The Trendlines Group Ltd.
OTC:TRNLY
3.01 (USD) • At close October 25, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.813 | 0.813 | -19.267 | -19.267 | 2.27 | 2.27 | -1.328 | -1.328 | -11.606 | -5.912 | 1.096 | 1.096 | 2.458 | 1.596 | 0.371 | 0.18 | -1.253 | -2.855 | 4.107 | -2.649 | -1.446 | -0.707 | -6.3 | 3.095 | -1.762 | -1.351 | 0.183 | 3.014 | 2.362 | -1.627 | -2.76 | 1.562 | -4.61 | -0.77 | -3.533 | -3.385 | 2.77 | 0.58 | -4.104 | -4.104 | 3.008 | 2.385 | 7.942 | 7.942 | 1.294 | -1.223 |
Afschrijvingen & Amortisatie
| 0.185 | 0.185 | 0.184 | 0.184 | 0.202 | 0.202 | 0.209 | 0.209 | 0.504 | 0.257 | 0.364 | 0.364 | 0.187 | 0.187 | 0.799 | 0.388 | 0.245 | 0.335 | 0.199 | 0.189 | 0.195 | 0.195 | 0.074 | 0.073 | 0.071 | 0.07 | 0.061 | 0.057 | 0.032 | 0.033 | 0.093 | 0.025 | 0.025 | 0.027 | 0.084 | 0.029 | 0.042 | 0.01 | 0.025 | 0.025 | 0.035 | 0.021 | 0.023 | 0.023 | 0.019 | 0.018 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -2.155 | -2.155 | -0.032 | -0.032 | -0.658 | -0.658 | 1.559 | 1.559 | -3.531 | -4.47 | -0.258 | -0.258 | 2.195 | -1.557 | -5.83 | 1.585 | 1.189 | -0.293 | 5.978 | -3.531 | 1.249 | 0.633 | -1.53 | -4.087 | -2.633 | 0.23 | 2.265 | -2.485 | 2.892 | -0.914 | -0.668 | 0.185 | -3.008 | -0.223 | -1.159 | -1.159 | 0.381 | -0.501 | 0.111 | 0.111 | 0.071 | -0.427 |
Aandelen Gebaseerde Vergoedingen
| -0.026 | -0.026 | 0.082 | 0.082 | 0.098 | 0.098 | 0.105 | 0.105 | 0.174 | 0.174 | 0.044 | 0.044 | 0.073 | 0.092 | 0.106 | 0.106 | 0.059 | 0.029 | 0.058 | 0.03 | 0.044 | -0.029 | -0.033 | 0.013 | 0.019 | 0.03 | 0.036 | 0.053 | 0.019 | 0.14 | 0.038 | 0.174 | 0.189 | 0.244 | 0.266 | 0.34 | 0.352 | 0.495 | 0.836 | 0.836 | 0.472 | 0.239 | 0.051 | 0.051 | 0.078 | 0.104 |
Verandering in Werkkapitaal
| 0.126 | 0.126 | 0.628 | 0.628 | 2.056 | 2.056 | -0.047 | -0.047 | 1.681 | 0.535 | -1.716 | -1.716 | 0.499 | -0.141 | -2.335 | 0.244 | -1.314 | 0.849 | 0.439 | -0.136 | 0.126 | 0.009 | -0.192 | -0.193 | 0.144 | -0.358 | 0.648 | 0.007 | -0.1 | 0.223 | -0.124 | -0.324 | 0.35 | -0.144 | 0.176 | 0.072 | -0.157 | -0.068 | 0.495 | 0.495 | -0.85 | 0.265 | -0.247 | -0.247 | -0.164 | 0.376 |
Vorderingen
| 0.213 | 0.213 | 0.642 | 0.642 | 2.058 | 2.058 | -0.073 | -0.073 | 1.079 | 0.484 | -1.602 | -1.602 | 0.056 | -0.095 | 0.447 | 0.153 | -0.123 | 0.412 | -0.155 | -0.214 | 0.187 | 0.063 | -0.011 | -0.162 | 0.052 | 0.053 | -0.238 | 0.299 | -0.304 | 0.512 | -0.539 | 0.065 | 0.207 | -0.224 | -0.149 | -0.238 | 0.378 | 0.228 | 0.324 | 0.324 | -0.853 | 0.262 | -0.161 | -0.161 | -0.149 | 0.323 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.968 | 0 | 2.284 | 0 | -1.303 | 0 | 0.771 | 0 | -1.6 | 0 | 0 | 0 | 0.437 | 0.002 | 0.108 | 0 | -0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0 | -0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.087 | -0.087 | -0.015 | -0.015 | -0.002 | -0.002 | 0.026 | 0.026 | 2.203 | 0.051 | -0.114 | -0.114 | 1.375 | -1.378 | -2.89 | 0.091 | -2.849 | -0.042 | -0.004 | 0.103 | 0.021 | 0.119 | -0.238 | 0.019 | 0.061 | 0.015 | -0.016 | 0.105 | 0.188 | -0.252 | 0.008 | -0.114 | 0.069 | -0.013 | 0.037 | 0.08 | -0.075 | 0.019 | 0.172 | 0.172 | 0.003 | 0.003 | -0.086 | -0.086 | -0.015 | 0.053 |
Overige Niet-Contante Posten
| -3.872 | -3.872 | 16.983 | 16.983 | -6.405 | -6.405 | -2.26 | -2.26 | 5.935 | 0.805 | 3.903 | 3.903 | -2.685 | -0.996 | -3.434 | 0.755 | -1.674 | -1.326 | -0.473 | 0.438 | 0.602 | -1.276 | 3.993 | -4.871 | -0.448 | -0.503 | -2.847 | -4.938 | -3.478 | -1.196 | 1.429 | -3.455 | 1.355 | -2.145 | 1.507 | 0.392 | -4.172 | -1.832 | 0.609 | 0.609 | -4.164 | -4.137 | -8.746 | -8.746 | -2.443 | -0.148 |
Kasstroom uit Operationele Activiteiten
| -2.774 | -2.774 | -1.392 | -1.392 | -1.78 | -1.78 | -3.321 | -3.321 | -5.014 | -4.142 | 3.691 | 3.691 | -2.999 | -3.732 | -5.642 | 1.672 | -1.742 | -4.525 | -1.5 | -2.128 | -0.479 | -1.808 | -2.458 | -1.883 | -1.976 | -2.112 | -1.919 | -1.807 | -1.165 | -2.427 | -1.324 | -2.018 | -2.691 | -2.788 | -1.5 | -2.552 | -1.165 | -0.815 | -2.14 | -2.14 | -1.499 | -1.227 | -0.978 | -0.978 | -1.216 | -0.873 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.012 | -0.012 | -0.019 | -0.019 | -0.02 | -0.02 | -0.02 | -0.02 | -0.071 | -0.036 | -0.287 | -0.287 | 0 | 0 | -0.197 | -0.1 | -0.035 | -0.247 | -0.144 | -0.021 | -0.018 | -0.029 | -0.068 | -0.038 | -0.034 | -0.052 | -0.196 | -0.101 | -0.091 | -0.053 | -0.005 | -0.096 | -0.017 | -0.026 | -0.088 | -0.005 | -0.021 | -0.039 | -0.012 | -0.012 | -0.014 | -0.006 | -0.105 | -0.105 | -0.093 | -0.069 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.022 | -4.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.145 | -0.003 | 1.547 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | -0.096 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.355 | 0 | -1.663 | 0 | -2.114 | 0 | -2.274 | 0 | -3.117 | 0 | 0 | 0 | 0.016 | -0.059 | 4.262 | 0 | -0.027 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.547 | 0 | 0 | -0.868 | 0 | 0 | 0 | -13.622 | 0 | -0.307 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 3.231 | 0 | 2.045 | 0 | 0 | 0 | -2.001 | 0 | 4.083 | 0 | 0 | 0 | -0.003 | 0.005 | 0.083 | 0 | -0.092 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.997 | 1.999 | 0.012 | 4.297 | 0 | 12.108 | 4.01 | 0 | 0 | 0.292 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0.998 | 0.998 | 0.002 | 0.002 | -1 | -1 | 2.08 | 2.08 | -0.019 | -0.019 | -0.01 | 0.022 | -0.008 | -0.008 | -0.119 | -3.8 | -0.001 | -0.202 | 2.659 | -0.021 | 6.064 | -0.053 | 0.867 | 1.124 | -5.513 | 1.547 | 1.999 | 0.012 | -2.85 | -10.857 | 0.065 | 4.01 | 4.364 | -4.486 | -0.307 | 0.098 | 1.12 | 1.12 | 0.393 | -1.106 | 1.004 | 1.004 | -0.194 | -0.718 |
Kasstroom uit Investeringsactiviteiten
| -0.012 | -0.012 | 0.979 | 0.979 | -0.018 | -0.018 | -1.02 | -1.02 | 0.895 | 2.044 | -0.306 | -0.306 | 0.003 | -0.032 | -0.1 | -0.108 | -0.154 | -4.047 | -0.145 | -0.223 | 2.641 | -0.05 | 5.996 | -0.091 | 0.833 | 0.927 | -5.712 | 3.443 | 1.908 | -0.041 | 3.199 | -10.953 | 12.091 | 3.984 | -9.346 | -4.491 | -0.132 | 0.039 | 1.109 | 1.109 | 0.379 | -1.112 | 0.9 | 0.9 | -0.287 | -0.787 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.016 | 0 | -0.059 | 0 | -0.086 | 0 | -0.142 | 0 | -3.697 | 0 | 0 | 0 | -0.049 | -3.023 | -0.08 | 0 | -0.096 | -0.007 | -0.082 | -0.224 | -0.032 | -0.05 | -0.2 | -0.047 | -0.136 | -0.097 | -0.076 | -0.317 | -0.001 | -0.065 | -0.011 | -0.314 | -0.122 | 0 | -0.067 | -0.507 | -0.007 | -0.06 | 0 | 0 | -2.169 | -0.078 | 0 | 0 | -0.085 | -0.081 |
Uitgifte van Gewone Aandelen
| 2.739 | 0 | 2.729 | 0 | 3.692 | 0 | 3.969 | 0 | 3.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.056 | 7.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.769 | 0 | 1.415 | 0.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2.875 | 2.875 | 1.181 | 1.181 | 1.803 | 1.803 | 1.766 | 1.766 | -0.199 | -0.199 | 0.439 | 0.439 | -0.043 | 3 | -0.086 | -0.086 | 0 | 0 | 0.007 | 0.235 | -0.14 | -0.042 | 0.029 | 0 | 0.035 | 0.075 | 9.949 | 0 | 0 | -0.065 | 0 | 0.314 | 0 | 0.054 | 0.999 | -1.164 | 9.315 | 0.703 | 0.686 | 0.686 | 0.162 | 0.004 | 0.242 | 0.242 | 1.863 | 2.389 |
Kasstroom uit Financieringsactiviteiten
| 2.875 | 2.875 | 1.181 | 1.181 | 1.803 | 1.803 | 1.766 | 1.766 | -0.391 | -0.199 | 0.439 | 0.439 | -0.117 | 2.885 | -0.17 | -0.086 | -0.193 | -0.007 | 5.981 | 8.206 | -0.172 | -0.092 | 0.229 | 0.047 | -0.101 | -0.022 | 9.873 | -0.317 | -0.001 | -0.065 | -0.011 | 0.314 | 0.122 | 0.054 | 14.701 | -0.657 | 10.737 | 0.643 | 0.686 | 0.686 | 2.331 | 0.082 | 0.242 | 0.242 | 1.948 | 2.47 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.14 | 12.012 | 0 | 0 | -10.487 | 0 | 0 | 0 | -9.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.881 | 0 | 3.272 | 0 | -3.109 | 0 | 1.69 |
Netto Kasstroomverandering
| 0.087 | 0.089 | 1.619 | 0.768 | -0.079 | 0.005 | -5.067 | -9.715 | -4.575 | -2.297 | 3.823 | -6.664 | -3.113 | -0.879 | 3.059 | -7.698 | -2.089 | -8.579 | 4.336 | 5.855 | 1.99 | -1.95 | 3.767 | -1.924 | -1.244 | -1.207 | 2.242 | 1.319 | 0.742 | -2.533 | 1.864 | -12.657 | 9.522 | 1.25 | 3.855 | -7.7 | 9.44 | -0.133 | -0.345 | -2.226 | 1.211 | 1.015 | 0.164 | -2.945 | 0.445 | 2.5 |
Kaspositie aan het Einde van de Periode
| 6.281 | 0.089 | 6.194 | 0.768 | 4.575 | 0.005 | 4.654 | 0 | 9.721 | -2.297 | 3.823 | 0 | 6.664 | 9.777 | 10.757 | 0 | 7.698 | 9.787 | 18.366 | 14.03 | 8.176 | 6.186 | 8.136 | 4.369 | 6.296 | 7.54 | 8.747 | 6.505 | 5.186 | 4.444 | 6.977 | 5.113 | 17.77 | 8.248 | 6.998 | 3.143 | 10.843 | 1.403 | -0.345 | 0 | 2.226 | 1.015 | 0.164 | 0 | 2.945 | 2.5 |