | 8.185 | 8.275 | 7.378 | 6.81 | 6.613 | 6.471 | 7.223 | 6.239 | 5.752 | 6.202 | 6.055 | 6.454 | 6.296 | 7.133 | 6.072 | 7.352 | 7.406 | 6.067 | 5.365 | 6.004 | 7.983 | 9.766 | 6.598 | 5.863 | 7.399 | 5.848 | 4.42 | 6.666 | 10.282 | 10.082 | 8.72 | 5.25 | 5.901 | 3.278 | 2.837 | 4.241 | 4.928 | 5.709 | 7.046 | 9.676 | 9.008 | 6.571 | 9.999 | 10.701 | 7.385 | 7.031 | 4.697 | 5.559 | 3.881 | 4.572 | 4.648 | 4.368 | 5.942 | 4.052 | 3.843 | 3.634 | 2.925 | 3.867 | 4.535 | 3.672 | 4.171 | 4.565 | 3.603 | 3.717 | 4.041 | 6.279 | 5.691 | 8.421 | 6.358 | 5.787 | 4.064 | 4.8 | 3.7 | 4.5 | 3.3 | 3.3 | 3.1 | 4 | 3.3 | 3 | 3.3 | 2.6 | 2.9 | 3.1 | 2.9 | 3.8 | 2.5 | 3.2 | 3.6 | 2.6 | 2.1 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Brutowinst
| 2.685 | 2.703 | 2.854 | 2.52 | 2.29 | 2.458 | 3.335 | 3.622 | 3.19 | 2.474 | 2.89 | 3.179 | 2.222 | 2.06 | 1.87 | 1.518 | 1.323 | 1.786 | 1.905 | 2.252 | 2.468 | 2.174 | 2.258 | 2.101 | 2.851 | 2.232 | 2.795 | 2.76 | 2.363 | 2.447 | 2.294 | 2.358 | 2.344 | 2.132 | 2.115 | 2.178 | 2.197 | 2.488 | 2.443 | 1.797 | 2.254 | 1.967 | 1.987 | 2.091 | 2.076 | 1.164 | 1.347 | 1.764 | 1.505 | 0.924 | 0.756 | 1.4 | 1.28 | 1.409 | 2.883 | 2.747 | 2.792 | 2.051 | 0.941 | 1.204 | 1.399 | 0.741 | 1.321 | 1.302 | 1.229 | 1.409 | 3.195 | 3.042 | 2.623 | 3.614 | 3.366 | 2.491 | 2.469 | 1.772 | 1.866 | 1.824 | 1.472 | 1.469 | 1.314 | 1.909 | 1.154 | 1.199 | 1.422 | 0.925 | 0.852 | 1.026 | 1.379 | 1.744 | 0.447 | 1.054 | 1.095 | 1.095 | 0.784 | 2.186 | 3.614 | 2.8 | 2.887 | 1.861 | 2 | 1.9 | 1.6 | 1.7 | 1.7 | 2.1 | 2.4 | 2.3 | 1.8 | 1.8 | 2.8 | 2.1 | 2.3 | 2.7 | 3.1 | 2.4 | 2.6 | 2.1 | 2.9 | 2 | 2 | 4.9 | 3.8 | 3.8 | 3.8 | 3.8 | 3.6 | 1.4 |
Brutowinstmarge
| 0.275 | 0.26 | 0.234 | 0.253 | 0.252 | 0.25 | 0.269 | 0.303 | 0.27 | 0.222 | 0.265 | 0.313 | 0.239 | 0.254 | 0.228 | 0.222 | 0.184 | 0.21 | 0.213 | 0.229 | 0.232 | 0.246 | 0.233 | 0.209 | 0.265 | 0.221 | 0.265 | 0.252 | 0.222 | 0.249 | 0.252 | 0.263 | 0.266 | 0.228 | 0.253 | 0.275 | 0.262 | 0.291 | 0.275 | 0.222 | 0.24 | 0.245 | 0.213 | 0.22 | 0.255 | 0.178 | 0.183 | 0.181 | 0.134 | 0.123 | 0.114 | 0.159 | 0.18 | 0.242 | 0.302 | 0.211 | 0.217 | 0.19 | 0.152 | 0.169 | 0.299 | 0.207 | 0.238 | 0.209 | 0.177 | 0.167 | 0.248 | 0.252 | 0.285 | 0.265 | 0.239 | 0.252 | 0.26 | 0.274 | 0.251 | 0.32 | 0.244 | 0.24 | 0.231 | 0.243 | 0.222 | 0.238 | 0.281 | 0.24 | 0.181 | 0.184 | 0.273 | 0.295 | 0.089 | 0.226 | 0.228 | 0.213 | 0.111 | 0.278 | 0.3 | 0.306 | 0.333 | 0.314 | 0.294 | 0.339 | 0.262 | 0.34 | 0.34 | 0.404 | 0.375 | 0.411 | 0.375 | 0.353 | 0.519 | 0.42 | 0.426 | 0.482 | 0.449 | 0.49 | 0.448 | 0.368 | 0.527 | 0.488 | 0.345 | 1 | 1 | 1 | 1 | 1 | 1 | 0.412 |
Onderzoek- en ontwikkelingskosten
| 0.087 | 0.089 | 0.131 | 0.085 | 0.086 | 0.087 | 0.151 | 0.073 | 0.082 | 0.08 | 0.131 | 0.082 | 0.08 | 0.079 | 0.123 | 0.075 | 0.075 | 0.079 | 0.125 | 0.076 | 0.075 | 0.076 | 0.122 | 0.072 | 0.074 | 0.075 | 0.118 | 0.184 | 0.052 | 0.051 | 0.052 | 0.053 | 0.052 | 0.051 | 0.051 | 0.046 | 0.044 | 0.044 | 0.047 | 0.047 | 0.046 | 0.049 | 0.049 | 0.052 | 0.064 | 0.072 | 0.072 | 0.073 | 0.074 | 0.073 | 0.073 | 0.075 | 0.075 | 0.059 | 0.087 | 0.029 | 0.01 | 0.009 | 0.01 | 0.01 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0.019 | 0.019 | 0.017 | 0.018 | 0.017 | 0.017 | 0.017 | 0.02 | 0.016 | 0.017 | 0.016 | 0.02 | 0.023 | 0.033 | 0.029 | 0.029 | 0.027 | 0.032 | 0.032 | 0.034 | 0.028 | 0.027 | 0.072 | 0.093 | 0.119 | 0.047 | 0.049 | 0.062 | 0.056 | 0.049 | 0.069 | 0.045 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.061 | 2.351 | 1.817 | 2.158 | 1.931 | 2.248 | 1.919 | 2.305 | 2.056 | 2.378 | 1.947 | 1.98 | 1.693 | 1.923 | 1.662 | 1.66 | 1.657 | 1.754 | 1.777 | 1.788 | 1.826 | 1.742 | 1.722 | 1.759 | 1.911 | 1.773 | 1.727 | 1.839 | 1.733 | 1.659 | 1.776 | 1.743 | 1.588 | 1.6 | 1.599 | 1.662 | 1.673 | 1.737 | 1.711 | 1.738 | 1.934 | 1.757 | 1.838 | 1.834 | 1.315 | 1.58 | 1.731 | 1.824 | 1.853 | 1.62 | 2.166 | 2.098 | 2.088 | 1.997 | 2.304 | 1.83 | 1.718 | 1.657 | 1.437 | 1.591 | 1.363 | 1.103 | 1.324 | 2.015 | 3.331 | 2.075 | 2.424 | 0.014 | 6.535 | 0.014 | 0.012 | 0 | 0 | 1.261 | 0 | 1.289 | 1.082 | 1.15 | 1.168 | 1.295 | 0.854 | 0.962 | 0.97 | 0.983 | 2.083 | 0.822 | 1.087 | 0 | 4.138 | 1.009 | 1.059 | 1.182 | 6.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.205 | 0.204 | 0.248 | 0.187 | 0.144 | 0.16 | 0.193 | 0.173 | 0.194 | 0.146 | 0.156 | 0.147 | 0.09 | 0.123 | 0.122 | 0.111 | 0.132 | 0.181 | 0.176 | 0.19 | 0.246 | 0.246 | 0.187 | 0.147 | 0.214 | 0.181 | 0.252 | 0.179 | 0.22 | 0.222 | 0.18 | 0.185 | 0.206 | 0.158 | 0.141 | 0.171 | 0.186 | 0.235 | 0.165 | 0.131 | 0.179 | 0.14 | 0.208 | 0.205 | 0.126 | 0.148 | 0.129 | 0.132 | 0.202 | 0.164 | 0.123 | 0.144 | 0.147 | 0.115 | 0.121 | 0.128 | 0.125 | 0.183 | 0.095 | 0.132 | 0.088 | 0.073 | 0.083 | 0.123 | 0.302 | 0.189 | 0.153 | 0.001 | 1.087 | 0.003 | 0.002 | 0 | 0 | 0.253 | 0 | 0.285 | 0.17 | 0.339 | 0.281 | 0.269 | 0.323 | 0.135 | 0.212 | 0.205 | 0.299 | 0.182 | 0.221 | 0 | 1.233 | 0.308 | 0.314 | 0.284 | 1.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.266 | 2.555 | 2.065 | 2.345 | 2.075 | 2.408 | 2.112 | 2.478 | 2.25 | 2.524 | 2.103 | 2.127 | 1.783 | 2.046 | 1.784 | 1.771 | 1.789 | 1.935 | 1.953 | 1.978 | 2.072 | 1.988 | 1.909 | 1.906 | 2.125 | 1.954 | 1.979 | 2.018 | 1.953 | 1.881 | 1.956 | 1.928 | 1.794 | 1.758 | 1.74 | 1.833 | 1.859 | 1.972 | 1.876 | 1.869 | 2.113 | 1.897 | 2.046 | 2.039 | 1.441 | 1.728 | 1.86 | 1.956 | 2.055 | 1.784 | 2.289 | 2.242 | 2.235 | 2.112 | 2.425 | 1.958 | 1.843 | 1.84 | 1.532 | 1.723 | 1.451 | 1.176 | 1.407 | 2.138 | 1.879 | 2.264 | 2.577 | 1.769 | 1.822 | 2.25 | 1.927 | 1.653 | 1.981 | 1.514 | 2.223 | 1.574 | 1.252 | 1.489 | 1.449 | 1.564 | 1.177 | 1.097 | 1.182 | 1.188 | 0.847 | 1.004 | 1.308 | 1.564 | 1.215 | 1.317 | 1.373 | 1.466 | 1.918 | 1.612 | 2.347 | 2.17 | 2.171 | 1.371 | 1.6 | 1.3 | 1.6 | 1.2 | 1.3 | 1.5 | 2.1 | 1.7 | 1.5 | 1.4 | 1.5 | 1.5 | 1.4 | 1.4 | 1.7 | 1.4 | 1.5 | 1.3 | 1.4 | 1.2 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Overige kosten
| 0.036 | 0.051 | 0.058 | 0.059 | 0.028 | -0.083 | -0.021 | -0.021 | -0.074 | -0.062 | 0.273 | 0.033 | 0.148 | 0.273 | 0.07 | 0.059 | 0.522 | 0.034 | 0.054 | 0.062 | 0.029 | 0.128 | 0.051 | 0.07 | 0.024 | 0.097 | 0.055 | 0.155 | 0.156 | 0.119 | 0.075 | 0.044 | -0.083 | 0.113 | 0.106 | 0.021 | 0.307 | 0.096 | 0.007 | 0.053 | 0.127 | 0.115 | 0.087 | 0.074 | -0.241 | 0.147 | 0.075 | 0 | 0.216 | 0.871 | 0.682 | 0 | -3.208 | 1.168 | 2.033 | 0.007 | 6.559 | -0.004 | 0.645 | -0.001 | 0.078 | 0.016 | 0.005 | -0.159 | -0.096 | 0.452 | 0.016 | 0 | 0.001 | 0.002 | 0.172 | 0 | 0.046 | 0.022 | 0 | 0.015 | 0.071 | 0 | 0 | 0.001 | -0.039 | -0.062 | 0 | 0.004 | 0.361 | 0 | 0 | 0.112 | 1.056 | 0 | 0.542 | 0 | -0.733 | 0 | 0.38 | 0.353 | 0.485 | 0.338 | 0.3 | 0.4 | 0.6 | 0.3 | 0.3 | 0.3 | 0.1 | 0.3 | 0.2 | 0.3 | 0.4 | 0.1 | 0.5 | 0.4 | 1 | 0.3 | 0.2 | 0.1 | 0.7 | 0.5 | 0.2 | 0 | -14 | 0 | 0 | 0 | 11.6 | 0.2 |
Bedrijfskosten
| 2.329 | 2.644 | 2.192 | 2.357 | 2.116 | 2.412 | 2.242 | 2.53 | 2.104 | 2.542 | 2.206 | 2.139 | 1.761 | 2.125 | 1.801 | 1.692 | 1.864 | 1.748 | 2.078 | 2.054 | 2.147 | 2.064 | 2.031 | 1.978 | 2.199 | 2.029 | 2.097 | 2.202 | 2.005 | 1.932 | 2.008 | 1.981 | 1.846 | 1.809 | 1.791 | 1.879 | 1.903 | 2.016 | 1.923 | 1.967 | 2.159 | 1.975 | 2.433 | 2.091 | 1.505 | 1.8 | 1.932 | 2.029 | 2.129 | 1.857 | 2.362 | 2.317 | 2.31 | 2.171 | 2.512 | 1.994 | 1.853 | 1.845 | 1.542 | 1.732 | 1.538 | 1.202 | 1.422 | 1.989 | 1.793 | 2.723 | 2.612 | 1.788 | 1.84 | 2.27 | 2.116 | 1.67 | 2.044 | 1.556 | 2.239 | 1.606 | 1.339 | 1.509 | 1.472 | 1.598 | 1.167 | 1.064 | 1.209 | 1.224 | 1.24 | 1.038 | 1.336 | 1.703 | 2.343 | 1.41 | 2.034 | 1.513 | 1.967 | 1.674 | 2.783 | 2.572 | 2.725 | 1.754 | 1.9 | 1.8 | 2.2 | 1.5 | 1.6 | 1.8 | 2.2 | 2 | 1.7 | 1.7 | 1.9 | 1.6 | 1.9 | 1.8 | 2.7 | 1.7 | 1.7 | 1.4 | 2.1 | 1.7 | 1.5 | 0 | -14 | 0 | 0 | 0 | 11.6 | 1.2 |
Bedrijfsresultaat
| 0.358 | 0.059 | 0.677 | -0.001 | 0.129 | 0.133 | 1.069 | 1.067 | 0.857 | 0.006 | 0.656 | 0.97 | 0.359 | -0.065 | -0.037 | -0.327 | -0.541 | -0.367 | -0.173 | 0.222 | 0.321 | 0.123 | 0.227 | 0.123 | 0.709 | 0.234 | 0.698 | 0.547 | 0.349 | 0.485 | 0.278 | 0.377 | 0.51 | 0.323 | 0.328 | 0.299 | 0.421 | 0.472 | 0.437 | -0.134 | 0.096 | 0.021 | -0.106 | -0.013 | 0.621 | -0.634 | -0.585 | -0.262 | -0.84 | -0.933 | -1.606 | -0.921 | -1.101 | -0.609 | 0.371 | 0.753 | 0.501 | 0.206 | -0.601 | -0.528 | -0.147 | -0.556 | -0.621 | -0.687 | -0.564 | -1.314 | 0.583 | 1.254 | 0.783 | 1.344 | 1.25 | 0.821 | 0.425 | 0.216 | -0.373 | 0.218 | 0.133 | -0.04 | -0.158 | 0.311 | -0.013 | 0.135 | 0.213 | -0.299 | -0.388 | -0.012 | 0.043 | 0.041 | -1.896 | -0.356 | -0.939 | -0.418 | 0.018 | 0.044 | 0.831 | 0.228 | 0.162 | 0.107 | 0.1 | 0.1 | -0.6 | 0.2 | 0.1 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.9 | 0.5 | 0.4 | 0.9 | 0.4 | 0.7 | 0.9 | 0.7 | 0.8 | 0.3 | 0.5 | 4.9 | -10.2 | 3.8 | 3.8 | 3.8 | 15.2 | 0.2 |
Bedrijfsresultaat ratio
| 0.037 | 0.006 | 0.055 | -0 | 0.014 | 0.014 | 0.086 | 0.089 | 0.072 | 0.001 | 0.06 | 0.095 | 0.039 | -0.008 | -0.005 | -0.048 | -0.075 | -0.043 | -0.019 | 0.023 | 0.03 | 0.014 | 0.023 | 0.012 | 0.066 | 0.023 | 0.066 | 0.05 | 0.033 | 0.049 | 0.031 | 0.042 | 0.058 | 0.035 | 0.039 | 0.038 | 0.05 | 0.055 | 0.049 | -0.017 | 0.01 | 0.003 | -0.011 | -0.001 | 0.076 | -0.097 | -0.08 | -0.027 | -0.075 | -0.124 | -0.243 | -0.105 | -0.154 | -0.104 | 0.039 | 0.058 | 0.039 | 0.019 | -0.097 | -0.074 | -0.031 | -0.155 | -0.112 | -0.11 | -0.081 | -0.155 | 0.045 | 0.104 | 0.085 | 0.099 | 0.089 | 0.083 | 0.045 | 0.033 | -0.05 | 0.038 | 0.022 | -0.007 | -0.028 | 0.04 | -0.002 | 0.027 | 0.042 | -0.078 | -0.082 | -0.002 | 0.009 | 0.007 | -0.378 | -0.076 | -0.195 | -0.081 | 0.003 | 0.006 | 0.069 | 0.025 | 0.019 | 0.018 | 0.015 | 0.018 | -0.098 | 0.04 | 0.02 | 0.058 | 0.031 | 0.054 | 0.021 | 0.02 | 0.167 | 0.1 | 0.074 | 0.161 | 0.058 | 0.143 | 0.155 | 0.123 | 0.145 | 0.073 | 0.086 | 1 | -2.684 | 1 | 1 | 1 | 4.222 | 0.059 |
Totaal overige inkomsten en kosten netto
| 0.052 | 0.247 | -0.159 | 0.027 | 0.085 | -0.076 | -0.253 | 0.135 | -0.075 | -0.04 | 0.337 | 0.069 | -1.432 | 0.273 | 0.007 | 0.018 | 0.522 | -0.011 | 1.16 | 0.102 | 0.029 | 0.826 | 0.023 | 0.033 | 0.081 | 0.123 | 0.03 | 0.139 | 0.147 | 0.001 | 0.187 | 0.106 | -0.071 | -0.105 | 0.018 | 0.205 | 0.434 | -0.005 | -0.076 | 0.028 | 0.128 | 0.046 | 0.083 | 0.099 | -0.126 | 0.149 | 0.075 | 0.185 | -0.51 | 0.158 | -0.023 | 0.04 | 0.014 | 0.44 | 0.183 | -0.04 | -0.211 | 0.024 | 0.146 | -0.003 | -0.456 | 0.086 | -0.165 | 0.374 | 0.267 | -0.485 | -0.157 | -0.05 | 0.022 | 0.043 | -0.099 | 0.037 | 0.356 | 0.062 | 0.082 | 0.015 | 0.061 | 0.085 | 0.021 | 0.084 | 0.148 | 0.129 | 0.058 | 0.134 | -0.255 | 0.076 | 0.058 | 0.024 | -1.099 | 0.095 | -0.354 | 0.096 | 0.291 | 0.103 | 0.227 | 0.085 | 0.497 | 0.126 | 0.5 | 0 | 0.6 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | -0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | -0.6 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Inkomen voor belasting
| 0.502 | 0.306 | 0.577 | 0.244 | 0.307 | 0.057 | 0.816 | 1.202 | 0.976 | -0.034 | 1.009 | 1.103 | -1.001 | 0.183 | 0.072 | -0.153 | -0.063 | 0.01 | 0.984 | 0.264 | 0.281 | 0.862 | 0.178 | 0.088 | 0.674 | 0.281 | 0.688 | 0.647 | 0.452 | 0.487 | 0.433 | 0.429 | 0.374 | 0.179 | 0.295 | 0.454 | 0.657 | 0.423 | 0.386 | -0.152 | 0.156 | 0.036 | -0.377 | 0.083 | 0.689 | -0.559 | -0.592 | -0.165 | -0.929 | -0.858 | -1.699 | -0.938 | -0.899 | -0.376 | 0.495 | 0.653 | 0.681 | 0.181 | -0.51 | -0.55 | -0.631 | -0.4 | -0.312 | -0.53 | -0.164 | -1.44 | 0.363 | 1.119 | 1.503 | 1.32 | 1.286 | 0.829 | 0.828 | 0.28 | -0.329 | 0.213 | 0.226 | -0.004 | -0.194 | 0.361 | 0.071 | 0.173 | 0.24 | -0.196 | -0.322 | 0.016 | 0.055 | 0.126 | -1.987 | -0.316 | -0.804 | -0.358 | 0.449 | 0.078 | 0.849 | 0.252 | 0.348 | 0.179 | 0.6 | 0 | 0 | 0 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.7 | 0.5 | 0.2 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Inkomen voor belasting ratio
| 0.052 | 0.029 | 0.047 | 0.024 | 0.034 | 0.006 | 0.066 | 0.101 | 0.082 | -0.003 | 0.092 | 0.108 | -0.108 | 0.023 | 0.009 | -0.022 | -0.009 | 0.001 | 0.11 | 0.027 | 0.026 | 0.098 | 0.018 | 0.009 | 0.063 | 0.028 | 0.065 | 0.059 | 0.042 | 0.05 | 0.048 | 0.048 | 0.042 | 0.019 | 0.035 | 0.057 | 0.078 | 0.05 | 0.043 | -0.019 | 0.017 | 0.004 | -0.04 | 0.009 | 0.085 | -0.086 | -0.081 | -0.017 | -0.082 | -0.114 | -0.257 | -0.107 | -0.126 | -0.065 | 0.052 | 0.05 | 0.053 | 0.017 | -0.082 | -0.077 | -0.135 | -0.112 | -0.056 | -0.085 | -0.024 | -0.17 | 0.028 | 0.093 | 0.163 | 0.097 | 0.091 | 0.084 | 0.087 | 0.043 | -0.044 | 0.037 | 0.037 | -0.001 | -0.034 | 0.046 | 0.014 | 0.034 | 0.047 | -0.051 | -0.068 | 0.003 | 0.011 | 0.021 | -0.396 | -0.068 | -0.167 | -0.07 | 0.064 | 0.01 | 0.071 | 0.028 | 0.04 | 0.03 | 0.088 | 0 | 0 | 0 | 0.04 | 0.038 | 0.047 | 0.054 | 0.063 | 0.078 | 0.13 | 0.1 | 0.093 | 0.107 | 0.072 | 0.082 | 0.121 | 0.088 | 0.036 | 0.073 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 |
Belastingkosten
| 0.212 | 0.142 | 0.095 | 0.037 | 0.148 | 0.008 | 0.241 | 0.225 | 0.254 | 0.17 | 0.153 | 0.18 | 0.103 | 0.118 | 0.256 | 0.007 | -0.124 | -0.008 | 0.12 | 0.121 | -0.201 | 0.209 | -0.124 | 0.074 | -0.048 | 0.98 | 0.013 | 0.042 | 0.085 | 0.106 | 0.067 | 0.083 | 0.069 | 0.015 | 0.086 | 0.067 | 0.251 | 0.17 | 0.132 | -0.046 | -0.078 | -0.184 | -0.039 | -0.043 | -0.164 | 0.028 | 0.002 | -0.124 | 0.049 | -0.014 | -0.136 | 0.037 | 0.126 | 0.037 | 0.162 | -0.004 | 0.35 | 0.078 | 0.009 | -0.037 | 0.052 | -0.139 | -0.062 | 0.098 | -0.052 | -0.046 | 0.142 | 0.172 | 0.048 | 0.239 | 0.453 | 0.026 | -0.032 | 0.106 | 0.112 | 0.073 | 0.145 | -0.026 | -0.06 | 0.111 | -0.027 | 0.007 | 0.004 | 0.015 | 0.023 | 0.021 | -0.018 | 0.068 | -0.015 | -0.044 | 0.026 | 0.042 | 0.111 | -0.035 | 0.211 | 0.068 | -0.023 | 0.065 | 0.1 | 0 | -0.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.4 | 0.4 | 1.7 | 0.1 | 0.2 | -0.1 | -0.8 | -0.5 | -0.5 | -0.5 | 0 | 0.2 |
Nettowinst
| 0.243 | 0.07 | 0.507 | 0.23 | 0.162 | 0.049 | 0.507 | 0.882 | 0.79 | -0.204 | 0.855 | 0.917 | -0.996 | 0.178 | 0.235 | -0.008 | 0.197 | 0.07 | 0.426 | 0.273 | 0.449 | 0.683 | 0.348 | 0.065 | 0.675 | -0.739 | 0.673 | 0.575 | 0.353 | 0.35 | 0.31 | 0.303 | 0.18 | 0.15 | 0.19 | 0.259 | 0.353 | 0.199 | 0.094 | -0.136 | 0.282 | 0.157 | -0.365 | -0.017 | 0.046 | -0.543 | -0.506 | -0.017 | -0.579 | -0.518 | -1.203 | -0.804 | -0.904 | -0.462 | 0.187 | 0.491 | 0.89 | -0.128 | -0.584 | -0.551 | -0.659 | -0.162 | -0.426 | -0.719 | -0.461 | -1.411 | 0.165 | 0.751 | 0.672 | 1.081 | 0.799 | 0.756 | 0.704 | 0.174 | 8.391 | -0.214 | 0.062 | 0.022 | -0.1 | 0.237 | 0.099 | 0.168 | 0.218 | -0.179 | -0.256 | 0.028 | 0.091 | 0.056 | -2.043 | -0.312 | -0.792 | -0.4 | 0.228 | 0.113 | 0.638 | 0.184 | 0.371 | 0.114 | 0.5 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | -1.5 | 0.2 | 0.2 | 0.1 | 0.8 | 0.5 | 0.5 | 0.5 | 0 | 0.1 |
Nettowinstmarge
| 0.025 | 0.007 | 0.042 | 0.023 | 0.018 | 0.005 | 0.041 | 0.074 | 0.067 | -0.018 | 0.078 | 0.09 | -0.107 | 0.022 | 0.029 | -0.001 | 0.027 | 0.008 | 0.048 | 0.028 | 0.042 | 0.077 | 0.036 | 0.006 | 0.063 | -0.073 | 0.064 | 0.053 | 0.033 | 0.036 | 0.034 | 0.034 | 0.02 | 0.016 | 0.023 | 0.033 | 0.042 | 0.023 | 0.011 | -0.017 | 0.03 | 0.02 | -0.039 | -0.002 | 0.006 | -0.083 | -0.069 | -0.002 | -0.051 | -0.069 | -0.182 | -0.091 | -0.127 | -0.079 | 0.02 | 0.038 | 0.069 | -0.012 | -0.094 | -0.078 | -0.141 | -0.045 | -0.077 | -0.115 | -0.066 | -0.167 | 0.013 | 0.062 | 0.073 | 0.079 | 0.057 | 0.077 | 0.074 | 0.027 | 1.13 | -0.038 | 0.01 | 0.004 | -0.018 | 0.03 | 0.019 | 0.033 | 0.043 | -0.046 | -0.054 | 0.005 | 0.018 | 0.009 | -0.408 | -0.067 | -0.165 | -0.078 | 0.032 | 0.014 | 0.053 | 0.02 | 0.043 | 0.019 | 0.074 | 0 | 0.016 | 0.02 | 0.02 | 0.019 | 0.031 | 0.036 | 0.042 | 0.039 | 0.056 | 0.06 | 0.037 | 0.036 | 0.043 | 0.041 | 0.052 | 0.018 | -0.273 | 0.049 | 0.034 | 0.02 | 0.211 | 0.132 | 0.132 | 0.132 | 0 | 0.029 |
WPA (Winst Per Aandeel)
| 0.058 | 0.017 | 0.12 | 0.056 | 0.04 | 0.012 | 0.12 | 0.22 | 0.2 | -0.048 | 0.22 | 0.23 | -0.26 | 0.05 | 0.06 | -0.002 | 0.05 | 0.02 | 0.12 | 0.07 | 0.12 | 0.19 | 0.09 | 0.02 | 0.18 | -0.21 | 0.19 | 0.16 | 0.1 | 0.1 | 0.09 | 0.09 | 0.05 | 0.04 | 0.05 | 0.08 | 0.1 | 0.06 | 0.03 | -0.039 | 0.07 | 0.05 | -0.11 | -0.005 | 0.014 | -0.17 | -0.15 | -0.005 | -0.18 | -0.16 | -0.36 | -0.24 | -0.27 | -0.14 | 0.06 | 0.15 | 0.28 | -0.04 | -0.18 | -0.17 | -0.2 | -0.05 | -0.13 | -0.22 | -0.14 | -0.44 | 0.05 | 0.23 | 0.21 | 0.34 | 0.25 | 0.23 | 0.22 | 0.05 | 2.76 | -0.072 | 0.021 | 0.01 | -0.034 | 0.08 | 0.033 | 0.06 | 0.07 | -0.061 | -0.087 | 0.01 | 0.03 | 0.02 | -0.7 | -0.11 | -0.27 | -0.14 | 0.078 | 0.04 | 0.22 | 0.06 | 0.13 | 0.04 | 0.18 | 0.02 | 0.018 | 0.04 | 0.04 | 0.04 | 0.092 | 0.07 | 0.08 | 0.11 | 0.17 | 0.15 | 0.11 | 0.09 | 0.13 | 0.11 | 0.11 | 0.05 | -0.75 | 0.09 | 0.1 | 0.06 | 0.48 | 0.08 | 0.08 | 0.08 | 0 | 0.021 |
Verwaterde WPA
| 0.057 | 0.016 | 0.12 | 0.054 | 0.039 | 0.012 | 0.12 | 0.21 | 0.19 | -0.048 | 0.2 | 0.23 | -0.26 | 0.04 | 0.06 | -0.002 | 0.05 | 0.02 | 0.11 | 0.07 | 0.12 | 0.19 | 0.09 | 0.02 | 0.17 | -0.2 | 0.18 | 0.16 | 0.09 | 0.1 | 0.09 | 0.08 | 0.05 | 0.04 | 0.05 | 0.08 | 0.1 | 0.06 | 0.03 | -0.039 | 0.07 | 0.05 | -0.1 | -0.005 | 0.014 | -0.16 | -0.15 | -0.005 | -0.18 | -0.16 | -0.36 | -0.24 | -0.27 | -0.14 | 0.05 | 0.14 | 0.26 | -0.04 | -0.18 | -0.17 | -0.2 | -0.05 | -0.13 | -0.22 | -0.14 | -0.44 | 0.05 | 0.23 | 0.21 | 0.33 | 0.25 | 0.23 | 0.22 | 0.05 | 2.76 | -0.07 | 0.02 | 0.01 | -0.034 | 0.08 | 0.033 | 0.06 | 0.07 | -0.061 | -0.087 | 0.01 | 0.03 | 0.02 | -0.7 | -0.11 | -0.27 | -0.14 | 0.078 | 0.04 | 0.22 | 0.06 | 0.12 | 0.04 | 0.18 | 0.02 | 0.018 | 0.04 | 0.04 | 0.04 | 0.092 | 0.07 | 0.08 | 0.11 | 0.17 | 0.15 | 0.1 | 0.09 | 0.13 | 0.11 | 0.11 | 0.04 | -0.75 | 0.09 | 0.1 | 0.06 | 0.48 | 0.08 | 0.08 | 0.08 | 0 | 0.021 |
EBITDA
| 1.188 | 0.821 | 2.129 | 1.771 | 1.719 | 1.631 | 2.439 | 2.062 | 1.012 | 0.767 | 1.766 | 1.804 | 0.609 | 0.208 | 0.936 | 0.627 | -0.019 | 0.892 | 0.723 | 1.078 | 0.35 | 0.238 | 0.894 | 0.758 | 0.676 | 0.894 | 1.284 | 1.221 | 0.514 | 1.09 | 0.821 | 0.889 | 0.415 | 0.882 | 0.887 | 0.807 | 0.601 | 1.129 | 0.527 | 0.56 | 0.222 | 0.767 | 0.289 | 0.728 | 1.233 | 0.124 | 0.131 | -0.265 | 0.348 | -0.257 | -0.927 | -0.231 | -0.104 | -0.111 | 0.997 | 1.405 | 1.601 | 0.734 | -0.028 | -0.029 | 0.364 | 0.097 | 0.427 | -0.515 | -0.378 | -0.095 | 1.463 | 2.109 | 1.611 | 2.184 | 2.015 | 1.242 | 0.598 | 0.591 | -0.055 | 0.595 | 0.498 | 0.263 | 0.191 | 0.564 | 0.099 | 0.309 | 0.453 | -0.149 | 0.173 | 0.234 | 0.296 | 0.349 | -0.375 | -0.039 | -0.153 | -0.075 | -1.043 | 0.877 | 0.984 | 0.496 | 0.15 | 0.319 | -0.1 | 0.5 | -0.9 | 0.5 | 0.4 | 0.5 | 0.1 | 0.5 | 0.2 | 0.3 | 1.3 | 0.5 | 0.7 | 1.2 | 1.4 | 0.9 | 0.8 | 0.6 | 1.5 | 0.8 | 0.6 | 4.9 | -10.2 | 3.8 | 3.8 | 3.8 | 15.2 | 0.4 |
EBITDA ratio
| 0.122 | 0.079 | 0.174 | 0.178 | 0.189 | 0.166 | 0.197 | 0.173 | 0.086 | 0.069 | 0.162 | 0.177 | 0.065 | 0.026 | 0.114 | 0.092 | -0.003 | 0.105 | 0.081 | 0.11 | 0.033 | 0.027 | 0.092 | 0.075 | 0.063 | 0.088 | 0.122 | 0.112 | 0.048 | 0.111 | 0.09 | 0.099 | 0.047 | 0.094 | 0.106 | 0.102 | 0.072 | 0.132 | 0.059 | 0.069 | 0.024 | 0.095 | 0.031 | 0.077 | 0.151 | 0.019 | 0.018 | -0.027 | 0.031 | -0.034 | -0.14 | -0.026 | -0.015 | -0.019 | 0.104 | 0.108 | 0.124 | 0.068 | -0.005 | -0.004 | 0.078 | 0.027 | 0.077 | -0.083 | -0.054 | -0.011 | 0.114 | 0.175 | 0.175 | 0.16 | 0.143 | 0.126 | 0.063 | 0.091 | -0.007 | 0.104 | 0.082 | 0.043 | 0.034 | 0.072 | 0.019 | 0.061 | 0.09 | -0.039 | 0.037 | 0.042 | 0.059 | 0.059 | -0.075 | -0.008 | -0.032 | -0.015 | -0.148 | 0.111 | 0.082 | 0.054 | 0.017 | 0.054 | -0.015 | 0.089 | -0.148 | 0.1 | 0.08 | 0.096 | 0.016 | 0.089 | 0.042 | 0.059 | 0.241 | 0.1 | 0.13 | 0.214 | 0.203 | 0.184 | 0.138 | 0.105 | 0.273 | 0.195 | 0.103 | 1 | -2.684 | 1 | 1 | 1 | 4.222 | 0.118 |