TROOPS, Inc.
NASDAQ:TROO
1.75 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.113 | 3.113 | 3.161 | 3.161 | 2.95 | 2.95 | 2.526 | 2.526 | 3.48 | 3.48 | 10.297 | 10.297 | 3.028 | 3.028 | 3.988 | 3.988 | 5.161 | 5.126 | 8.401 | 8.401 | 14.342 | 14.342 | 5.608 | 5.608 | 4.262 | 4.237 | 0.101 | 0.101 | 0.029 | 0.029 | 0.215 | 0.215 | 0.345 | 0.345 | 91.642 | 91.642 | 0.092 | 0.092 | 1.108 | 1.108 | 13.497 | 13.681 | 14.156 | 5.663 | 11.548 | 6.748 | -0.535 | 0.535 | 3.647 | 18.864 | 23.494 | 11.828 | 1.981 | 5.565 | 0.018 | 0.034 | 0.03 | 0.077 | 0.1 | 0.063 | 0.076 | 0.102 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.113 | 3.113 | 3.161 | 3.161 | 2.95 | 2.95 | 2.526 | 2.526 | 3.48 | 3.48 | 10.297 | 10.297 | 3.028 | 3.028 | 3.988 | 3.988 | 5.161 | 5.126 | 8.401 | 8.401 | 14.342 | 14.342 | 5.608 | 5.608 | 4.262 | 4.237 | 0.101 | 0.101 | 0.029 | 0.029 | 0.215 | 0.215 | 0.345 | 0.345 | 91.642 | 91.642 | 0.092 | 0.092 | 1.108 | 1.108 | 13.497 | 13.681 | 14.156 | 5.663 | 11.548 | 6.748 | 0.535 | 0.535 | 3.647 | 18.864 | 23.494 | 11.828 | 1.981 | 5.565 | 0.018 | 0.034 | 0.03 | 0.077 | 0.1 | 0.063 | 0.076 | 0.102 |
Nettovorderingen
| 0.002 | 0.002 | 0 | 0 | 8.461 | 0 | 0.04 | 0.04 | 2.553 | 0.008 | 6.077 | 0.027 | 22.497 | 0.008 | 0 | 0 | 0.012 | 0.012 | 0 | 0 | 0.012 | 0.012 | 0.185 | 0.185 | 0 | 0 | 0.036 | 0.009 | 0.119 | 0.119 | 4.693 | 4.511 | 0.587 | 0.228 | 0.134 | 0.134 | 0.91 | 0.91 | 50.439 | 50.439 | 49.379 | 60.227 | 76.401 | 64.966 | 59.355 | 25.091 | 0 | 77.915 | 57.172 | 67.113 | 56.464 | 49.841 | 34.326 | 14.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | -8.066 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.026 | 0.026 | 0.174 | 0.174 | 0.001 | 0.001 | 6.028 | 6.028 | 7.017 | 25.709 | 16.408 | 12.288 | 5.725 | 6.693 | 0 | 1.864 | 14.233 | 10.642 | 17.291 | 25.375 | 11.392 | 6.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 7.555 | 7.555 | 0 | 8.066 | 0.116 | 8.589 | 0 | 4.065 | 0.165 | 2.72 | 0.113 | 6.204 | 0.109 | 22.614 | 0 | 24.614 | 41.229 | 41.229 | 80.321 | 80.321 | 62.195 | 62.195 | 2.044 | 9.636 | 1.47 | 1.47 | 0.023 | 0.05 | 0.002 | 6.459 | 0.039 | 0.221 | 0.223 | 0.582 | 0.241 | 0.241 | 91.536 | 91.536 | 47.077 | 47.077 | 34.619 | 26.421 | 30.181 | 36.78 | 28.758 | 44.264 | 0 | 4.669 | 146.057 | 108.749 | 29.896 | 23.973 | 26.785 | 45.553 | 0.058 | 0.083 | 0.096 | 0.096 | 0.108 | 0.121 | 0.133 | 0.146 |
Totaal vlottende activa
| 10.67 | 10.67 | 11.227 | 11.227 | 11.539 | 11.539 | 6.631 | 6.631 | 6.208 | 6.208 | 16.528 | 16.528 | 25.65 | 25.65 | 28.602 | 28.602 | 47.228 | 46.367 | 88.722 | 88.722 | 76.549 | 76.549 | 15.429 | 15.429 | 5.707 | 5.707 | 0.16 | 0.16 | 6.607 | 6.607 | 4.956 | 4.956 | 1.181 | 1.181 | 92.191 | 92.191 | 92.539 | 92.539 | 104.652 | 104.652 | 104.512 | 120.204 | 137.146 | 119.697 | 105.386 | 87.421 | 0.535 | 84.984 | 221.109 | 205.368 | 127.145 | 111.017 | 74.483 | 71.936 | 0.078 | 0.117 | 0.126 | 0.173 | 0.209 | 0.184 | 0.21 | 0.247 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 46.777 | 46.777 | 47.821 | 47.821 | 48.681 | 48.681 | 49.853 | 49.853 | 50.629 | 50.629 | 51.355 | 51.355 | 52.34 | 52.34 | 57.112 | 57.112 | 57.979 | 55.085 | 59.779 | 59.779 | 58.319 | 58.319 | 50.16 | 50.16 | 0.511 | 0.511 | 0.003 | 0.003 | 0.005 | 0.005 | 0.006 | 0.006 | 0.008 | 0.008 | 0.013 | 0.013 | 0.014 | 0.014 | 0.178 | 0.178 | 0.223 | 0.241 | 0.242 | 0.257 | 0.261 | 0.272 | 0 | 0.218 | 16.438 | 17.733 | 16.886 | 17.228 | 16.778 | 16.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0.385 | 0.385 | 0.385 | 0.385 | 0.385 | 0.385 | 0.385 | 0.385 | 0.385 | 0.385 | 5.107 | 5.107 | 5.107 | 5.107 | 52.419 | 52.419 | 3.906 | 3.906 | 24.463 | 24.463 | 20.804 | 20.804 | 49.979 | 49.979 | 49.977 | 31.134 | 56.734 | 56.734 | 36.504 | 36.504 | 36.504 | 36.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.029 | 0.029 | 0.031 | 0.031 | 0.042 | 0.042 | 0.051 | 0.051 | 0.061 | 0.061 | 0.285 | 0.285 | 0.446 | 0.446 | 12.725 | 12.725 | 2.377 | 0 | 21.925 | 21.925 | 22.579 | 22.579 | 40.619 | 40.619 | 42.258 | 23.888 | 43.897 | 43.897 | 25.29 | 25.29 | 26.131 | 26.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.791 | 8.687 | 8.589 | 8.554 | 8.422 | 8.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.414 | 0.414 | 0.416 | 0.416 | 0.427 | 0.427 | 0.436 | 0.436 | 0.446 | 0.446 | 5.392 | 5.392 | 5.553 | 5.553 | 65.144 | 65.144 | 6.283 | 3.906 | 46.388 | 46.388 | 43.383 | 43.383 | 90.598 | 90.598 | 92.235 | 55.022 | 100.631 | 100.631 | 61.794 | 61.794 | 62.635 | 62.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.791 | 8.687 | 8.589 | 8.554 | 8.422 | 8.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 9.039 | 0 | 13.482 | 0 | 13.063 | 0 | 5.002 | 0 | 6.587 | 0 | 7.293 | 0 | 29.088 | 0 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.849 | 0 | 33.838 | 0 | 33.799 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | -9.039 | 0 | -13.482 | 0 | -13.063 | 0 | -5.002 | 0 | -6.587 | 0 | 6.113 | 0 | -29.088 | 0 | 0.088 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 12.484 | 12.484 | 11.097 | 11.097 | -49.108 | 9.039 | -50.289 | 13.482 | 0 | 13.063 | 0 | 5.002 | 0 | 6.587 | 0 | 13.406 | 0 | 34.359 | 0 | 0.936 | 12.429 | 12.59 | 0 | 0 | 0 | 37.213 | 0 | 0 | 31.866 | 31.866 | 33.327 | 33.327 | 85.693 | 85.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.261 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 33.849 | 0 | 33.818 | 0 | 33.749 | 33.635 | 33.547 |
Totaal niet-vlottende activa
| 59.675 | 59.675 | 59.334 | 59.334 | 58.147 | 58.147 | 63.771 | 63.771 | 64.138 | 64.138 | 61.749 | 61.749 | 64.48 | 64.48 | 135.662 | 135.662 | 93.35 | 93.35 | 107.103 | 107.103 | 114.292 | 114.292 | 140.758 | 140.758 | 92.746 | 92.746 | 100.634 | 100.634 | 93.665 | 93.665 | 95.968 | 95.968 | 85.701 | 85.701 | 0.013 | 0.013 | 0.014 | 0.014 | 0.178 | 0.178 | 0.223 | 0.241 | 0.242 | 0.257 | 0.261 | 0.272 | 0 | 0.218 | 25.229 | 26.42 | 25.476 | 25.782 | 25.2 | 24.908 | 33.849 | 33.849 | 33.838 | 33.818 | 33.799 | 33.749 | 33.635 | 33.547 |
Totaal activa
| 70.345 | 70.345 | 70.561 | 70.561 | 69.686 | 69.686 | 70.402 | 70.402 | 70.346 | 70.346 | 78.277 | 78.277 | 90.13 | 90.13 | 164.264 | 164.264 | 140.578 | 139.717 | 195.825 | 195.825 | 190.841 | 190.841 | 156.187 | 156.187 | 98.453 | 98.453 | 100.794 | 100.794 | 100.272 | 100.272 | 100.924 | 100.924 | 86.882 | 86.882 | 92.204 | 92.204 | 92.553 | 92.553 | 104.83 | 104.83 | 104.735 | 120.445 | 137.388 | 119.954 | 105.647 | 87.693 | 0 | 85.201 | 246.338 | 231.788 | 152.621 | 136.799 | 99.683 | 96.844 | 33.927 | 33.966 | 33.964 | 33.991 | 34.007 | 33.933 | 33.845 | 33.795 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.003 | 0.003 | 0 | 0 | 0.066 | 0.066 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.088 | 0.088 | 0.235 | 0.235 | 0.227 | 0.227 | 0.222 | 0.222 | 4.265 | 4.265 | 0.046 | 0.046 | 0.851 | 0.851 | 0.606 | 0.606 | 6.479 | 6.479 | 2.052 | 8.342 | 35.324 | 17.197 | 12.038 | 3.852 | 0 | 4.609 | 38.459 | 35.934 | 31.958 | 36.075 | 10.918 | 6.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.004 | 1.927 | 1.391 | 1.391 | 0.116 | 0.116 | 1.467 | 1.467 | 0.077 | 0.077 | 0.158 | 0.158 | 5.596 | 5.596 | 11.628 | 11.628 | 0.222 | 0.222 | 0.046 | 5.43 | 3.757 | 3.761 | 0.114 | 7.41 | 2.527 | 2.527 | 0.348 | 0.348 | 0.342 | 0.342 | 0.335 | 0.335 | 2.169 | 2.169 | 0.204 | 0.204 | 0.1 | 0.1 | 4.163 | 4.163 | 6.734 | 11.451 | 7.243 | 12.009 | 6.439 | 0.462 | 0 | 0.209 | 111.848 | 107.211 | 46.141 | 45.357 | 41.093 | 43.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.513 | 0 | 0.832 | 0 | 0.721 | 0 | 0.546 | 0 | 0.504 | 0 | 0.537 | 0 | 0.657 | 0 | 0.351 | 0 | 0.693 | 0 | 0.53 | 0 | 0.206 | 0 | 0.015 | 0 | 0.015 | 0 | 0 | 0 | 6.241 | 0 | 6.241 | 0 | 6.241 | 0 | 6.241 | 0 | 6.291 | 0 | 6.317 | 0 | 6.126 | 7.915 | 7.691 | 7.594 | 7.291 | 7.006 | 0 | 5.552 | 2.902 | 3.343 | 2.45 | 1.598 | 2.815 | 3.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.005 | 0 | 0 | 0 | 0.088 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.183 | 0 | 0.001 | 0 | 0.228 | 0 | 0.001 | 0 | 0.493 | 0 | 0.113 | 0 | 0.05 | 0 | 0 | 0 | 0.199 | 0 | 0.421 | 0 | 0.085 | 0 | 0.198 | 0 | 0.638 | 0 | 0.999 | 6.098 | 2.666 | 2.563 | 1.155 | 0.553 | 0 | 0.153 | 9.751 | 4.979 | 3.278 | 2.055 | 1.68 | 6.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.201 | 2.796 | 2.006 | 2.838 | 1.568 | 2.069 | 1.52 | 2.066 | 1.609 | 2.113 | 1.991 | 2.528 | 1.194 | 1.851 | 0.82 | 1.171 | 5.577 | 6.27 | 14.191 | 9.337 | 6.024 | 6.274 | 7.789 | 0.508 | 0.609 | 0.624 | 0.395 | 0.395 | 0.465 | 6.706 | 0.663 | 7.103 | 0.169 | 6.831 | 0.44 | 6.681 | 0.359 | 6.65 | 1.78 | 8.097 | 2.013 | 0.671 | 0.66 | 0.429 | 0.391 | 0.667 | 0 | 0.697 | 2.632 | 9.696 | 4.635 | 1.151 | 0.728 | 5.822 | 0.229 | 0.159 | 0.076 | 0.02 | 0.032 | 0.095 | 0.094 | 0.068 |
Totaal kortlopende verplichtingen
| 4.723 | 4.723 | 4.23 | 4.23 | 2.185 | 2.185 | 3.536 | 3.536 | 2.19 | 2.19 | 2.752 | 2.752 | 7.447 | 7.447 | 12.799 | 12.799 | 6.493 | 6.493 | 14.767 | 14.767 | 10.035 | 10.035 | 8.006 | 8.006 | 3.386 | 3.386 | 0.97 | 0.97 | 7.27 | 7.27 | 11.703 | 11.703 | 9.046 | 9.046 | 7.736 | 7.736 | 7.356 | 7.356 | 18.739 | 18.739 | 16.925 | 34.477 | 53.584 | 39.792 | 27.314 | 12.54 | 0 | 11.22 | 165.592 | 156.185 | 88.463 | 86.236 | 57.234 | 58.94 | 0.229 | 0.159 | 0.076 | 0.02 | 0.032 | 0.095 | 0.094 | 0.068 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.068 | 0.068 | 0.087 | 0.087 | 0.087 | 0.087 | 6.197 | 6.197 | 6.402 | 6.402 | 6.429 | 6.4 | 0.145 | 0.145 | 0.36 | 0.36 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -5.293 | 0 | 0.053 | 0 | -5.545 | 0 | -5.707 | 0 | -5.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.043 | 0 | 5.167 | 0 | 5.293 | 0 | 5.418 | 0 | 5.545 | 0 | 5.707 | 0 | 5.859 | 0 | 8.314 | 0 | 6.777 | 0 | 11.934 | 0 | 11.986 | 0 | 10.162 | 0 | 10.572 | 0 | 10.974 | 0 | 6.323 | 0 | 6.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 5.293 | 0 | 5.418 | 0 | 5.545 | 0 | 5.707 | 0 | 5.859 | 0.282 | 8.596 | 7.03 | 7.059 | 0.331 | 12.265 | 0.286 | 12.272 | 0.519 | 10.681 | 11.252 | 0 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0.028 | 0.044 | 0.013 | 0.018 | 0.018 | 0 | 0.093 | 0.144 | 0.937 | 3.531 | 3.909 | 4.12 | 3.573 | 10.903 | 10.903 | 10.903 | 10.903 | 10.903 | 10.903 | 10.903 | 10.903 |
Totaal niet-vlottende verplichtingen
| 5.043 | 0 | 5.167 | 0 | 5.297 | 5.297 | 5.486 | 5.486 | 5.632 | 5.632 | 5.794 | 5.794 | 12.056 | 12.056 | 14.998 | 14.998 | 13.459 | 13.459 | 12.41 | 12.41 | 12.632 | 12.632 | 11.041 | 11.041 | 11.252 | 0 | 11.423 | 0 | 6.323 | 0 | 6.533 | 0 | 2.636 | 0 | 1.14 | 0 | 0.904 | 0 | 0.006 | 0 | 0.021 | 0.028 | 0.044 | 0.013 | 0.018 | 0.018 | 0 | 0.093 | 0.144 | 0.937 | 3.531 | 3.909 | 4.12 | 3.573 | 10.903 | 10.903 | 10.903 | 10.903 | 10.903 | 10.903 | 10.903 | 10.903 |
Totaal passiva
| 9.766 | 4.723 | 9.397 | 4.23 | 7.482 | 7.482 | 9.022 | 9.022 | 7.822 | 7.822 | 8.546 | 8.546 | 19.503 | 19.503 | 27.797 | 27.797 | 19.952 | 19.952 | 27.177 | 27.177 | 22.667 | 22.667 | 19.047 | 19.047 | 14.638 | 3.386 | 12.393 | 0.97 | 13.593 | 7.27 | 18.236 | 11.703 | 9.046 | 9.046 | 7.736 | 7.736 | 7.356 | 7.356 | 18.745 | 18.739 | 16.946 | 34.505 | 53.628 | 39.805 | 27.332 | 12.558 | 0 | 11.313 | 165.737 | 157.121 | 91.993 | 90.144 | 61.354 | 62.514 | 11.132 | 11.063 | 10.98 | 10.923 | 10.935 | 10.998 | 10.998 | 10.972 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.406 | 0.405 | 0.405 | 0.402 | 0.402 | 0.32 | 0.32 | 0.32 | 0.32 | 0.302 | 0.302 | 0.099 | 0.099 | 0.065 | 0.065 | 0.047 | 0.047 | 0.038 | 0.038 | 0.029 | 0.029 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.005 | 0.005 | 10.078 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 |
Ingehouden winsten
| -75.598 | -75.598 | -74.917 | -74.917 | -73.879 | -73.879 | -74.71 | -74.71 | -73.533 | -73.533 | -66.312 | -66.312 | -65.12 | -65.12 | 0.363 | 0.363 | 2.316 | 2.316 | 20.171 | 20.171 | 21.128 | 21.128 | 32.367 | 32.367 | 40.922 | 40.922 | 49.702 | 49.702 | 52.136 | 52.136 | 54.48 | 54.48 | 57.183 | 57.183 | 58.747 | 58.747 | 59.601 | 59.601 | 59.431 | 60.24 | 61.08 | 60.312 | 58.158 | 54.765 | 53.044 | 50.237 | 0 | 49.178 | 44.779 | 40.032 | 29.052 | 21.87 | 15.093 | 11.724 | -0.063 | 0.046 | 0.127 | 0.21 | 0.215 | 0.077 | -0.01 | -0.034 |
Overige gereserveerde algehele resultaten
| 0.003 | 0.003 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | 0.008 | 0.008 | -0.006 | -0.006 | -0.005 | -0.005 | -0.01 | -0.01 | -0.01 | -0.01 | -0.009 | -0.009 | -0.009 | -0.009 | 0.091 | 0.091 | -7.331 | -7.331 | -7.319 | -7.319 | -7.7 | -7.7 | -5.937 | -5.937 | -5.269 | -5.269 | -0.012 | -0.012 | -0.011 | -0.011 | 1.047 | 0.238 | 1.639 | 0.558 | 0.532 | 0.44 | 0.426 | -0.001 | 0 | 0.084 | 5.898 | 5.2 | 7.376 | 5.731 | 4.183 | 2.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 135.768 | 135.768 | 135.674 | 135.674 | 135.674 | 135.674 | 135.681 | 135.681 | 135.643 | 135.643 | 135.643 | 135.643 | 135.347 | 135.347 | 135.506 | 135.506 | 116.943 | 116.943 | 117.32 | 117.32 | 116.648 | 116.648 | 65.787 | 65.787 | 50.159 | 50.159 | 45.971 | 45.971 | 42.205 | 42.205 | 34.116 | 34.116 | 25.904 | 25.904 | 25.715 | 25.715 | 25.589 | 25.589 | 25.589 | 25.589 | 25.052 | 25.052 | 25.052 | 24.926 | 24.828 | 24.882 | 0 | 24.555 | 29.908 | 29.417 | 24.182 | 19.038 | 19.038 | 20.55 | 22.852 | 22.852 | 12.779 | 22.852 | 22.852 | 22.852 | 22.852 | 22.852 |
Totaal eigen vermogen van aandeelhouders
| 60.579 | 60.579 | 61.164 | 61.164 | 62.204 | 62.204 | 61.38 | 61.38 | 62.524 | 62.524 | 69.731 | 69.731 | 70.627 | 70.627 | 136.261 | 136.261 | 120.43 | 119.569 | 137.802 | 137.802 | 138.069 | 138.069 | 98.344 | 98.344 | 83.815 | 83.815 | 88.401 | 88.401 | 86.679 | 86.679 | 82.688 | 82.688 | 77.836 | 77.836 | 84.468 | 84.468 | 85.197 | 85.197 | 86.085 | 86.085 | 87.789 | 85.94 | 83.76 | 80.149 | 78.315 | 75.135 | 73.888 | 73.888 | 80.602 | 74.667 | 60.628 | 46.654 | 38.329 | 34.331 | 22.795 | 22.903 | 22.984 | 23.068 | 23.072 | 22.934 | 22.847 | 22.823 |
Totaal eigen vermogen
| 60.579 | 60.579 | 61.164 | 61.164 | 62.204 | 62.204 | 61.38 | 61.38 | 62.524 | 62.524 | 69.731 | 69.731 | 70.627 | 70.627 | 136.467 | 136.467 | 120.626 | 119.765 | 168.648 | 168.648 | 168.174 | 168.174 | 137.14 | 137.14 | 83.815 | 83.815 | 88.401 | 88.401 | 86.679 | 86.679 | 82.688 | 82.688 | 77.836 | 77.836 | 84.468 | 84.468 | 85.197 | 85.197 | 86.085 | 86.085 | 87.789 | 85.94 | 83.76 | 80.149 | 78.315 | 75.135 | 73.888 | 73.888 | 80.602 | 74.667 | 60.628 | 46.654 | 38.329 | 34.331 | 22.795 | 22.903 | 22.984 | 23.068 | 23.072 | 22.934 | 22.847 | 22.823 |
Totaal passiva en aandeelhoudersvermogen
| 70.345 | 65.302 | 70.561 | 65.394 | 69.686 | 69.686 | 70.402 | 70.402 | 70.346 | 70.346 | 78.277 | 78.277 | 90.13 | 90.13 | 164.264 | 164.264 | 140.578 | 139.717 | 195.825 | 195.825 | 190.841 | 190.841 | 156.187 | 156.187 | 98.453 | 87.201 | 100.794 | 89.371 | 100.272 | 93.949 | 100.924 | 94.391 | 86.882 | 86.882 | 92.204 | 92.204 | 92.553 | 92.553 | 104.83 | 104.824 | 104.735 | 120.445 | 137.388 | 119.954 | 105.647 | 87.693 | 0 | 85.201 | 246.338 | 231.788 | 152.621 | 136.799 | 99.683 | 96.844 | 33.927 | 33.966 | 33.964 | 33.991 | 34.007 | 33.933 | 33.845 | 33.795 |