The Reject Shop Limited
ASX:TRS.AX
2.9 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9.77 | 14.483 | -5.986 | 16.296 | -7.448 | 15.35 | -8.724 | 17.043 | -8.386 | 9.506 | -27.458 | 10.559 | -1.144 | 17.721 | -5.174 | 17.52 | -1.223 | 18.323 | 1.419 | 12.82 | -2.369 | 16.877 | -0.607 | 20.058 | 5.481 | 5.481 | 5.481 | 4.043 | 4.043 | 4.043 | 4.043 | 5.838 | 5.838 | 5.838 | 5.838 | 4.749 | 4.749 | 4.749 | 4.749 | 4.168 | 4.168 | 4.168 | 4.168 | 3.074 | 3.074 | 3.074 | 3.074 | 2.263 | 2.263 | 2.263 | 2.263 | 1.765 | 1.765 | 1.765 | 1.765 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 54.645 | 54.507 | 53.148 | 53.807 | 53.79 | 54.126 | 53.885 | 56.035 | 53.741 | 59.61 | 9.85 | 9.753 | 9.595 | 9.583 | 10.211 | 9.531 | 9.828 | 9.629 | 9.614 | 9.513 | 9.329 | 8.62 | 7.311 | 6.75 | 3.096 | 3.096 | 3.096 | 2.772 | 2.772 | 2.772 | 2.772 | 2.195 | 2.195 | 2.195 | 2.195 | 1.864 | 1.864 | 1.864 | 1.864 | 1.682 | 1.682 | 1.682 | 1.682 | 1.273 | 1.273 | 1.273 | 1.273 | 1.006 | 1.006 | 1.006 | 1.006 | 0.87 | 0.87 | 0.87 | 0.87 | 0.76 | 0.76 | 0.76 | 0.76 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -85.785 | 0 | 9.989 | 0 | -80.01 | 0 | -3.39 | -4.584 | -8.654 | 11.933 | -2.253 | 15.393 | -16.222 | 2.265 | -0.121 | 7.203 | 2.551 | -5.301 | 12.635 | 5.632 | 6.029 | 10.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 2.025 | 0 | 0.959 | 0 | 1.224 | 0 | 0.305 | 0 | -0.295 | 0.117 | -0.175 | 0.223 | -0.769 | 0.55 | 0.204 | 0.496 | -0.077 | -0.112 | -0.505 | -0.048 | 0.33 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -16.345 | 0 | -15.214 | 0 | -28.058 | 0 | 25.035 | 33.978 | -5.485 | -12.05 | 2.428 | -15.616 | 16.991 | -2.815 | -0.083 | -7.699 | -2.474 | 5.413 | -12.13 | -5.584 | -6.359 | -10.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.697 | -3.687 | 2.649 | -1.471 | 1.561 | -2.568 | -0.261 | 8.828 | -7.685 | -1.822 | 1.331 | 0.588 | -0.507 | -1.418 | 1.65 | 4.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -22.536 | 0 | -13.18 | 0 | -28.984 | 0 | 46.723 | -6.782 | 4.875 | -10.579 | 0.867 | -13.048 | 17.252 | -11.643 | 7.602 | -5.877 | -3.805 | 4.825 | -11.623 | -4.166 | -8.009 | -14.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 6.191 | 0 | -2.034 | 0 | 0.926 | 0 | -20.991 | 44.447 | -13.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 99.248 | 107.298 | 108.658 | 99.007 | 79.321 | 126.844 | 78.066 | 110.63 | 61.983 | 131.032 | 34.351 | 10.023 | -13.741 | 27.543 | -23.551 | 14.677 | -9.582 | 5.715 | -6.6 | 17.336 | -9.012 | 19.142 | -18.194 | 7.688 | 1.485 | 1.485 | 1.485 | -2.333 | -2.333 | -2.333 | -2.333 | 0.067 | 0.067 | 0.067 | 0.067 | -0.239 | -0.239 | -0.239 | -0.239 | -1.093 | -1.093 | -1.093 | -1.093 | -0.561 | -0.561 | -0.561 | -0.561 | 1.521 | 1.521 | 1.521 | 1.521 | 0.124 | 0.124 | 0.124 | 0.124 | 2.827 | 2.827 | 2.827 | 2.827 |
Kasstroom uit Operationele Activiteiten
| 34.833 | 67.274 | 49.524 | 61.496 | 28.072 | 88.068 | 15.457 | 71.638 | 67.527 | 99.853 | -9.572 | 18.402 | -3.037 | 39.454 | -2.292 | 39.463 | -0.856 | 26.464 | 1.882 | 44.97 | -14.687 | 39.007 | -17.519 | 34.496 | 10.062 | 10.062 | 10.062 | 4.482 | 4.482 | 4.482 | 4.482 | 8.099 | 8.099 | 8.099 | 8.099 | 6.373 | 6.373 | 6.373 | 6.373 | 4.756 | 4.756 | 4.756 | 4.756 | 3.786 | 3.786 | 3.786 | 3.786 | 4.79 | 4.79 | 4.79 | 4.79 | 2.759 | 2.759 | 2.759 | 2.759 | 3.587 | 3.587 | 3.587 | 3.587 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.957 | -7.784 | -7.188 | -4.938 | -10.102 | -6.349 | -4.692 | -6.085 | -4.704 | -5.977 | -3.71 | -6.996 | -6.136 | -11.217 | -9.076 | -16.152 | -10.44 | -6.321 | -3.519 | -13.6 | -11.162 | -20.507 | -14.558 | -12.465 | -3.893 | -3.893 | -3.893 | -4.253 | -4.253 | -4.253 | -4.253 | -7.497 | -7.497 | -7.497 | -7.497 | -4.341 | -4.341 | -4.341 | -4.341 | -3.791 | -3.791 | -3.791 | -3.791 | -3.118 | -3.118 | -3.118 | -3.118 | -2.862 | -2.862 | -2.862 | -2.862 | -1.536 | -1.536 | -1.536 | -1.536 | -0.971 | -0.971 | -0.971 | -0.971 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0.003 | 0 | 0.231 | -0.223 | 0.234 | -0.069 | 0.405 | 13.955 | 13.955 | 13.955 | 8.735 | 8.735 | 8.735 | 8.735 | 15.596 | 15.596 | 15.596 | 15.596 | 10.714 | 10.714 | 10.714 | 10.714 | 8.547 | 8.547 | 8.547 | 8.547 | 6.904 | 6.904 | 6.904 | 6.904 | 7.651 | 7.651 | 7.651 | 7.651 | 4.295 | 4.295 | 4.295 | 4.295 | 4.558 | 4.558 | 4.558 | 4.558 |
Kasstroom uit Investeringsactiviteiten
| -7.957 | -7.784 | -7.188 | -4.938 | -10.102 | -6.349 | -4.692 | -6.085 | -4.704 | -5.977 | -3.71 | -6.996 | -6.136 | -11.217 | -9.062 | -16.152 | -10.44 | -6.318 | -3.519 | -13.369 | -11.385 | -20.273 | -14.627 | -12.06 | 10.062 | 10.062 | 10.062 | 4.482 | 4.482 | 4.482 | 4.482 | 8.099 | 8.099 | 8.099 | 8.099 | 6.373 | 6.373 | 6.373 | 6.373 | 4.756 | 4.756 | 4.756 | 4.756 | 3.786 | 3.786 | 3.786 | 3.786 | 4.79 | 4.79 | 4.79 | 4.79 | 2.759 | 2.759 | 2.759 | 2.759 | 3.587 | 3.587 | 3.587 | 3.587 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -48.649 | 0 | -47.568 | 0 | -48.368 | 0 | -50.4 | -1.549 | -17.951 | -19.5 | 0 | 0 | -13 | 0 | -12 | 0 | -12 | 0 | -17 | 0 | -7 | -49.675 | -125.5 | -64.25 | -64.25 | -64.25 | -60.45 | -60.45 | -60.45 | -60.45 | -25.125 | -25.125 | -25.125 | -25.125 | 0 | 0 | 0 | 0 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.318 | -0.318 | -0.318 | -0.318 | -0.125 | -0.125 | -0.125 | -0.125 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0.042 | 0.042 | 0.042 | 0.042 | 0.332 | 0.332 | 0.332 | 0.332 | 0.387 | 0.387 | 0.387 | 0.387 |
Terugkoop van Gewone Aandelen
| -3.617 | -1.392 | -0.152 | -2.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.272 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | -0.018 | -0.018 | -0.018 | 0 | 0 | 0 | 0 | -0.21 | -0.21 | -0.21 | -0.21 |
Uitgekeerde Dividenden
| -3.786 | -6.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.89 | -3.18 | -6.926 | 0 | -6.926 | -5.483 | -7.213 | -3.895 | -4.759 | -2.451 | -6.198 | -3.747 | -6.262 | -2.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -50.261 | -48.649 | -48.732 | -50.144 | -46.898 | 0 | -45.361 | 0 | -23.769 | -17.951 | 19.5 | 0 | 0 | 54 | 13 | 61.96 | 12 | 38 | 4 | 84 | 25 | -0.03 | 42.911 | -26.618 | 76.398 | 76.398 | 76.398 | 68.251 | 68.251 | 68.251 | 68.251 | 37.25 | 37.25 | 37.25 | 37.25 | 9.665 | 9.665 | 9.665 | 9.665 | 8.27 | 8.27 | 8.27 | 8.27 | 5.977 | 5.977 | 5.977 | 5.977 | 6.028 | 6.028 | 6.028 | 6.028 | 3.522 | 3.522 | 3.522 | 3.522 | 4.035 | 4.035 | 4.035 | 4.035 |
Kasstroom uit Financieringsactiviteiten
| -57.664 | -56.154 | -48.884 | -50.144 | -46.898 | -48.368 | -45.361 | -50.4 | -23.769 | -66.749 | 16.61 | -3.18 | -6.926 | -13 | 6.074 | -17.483 | 4.787 | -15.895 | -0.759 | -19.451 | 18.802 | -10.777 | 36.649 | -29.097 | 10.062 | 10.062 | 10.062 | 4.482 | 4.482 | 4.482 | 4.482 | 8.099 | 8.099 | 8.099 | 8.099 | 6.373 | 6.373 | 6.373 | 6.373 | 4.756 | 4.756 | 4.756 | 4.756 | 3.786 | 3.786 | 3.786 | 3.786 | 4.79 | 4.79 | 4.79 | 4.79 | 2.759 | 2.759 | 2.759 | 2.759 | 3.587 | 3.587 | 3.587 | 3.587 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 77.335 | -77.335 | 77.469 | -77.469 | 73.046 | -73.046 | 92.489 | -92.489 | 26.308 | -26.308 | 14.754 | -14.754 | 15.616 | -15.616 | 15.068 | -15.068 | 17.326 | -17.326 | 7.572 | -7.572 | 6.885 | -13.272 | -13.272 | -29.149 | -29.149 | -29.149 | -13.307 | -13.307 | -13.307 | -13.307 | -23.204 | -23.204 | -23.204 | -23.204 | -20.469 | -20.469 | -20.469 | -20.469 | -14.203 | -14.203 | -14.203 | -14.203 | -11.493 | -11.493 | -11.493 | -11.493 | -14.068 | -14.068 | -14.068 | -14.068 | -7.791 | -7.791 | -7.791 | -7.791 | -9.244 | -9.244 | -9.244 | -9.244 |
Netto Kasstroomverandering
| -30.788 | 3.336 | -6.548 | 6.414 | -28.928 | 33.351 | -34.596 | 15.153 | 39.054 | 53.435 | 3.328 | 22.98 | -30.853 | 30.853 | -20.896 | 20.896 | -21.577 | 21.577 | -19.722 | 19.722 | -14.842 | 14.842 | -0.661 | 0.121 | 1.037 | 1.037 | 1.037 | 0.139 | 0.139 | 0.139 | 0.139 | 1.094 | 1.094 | 1.094 | 1.094 | -1.35 | -1.35 | -1.35 | -1.35 | 0.065 | 0.065 | 0.065 | 0.065 | -0.135 | -0.135 | -0.135 | -0.135 | 0.302 | 0.302 | 0.302 | 0.302 | 0.484 | 0.484 | 0.484 | 0.484 | 1.517 | 1.517 | 1.517 | 1.517 |
Kaspositie aan het Einde van de Periode
| 49.883 | 80.671 | 77.335 | 83.883 | 77.469 | 106.397 | 73.046 | 107.642 | 92.489 | 53.435 | 26.308 | 22.98 | 0 | 30.853 | 0 | 20.896 | 0 | 21.577 | 0 | 19.722 | 0 | 14.842 | 1.721 | 2.382 | 2.261 | 2.261 | 2.261 | 1.224 | 1.224 | 1.224 | 1.224 | 1.085 | 1.085 | 1.085 | 1.085 | -0.009 | -0.009 | -0.009 | -0.009 | 1.341 | 1.341 | 1.341 | 1.341 | 1.276 | 1.276 | 1.276 | 1.276 | 1.41 | 1.41 | 1.41 | 1.41 | 1.108 | 1.108 | 1.108 | 1.108 | 0.624 | 0.624 | 0.624 | 0.624 |