TC Energy Corporation
TSX:TRP.TO
68.83 (CAD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,916 | 4,067 | 3,946 | 3,940 | 3,830 | 2,170 | 4,041 | 3,799 | 3,637 | 3,500 | 3,584 | 3,240 | 3,182 | 3,381 | 3,297 | 3,195 | 3,089 | 3,418 | 3,263 | 3,133 | 3,372 | 3,487 | 3,904 | 3,156 | 3,195 | 3,424 | 3,617 | 3,242 | 3,217 | 3,391 | 3,619 | 3,632 | 2,751 | 2,547 | 2,851 | 2,944 | 2,631 | 2,874 | 2,616 | 2,451 | 2,234 | 2,884 | 2,332 | 2,204 | 2,009 | 2,252 | 2,089 | 2,126 | 1,806 | 1,911 | 2,360 | 2,393 | 2,143 | 2,243 | 2,057 | 2,129 | 1,923 | 1,955 | 2,206 | 2,253 | 2,127 | 2,380 | 2,332.008 | 2,136.47 | 2,017.097 | 2,132.497 | 2,157.113 | 2,210.077 | 2,211.477 | 2,248.616 | 2,091.169 | 1,849.782 | 1,685.443 | 1,893.975 | 1,782.504 | 1,491.289 | 1,443.476 | 1,304.716 | 1,393.802 | 1,223.384 | 1,255.504 | 1,232.949 | 1,319.107 | 1,391.14 | 1,311.63 | 1,335.39 | 1,337.81 | 1,285.714 | 1,395.666 | 1,244.423 | 1,199.765 | 1,303.456 | 1,453.858 | 7,901.624 | 8,028.558 | 5,225.428 | 4,287.406 | 3,614.615 | 1,100.962 | 4,040.939 | 3,459.959 | 3,315.019 | 4,628.019 | 4,433.971 | 3,452.153 | 3,388.369 | 3,878.707 | 3,310.04 | 3,408.558 | 3,645.389 | 2,952.069 | 2,838.257 | 2,668.303 | 2,332.065 | 1,843.932 | 1,659.243 | 1,810.622 | 1,692.738 | 1,702.692 | 1,093.033 | 1,510.1 | 1,279.446 | 1,294.196 | 1,003.335 | 978.721 | 1,115.138 | 1,133.89 | 852.974 | 844.724 | 925.913 | 851.924 | 681.15 | 711.659 | 849.236 | 799.445 | 655.531 | 701.036 | 877.179 | 798.835 | 686.249 | 677.516 | 920.453 | 800.86 | 833.638 | 830.685 | 846.078 | 922.756 | 734.084 | 775.116 | 932.559 | 999.115 | 864.797 | 993.487 | 1,287.93 | 1,246.516 | 1,049.045 |
Kosten van de omzet
| 2,232 | 2,107 | 2,204 | 2,139 | 2,018 | 1,821 | 2,186 | 2,123 | 1,981 | 1,760 | 1,814 | 1,770 | 1,592 | 1,531 | 1,701 | 1,649 | 1,568 | 1,550 | 1,719 | 1,592 | 1,642 | 1,789 | 1,941 | 1,766 | 1,716 | 2,006 | 2,131 | 2,103 | 2,077 | 2,050 | 2,231 | 2,487 | 1,573 | 1,683 | 1,864 | 1,886 | 1,633 | 1,869 | 1,640 | 1,465 | 1,411 | 1,904 | 1,490 | 1,315 | 1,287 | 1,384 | 1,365 | 758 | 727 | 707 | 993 | 875 | 822 | 759 | 13 | 1,118 | 980 | 1,003 | 1,234 | 1,250 | 1,127 | 1,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,684 | 1,960 | 1,742 | 1,801 | 1,812 | 349 | 1,855 | 1,676 | 1,656 | 1,740 | 1,770 | 1,470 | 1,590 | 1,850 | 1,596 | 1,546 | 1,521 | 1,868 | 1,544 | 1,541 | 1,730 | 1,698 | 1,963 | 1,390 | 1,479 | 1,418 | 1,486 | 1,139 | 1,140 | 1,341 | 1,388 | 1,145 | 1,178 | 864 | 987 | 1,058 | 998 | 1,005 | 976 | 986 | 823 | 980 | 842 | 889 | 722 | 868 | 724 | 1,368 | 1,079 | 1,204 | 1,367 | 1,518 | 1,321 | 1,484 | 2,044 | 1,011 | 943 | 952 | 972 | 1,003 | 1,000 | 1,113 | 2,332.008 | 2,136.47 | 2,017.097 | 2,132.497 | 2,157.113 | 2,210.077 | 2,211.477 | 2,248.616 | 2,091.169 | 1,849.782 | 1,685.443 | 1,893.975 | 1,782.504 | 1,491.289 | 1,443.476 | 1,304.716 | 1,393.802 | 1,223.384 | 1,255.504 | 1,232.949 | 1,319.107 | 1,391.14 | 1,311.63 | 1,335.39 | 1,337.81 | 1,285.714 | 1,395.666 | 1,244.423 | 1,199.765 | 1,303.456 | 1,453.858 | 7,901.624 | 8,028.558 | 5,225.428 | 4,287.406 | 3,614.615 | 1,100.962 | 4,040.939 | 3,459.959 | 3,315.019 | 4,628.019 | 4,433.971 | 3,452.153 | 3,388.369 | 3,878.707 | 3,310.04 | 3,408.558 | 3,645.389 | 2,952.069 | 2,838.257 | 2,668.303 | 2,332.065 | 1,843.932 | 1,659.243 | 1,810.622 | 1,692.738 | 1,702.692 | 1,093.033 | 1,510.1 | 1,279.446 | 1,294.196 | 1,003.335 | 978.721 | 1,115.138 | 1,133.89 | 852.974 | 844.724 | 925.913 | 851.924 | 681.15 | 711.659 | 849.236 | 799.445 | 655.531 | 701.036 | 877.179 | 798.835 | 686.249 | 677.516 | 920.453 | 800.86 | 833.638 | 830.685 | 846.078 | 922.756 | 734.084 | 775.116 | 932.559 | 999.115 | 864.797 | 993.487 | 1,287.93 | 1,246.516 | 1,049.045 |
Brutowinstmarge
| 0.43 | 0.482 | 0.441 | 0.457 | 0.473 | 0.161 | 0.459 | 0.441 | 0.455 | 0.497 | 0.494 | 0.454 | 0.5 | 0.547 | 0.484 | 0.484 | 0.492 | 0.547 | 0.473 | 0.492 | 0.513 | 0.487 | 0.503 | 0.44 | 0.463 | 0.414 | 0.411 | 0.351 | 0.354 | 0.395 | 0.384 | 0.315 | 0.428 | 0.339 | 0.346 | 0.359 | 0.379 | 0.35 | 0.373 | 0.402 | 0.368 | 0.34 | 0.361 | 0.403 | 0.359 | 0.385 | 0.347 | 0.643 | 0.597 | 0.63 | 0.579 | 0.634 | 0.616 | 0.662 | 0.994 | 0.475 | 0.49 | 0.487 | 0.441 | 0.445 | 0.47 | 0.468 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 114 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 337 | 167 | 179 | 209 | 270 | 185 | 277 | 0 | 301 | 216 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -236 | -226 | -230 | -218 | -222 | 133 | 214 | 214 | 213 | 207 | 191 | -76 | 196 | 697 | 178 | 174 | 199 | -527 | 181 | -19 | 181 | 187 | -215 | 127 | -92 | 150 | -9 | 127 | 153 | 162 | -15 | 136 | 128 | 141 | 127 | 133 | 123 | -14 | 118 | 113 | 119 | -8 | 92 | 138 | -11 | 109 | -1,356 | 342 | 346 | 344 | 390 | 389 | 379 | 370 | 1,507 | 326 | 341 | 343 | 314 | 338 | 335 | 341 | -2,958.62 | 1,392.378 | 1,381.03 | 1,166.547 | -3,520.528 | 1,513.465 | 1,587.673 | 1,597.094 | -2,648.441 | 1,238.404 | 1,168.991 | 1,298.459 | -1,843.067 | 1,003.484 | 920.584 | 834.341 | -1,318.555 | 747.134 | 784.523 | 733.211 | -1,558.393 | 863.047 | 788.869 | 0 | -3,021 | 0 | 0 | 0 | -3,106 | 0 | 0 | 0 | -19,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 236 | 226 | 230 | 218 | 222 | 133 | 214 | 214 | 213 | 207 | 191 | 191 | 196 | 196 | 178 | 174 | 199 | 176 | 181 | 178 | 181 | 187 | 140 | 127 | 152 | 150 | 127 | 127 | 153 | 162 | 150 | 136 | 128 | 141 | 127 | 133 | 123 | 134 | 118 | 113 | 119 | 123 | 92 | 138 | 106 | 109 | 88 | 679 | 513 | 523 | 599 | 659 | 564 | 647 | 1,507 | 326 | 341 | 343 | 314 | 338 | 335 | 341 | -2,958.62 | 1,392.378 | 1,381.03 | 1,166.547 | -3,520.528 | 1,513.465 | 1,587.673 | 1,597.094 | -2,648.441 | 1,238.404 | 1,168.991 | 1,298.459 | -1,843.067 | 1,003.484 | 920.584 | 834.341 | -1,318.555 | 747.134 | 784.523 | 733.211 | -1,558.393 | 863.047 | 788.869 | 0 | -3,021 | 0 | 0 | 0 | -3,106 | 0 | 0 | 0 | -19,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1,448 | 1,734 | 1,512 | 1,951 | 1,854 | 2,303 | 1,985 | 1,784 | 1,696 | 1,805 | 1,939 | 1,279 | 1,394 | 1,654 | 1,418 | 1,372 | 1,322 | 1,692 | 1,363 | 1,363 | 1,549 | 1,511 | 1,823 | 1,263 | 1,327 | 1,268 | 1,359 | 1,012 | 987 | 1,179 | 1,238 | 1,009 | 1,050 | 723 | 860 | 925 | 875 | 871 | 858 | 873 | 704 | 857 | 750 | 751 | 616 | 759 | 636 | 689 | 566 | 681 | 768 | 859 | 757 | 837 | 537 | 685 | 602 | 609 | 658 | 665 | 665 | 772 | 1,720.628 | 744.092 | 636.068 | 965.95 | 654.641 | 696.611 | 623.804 | 651.522 | 1,204.61 | 611.378 | 516.453 | 595.516 | 996.571 | 487.805 | 522.892 | 470.375 | 900.357 | 476.25 | 470.981 | 499.738 | 1,034.5 | 528.093 | 522.761 | 1,335.39 | -1,683.19 | 1,285.714 | 1,395.666 | 1,244.423 | -1,906.235 | 1,303.456 | 1,453.858 | 7,901.624 | -11,366.442 | 5,225.428 | 4,287.406 | 3,614.615 | 1,100.962 | 4,040.939 | 3,459.959 | 3,315.019 | 4,628.019 | 4,433.971 | 3,452.153 | 3,388.369 | 3,878.707 | 3,310.04 | 3,408.558 | 3,645.389 | 2,952.069 | 2,838.257 | 2,668.303 | 2,332.065 | 1,843.932 | 1,659.243 | 1,810.622 | 1,692.738 | 1,702.692 | 1,093.033 | 1,510.1 | 1,279.446 | 1,294.196 | 1,003.335 | 978.721 | 1,115.138 | 1,133.89 | 852.974 | 844.724 | 925.913 | 851.924 | 681.15 | 711.659 | 849.236 | 799.445 | 655.531 | 701.036 | 877.179 | 798.835 | 686.249 | 677.516 | 920.453 | 800.86 | 833.638 | 830.685 | 846.078 | 922.756 | 734.084 | 775.116 | 932.559 | 999.115 | 864.797 | 993.487 | 1,287.93 | 1,246.516 | 1,049.045 |
Bedrijfsresultaat ratio
| 0.37 | 0.426 | 0.383 | 0.495 | 0.484 | 1.061 | 0.491 | 0.47 | 0.466 | 0.516 | 0.541 | 0.395 | 0.438 | 0.489 | 0.43 | 0.429 | 0.428 | 0.495 | 0.418 | 0.435 | 0.459 | 0.433 | 0.467 | 0.4 | 0.415 | 0.37 | 0.376 | 0.312 | 0.307 | 0.348 | 0.342 | 0.278 | 0.382 | 0.284 | 0.302 | 0.314 | 0.333 | 0.303 | 0.328 | 0.356 | 0.315 | 0.297 | 0.322 | 0.341 | 0.307 | 0.337 | 0.304 | 0.324 | 0.313 | 0.356 | 0.325 | 0.359 | 0.353 | 0.373 | 0.261 | 0.322 | 0.313 | 0.312 | 0.298 | 0.295 | 0.313 | 0.324 | 0.738 | 0.348 | 0.315 | 0.453 | 0.303 | 0.315 | 0.282 | 0.29 | 0.576 | 0.331 | 0.306 | 0.314 | 0.559 | 0.327 | 0.362 | 0.361 | 0.646 | 0.389 | 0.375 | 0.405 | 0.784 | 0.38 | 0.399 | 1 | -1.258 | 1 | 1 | 1 | -1.589 | 1 | 1 | 1 | -1.416 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -99 | -44 | 312 | -984 | -426 | -615 | -3,405 | -792 | -617 | -1,082 | 293 | 98 | 134 | -2,616 | 279 | 134 | 587 | -75 | 281 | 203 | 274 | 155 | -624 | 147 | 173 | 80 | -878 | 146 | 695 | 174 | -777 | -937 | -43 | -80 | -3,780 | 94 | 119 | 123 | 169 | 159 | 176 | 127 | 174 | 177 | 142 | 92 | 61 | 71 | 65 | 60 | -223 | -297 | -223 | -194 | -127 | -145 | -18 | -174 | -179 | -190 | -241 | -287 | -1,218.843 | -225.676 | -186.241 | -44.234 | 19.855 | 1.987 | 5.313 | 5.766 | 4.504 | 4.471 | 29.002 | 17.515 | 201.813 | 349.593 | 18.412 | 120.919 | 15.592 | 39.058 | 256.171 | 57.712 | 13.615 | 67.531 | 25.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1,349 | 1,690 | 1,824 | -39 | 537 | 1,688 | -1,420 | 992 | 1,079 | 723 | 1,436 | 953 | 1,167 | -1,390 | 1,348 | 1,202 | 1,436 | 1,121 | 1,252 | 1,113 | 1,440 | 1,382 | 757 | 1,148 | 1,055 | 989 | 80 | 884 | 1,368 | 974 | 16 | -332 | 719 | 424 | -3,220 | 694 | 744 | 676 | 732 | 745 | 637 | 710 | 685 | 724 | 506 | 607 | 466 | 545 | 397 | 530 | 545 | 562 | 534 | 643 | 410 | 540 | 382 | 435 | 479 | 475 | 424 | 485 | 501.785 | 518.416 | 449.827 | 700.545 | 489.886 | 458.114 | 368.757 | 396.679 | 396.155 | 399.016 | 317.903 | 414.526 | 493.614 | 628.339 | 316.681 | 380.895 | 312.374 | 313.721 | 517.678 | 343.652 | 301.248 | 361.967 | 329.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.344 | 0.416 | 0.462 | -0.01 | 0.14 | 0.778 | -0.351 | 0.261 | 0.297 | 0.207 | 0.401 | 0.294 | 0.367 | -0.411 | 0.409 | 0.376 | 0.465 | 0.328 | 0.384 | 0.355 | 0.427 | 0.396 | 0.194 | 0.364 | 0.33 | 0.289 | 0.022 | 0.273 | 0.425 | 0.287 | 0.004 | -0.091 | 0.261 | 0.166 | -1.129 | 0.236 | 0.283 | 0.235 | 0.28 | 0.304 | 0.285 | 0.246 | 0.294 | 0.328 | 0.252 | 0.27 | 0.223 | 0.256 | 0.22 | 0.277 | 0.231 | 0.235 | 0.249 | 0.287 | 0.199 | 0.254 | 0.199 | 0.223 | 0.217 | 0.211 | 0.199 | 0.204 | 0.215 | 0.243 | 0.223 | 0.329 | 0.227 | 0.207 | 0.167 | 0.176 | 0.189 | 0.216 | 0.189 | 0.219 | 0.277 | 0.421 | 0.219 | 0.292 | 0.224 | 0.256 | 0.412 | 0.279 | 0.228 | 0.26 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 200 | 293 | 209 | 134 | 258 | 341 | -4 | 122 | 148 | 323 | 278 | 135 | 147 | -440 | 116 | 190 | 52 | -164 | 27 | 274 | 217 | 236 | 38 | 120 | 153 | 121 | -870 | 188 | 393 | 200 | 274 | -266 | 274 | 70 | -646 | 223 | 250 | 207 | 206 | 239 | 165 | 221 | 208 | 190 | 98 | 115 | 118 | 134 | 85 | 129 | 123 | 133 | 139 | 178 | 94 | 120 | 65 | 101 | 67 | 107 | 97 | 116 | 95.294 | 128.806 | 126.196 | 252.032 | 112.994 | 134.155 | 111.583 | 131.458 | 127.748 | 106.181 | 73.62 | 169.313 | 143.637 | 200.929 | 116.607 | 148.73 | 127.063 | 120.953 | 129.42 | 129.853 | 107.791 | 163.425 | 126.976 | -223.3 | -1,878.667 | -188.889 | -216.7 | -200.765 | -2,107.559 | -179.896 | -105.9 | -182.879 | -11,555.3 | -255.485 | -155.394 | -189.938 | 537.008 | -164.05 | -239.953 | -161.057 | 48.905 | -153.94 | -103.631 | -115.035 | -113.304 | -114.073 | -112.215 | -117.419 | -112.92 | -104.969 | -104.474 | -102.487 | -100.845 | -99.41 | -100.178 | -97.104 | -90.312 | -88.066 | -118.29 | -94.671 | -88.764 | -87.78 | -91.655 | -87.329 | -84.252 | -83.926 | -81.055 | -79.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.669 | -49.211 | -44.753 | -43.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 990 | 1,226 | 1,487 | -174 | 273 | 1,336 | -1,416 | 841 | 889 | 358 | 1,118 | 779 | 975 | -1,019 | 1,124 | 904 | 1,281 | 1,148 | 1,108 | 739 | 1,125 | 1,004 | 1,092 | 928 | 785 | 734 | 861 | 612 | 881 | 643 | -326 | -118 | 365 | 252 | -2,435 | 401 | 429 | 387 | 458 | 457 | 416 | 412 | 420 | 481 | 365 | 446 | 306 | 369 | 272 | 352 | 375 | 386 | 353 | 411 | 269 | 377 | 285 | 296 | 364 | 351 | 314 | 340 | 276.491 | 389.61 | 323.631 | 448.514 | 376.892 | 323.959 | 257.173 | 265.221 | 268.424 | 292.836 | 244.283 | 273.237 | 349.977 | 427.41 | 200.074 | 232.164 | 185.25 | 244.425 | 388.259 | 213.799 | 193.722 | 248.514 | 202.621 | 208.609 | 202.333 | 174.603 | 210.638 | 200.765 | 173.682 | 173.584 | 99.849 | 174 | 173.412 | 249.474 | 142.075 | 181.238 | -537.008 | 152.605 | 224.406 | 146.415 | -48.905 | 142.158 | 121.27 | 115.035 | 104.198 | 114.073 | 103.106 | 117.419 | 112.92 | 104.969 | 95.4 | 91.8 | 100.845 | 99.4 | 100.2 | 97.1 | 90.312 | 88 | 118.29 | 94.671 | 88.764 | 87.78 | 91.655 | 87.329 | 84.252 | 83.926 | 81.055 | 67.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.669 | 49.211 | 44.753 | 43.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.253 | 0.301 | 0.377 | -0.044 | 0.071 | 0.616 | -0.35 | 0.221 | 0.244 | 0.102 | 0.312 | 0.24 | 0.306 | -0.301 | 0.341 | 0.283 | 0.415 | 0.336 | 0.34 | 0.236 | 0.334 | 0.288 | 0.28 | 0.294 | 0.246 | 0.214 | 0.238 | 0.189 | 0.274 | 0.19 | -0.09 | -0.032 | 0.133 | 0.099 | -0.854 | 0.136 | 0.163 | 0.135 | 0.175 | 0.186 | 0.186 | 0.143 | 0.18 | 0.218 | 0.182 | 0.198 | 0.146 | 0.174 | 0.151 | 0.184 | 0.159 | 0.161 | 0.165 | 0.183 | 0.131 | 0.177 | 0.148 | 0.151 | 0.165 | 0.156 | 0.148 | 0.143 | 0.119 | 0.182 | 0.16 | 0.21 | 0.175 | 0.147 | 0.116 | 0.118 | 0.128 | 0.158 | 0.145 | 0.144 | 0.196 | 0.287 | 0.139 | 0.178 | 0.133 | 0.2 | 0.309 | 0.173 | 0.147 | 0.179 | 0.154 | 0.156 | 0.151 | 0.136 | 0.151 | 0.161 | 0.145 | 0.133 | 0.069 | 0.022 | 0.022 | 0.048 | 0.033 | 0.05 | -0.488 | 0.038 | 0.065 | 0.044 | -0.011 | 0.032 | 0.035 | 0.034 | 0.027 | 0.034 | 0.03 | 0.032 | 0.038 | 0.037 | 0.036 | 0.039 | 0.055 | 0.06 | 0.055 | 0.057 | 0.053 | 0.081 | 0.078 | 0.074 | 0.069 | 0.087 | 0.094 | 0.078 | 0.074 | 0.098 | 0.096 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0.072 | 0.066 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.93 | 1.16 | 1.41 | -0.17 | 0.24 | 1.29 | -1.39 | 0.84 | 0.94 | 0.4 | 1.14 | 0.8 | 1 | -1.07 | 1.2 | 0.96 | 1.36 | 1.22 | 1.18 | 0.79 | 1.21 | 1.09 | 1.19 | 1.02 | 0.88 | 0.83 | 0.98 | 0.7 | 1.01 | 0.74 | -0.39 | -0.15 | 0.52 | 0.36 | -3.44 | 0.6 | 0.6 | 0.55 | 0.65 | 0.64 | 0.59 | 0.58 | 0.59 | 0.68 | 0.52 | 0.63 | 0.43 | 0.52 | 0.39 | 0.5 | 0.53 | 0.55 | 0.5 | 0.59 | 0.41 | 0.54 | 0.41 | 0.43 | 0.56 | 0.5 | 0.5 | 0.54 | 0.45 | 0.67 | 0.58 | 0.83 | 0.7 | 0.6 | 0.48 | 0.52 | 0.53 | 0.6 | 0.5 | 0.56 | 0.72 | 0.88 | 0.41 | 0.48 | 0.38 | 0.51 | 0.8 | 0.44 | 0.4 | 0.51 | 0.42 | 0.43 | 0.41 | 0.37 | 0.42 | 0.39 | 0.42 | 0.34 | 0.18 | 0.34 | 0.4 | 0.5 | 0.28 | 0.36 | -1.13 | 0.29 | 0.46 | 0.29 | -0.096 | 0.31 | 0.24 | 0.52 | 0.49 | 0.51 | 0.46 | 0.48 | 0.46 | 0.62 | 0.46 | 0.45 | 0.44 | 0.44 | 0.44 | 0.43 | 0.4 | 0.39 | 0.53 | 0.43 | 0.4 | 0.4 | 0.42 | 0.4 | 0.39 | 0.39 | 0.39 | 0.39 | 0.35 | 0.34 | 0.33 | 0.32 | 0.32 | 0.29 | 0.3 | 0.32 | 0.45 | 0.28 | 0.24 | 0.21 | -0.078 | -0.085 | -0.073 | -0.074 | 0.27 | 0.24 | 0.23 | 0.26 | 0.22 | 0.26 | 0.31 | 0.4 | 0.6 | 0.53 |
Verwaterde WPA
| 0.93 | 1.16 | 1.41 | -0.17 | 0.24 | 1.29 | -1.39 | 0.84 | 0.94 | 0.4 | 1.14 | 0.8 | 1 | -1.07 | 1.2 | 0.96 | 1.36 | 1.22 | 1.18 | 0.79 | 1.21 | 1.09 | 1.19 | 1.02 | 0.88 | 0.83 | 0.98 | 0.7 | 1.01 | 0.74 | -0.39 | -0.15 | 0.52 | 0.36 | -3.44 | 0.6 | 0.6 | 0.55 | 0.65 | 0.64 | 0.59 | 0.58 | 0.59 | 0.68 | 0.52 | 0.63 | 0.43 | 0.52 | 0.39 | 0.5 | 0.53 | 0.55 | 0.5 | 0.59 | 0.4 | 0.54 | 0.41 | 0.43 | 0.56 | 0.5 | 0.5 | 0.54 | 0.45 | 0.67 | 0.58 | 0.83 | 0.69 | 0.6 | 0.48 | 0.52 | 0.53 | 0.6 | 0.5 | 0.56 | 0.71 | 0.87 | 0.41 | 0.48 | 0.38 | 0.51 | 0.8 | 0.44 | 0.4 | 0.51 | 0.42 | 0.43 | 0.41 | 0.37 | 0.42 | 0.39 | 0.42 | 0.34 | 0.18 | 0.34 | 0.4 | 0.5 | 0.28 | 0.36 | -1.13 | 0.29 | 0.46 | 0.29 | -0.096 | 0.31 | 0.24 | 0.52 | 0.49 | 0.51 | 0.46 | 0.48 | 0.46 | 0.62 | 0.46 | 0.45 | 0.44 | 0.44 | 0.44 | 0.43 | 0.4 | 0.39 | 0.53 | 0.43 | 0.4 | 0.4 | 0.42 | 0.4 | 0.39 | 0.39 | 0.39 | 0.39 | 0.35 | 0.34 | 0.33 | 0.32 | 0.32 | 0.29 | 0.3 | 0.32 | 0.45 | 0.28 | 0.24 | 0.21 | -0.078 | -0.085 | -0.073 | -0.074 | 0.27 | 0.24 | 0.23 | 0.26 | 0.22 | 0.26 | 0.31 | 0.4 | 0.6 | 0.53 |
EBITDA
| 2,165 | 2,453 | 2,229 | 2,641 | 2,548 | 2,212 | 2,655 | 2,437 | 2,331 | 2,431 | 2,533 | 2,226 | 2,342 | 2,650 | 2,241 | 2,409 | 1,495 | 2,363 | 2,290 | 2,288 | 2,482 | 2,437 | 2,511 | 2,142 | 2,070 | 1,946 | 2,112 | 1,758 | 1,789 | 1,890 | 1,896 | 1,818 | 1,677 | 1,513 | 1,482 | 1,474 | 1,515 | 1,428 | 1,462 | 1,452 | 1,225 | 1,377 | 1,321 | 1,325 | 1,114 | 1,232 | 1,055 | 1,136 | 982 | 1,116 | 1,201 | 1,204 | 1,159 | 1,240 | 942 | 1,038 | 943 | 976 | 1,023 | 1,051 | 1,044 | 1,140 | 1,127.118 | 1,047.477 | 937.309 | 1,306.45 | 925.249 | 993.229 | 918.852 | 935.194 | 1,472.197 | 870.683 | 753.707 | 834.89 | 1,062.028 | 385.598 | 757.431 | 599.758 | 1,129.772 | 673.4 | 446.965 | 674.187 | 1,243.962 | 721.232 | 714.575 | 1,335.39 | -1,597.19 | 1,285.714 | 1,395.666 | 1,244.423 | -1,837.235 | 1,303.456 | 1,453.858 | 7,901.624 | -11,207.442 | 5,225.428 | 4,287.406 | 3,614.615 | 1,100.962 | 4,040.939 | 3,459.959 | 3,315.019 | 4,628.019 | 4,433.971 | 3,452.153 | 3,388.369 | 3,878.707 | 3,310.04 | 3,408.558 | 3,645.389 | 2,952.069 | 2,838.257 | 2,668.303 | 2,332.065 | 1,843.932 | 1,659.243 | 1,810.622 | 1,692.738 | 1,702.692 | 1,093.033 | 1,510.1 | 1,279.446 | 1,294.196 | 1,003.335 | 978.721 | 1,115.138 | 1,133.89 | 852.974 | 844.724 | 925.913 | 851.924 | 681.15 | 711.659 | 849.236 | 799.445 | 655.531 | 701.036 | 877.179 | 798.835 | 686.249 | 677.516 | 920.453 | 800.86 | 833.638 | 830.685 | 846.078 | 922.756 | 734.084 | 775.116 | 932.559 | 999.115 | 864.797 | 993.487 | 1,287.93 | 1,246.516 | 1,049.045 |
EBITDA ratio
| 0.553 | 0.603 | 0.565 | 0.67 | 0.665 | 1.019 | 0.657 | 0.641 | 0.641 | 0.695 | 0.707 | 0.687 | 0.736 | 0.784 | 0.68 | 0.754 | 0.484 | 0.691 | 0.702 | 0.73 | 0.736 | 0.699 | 0.643 | 0.679 | 0.648 | 0.568 | 0.584 | 0.542 | 0.556 | 0.557 | 0.524 | 0.501 | 0.61 | 0.594 | 0.52 | 0.501 | 0.576 | 0.497 | 0.559 | 0.592 | 0.548 | 0.477 | 0.566 | 0.601 | 0.555 | 0.547 | 0.505 | 0.534 | 0.544 | 0.584 | 0.509 | 0.503 | 0.541 | 0.553 | 0.458 | 0.488 | 0.49 | 0.499 | 0.464 | 0.466 | 0.491 | 0.479 | 0.483 | 0.49 | 0.465 | 0.613 | 0.429 | 0.449 | 0.415 | 0.416 | 0.704 | 0.471 | 0.447 | 0.441 | 0.596 | 0.259 | 0.525 | 0.46 | 0.811 | 0.55 | 0.356 | 0.547 | 0.943 | 0.518 | 0.545 | 1 | -1.194 | 1 | 1 | 1 | -1.531 | 1 | 1 | 1 | -1.396 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |