PT Trias Sentosa Tbk

IDX:TRST.JK

498 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 30,44123,25845,88847,79069,69256,95741,06330,803.7928,067.05137,730.40639,844.8231,832.99925,992.54927,625.73133,359.58326,699.46930,115.76440,942.4727,763.3548,627.70663,111.05274,464.257123,688.905141,041.792158,974.114156,288.49135,033.3935,355.24732,479.44423,448.17553,522.2169,569.74166,577.37141,790.55973,794.48455,600.53656,379.91757,475.389102,528.69651,480.352,567.00449,893.78646,831.44746,821.1436,937.1643,985.46844,289.30854,633.14127,534.15840,807.311
Kortetermijnbeleggingen 1,6420000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 30,44123,25845,88847,79069,69256,95741,06330,803.7928,067.05137,730.40639,844.8231,832.99925,992.54927,625.73133,359.58326,699.46930,115.76440,942.4727,763.3548,627.70663,111.05274,464.257123,688.905141,041.792158,974.114156,288.49135,033.3935,355.24732,479.44423,448.17553,522.2169,569.74166,577.37141,790.55973,794.48455,600.53656,379.91757,475.389102,528.69651,480.352,567.00449,893.78646,831.44746,821.1436,937.1643,985.46844,289.30854,633.14127,534.15840,807.311
Nettovorderingen 728,898697,545608,338627,247618,883664,171692,164736,549801,919867,252741,166683,772794,950.265744,724.696633,466.124685,188.096759,619.728741,751.806631,248.535685,666.496669,315.394663,896.914611,663.755672,963.763647,150.426595,082.818522,873.506522,699.212536,222.975522,007.994504,450.977468,344523,802.374503,332.449481,007.638587,429.455558,762.562585,907.22568,834.901620,834.932688,067.295613,002.972587,140.431521,989.376462,775.785419,319.521338,909.5010413,079.111376,346.405
Voorraad 851,451792,968808,724909,5471,005,0781,017,0471,188,5141,155,863.8811,090,292.887907,261.99909,936.206898,860.984942,470.126824,026.54659,317.027732,485.345677,155.38786,682.881721,238.224778,404.312723,612.59686,611.42747,525.281725,091.128644,378.81612,942.937630,688.428631,980.948636,127.969629,336.596621,015.089599,399.138545,429.038490,652.615581,817.477666,408.62530,861.722519,458.097509,899.016561,565.484574,022.671486,625.524558,872.7534,819.795383,525.626390,442.884380,896.443449,172.948381,987.176343,665.496
Overige vlottende activa 15,89483,35821,55512,78241,09736,50748,053146,373.803172,460.187151,359.204123,296.6236,541.9224,295.7219,235.32510,942.36414,453.3595,237.36,953.91414,247.7414,870.8756,503.1977,327.2711,272.6185,555.4926,124.0798,727.0221,131.7014,244.0985,795.967,079.0621,011.6156,832.99320,235.0727,549.4191,147.11914,579.61913,072.9348,689.9831,030.3025,887.1116,731.6064,361.8581,612.53110,904.91629,207.4149,918.948413,279.485036,413.71814,023.013
Totaal vlottende activa 1,626,6841,637,4561,484,5051,616,0391,744,9121,804,0532,006,8122,069,590.4742,092,739.1241,963,603.61,814,243.6491,739,553.5251,767,708.6611,605,612.2921,337,085.0981,458,826.2691,472,128.1721,576,331.0711,394,497.851,517,569.3881,462,542.2341,432,299.8611,494,150.5591,544,652.1751,456,627.431,373,041.2681,189,727.0251,194,279.5051,210,626.3481,181,871.8261,179,999.8921,144,145.8711,156,043.8551,043,325.0431,137,766.7181,324,018.2291,159,077.1351,171,530.691,182,292.9151,239,767.8261,321,388.5761,153,884.141,194,457.1091,114,535.228912,445.985863,666.82838,465.235927,391.517859,014.163774,842.225
Niet-vlottende activa:
Materiële vaste activa, netto 3,511,2193,438,3263,402,5923,493,0123,410,3363,387,6493,483,0343,407,334.263,232,739.8062,844,581.4662,717,100.5092,737,210.7472,780,503.1732,758,256.3132,748,561.9372,855,140.7712,771,822.2983,215,957.0752,784,760.1532,778,673.4492,721,405.2162,674,982.1822,535,555.9292,244,665.6322,150,328.2882,059,480.9691,992,196.9581,975,761.71,937,704.4671,966,266.4942,025,462.7021,933,586.2331,972,463.5922,005,100.0412,101,159.7622,279,409.1962,107,983.1482,059,217.3031,980,022.8811,943,815.21,942,573.9191,841,842.1521,991,932.3541,836,557.6671,569,286.9731,452,011.2181,266,886.9991,243,443.0451,255,299.3121,227,143.452
Goodwill 00000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000001,835.58500
Goodwill en immateriële activa 000000000000000000000000000000000000000000000001,835.58500
Langetermijnbeleggingen 147,490140,185130,620125,724118,257122,000123,79195,240.46490,819.50485,999.67885,009.44581,986.82578,302.98980,673.47685,810.70293,241.19494,609.655111,026.34398,128.119128,734.89396,827.36994,565.37894,784.68790,488.7387,436.58483,478.396000000000000000000000000
Belastingvorderingen 00000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 40,85732,74327,13927,62874,44866,929163,43643,353.00121,009.53212,519.33812,478.3541,087.8617,262.24356,764.27851,844.65170,483.07392,348.659164,228.22671,636.766125,398.542115,954.551139,686.916160,410.412170,841.917185,779.209153,125.148150,981.953112,091.975121,515.869103,768.04685,133.631194,264.025160,430.39155,834.008118,433.01994,617.1170,037.564106,786.16898,969.69976,958.24276,464.37190,307.17974,530.04259,013.41828,162.73783,287.45482,776.805-1,245,278.63124,954.21389,268.838
Totaal niet-vlottende activa 3,699,5663,611,2543,560,3513,646,3643,603,0413,576,5783,770,2613,545,927.7253,344,568.8422,943,100.4832,814,588.3032,860,285.4322,876,068.4052,895,694.0672,886,217.293,018,865.0392,958,780.6123,491,211.6442,954,525.0383,032,806.8842,934,187.1362,909,234.4762,790,751.0282,505,996.2782,423,544.0812,296,084.5132,143,178.9112,087,853.6762,059,220.3362,070,034.5412,110,596.3332,127,850.2582,132,893.9822,160,934.052,219,592.7822,374,026.3062,178,020.7122,166,003.4712,078,992.582,020,773.4422,019,038.2911,932,149.3312,066,462.3961,895,571.0851,597,449.711,535,298.6721,349,663.8041,245,278.631,380,253.5251,316,412.29
Totaal activa 5,326,2505,248,7105,044,8565,262,4035,347,9535,380,6315,777,0735,615,518.1995,437,307.9664,906,704.0824,628,831.9524,599,838.9584,643,777.0664,501,306.364,223,302.3884,477,691.3084,430,908.7845,067,542.7154,349,022.8884,550,376.2724,396,729.374,341,534.3374,284,901.5874,050,648.4543,880,171.5113,669,125.783,332,905.9363,282,133.1813,269,846.6843,251,906.3673,290,596.2243,271,996.1293,288,937.8373,204,259.0923,357,359.53,698,044.5363,337,097.8473,337,534.163,261,285.4953,260,541.2693,340,426.8673,086,033.4713,260,919.5053,010,106.3132,509,895.6952,398,965.4922,188,129.0392,247,012.432,239,267.6882,091,254.515
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 343,648390,526325,756410,975480,203406,969529,993539,295.934657,864.993586,091.865512,779.255567,189.82711,175.167600,457.225433,866.428485,136.896528,943.677527,608.718466,998.602507,715.86428,026.96462,771.742486,043.452476,606.517483,828.444386,550.637384,189.886399,140.049422,424.733415,508.872365,124.448471,621.883348,999.966272,187.002265,387.62530,193.862434,995.129383,765.758365,444.351459,507.578497,164.353456,723.731373,067.811409,919.265308,653.535355,732.918208,965.232312,386.347342,964.965274,755.745
Kortlopende schulden 1,287,6991,220,8171,154,3721,129,7381,183,6451,113,4441,436,0411,367,674.4991,126,836.402982,557.655954,037.593799,789.309709,250.803674,149.422659,590.862685,192.212727,947.756865,520.755722,167.109805,393.61750,253.634705,132.751742,547.341713,128.287608,039.11587,728.483529,681.009475,918.154448,434.541428,539.842497,222.346417,651.169541,348.502501,225.233551,899.511485,051.718434,168.467496,900.814544,316.519517,948.674509,028.474511,098.299634,442.109479,781.701378,425.095287,818.432387,818.0040327,085.546228,568.764
Belastingschulden 4,7535,8791,3128,9242,7596,3974,4286,818.5086,537.7395,282.2791,470.4326,320.4341,489.291,761.8671,011.0372,278.772777.019594.102979.158729.869427.859728.4051,844.4851,626.252397.0642,498.9011,981.051,913.0561,274.6331,170.0892,096.792273.107299.1365,590.5481,851.3472,203.971,477.5221,814.2833,335.7576,696.3852,878.9156,402.3956,254.475,183.4694,892.9163,882.5854,452.11901,803.5962,159.112
Uitgestelde opbrengsten 1,3962,5161,19951395845576743.4171,430.9212,128.1382,255.572,324.627903.4245,336.366000000000000000000000000000000000000
Overige kortlopende verplichtingen 74,20977,07477,76269,14871,29580,97954,00268,541.313126,080.05491,972.82478,162.249105,459.03951,516.69263,456.93170,133.19449,497.23470,934.891118,272.325111,208.616117,353.904122,095.87116,308.93285,484.09754,272.60137,419.61857,302.52954,550.17640,505.51250,340.30444,284.74447,432.5238,491.79541,828.02948,604.08952,249.59350,443.3450,766.54452,116.94445,414.92241,859.21670,864.76451,070.99437,563.76548,173.89650,538.35273,945.21246,546.613399,729.64352,178.74931,434.359
Totaal kortlopende verplichtingen 1,706,9521,690,9331,559,0891,610,3741,735,2381,602,2372,020,6121,976,255.1631,912,212.371,662,750.4831,547,234.6671,474,762.7941,472,846.0851,343,399.9451,163,590.4841,219,826.3431,327,826.3241,511,401.7991,300,374.3271,430,463.3741,300,376.4641,284,213.4251,314,074.891,244,007.4051,129,287.1711,031,581.649968,421.072915,563.714921,199.578888,333.458909,779.314927,764.847932,176.497822,016.324869,536.7241,065,688.92919,930.14932,783.516955,175.7931,019,315.4681,077,057.5911,018,893.0241,045,073.685937,874.863737,616.981717,496.563643,329.85712,115.99722,229.26534,758.869
Langlopende verplichtingen:
Langetermijnschulden 685,620729,731735,935771,559788,535855,967713,406687,100.611722,762.02516,506.318424,773.665503,967.553517,317.532566,959.374582,615.993661,144.121602,220.493725,605.788639,187.233655,421.02655,234.807586,948.412472,515.607233,545.875255,482.151258,949.751112,995.253129,454.061128,679.297140,577.533148,278.772160,641.407158,387.8171,635.767199,253.508226,833.627230,303.506231,018.301259,365.394273,566.851307,312.773206,645.417242,098.572270,652.472214,791.859130,087.2857,816.857013,475.01115,658.284
Uitgestelde opbrengsten niet-vlottend 4,28006,14000000000726,847.521769,984.021567,019.38367,222.009342,112.69491,208.189468,876.43382,707.108477,730.238339,482.366391,831.238559,961.511738,283.417622,179.469507,375.921591,531.137522,300.721505,422.903469,448.386480,695.615458,315.244462,692.393335,419.724340,700.819502,648.594376,492.611393,735.607406,530.076491,219.015487,432.172572,175.974537,453.937469,871.2391,948.242361,730.979437,436.5580488,880.319319,277.454
Uitgestelde belastingverplichtingen niet-vlottend 188,474175,356165,704133,726133,273135,377144,440133,793.087123,066.942131,461.246136,533.281136,164.055133,124.417140,627.894143,619.288167,072.298163,462.752198,647.256167,271.371179,958.212183,563.42189,124.843196,113.675217,905.512214,205.934207,953.448209,344.506223,303.421236,757.074234,022.795233,372.407270,316.401269,268.275266,356.744277,332.804285,763.359262,367.479255,912.664243,865.4212,670.386211,447.881189,000.639227,957.412149,177.256147,089.919151,733.087151,529.8220167,695.181168,388.772
Overige niet-vlottende verplichtingen 54,24155,31453,57147,02146,83949,53250,05765,156.88259,766.37760,434.52257,602.285-662,508.26-705,774.287-501,788.365-300,555.821-275,273.492-425,548.743-402,216.283-314,978.087-413,064.903-274,721.913-327,957.176-495,148.712-666,671.803-552,165.381-439,375.803-524,955.529-452,515.826-437,592.031-400,728.922-413,885.067-399,766.901-405,792.628-280,245.477-286,385.045-459,343.677-333,812.586-351,347.777-365,144.351-451,789.037-449,021.17-536,913.967-501,341.241-434,457.91635,481.663-327,663.594-404,976.5070-459,966.234-291,335.204
Totaal niet-vlottende verplichtingen 932,615960,401961,350952,306968,6471,040,876907,903886,050.581905,595.338708,402.086618,909.231704,470.869714,651.683772,818.282792,901.47895,055.617831,342.69990,913.191874,187.624900,044.567903,558.681839,947.317733,442.081523,063539,702.173534,903.317388,915.366422,542.377433,267.243443,319.791448,461.726489,506.15484,555.84493,166.758530,902.086555,901.903535,351.01529,318.795544,616.519525,667.214557,171.657430,908.063506,168.68455,243.051399,311.684315,887.756191,806.730210,084.277211,989.305
Totaal passiva 2,639,5672,651,3342,520,4392,562,6802,703,8852,643,1132,928,5152,862,305.7432,817,807.7082,371,152.5682,166,143.8982,179,233.6642,187,497.7682,116,218.2271,956,491.9532,114,881.962,159,169.0142,502,314.992,174,561.9512,330,507.9422,203,935.1442,124,160.7422,047,516.9711,767,070.4051,668,989.3441,566,484.9661,357,336.4391,338,106.0921,354,466.8211,331,653.2491,358,241.041,417,270.9971,416,732.3371,315,183.0821,400,438.811,621,590.8231,455,281.151,462,102.3111,499,792.3121,544,982.6831,634,229.2481,449,801.0881,551,242.3651,393,117.9141,136,928.6651,033,384.319835,136.58712,115.99932,313.537746,748.173
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000
Gewone aandelen 280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800280,800
Ingehouden winsten 1,104,5441,118,1571,111,9751,257,2661,284,5791,368,3371,370,5641,385,122.7961,332,399.7171,342,110.4241,290,685.7121,247,639.311,258,896.9191,189,311.681,148,366.1441,119,009.7921,121,754.3191,091,480.6721,093,762.3911,092,798.341,074,709.9741,073,365.6761,062,851.8561,030,637.7321,022,885.111,012,598.951999,422.237977,627.458974,768.439983,952.058976,262.555970,247.652958,634.846962,803.539957,507.688950,735.014944,667.22951,458.488947,245.578969,777.847959,302.061954,580.815932,201.101922,111.228917,334.613935,771.636928,315.549964,955.038940,506.569978,273.74
Overige gereserveerde algehele resultaten 1,044,461936,388890,253913,802836,128845,407957,560882,126.589812,764.566726,494.252711,438.618725,639.853753,088.377755,623.327677,456.805799,778.099701,045.0961,025,236.17639,232.922679,278.114674,791.599696,287.641727,028.57805,477.127740,749.638640,775.821608,465.35598,717.721572,929.514569,619.15589,410.719517,795.57546,888.744560,590.562633,731.092761,036.789572,467.568559,291.451444,524.902381,098.829382,213.648317,969.658413,794.129331,195.26194,950.50767,127.6270000
Overige totale aandeelhoudersvermogen 79,88292,88279,88279,88279,88279,88279,88279,881.9179,881.9179,881.9179,881.9179,881.9179,881.9179,881.9189,881.9189,881.9188,881.9188,881.9188,881.9187,881.9187,881.9187,881.9187,881.9186,881.9186,881.9186,881.9186,881.9186,881.9186,881.9185,881.9185,881.9185,881.9185,881.9184,881.9184,881.9183,881.9183,881.9183,881.9188,922.70383,881.9183,881.9182,881.9182,881.9182,881.9179,881.9181,881.91143,876.911-1,245,755.03885,647.58185,432.602
Totaal eigen vermogen van aandeelhouders 2,509,6872,428,2272,362,9102,531,7502,481,3892,574,4262,688,8062,627,931.2962,505,846.1942,429,286.5862,362,806.242,333,961.0732,372,667.2062,305,616.9172,196,504.8592,289,469.8012,192,481.3252,486,398.7522,102,677.2232,140,758.3652,118,183.4832,138,335.2282,158,562.3362,203,796.772,131,316.6582,021,056.6821,975,569.4971,944,027.091,915,379.8631,920,253.1181,932,355.1841,854,725.1321,872,205.51,889,076.0111,956,920.692,076,453.7131,881,816.6981,875,431.8491,761,493.1831,715,558.5861,706,197.6191,636,232.3841,709,677.141,616,988.3991,372,967.031,365,581.1731,352,992.4591,245,755.0381,306,954.151,344,506.342
Totaal eigen vermogen 2,686,6832,597,3762,524,4172,699,7232,644,0682,737,5182,848,5582,753,212.4562,619,500.2582,535,551.5142,462,688.0542,420,605.2942,456,279.2982,385,088.1332,266,810.4342,362,809.3472,271,739.772,565,227.7252,174,460.9362,219,868.332,192,794.2262,217,373.5952,237,384.6162,283,578.0492,211,182.1672,102,640.8151,975,569.4971,944,027.091,915,379.8631,920,253.1181,932,355.1841,854,725.1321,872,205.51,889,076.0111,956,920.692,076,453.7131,881,816.6981,875,431.8491,761,493.1831,715,558.5861,706,197.6191,636,232.3841,709,677.141,616,988.3991,372,967.031,365,581.1731,352,992.4591,245,755.0381,306,954.151,344,506.342
Totaal passiva en aandeelhoudersvermogen 5,326,2505,248,7105,044,8565,262,4035,347,9535,380,6315,777,0735,615,518.1995,437,307.9664,906,704.0824,628,831.9524,599,838.9584,643,777.0664,501,306.364,223,302.3884,477,691.3084,430,908.7845,067,542.7154,349,022.8884,550,376.2724,396,729.374,341,534.3374,284,901.5874,050,648.4543,880,171.5113,669,125.783,332,905.9363,282,133.1813,269,846.6843,251,906.3673,290,596.2243,271,996.1293,288,937.8373,204,259.0923,357,359.53,698,044.5363,337,097.8473,337,534.163,261,285.4953,260,541.2693,340,426.8673,086,033.4713,260,919.5053,010,106.3132,509,895.6952,398,965.4922,188,129.03902,239,267.6882,091,254.515