Troax Group AB (publ)
SSE:TROAX.ST
218.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 13.6 | 12.1 | 11 | 8.814 | 12.8 | 13 | -0.9 | 10.456 | 12.9 | 13.7 | 12.5 | 11.322 | 14.7 | 15.4 | 11 | 8.647 | 9.3 | 6.4 | 6.5 | 8.754 | 9.8 | 8.5 | 5.9 | 10.153 | 8.6 | 7.7 | 6.5 | 8.295 | 7.5 | 8.2 | 6.6 | 9.372 | 6.1 | 5.1 | 4.7 | 6.587 | 5.4 | 5 | 5 | 3.093 | 3.8 | 4.7 | 1.5 | 0.9 |
Afschrijvingen & Amortisatie
| 0 | 3.6 | -0.2 | 3.499 | 3.1 | 2.8 | 3 | 3.337 | 2.8 | 2.9 | 2.7 | 2.787 | 2.4 | 2.4 | 2.4 | 2.048 | 1.8 | 1.8 | 1.8 | 1.515 | 1.6 | 1.5 | 1.4 | -0.166 | 0.8 | 0.6 | 0.6 | 0.794 | 0.8 | 0.8 | 0.9 | -14.057 | 6 | 0.6 | 0.6 | 0.498 | 0.5 | 0 | 0 | 2.245 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1 | -1.5 | -6.7 | 7.38 | -0.2 | 3.5 | 10 | 6.896 | 8.3 | -5.5 | -9.4 | -10.265 | 0.1 | -3 | -8 | 0.283 | -1.1 | 2 | -3.3 | 1.64 | 0.1 | -2.4 | -2 | -1.308 | 0.4 | -2 | 0.1 | 0.194 | 0.4 | -3.2 | -0.4 | -0.269 | -1.1 | 0.5 | -1.6 | -2.802 | 1 | -2.2 | -0.6 | -2.035 | 5.7 | -1.5 | -0.6 | 0.8 |
Vorderingen
| 0 | 0 | 0 | 3.202 | 0 | 0 | 0 | 2.668 | 0 | 0 | 0 | -14.151 | 0 | 0 | 0 | 8.857 | 0 | 0 | 0 | -1.653 | 0 | 0 | 0 | -1.616 | 0 | 0 | 0 | -4.403 | 0 | 0 | 0 | -4.096 | 0 | 0 | 0 | -2.471 | 0 | 0 | 0 | -1.539 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 4.456 | 0 | 0 | 0 | 3.174 | 0 | 0 | 0 | -17.475 | 0 | 0 | 0 | -1.128 | 0 | 0 | 0 | -2.629 | 0 | 0 | 0 | -1.248 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | -1.299 | 0 | 0 | 0 | -1.458 | 0 | 0 | 0 | -0.694 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1 | -1.5 | -6.7 | -0.278 | -0.2 | 3.5 | 10 | 1.054 | 8.3 | -5.5 | -9.4 | 9.819 | 0.1 | -3 | -8 | -2.531 | -1.1 | 2 | -3.3 | 2.1 | 0.1 | -2.4 | -2 | -0.919 | 0.4 | -2 | 0.1 | 3.884 | 0.4 | -3.2 | -1.4 | 2.823 | -1.1 | 0.5 | -1.6 | 0.39 | 1 | -2.2 | -0.6 | 0.198 | 5.7 | -1.5 | -0.6 | 0.8 |
Overige Niet-Contante Posten
| -0.9 | 0.6 | 0.4 | 0.378 | -3.2 | -5.4 | -3.5 | -1.829 | -1.8 | -5.7 | -0.8 | 8.813 | -4.8 | -3 | 0.2 | -1.024 | -1 | 1.2 | -1.6 | 1.311 | -1.7 | -0.9 | 0.4 | -1.526 | -0.1 | -1.3 | -1 | -0.817 | -1.8 | -4 | -0.1 | -2.046 | -1.6 | -1.9 | -1.1 | 0.309 | -2.2 | -1.1 | -1.5 | -0.462 | -2 | -1.1 | 0.2 | 1.3 |
Kasstroom uit Operationele Activiteiten
| 13.7 | 10.2 | 4.1 | 20.071 | 12.5 | 13.9 | 8.6 | 18.86 | 22.2 | 5.4 | 2.3 | 9.87 | 10 | 9.4 | 3 | 7.906 | 7.2 | 9.6 | 1.6 | 11.705 | 8.2 | 5.2 | 4.3 | 7.319 | 8.9 | 4.4 | 5.6 | 7.672 | 6.1 | 1 | 6.1 | 7.057 | 3.4 | 3.7 | 2 | 4.094 | 4.2 | 1.7 | 2.9 | 0.596 | 7.5 | 2.1 | 1.1 | 3 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -1.5 | -2.7 | -12.355 | 0 | -2 | -2.3 | -8.35 | 0 | 0 | -1 | -13.454 | 0 | -2 | -6.1 | -0.007 | -1.2 | -2.2 | -1.6 | -4.518 | -1.5 | -1.4 | -1.5 | -0.382 | -3.2 | -2.9 | -2.5 | -2.087 | -0.7 | -0.2 | -0.7 | -0.458 | -0.5 | -1.6 | -0.4 | -5.133 | -1.7 | 0 | 0 | -1.967 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -32.213 | 0 | 0 | 0 | -4.534 | 0 | -5.6 | 0 | -0.705 | 0 | 0 | 0 | -7.466 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.307 | 0 | 0 | 0 | -0.405 | 0 | 0 | 0 | -19.014 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.8 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 13.7 | -1.5 | 0 | 5.399 | -1.6 | 0 | 10.9 | 11.41 | -5.1 | 0 | -1 | -4.883 | -1.6 | -2 | -6.1 | -9.321 | -1.2 | -2.2 | -2.1 | -4.342 | -1.5 | -1.4 | -1.5 | -0.455 | -3.2 | -2.9 | -2.5 | -2.37 | -0.7 | -0.2 | -1.7 | -24.854 | -0.5 | -1.6 | -0.4 | -0.688 | -1.7 | -2.1 | -1.2 | 1.301 | 0 | -19.4 | -0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| 8.9 | -1.5 | -2.7 | -39.169 | -1.6 | -2 | 8.6 | -1.474 | -5.1 | -5.6 | -1 | -4.883 | -1.6 | -2 | -6.1 | -9.321 | -1.2 | -2.2 | -2.1 | -4.342 | -1.5 | -1.4 | -1.5 | -0.455 | -3.2 | -2.9 | -2.5 | -2.37 | -0.7 | -0.2 | -1.7 | -24.854 | -0.5 | -1.6 | -0.4 | -0.688 | -1.7 | -2.1 | -1.2 | 1.301 | 0 | -19.4 | -0.1 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.795 | 0 | 0 | -0.8 | -0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.879 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -19.171 | 0 | 0 | 0 | -17.96 | 0 | 0 | 0 | -11.973 | 0 | 0 | 0 | -5.987 | 0 | 0 | 0 | -9.401 | 0 | -9.4 | 0 | -0.014 | 0 | -8.1 | 0 | -7.796 | 0 | 0 | 0 | -6.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1.1 | -23.2 | -4.1 | 37.487 | -1.1 | -20.4 | -10 | 6.935 | -1.1 | -19.2 | -1.1 | -0.267 | -1 | -12.9 | -1.1 | -0.495 | -6.7 | -0.7 | -1.6 | -1.13 | -0.7 | -10.1 | -0.7 | 0.114 | 0 | -8.1 | 0 | 0.002 | 0 | -14.9 | 0 | 19.607 | 0 | -6.5 | -0.2 | 0.051 | 0.1 | -10.1 | 0 | -2.458 | -14.9 | 23 | 0 | -0.7 |
Kasstroom uit Financieringsactiviteiten
| -1.1 | -23.2 | -4.1 | 18.316 | -1.1 | -20.4 | -10 | -11.025 | -1.1 | -19.2 | -1.1 | -0.267 | -1 | -12.9 | -1.1 | -0.495 | -6.7 | -0.7 | -1.6 | -1.13 | -0.7 | -10.1 | -0.7 | 0.114 | 0 | -8.1 | 0 | 0.002 | 0 | -14.9 | 0 | 19.607 | 0 | -6.5 | -0.2 | 0.051 | 0.1 | -10.1 | 0 | -2.458 | -14.9 | 23 | 0 | -0.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0.016 | 0 | 0 | -8.6 | -0.823 | 0 | 0 | 0 | 0.379 | 0 | 0 | 0 | 0.13 | 0 | 0 | 0 | -0.39 | 0 | 0 | 0 | -0.854 | 0 | -0.1 | 0.4 | 0.474 | 0.4 | 0 | 0 | -0.012 | 0.2 | -0.4 | -0.1 | -0.026 | 0.1 | 0 | -0.1 | -1.227 | 0.1 | 0 | 0 | 0.1 |
Netto Kasstroomverandering
| 7.8 | -14.5 | -2.7 | -0.735 | 9.8 | -8.5 | -1.4 | 5.531 | 16 | -19.4 | 0.2 | 5.093 | 7.4 | -5.5 | -4.2 | -1.806 | -0.7 | 6.7 | -2.1 | 5.874 | 6 | -6.3 | 2.1 | 6.131 | 5.7 | -6.7 | 3.5 | 5.807 | 5.8 | -14.1 | 4.4 | 1.529 | 3.1 | -4.8 | 1.3 | 3.431 | 2.7 | -10.5 | 1.6 | -1.726 | -7.3 | 5.7 | 1 | 2.4 |
Kaspositie aan het Einde van de Periode
| 23.8 | 16 | 30.5 | 33.165 | 33.9 | 24.1 | 8.4 | 37.531 | 32 | 16 | 35.4 | 35.193 | 30.1 | 22.8 | 28.3 | 32.494 | 34.3 | 35 | 28.3 | 30.374 | 24.5 | 18.5 | 24.8 | 22.731 | 16.6 | 10.9 | 17.6 | 14.107 | 8.3 | 2.5 | 16.6 | 12.229 | 10.7 | 7.6 | 12.4 | 10.831 | 7.4 | 4.7 | 14.8 | 13.174 | 14.9 | 22.2 | 16.5 | 15.5 |