T. Rowe Price Group, Inc.
NASDAQ:TROW
117.62 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,785.6 | 1,733.3 | 1,750.2 | 1,642 | 1,670.7 | 1,610.2 | 1,537.6 | 1,524.2 | 1,588.2 | 1,513 | 1,863 | 1,961.7 | 1,954.1 | 1,929.3 | 1,826.8 | 1,732.9 | 1,595.8 | 1,415.4 | 1,462.6 | 1,468.7 | 1,426.7 | 1,395.2 | 1,327.3 | 1,305 | 1,394.6 | 1,345 | 1,328 | 1,286.1 | 1,221.7 | 1,171.6 | 1,113.6 | 1,091.2 | 1,092.9 | 1,044.7 | 994.1 | 1,052.2 | 1,049 | 1,072.4 | 1,027 | 1,022.4 | 1,020.8 | 984.3 | 954.6 | 929.8 | 884.4 | 854.3 | 815.7 | 787.3 | 769.7 | 736.8 | 728.7 | 671.6 | 679.4 | 713.7 | 682.4 | 647.5 | 586.1 | 577.4 | 556.2 | 547.1 | 498.1 | 442.2 | 384.5 | 415.9 | 554.8 | 586.5 | 559.1 | 597.8 | 571 | 551.1 | 508.4 | 489.056 | 450.628 | 445.995 | 429.321 | 402.844 | 388.703 | 363.546 | 357.071 | 345.498 | 316.228 | 309.672 | 306.476 | 281.961 | 259.1 | 238.28 | 219.514 | 227.261 | 220.296 | 236.123 | 242.149 | 241.266 | 243.618 | 262.13 | 280.482 | 291.61 | 303.704 | 300.682 | 316.331 | 284.9 | 259.9 | 245.8 | 245.8 | 234.8 | 218.6 | 222.3 | 210.4 | 207.2 | 199.8 | 180.1 | 168 | 159.8 | 150.2 | 143.7 | 132.4 | 123.4 | 113.2 | 104.8 | 97.8 | 101.1 | 96.9 | 92.5 | 91.9 | 89.8 | 78.8 | 72.7 | 68.7 | 65.4 | 62.2 | 59 | 58.5 | 55.9 | 52.6 | 51.1 | 45.6 | 40 | 44.6 | 43.2 | 42.2 | 42.6 | 40.3 | 39 | 37.7 | 36.8 | 36.2 | 35.7 | 33.4 | 33 | 33.8 | 34.3 | 31.3 | 29 | 29.4 | 28.6 | 24.2 | 21.3 | 21.3 |
| Kosten van de omzet
| 164 | 333.1 | 312.1 | 271.9 | 297.4 | 304.6 | 309.9 | 326.7 | 344.2 | 229.7 | 346 | 357.8 | 299.8 | 278.1 | 262.9 | 755.2 | 662.6 | 650.6 | 548 | 633 | 568.8 | 581 | 602.1 | 564.8 | 563.6 | 564.7 | 553.8 | 484.3 | 454.8 | 440.2 | 432.6 | 417.1 | 422.9 | 406.6 | 389.1 | 394.1 | 417.5 | 399.5 | 384 | 375 | 383.8 | 361.8 | 352.6 | 330.6 | 321.8 | 316.4 | 305.3 | 1,143.7 | 0 | 55.1 | 52.3 | 189.6 | 0 | 0 | 0 | 29.3 | 28.3 | 25.8 | 25.7 | 26.6 | 26 | 24.4 | 25.4 | 26.1 | 25.7 | 24.9 | 25.1 | -1,404.6 | 0 | 0 | 0 | -1,119.544 | 0 | 0 | 0 | -929.741 | 0 | 0 | 0 | -789.099 | 44.324 | 42.614 | 0 | 0 | 0 | 34.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 1,621.6 | 1,400.2 | 1,438.1 | 1,370.1 | 1,373.3 | 1,305.6 | 1,227.7 | 1,197.5 | 1,244 | 1,283.3 | 1,517 | 1,603.9 | 1,654.3 | 1,651.2 | 1,563.9 | 977.7 | 933.2 | 764.8 | 914.6 | 835.7 | 857.9 | 814.2 | 725.2 | 740.2 | 831 | 780.3 | 774.2 | 801.8 | 766.9 | 731.4 | 681 | 674.1 | 670 | 638.1 | 605 | 658.1 | 631.5 | 672.9 | 643 | 647.4 | 637 | 622.5 | 602 | 599.2 | 562.6 | 537.9 | 510.4 | -356.4 | 769.7 | 681.7 | 676.4 | 482 | 679.4 | 713.7 | 682.4 | 618.2 | 557.8 | 551.6 | 530.5 | 520.5 | 472.1 | 417.8 | 359.1 | 389.8 | 529.1 | 561.6 | 534 | 2,002.4 | 571 | 551.1 | 508.4 | 1,608.6 | 450.628 | 445.995 | 429.321 | 1,332.585 | 388.703 | 363.546 | 357.071 | 1,134.597 | 271.904 | 267.058 | 306.476 | 281.961 | 259.1 | 204.074 | 219.514 | 227.261 | 220.296 | 236.123 | 242.149 | 241.266 | 243.618 | 262.13 | 280.482 | 291.61 | 303.704 | 300.682 | 316.331 | 284.9 | 259.9 | 245.8 | 245.8 | 234.8 | 218.6 | 222.3 | 210.4 | 207.2 | 199.8 | 180.1 | 168 | 159.8 | 150.2 | 143.7 | 132.4 | 123.4 | 113.2 | 104.8 | 97.8 | 101.1 | 96.9 | 92.5 | 91.9 | 89.8 | 78.8 | 72.7 | 68.7 | 65.4 | 62.2 | 59 | 58.5 | 55.9 | 52.6 | 51.1 | 45.6 | 40 | 44.6 | 43.2 | 42.2 | 42.6 | 40.3 | 39 | 37.7 | 36.8 | 36.2 | 35.7 | 33.4 | 33 | 33.8 | 34.3 | 31.3 | 29 | 29.4 | 28.6 | 24.2 | 21.3 | 21.3 |
| Brutowinstmarge
| 0.908 | 0.808 | 0.822 | 0.834 | 0.822 | 0.811 | 0.798 | 0.786 | 0.783 | 0.848 | 0.814 | 0.818 | 0.847 | 0.856 | 0.856 | 0.564 | 0.585 | 0.54 | 0.625 | 0.569 | 0.601 | 0.584 | 0.546 | 0.567 | 0.596 | 0.58 | 0.583 | 0.623 | 0.628 | 0.624 | 0.612 | 0.618 | 0.613 | 0.611 | 0.609 | 0.625 | 0.602 | 0.627 | 0.626 | 0.633 | 0.624 | 0.632 | 0.631 | 0.644 | 0.636 | 0.63 | 0.626 | -0.453 | 1 | 0.925 | 0.928 | 0.718 | 1 | 1 | 1 | 0.955 | 0.952 | 0.955 | 0.954 | 0.951 | 0.948 | 0.945 | 0.934 | 0.937 | 0.954 | 0.958 | 0.955 | 3.35 | 1 | 1 | 1 | 3.289 | 1 | 1 | 1 | 3.308 | 1 | 1 | 1 | 3.284 | 0.86 | 0.862 | 1 | 1 | 1 | 0.856 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 252.3 | 269.6 | 242.5 | 268.7 | 226.4 | 240.7 | 257.6 | 250.8 | 255.7 | 207.6 | 214.3 | 248 | 204.9 | 211 | 204.6 | 190.6 | 190.1 | 197.7 | 182.5 | 217.1 | 181.7 | 179.3 | 171.1 | 177.3 | 170.2 | 166.6 | 165.8 | 53.7 | 49 | 46.8 | 45.4 | 45.3 | 45.3 | 40.8 | 41.4 | 40.7 | 40.3 | 39.9 | 38.3 | 36.6 | 35.9 | 36 | 35.4 | 34.8 | 32.9 | 35.1 | 33 | -753.8 | 294.8 | 261.5 | 260.7 | 140.7 | 280.8 | 248.8 | 242.9 | 223.4 | 214.2 | 215.1 | 207.7 | 202 | 196.3 | 199.7 | 175.4 | 179.3 | 210.9 | 218 | 207.4 | 305.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.912 | 92.665 | 92.967 | 81.5 | 83.5 | 82.9 | 81.5 | 79.9 | 78.2 | 0 | 0 | 13.8 | 84.5 | 80.2 | 54.1 | 47.6 | 46.7 | 63.4 | 60.3 | 38.6 | 36 | 35.7 | 33.1 | -21 | 52.2 | 17.3 | 16.9 | 18.5 | 14.8 | 40.2 | 26 | 0.6 | 15.1 | 14.8 | 13.8 | 13.3 | 13 | 13.7 | 12.1 | 12.1 | 11.5 | 10.5 | 10 | 11.1 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 20.8 | 33.3 | 25.3 | 44.4 | 21.1 | 22.9 | 25.8 | 28.2 | 24.3 | 21.4 | 23.4 | 38.8 | 22.1 | 20.4 | 18.9 | 31.2 | 14.2 | 13.4 | 24.9 | 38.3 | 17.1 | 19.8 | 21.6 | 35.8 | 20.2 | 19 | 24.6 | 33.8 | 14 | 18.6 | 25.6 | 27.2 | 14.7 | 14.9 | 23.1 | 27 | 13.2 | 14.2 | 25.3 | 26.1 | 12.7 | 14.6 | 22.6 | 28.8 | 15.4 | 19.2 | 25.3 | -43.6 | 41.9 | 19.8 | 25.8 | 25.8 | 19 | 20.6 | 25.4 | 24.7 | 18.6 | 20.1 | 23.5 | 23.8 | 13 | 13.7 | 22.7 | 30.7 | 16.7 | 20.2 | 36.5 | 35.8 | 18.4 | 21.9 | 31.8 | 30.786 | 17.464 | 21.062 | 27.988 | 28.437 | 15.394 | 18.823 | 23.471 | 24.14 | 12.952 | 16.117 | 21.059 | 20.383 | 9.885 | 12.392 | 16.345 | 16.943 | 10.766 | 14.436 | 16.911 | 17.201 | 10.315 | 15.595 | 21.527 | 26.487 | 15.547 | 21.071 | 25.11 | 24.3 | 13.3 | 16.3 | 20.2 | 22.2 | 13.8 | 17 | 20.1 | 22.4 | 13.4 | 13.7 | 17.5 | 16.5 | 11.3 | 14.4 | 16.1 | 13.7 | 7.1 | 6.1 | 7.9 | 8 | 6 | 6.9 | 10.4 | 9.3 | 6.8 | 6.2 | 7.1 | 6.6 | 5.2 | 5.7 | 8.6 | 6.1 | 3.2 | 3.9 | 4 | 3.6 | 2.8 | 3.1 | 4.6 | 3.8 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 273.1 | 302.9 | 267.8 | 313.1 | 247.5 | 263.6 | 283.4 | 279 | 280 | 229 | 237.7 | 286.8 | 227 | 231.4 | 223.5 | 221.8 | 204.3 | 211.1 | 207.4 | 255.4 | 198.8 | 199.1 | 192.7 | 213.1 | 190.4 | 185.6 | 190.4 | 87.5 | 63 | 65.4 | 71 | 72.5 | 60 | 55.7 | 64.5 | 67.7 | 53.5 | 54.1 | 63.6 | 62.7 | 48.6 | 50.6 | 58 | 63.6 | 48.3 | 54.3 | 58.3 | -797.4 | 336.7 | 281.3 | 286.5 | 166.5 | 299.8 | 269.4 | 268.3 | 248.1 | 232.8 | 235.2 | 231.2 | 225.8 | 209.3 | 213.4 | 198.1 | 210 | 227.6 | 238.2 | 243.9 | 35.8 | 18.4 | 21.9 | 31.8 | 30.786 | 17.464 | 21.062 | 27.988 | 28.437 | 15.394 | 18.823 | 23.471 | 24.14 | 12.952 | 16.117 | 21.059 | 20.383 | 9.885 | 12.392 | 16.345 | 16.943 | 10.766 | 14.436 | 16.911 | 17.201 | 10.315 | 15.595 | 21.527 | -258.057 | 114.459 | 113.736 | 118.077 | 105.8 | 96.8 | 99.2 | 101.7 | 102.1 | 92 | 17 | 20.1 | 36.2 | 97.9 | 93.9 | 71.6 | 64.1 | 58 | 77.8 | 76.4 | 52.3 | 43.1 | 41.8 | 41 | -13 | 58.2 | 24.2 | 27.3 | 27.8 | 21.6 | 46.4 | 33.1 | 7.2 | 20.3 | 20.5 | 22.4 | 19.4 | 16.2 | 17.6 | 16.1 | 15.7 | 14.3 | 13.6 | 14.6 | 14.9 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 734.9 | -6.2 | -778.1 | -769 | 682.2 | 658.4 | 42.5 | -5.1 | 0.4 | -5.4 | -7.2 | 0.2 | -3.1 | 0.7 | -3.7 | 5.6 | 5.8 | 2 | -15.4 | 7 | -0.7 | -0.1 | 0.8 | -1.7 | 0.1 | -2.4 | 0.9 | 0.7 | 0.9 | 1.2 | 1.3 | -1.8 | 134.3 | -0.2 | 129.6 | 135.4 | 119.7 | 111 | 101.6 | 104.7 | 99.7 | 98.8 | 94.9 | 95.5 | 88.4 | 84.8 | 79.5 | 79.8 | 74.1 | 72.4 | 73.7 | 21.9 | 84.4 | 88.8 | 74.9 | 87.3 | 63.1 | 63.3 | 60.6 | 60.4 | 55.5 | 50.5 | 50.4 | 58.8 | 62.7 | 64.8 | 60 | 299.4 | 288.8 | 278.1 | 257.7 | 243.332 | 232.645 | 232.014 | 222.809 | 202.033 | 193.457 | 189.202 | 186.319 | 177.868 | 172.362 | 165.541 | 162.556 | 148.04 | 143.685 | 141.072 | 138.725 | 130.215 | 137.863 | 136.91 | 138.947 | 146.582 | 145.609 | 155.801 | 171.585 | 1,207.385 | -185.584 | -180.184 | -185.54 | -169.1 | -151.6 | -150.3 | -150.6 | -157.8 | -140.1 | -140.6 | -134.8 | -134.4 | -125.2 | -117 | -113.6 | -108.1 | -100.6 | -96.5 | -93.5 | -84.6 | -73 | -69.3 | -68.7 | -69.3 | -64.4 | -63 | -64.6 | -61.6 | -55.7 | -51.7 | -50.1 | -48.8 | -43.7 | -43.6 | -45.5 | -41.7 | -37 | -37.5 | -35.5 | -33 | -31.8 | -37 | -30.6 | -30.7 | -27.3 | 0 | 0 | 96.8 | 0 | 0 | 0 | 94.4 | 0 | 0 | 0 | 80.3 | 0 | 0 | 0 | 67.6 | 0 |
| Bedrijfskosten
| 1,008 | 302.9 | 778.1 | 951.4 | 814 | 741 | 722.7 | 718.9 | 754.8 | 734.8 | 787.1 | 723.6 | 667.4 | 625.6 | 628.1 | 221.8 | 204.3 | 211.1 | 207.4 | 255.4 | 198.8 | 199.1 | 192.7 | 213.1 | 190.4 | 185.6 | 190.4 | 270.8 | 218.4 | 223.8 | 209.3 | 210.8 | 194.3 | 188.4 | 194.1 | 203.1 | 173.2 | 165.1 | 165.2 | 167.4 | 148.3 | 149.4 | 152.9 | 159.1 | 136.7 | 139.1 | 137.8 | -717.6 | 410.8 | 353.7 | 360.2 | 188.4 | 384.2 | 358.2 | 343.2 | 335.4 | 295.9 | 298.5 | 291.8 | 286.2 | 264.8 | 263.9 | 248.5 | 268.8 | 290.3 | 303 | 303.9 | 335.2 | 307.2 | 300 | 289.5 | 274.118 | 250.109 | 253.076 | 250.797 | 230.47 | 208.851 | 208.025 | 209.79 | 202.008 | 185.314 | 181.658 | 183.615 | 168.423 | 153.57 | 153.464 | 155.07 | 147.158 | 148.629 | 151.346 | 155.858 | 163.783 | 155.924 | 171.396 | 193.112 | 949.328 | -71.125 | -66.448 | -67.463 | -63.3 | -54.8 | -51.1 | -48.9 | -55.7 | -48.1 | -123.6 | -114.7 | -98.2 | -27.3 | -23.1 | -42 | -44 | -42.6 | -18.7 | -17.1 | -32.3 | -29.9 | -27.5 | -27.7 | -82.3 | -6.2 | -38.8 | -37.3 | -33.8 | -34.1 | -5.3 | -17 | -41.6 | -23.4 | -23.1 | -23.1 | -22.3 | -20.8 | -19.9 | -19.4 | -17.3 | -17.5 | -23.4 | -16 | -15.8 | -15.3 | 0 | 0 | 96.8 | 0 | 0 | 0 | 94.4 | 0 | 0 | 0 | 80.3 | 0 | 0 | 0 | 67.6 | 0 |
| Bedrijfsresultaat
| 613.6 | 564.7 | 586.6 | 387.2 | 581.3 | 533.5 | 484.2 | 253.1 | 574.6 | 668.6 | 877.4 | 862.5 | 996.2 | 958.1 | 893.2 | 755.9 | 728.9 | 553.7 | 707.2 | 580.3 | 659.1 | 615.1 | 532.5 | 542.3 | 640.6 | 594.7 | 583.8 | 531 | 548.5 | 507.6 | 521.7 | 563.3 | 475.7 | 283.5 | 410.9 | 455 | 458.3 | 507.8 | 477.8 | 480 | 488.7 | 473.1 | 449.1 | 440.1 | 425.9 | 398.8 | 372.6 | 361.2 | 358.9 | 328 | 316.2 | 293.6 | 295.2 | 326.6 | 311.5 | 282.8 | 261.9 | 253.1 | 238.7 | 229.8 | 207.3 | 153.9 | 110.6 | 121 | 238.8 | 258.6 | 230.1 | 262.6 | 263.8 | 251.1 | 218.9 | 214.938 | 200.6 | 192.9 | 178.5 | 172.374 | 179.852 | 155.521 | 147.281 | 143.49 | 130.914 | 128.014 | 122.861 | 110.25 | 105.53 | 84.816 | 64.444 | 77.776 | 71.667 | 84.777 | 86.291 | 77.483 | 87.694 | 90.734 | 87.37 | -657.718 | 374.829 | 367.069 | 383.794 | 348.2 | 314.7 | 296.869 | 294.726 | 290.5 | 266.7 | 345.9 | 325.1 | 305.4 | 227.1 | 203.2 | 210 | 203.8 | 192.8 | 162.4 | 149.5 | 155.7 | 143.1 | 132.3 | 125.5 | 183.4 | 103.1 | 131.3 | 129.2 | 123.6 | 112.9 | 78 | 85.7 | 107 | 85.6 | 82.1 | 81.6 | 78.2 | 73.4 | 71 | 65 | 57.3 | 62.1 | 66.6 | 58.2 | 58.4 | 55.6 | 39 | 37.7 | 133.6 | 36.2 | 35.7 | 33.4 | 127.4 | 33.8 | 34.3 | 31.3 | 109.3 | 29.4 | 28.6 | 24.2 | 88.9 | 21.3 |
| Bedrijfsresultaat ratio
| 0.344 | 0.326 | 0.335 | 0.236 | 0.348 | 0.331 | 0.315 | 0.166 | 0.362 | 0.442 | 0.471 | 0.44 | 0.51 | 0.497 | 0.489 | 0.436 | 0.457 | 0.391 | 0.484 | 0.395 | 0.462 | 0.441 | 0.401 | 0.416 | 0.459 | 0.442 | 0.44 | 0.413 | 0.443 | 0.428 | 0.461 | 0.516 | 0.435 | 0.271 | 0.413 | 0.432 | 0.437 | 0.474 | 0.465 | 0.469 | 0.479 | 0.481 | 0.47 | 0.473 | 0.482 | 0.467 | 0.457 | 0.459 | 0.466 | 0.445 | 0.434 | 0.437 | 0.435 | 0.458 | 0.456 | 0.437 | 0.447 | 0.438 | 0.429 | 0.42 | 0.416 | 0.348 | 0.288 | 0.291 | 0.43 | 0.441 | 0.412 | 0.439 | 0.462 | 0.456 | 0.431 | 0.439 | 0.445 | 0.433 | 0.416 | 0.428 | 0.463 | 0.428 | 0.412 | 0.415 | 0.414 | 0.413 | 0.402 | 0.391 | 0.409 | 0.357 | 0.294 | 0.342 | 0.325 | 0.359 | 0.356 | 0.321 | 0.36 | 0.346 | 0.311 | -2.255 | 1.234 | 1.221 | 1.213 | 1.222 | 1.211 | 1.208 | 1.199 | 1.237 | 1.22 | 1.556 | 1.545 | 1.474 | 1.137 | 1.128 | 1.25 | 1.275 | 1.284 | 1.13 | 1.129 | 1.262 | 1.264 | 1.262 | 1.283 | 1.814 | 1.064 | 1.419 | 1.406 | 1.376 | 1.433 | 1.073 | 1.247 | 1.636 | 1.376 | 1.392 | 1.395 | 1.399 | 1.395 | 1.389 | 1.425 | 1.433 | 1.392 | 1.542 | 1.379 | 1.371 | 1.38 | 1 | 1 | 3.63 | 1 | 1 | 1 | 3.861 | 1 | 1 | 1 | 3.769 | 1 | 1 | 1 | 4.174 | 1 |
| Totaal overige inkomsten en kosten netto
| 212.5 | 80.3 | 188.9 | 259.7 | 2.8 | 106.2 | 135.4 | 135.7 | -82.8 | -279.9 | -198.5 | 50.1 | -11.5 | 143.9 | 102.1 | 390.1 | 191.6 | 415.1 | -500.3 | 170 | 43 | 124.5 | 202.8 | -151.9 | 124.9 | 34.1 | 16.1 | 102 | 67.3 | 112 | 115 | 12.2 | 88.3 | 41.5 | 85.1 | 43.4 | 0.3 | 33 | 26.8 | 38.8 | 5.2 | 26.1 | 42.1 | 31.7 | 11.6 | 1.4 | 18.3 | 16.9 | 41.4 | 7.4 | 5.1 | 12.9 | 1.3 | 5.6 | 3.9 | 15.4 | 8.9 | 3.9 | 5.3 | 10.2 | 5.2 | 7.9 | -36 | -80.1 | 5.7 | 7.8 | 14.3 | 39 | 17.9 | 11.7 | 11.8 | 23.344 | 17 | 23.5 | 7.6 | 12.608 | 4.369 | 5.426 | 1.96 | 5.786 | 1.426 | 0.471 | 0.821 | 0.997 | 0.256 | 1.368 | -2.145 | -7.3 | -1.337 | -1.185 | -1.085 | -1.436 | -2.438 | -3.896 | -4.922 | 764.759 | -262.846 | -252.139 | -259.556 | -236.4 | -212 | -206.522 | -205.026 | -217.4 | -193.6 | -269.4 | -254.9 | -236.8 | -157.8 | -145.2 | -160.4 | -156.3 | -147.7 | -119.5 | -113.9 | -119.7 | -106.6 | -100.3 | -99.2 | -155.5 | -74.2 | -104.8 | -104.7 | -97.9 | -91.5 | -58.5 | -68 | -91.5 | -68.1 | -67.8 | -69.2 | -64.7 | -58.6 | -58.2 | -55.6 | -50.6 | -50.4 | -60.8 | -47.1 | -46.8 | -43.2 | -39 | -37.7 | -133.6 | -36.2 | -35.7 | -33.4 | -127.4 | -33.8 | -34.3 | -31.3 | -109.3 | -29.4 | -28.6 | -24.2 | -88.9 | -21.3 |
| Inkomen voor belasting
| 826.1 | 645 | 775.5 | 646.9 | 584.1 | 639.7 | 619.6 | 388.8 | 491.8 | 388.7 | 678.9 | 912.6 | 984.7 | 1,102 | 995.3 | 1,146 | 920.5 | 968.8 | 206.9 | 750.3 | 702.1 | 739.6 | 735.3 | 390.4 | 765.5 | 628.8 | 599.9 | 633 | 615.8 | 619.6 | 636.7 | 575.5 | 564 | 325 | 496 | 498.4 | 458.6 | 540.8 | 504.6 | 518.8 | 493.9 | 499.2 | 491.2 | 471.8 | 437.5 | 400.2 | 390.9 | 378.1 | 400.3 | 335.4 | 321.3 | 306.5 | 296.5 | 332.2 | 315.4 | 298.2 | 270.8 | 257 | 244 | 240 | 212.5 | 161.8 | 74.6 | 40.9 | 244.5 | 266.4 | 244.4 | 301.6 | 281.7 | 262.8 | 230.7 | 238.282 | 217.6 | 216.4 | 186.1 | 184.982 | 184.221 | 160.947 | 149.241 | 149.276 | 132.34 | 128.485 | 123.682 | 111.247 | 105.786 | 86.184 | 62.299 | 70.476 | 70.33 | 83.592 | 85.206 | 76.047 | 85.256 | 86.838 | 82.448 | 107.041 | 111.983 | 114.93 | 124.238 | 111.8 | 102.7 | 90.347 | 89.7 | 73.1 | 73.1 | 76.5 | 70.2 | 68.6 | 69.3 | 58 | 49.6 | 47.5 | 45.1 | 42.9 | 35.6 | 36 | 36.5 | 32 | 26.3 | 27.9 | 28.9 | 26.5 | 24.5 | 25.7 | 21.4 | 19.5 | 17.7 | 15.5 | 17.5 | 14.3 | 12.4 | 13.5 | 14.8 | 12.8 | 9.4 | 6.7 | 11.7 | 5.8 | 11.1 | 11.6 | 12.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.463 | 0.372 | 0.443 | 0.394 | 0.35 | 0.397 | 0.403 | 0.255 | 0.31 | 0.257 | 0.364 | 0.465 | 0.504 | 0.571 | 0.545 | 0.661 | 0.577 | 0.684 | 0.141 | 0.511 | 0.492 | 0.53 | 0.554 | 0.299 | 0.549 | 0.468 | 0.452 | 0.492 | 0.497 | 0.522 | 0.562 | 0.527 | 0.516 | 0.311 | 0.499 | 0.474 | 0.437 | 0.504 | 0.491 | 0.507 | 0.484 | 0.507 | 0.515 | 0.507 | 0.495 | 0.468 | 0.479 | 0.48 | 0.52 | 0.455 | 0.441 | 0.456 | 0.436 | 0.465 | 0.462 | 0.461 | 0.462 | 0.445 | 0.439 | 0.439 | 0.427 | 0.366 | 0.194 | 0.098 | 0.441 | 0.454 | 0.437 | 0.505 | 0.493 | 0.477 | 0.454 | 0.487 | 0.483 | 0.485 | 0.433 | 0.459 | 0.474 | 0.443 | 0.418 | 0.432 | 0.418 | 0.415 | 0.405 | 0.395 | 0.41 | 0.363 | 0.284 | 0.31 | 0.319 | 0.354 | 0.352 | 0.315 | 0.35 | 0.331 | 0.294 | 0.367 | 0.369 | 0.382 | 0.393 | 0.392 | 0.395 | 0.368 | 0.365 | 0.311 | 0.334 | 0.344 | 0.334 | 0.331 | 0.347 | 0.322 | 0.295 | 0.297 | 0.3 | 0.299 | 0.269 | 0.292 | 0.322 | 0.305 | 0.269 | 0.276 | 0.298 | 0.286 | 0.267 | 0.286 | 0.272 | 0.268 | 0.258 | 0.237 | 0.281 | 0.242 | 0.212 | 0.242 | 0.281 | 0.25 | 0.206 | 0.168 | 0.262 | 0.134 | 0.263 | 0.272 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 185.7 | 159.7 | 182.1 | 173.3 | 144.9 | 158.5 | 177.9 | 99.2 | 134 | 100.9 | 164.5 | 179 | 227.3 | 259.3 | 230.5 | 216.4 | 221.9 | 240.3 | 40.3 | 156.4 | 157 | 183.7 | 181.3 | 118.4 | 183.9 | 169.2 | 144.4 | 246.4 | 211.6 | 229.6 | 236.3 | 208.7 | 201.3 | 113.8 | 182.7 | 195.2 | 181.5 | 207.6 | 195.1 | 202.9 | 190.3 | 193.4 | 186.9 | 184.1 | 167.2 | 152.4 | 149 | 146.1 | 153 | 128.6 | 123.8 | 118.1 | 111 | 127.5 | 120.8 | 106.6 | 101.7 | 98.5 | 91 | 87.5 | 79.6 | 61.8 | 26.4 | 16.6 | 91.7 | 104.2 | 92.9 | 110.9 | 106.9 | 100.6 | 87.8 | 89.277 | 89.3 | 80.7 | 69.4 | 67.434 | 67.886 | 58.198 | 54.944 | 52.144 | 49.815 | 48.221 | 46.343 | 42.6 | 39.495 | 32.409 | 23.525 | 24.31 | 27.12 | 31.738 | 32.182 | 31.041 | 34.858 | 35.682 | 33.497 | 37.223 | 42.8 | 45.591 | 49.204 | 41.7 | 40.5 | 36.657 | 36.3 | 28.1 | 30.1 | 31.6 | 28.9 | 27.9 | 28 | 24.2 | 21.1 | 19.8 | 19.2 | 18.4 | 15.2 | 14.3 | 14.9 | 13.8 | 11.3 | 11.8 | 12.6 | 11.5 | 10.7 | 10.9 | 9.4 | 8 | 7.1 | 5.8 | 7.2 | 5.9 | 5 | 5.1 | 6.1 | 5.1 | 3.8 | 2.8 | 5 | 2.4 | 4.2 | 4.2 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Nettowinst
| 603 | 483.4 | 573.8 | 437.6 | 453.2 | 476.4 | 421.5 | 266 | 384.4 | 339.6 | 567.9 | 740.6 | 777.2 | 815.7 | 749.4 | 783.4 | 643.2 | 603 | 343.1 | 545.3 | 545.9 | 527.5 | 512.6 | 351.9 | 583 | 448.9 | 453.7 | 347.1 | 390.9 | 373.9 | 385.9 | 379.8 | 327.8 | 203.3 | 304.1 | 303.2 | 277.1 | 333.2 | 309.5 | 315.9 | 303.6 | 305.8 | 304.3 | 287.7 | 270.3 | 247.8 | 241.9 | 232 | 247.3 | 206.8 | 197.5 | 188.4 | 185.5 | 204.7 | 194.6 | 191.6 | 169.1 | 158.5 | 153 | 152.5 | 132.9 | 100 | 48.2 | 24.3 | 152.8 | 162.2 | 151.5 | 190.7 | 174.8 | 162.2 | 142.9 | 149.005 | 128.3 | 135.7 | 116.7 | 117.548 | 116.335 | 102.749 | 94.297 | 97.132 | 82.525 | 80.264 | 77.339 | 68.647 | 66.291 | 53.775 | 38.774 | 46.166 | 43.21 | 51.854 | 53.024 | 45.006 | 50.398 | 51.156 | 49.308 | 55.473 | 69.183 | 69.339 | 75.034 | 70.1 | 62.2 | 53.69 | 53.4 | 45 | 43 | 44.9 | 41.3 | 40.7 | 41.3 | 33.8 | 28.5 | 27.7 | 25.9 | 24.5 | 20.4 | 21.7 | 20.6 | 18.2 | 15 | 16.1 | 16.3 | 15 | 13.8 | 14.8 | 12 | 11.5 | 10.3 | 9.7 | 10.3 | 8.4 | 7.4 | 8.4 | 8.7 | 7.7 | 5.6 | 3.9 | 6.7 | 3.4 | 6.9 | 7.4 | 7.7 | 7.6 | 6.9 | 9.2 | 6.4 | 5.8 | 5.1 | 4.1 | 6.8 | 4.9 | 4 | 3.3 | 4.8 | 4 | 2.6 | 2.1 | 2.1 |
| Nettowinstmarge
| 0.338 | 0.279 | 0.328 | 0.267 | 0.271 | 0.296 | 0.274 | 0.175 | 0.242 | 0.224 | 0.305 | 0.378 | 0.398 | 0.423 | 0.41 | 0.452 | 0.403 | 0.426 | 0.235 | 0.371 | 0.383 | 0.378 | 0.386 | 0.27 | 0.418 | 0.334 | 0.342 | 0.27 | 0.32 | 0.319 | 0.347 | 0.348 | 0.3 | 0.187 | 0.297 | 0.288 | 0.264 | 0.311 | 0.301 | 0.309 | 0.297 | 0.311 | 0.319 | 0.309 | 0.306 | 0.29 | 0.297 | 0.295 | 0.321 | 0.281 | 0.271 | 0.281 | 0.273 | 0.287 | 0.285 | 0.296 | 0.289 | 0.275 | 0.275 | 0.279 | 0.267 | 0.226 | 0.125 | 0.058 | 0.275 | 0.277 | 0.271 | 0.319 | 0.306 | 0.294 | 0.281 | 0.305 | 0.284 | 0.304 | 0.272 | 0.292 | 0.299 | 0.283 | 0.264 | 0.281 | 0.261 | 0.259 | 0.252 | 0.243 | 0.256 | 0.226 | 0.177 | 0.203 | 0.196 | 0.22 | 0.219 | 0.187 | 0.207 | 0.195 | 0.176 | 0.19 | 0.228 | 0.231 | 0.237 | 0.246 | 0.239 | 0.218 | 0.217 | 0.192 | 0.197 | 0.202 | 0.196 | 0.196 | 0.207 | 0.188 | 0.17 | 0.173 | 0.172 | 0.17 | 0.154 | 0.176 | 0.182 | 0.174 | 0.153 | 0.159 | 0.168 | 0.162 | 0.15 | 0.165 | 0.152 | 0.158 | 0.15 | 0.148 | 0.166 | 0.142 | 0.126 | 0.15 | 0.165 | 0.151 | 0.123 | 0.098 | 0.15 | 0.079 | 0.164 | 0.174 | 0.191 | 0.195 | 0.183 | 0.25 | 0.177 | 0.162 | 0.153 | 0.124 | 0.201 | 0.143 | 0.128 | 0.114 | 0.163 | 0.14 | 0.107 | 0.099 | 0.099 |
| WPA (Winst Per Aandeel)
| 2.7 | 2.11 | 2.5 | 1.91 | 1.98 | 2.07 | 1.83 | 1.16 | 1.67 | 1.47 | 2.43 | 3.21 | 3.34 | 3.5 | 3.2 | 3.36 | 2.75 | 2.58 | 1.43 | 2.27 | 2.26 | 2.18 | 2.11 | 1.43 | 2.34 | 1.81 | 1.81 | 0 | 1.59 | 1.52 | 1.56 | 0 | 1.3 | 0.81 | 1.21 | 0 | 1.08 | 1.28 | 1.16 | 0 | 1.15 | 1.16 | 1.16 | 0 | 1.03 | 0.95 | 0.93 | 0 | 0.97 | 0.81 | 0.78 | 0 | 0.73 | 0.79 | 0.75 | 0 | 0.66 | 0.61 | 0.59 | 0 | 0.52 | 0.39 | 0.19 | 0 | 0.59 | 0.62 | 0.58 | 0 | 0.66 | 0.61 | 0.54 | 0 | 0.49 | 0.51 | 0.44 | 0 | 0.45 | 0.4 | 0.36 | 0 | 0.33 | 0.32 | 0.31 | 0 | 0.27 | 0.22 | 0.16 | 0 | 0.18 | 0.21 | 0.22 | 0 | 0.21 | 0.21 | 0.2 | 0 | 0.28 | 0.28 | 0.31 | 0 | 0.26 | 0.22 | 0.22 | 0 | 0.18 | 0.19 | 0.18 | 0 | 0.18 | 0.14 | 0.13 | 0 | 0.12 | 0.1 | 0.09 | 0 | 0.085 | 0.075 | 0.065 | 0 | 0.07 | 0.065 | 0.055 | 0 | 0.1 | 0.05 | 0.04 | 0 | 0.045 | 0.035 | 0.035 | 0 | 0.04 | 0.035 | 0.025 | 0 | 0.03 | 0.015 | 0.03 | 0 | 0.035 | 0.035 | 0.03 | 0 | 0.03 | 0.025 | 0.025 | 0 | 0.03 | 0.025 | 0.02 | 0 | 0.025 | 0.02 | 0.015 | 0 | 0.01 |
| Verwaterde WPA
| 2.7 | 2.11 | 2.49 | 1.9 | 1.97 | 2.06 | 1.83 | 1.16 | 1.66 | 1.46 | 2.41 | 3.18 | 3.31 | 3.46 | 3.17 | 3.33 | 2.73 | 2.55 | 1.41 | 2.24 | 2.23 | 2.15 | 2.09 | 1.41 | 2.3 | 1.77 | 1.77 | 0 | 1.56 | 1.5 | 1.54 | 0 | 1.28 | 0.79 | 1.18 | 0 | 1.06 | 1.24 | 1.13 | 0 | 1.12 | 1.13 | 1.12 | 0 | 1 | 0.92 | 0.91 | 0 | 0.94 | 0.79 | 0.75 | 0 | 0.71 | 0.76 | 0.72 | 0 | 0.64 | 0.59 | 0.57 | 0 | 0.5 | 0.38 | 0.19 | 0 | 0.56 | 0.59 | 0.55 | 0 | 0.63 | 0.58 | 0.51 | 0 | 0.46 | 0.49 | 0.42 | 0 | 0.43 | 0.38 | 0.35 | 0 | 0.31 | 0.3 | 0.29 | 0 | 0.26 | 0.21 | 0.16 | 0 | 0.17 | 0.2 | 0.21 | 0 | 0.2 | 0.2 | 0.19 | 0 | 0.27 | 0.27 | 0.29 | 0 | 0.24 | 0.21 | 0.21 | 0 | 0.17 | 0.17 | 0.16 | 0 | 0.16 | 0.14 | 0.12 | 0 | 0.11 | 0.1 | 0.085 | 0 | 0.085 | 0.075 | 0.065 | 0 | 0.07 | 0.065 | 0.055 | 0 | 0.1 | 0.05 | 0.04 | 0 | 0.045 | 0.035 | 0.035 | 0 | 0.04 | 0.035 | 0.025 | 0 | 0.03 | 0.015 | 0.03 | 0 | 0.035 | 0.035 | 0.03 | 0 | 0.03 | 0.025 | 0.025 | 0 | 0.03 | 0.025 | 0.02 | 0 | 0.025 | 0.02 | 0.015 | 0 | 0.01 |
| EBITDA
| 613.6 | 796.4 | 679.1 | 718.7 | 619.8 | 695.9 | 519.4 | 855.2 | 628.6 | 700.2 | 913.5 | 916.2 | 1,047.9 | 1,008.5 | 942.2 | 801.5 | 778.6 | 601.9 | 753.3 | 639.4 | 704.8 | 659.2 | 574.4 | 571.7 | 680.8 | 632.5 | 620.7 | 567.7 | 583.5 | 543.9 | 507.3 | 496.7 | 509.7 | 483.5 | 443.1 | 486.9 | 491.4 | 540 | 506.9 | 508.3 | 517 | 501.1 | 476.2 | 465.3 | 448 | 420.7 | 394.1 | 382.6 | 379.6 | 348 | 335.4 | 312.7 | 313.8 | 344.6 | 328.2 | 298.7 | 277.9 | 294.5 | 279.9 | 250 | 223.8 | 170.6 | 127.4 | 136.9 | 254.3 | 274.3 | 245.3 | 276.3 | 276 | 265.3 | 232.7 | 228.274 | 211.6 | 203.9 | 189.6 | 183.577 | 190.647 | 166.023 | 157.053 | 153.454 | 140.997 | 137.857 | 132.989 | 123.984 | 116.817 | 96.521 | 76.295 | 130.681 | 84.379 | 97.768 | 99.042 | 97.841 | 107.914 | 111.258 | 106.756 | -638.641 | 389.42 | 377.619 | 393.268 | 357.3 | 322.779 | 304.69 | 302.326 | 298.8 | 275.1 | 353.9 | 333 | 315 | 235.4 | 209.2 | 215.1 | 208.8 | 198.3 | 166.5 | 153 | 160.6 | 146.5 | 135.5 | 128.6 | 184.9 | 106.1 | 134.1 | 132 | 124.5 | 116.4 | 79.8 | 87.5 | 108.8 | 87.6 | 83.9 | 83.4 | 79.9 | 75.3 | 72.9 | 66.6 | 58.7 | 63.8 | 68.2 | 59.7 | 60 | 55.6 | 39 | 37.7 | 133.6 | 36.2 | 35.7 | 33.4 | 127.4 | 33.8 | 34.3 | 31.3 | 109.3 | 29.4 | 28.6 | 24.2 | 88.9 | 21.3 |
| EBITDA ratio
| 0.344 | 0.459 | 0.413 | 0.236 | 0.348 | 0.331 | 0.25 | 0.292 | 0.45 | 0.659 | 0.603 | 0.414 | 0.541 | 0.449 | 0.458 | 0.214 | 0.371 | 0.133 | 0.847 | 0.284 | 0.463 | 0.383 | 0.281 | 0.507 | 0.399 | 0.443 | 0.456 | 0.363 | 0.423 | 0.37 | 0.309 | 0.351 | 0.386 | 0.582 | 0.36 | 0.421 | 0.468 | 0.473 | 0.467 | 0.459 | 0.501 | 0.483 | 0.455 | 0.466 | 0.494 | 0.491 | 0.461 | 0.464 | 0.439 | 0.462 | 0.453 | 0.446 | 0.46 | 0.556 | 0.556 | 0.438 | 0.459 | 0.459 | 0.448 | 0.438 | 0.439 | 0.368 | 0.425 | 0.522 | 0.448 | 0.454 | 0.413 | 0.397 | 0.452 | 0.46 | 0.434 | 0.419 | 0.432 | 0.404 | 0.424 | 0.424 | 0.479 | 0.442 | 0.434 | 0.434 | 0.439 | 0.441 | 0.431 | 0.436 | 0.45 | 0.399 | 0.354 | 0.613 | 0.383 | 0.414 | 0.408 | 0.398 | 0.43 | 0.385 | 0.319 | -2.19 | 1.283 | 1.255 | 1.243 | 1.254 | 1.242 | 1.24 | 1.23 | 1.273 | 1.258 | 1.592 | 1.583 | 1.52 | 1.178 | 1.162 | 1.28 | 1.307 | 1.32 | 1.159 | 1.156 | 1.301 | 1.294 | 1.293 | 1.315 | 1.829 | 1.095 | 1.45 | 1.436 | 1.386 | 1.477 | 1.098 | 1.274 | 1.664 | 1.408 | 1.422 | 1.426 | 1.429 | 1.432 | 1.427 | 1.461 | 1.468 | 1.43 | 1.579 | 1.415 | 1.408 | 1.38 | 1 | 1 | 3.63 | 1 | 1 | 1 | 3.861 | 1 | 1 | 1 | 3.769 | 1 | 1 | 1 | 4.174 | 1 |