The Trendlines Group Ltd.
OTC:TRNLY
3.01 (USD) • At close October 25, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.288 | 6.288 | 6.11 | 6.11 | 4.574 | 4.574 | 4.565 | 5.951 | 9.715 | 9.715 | 14.296 | 14.309 | 6.664 | 9.777 | 10.656 | 10.656 | 7.698 | -18.566 | 18.366 | 14.03 | 8.176 | 6.186 | 8.136 | 4.369 | 6.296 | 7.54 | 8.747 | 6.505 | 5.186 | 4.444 | 6.977 | 5.113 | 17.77 | 8.248 | 6.998 | 12.795 | -3.082 | 1.536 | 1.536 | 2.226 | 1.015 | 3.272 | 3.272 | -2.28 |
Kortetermijnbeleggingen
| 0.087 | 0.087 | 0 | 0 | 2.156 | 2.156 | 2 | 2 | 0.092 | 0.092 | 4.248 | 4.149 | 4.268 | 4.281 | 0.101 | 0 | 0.185 | 37.132 | 0.293 | 0.2 | 0.09 | 2.749 | 2.728 | 8.792 | 8.739 | 9.606 | 10.73 | 5.246 | 7.242 | 9.242 | 9.051 | 11.033 | 0.032 | 12.047 | 15 | 1.253 | 6.164 | 1.546 | 1.546 | 0.951 | 1.543 | 0.223 | 0.223 | 4.56 |
Liquide middelen en kortetermijnbeleggingen
| 6.375 | 6.375 | 6.11 | 6.11 | 6.73 | 6.73 | 6.565 | 7.951 | 9.807 | 9.807 | 18.545 | 18.458 | 10.932 | 14.058 | 10.757 | 10.656 | 7.883 | 18.566 | 18.659 | 14.23 | 8.266 | 8.935 | 10.864 | 13.161 | 15.035 | 17.146 | 19.477 | 11.751 | 12.428 | 13.686 | 16.028 | 16.146 | 17.802 | 20.295 | 21.998 | 14.048 | 3.082 | 3.082 | 3.082 | 3.177 | 2.558 | 3.495 | 3.495 | 2.28 |
Nettovorderingen
| 1.981 | 1.981 | 0.392 | 0.392 | 3.645 | 3.645 | 2.868 | 2.868 | 2.792 | 2.792 | 15.223 | 0.667 | 11.545 | 8.881 | 8.311 | 0.187 | 8.297 | 0 | 0.422 | 0.57 | 0.355 | 0.542 | 0.4 | 0.644 | 0.436 | 0.588 | 0.275 | 0.458 | 0.663 | 0.1 | 0.689 | 0.2 | 0.2 | 0.352 | 0.564 | 1.055 | 0 | 0.552 | 0.552 | 4.28 | 0.808 | 0.841 | 0.841 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 1.386 | 0 | -2.792 | 0 | 0 | 0 | -11.545 | -8.881 | -8.311 | 0 | -8.297 | 0 | 0 | -0.477 | 0 | 0 | -0.4 | -0.644 | 0 | 0 | -0.275 | 0 | -0.663 | 0 | 0 | -0.2 | -0.2 | -0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.087 | 0.087 | 2.207 | 2.207 | 0.207 | 0.207 | 2.258 | 2.258 | 2.948 | 0.156 | -33.767 | 3.084 | 2.8 | 2.851 | 2.717 | 2.631 | 8.709 | 0 | 0.884 | 0.716 | 0.59 | 0.793 | 0.968 | 0.78 | 0.593 | 0.812 | 0.945 | 0.644 | 0.956 | 0.915 | 1.107 | 4.265 | 0.855 | 1.177 | 0.564 | -15.103 | 0 | 0.758 | 0.758 | 0.765 | 0.984 | 1.428 | 1.428 | 0 |
Totaal vlottende activa
| 8.443 | 8.443 | 8.709 | 8.709 | 10.582 | 10.582 | 13.077 | 13.077 | 12.755 | 12.755 | 22.209 | 22.209 | 13.732 | 16.909 | 13.474 | 13.474 | 16.592 | 18.566 | 19.543 | 15.039 | 8.856 | 9.728 | 11.832 | 13.941 | 15.628 | 17.958 | 20.422 | 12.395 | 13.384 | 14.601 | 17.309 | 20.411 | 18.657 | 21.472 | 24 | 15.103 | 3.082 | 4.392 | 4.392 | 8.222 | 4.35 | 5.764 | 5.764 | 2.28 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.58 | 2.58 | 2.926 | 2.926 | 2.791 | 2.791 | 2.906 | 2.906 | 3.343 | 3.343 | 3.949 | 3.953 | 2.672 | 2.846 | 3.081 | 3.081 | 3.433 | 0 | 3.111 | 3.106 | 3.276 | 3.452 | 0.952 | 0.958 | 0.995 | 1.03 | 1.05 | 0.922 | 0.594 | 0.535 | 0.515 | 0.603 | 0.532 | 0.54 | 0.541 | 0.561 | 0 | 0.592 | 0.592 | 0.618 | 0.637 | 0.654 | 0.654 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -11.444 | 0 | 0 | 0 | -16.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.889 | -3.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 72.268 | 72.268 | 66.409 | 66.409 | 98.875 | 101.031 | 87.777 | 89.777 | 80.966 | 81.058 | 83.046 | 83.046 | 87.856 | 83.357 | 87.756 | 87.857 | 92.386 | 0 | 102.532 | 94.331 | 95.551 | 94.71 | 94.498 | 93.684 | 87.412 | 87.757 | 86.07 | 88.795 | 81.267 | 75.547 | 75.556 | 72.533 | 82.806 | 73.152 | 68.009 | 82.195 | 0 | 76.714 | 76.714 | 77.914 | 78.271 | 72.324 | 72.324 | 0 |
Belastingvorderingen
| 11.444 | 0 | 0 | 0 | 16.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.889 | 2.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.012 | 0.012 | 0.028 | 0.028 | 2.213 | 0.057 | 4.233 | 2.233 | 9.9 | 9.808 | 11.879 | 11.875 | 13.013 | 10.311 | 5.695 | 12.432 | 7.475 | -18.566 | 0.293 | 0.293 | 0.09 | 2.749 | 2.728 | 8.792 | 8.739 | 9.606 | 10.73 | 5.246 | 7.242 | 9.242 | 9.225 | 11.033 | 0.032 | 12.047 | 16.438 | 0.349 | -3.082 | -77.306 | -77.306 | 0.807 | -78.908 | -72.978 | -72.978 | -2.28 |
Totaal niet-vlottende activa
| 74.86 | 74.86 | 69.363 | 69.363 | 103.879 | 103.879 | 94.916 | 94.916 | 94.209 | 94.209 | 98.874 | 98.874 | 103.541 | 96.514 | 103.37 | 103.37 | 103.294 | -18.566 | 105.936 | 97.73 | 98.917 | 100.911 | 98.178 | 103.434 | 97.146 | 98.393 | 97.85 | 94.963 | 89.103 | 85.324 | 85.296 | 84.169 | 83.37 | 85.739 | 84.988 | 82.756 | -3.082 | 77.306 | 77.306 | 79.339 | 78.908 | 72.978 | 72.978 | -2.28 |
Totaal activa
| 83.303 | 83.303 | 78.072 | 78.072 | 114.461 | 114.461 | 107.993 | 107.993 | 106.964 | 106.964 | 120.976 | 121.083 | 117.273 | 113.423 | 116.844 | 116.844 | 119.886 | 0 | 125.479 | 112.769 | 107.773 | 110.639 | 110.01 | 117.375 | 112.774 | 116.351 | 118.272 | 107.358 | 102.487 | 99.925 | 102.605 | 104.58 | 102.027 | 107.211 | 108.988 | 100.564 | 0 | 81.698 | 81.698 | 87.561 | 83.258 | 78.742 | 78.742 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.248 | 2.248 | 0.182 | 0.182 | 2.145 | 2.145 | 0.049 | 0.049 | 3.535 | 3.535 | 0.35 | 0.35 | 2.165 | 1.763 | 1.679 | 0.048 | 1.6 | 0 | 2.145 | 1.339 | 1.364 | 1.468 | 1.745 | 1.688 | 1.738 | 1.707 | 0.632 | 1.324 | 1.356 | 1.34 | 0.317 | 0.97 | 1.346 | 1.172 | 0.241 | 0.021 | 0 | 0.078 | 0.078 | 0.657 | 0.914 | 0.228 | 0.228 | 0 |
Kortlopende schulden
| 0.342 | 0.342 | 0.752 | 0.342 | 0.644 | 0.292 | 0.711 | 0.292 | 0.572 | 0 | 4.237 | 4.241 | 3.609 | 3.625 | 0.669 | 0 | 0.542 | 0 | 0.428 | 0.35 | 0.374 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.343 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.515 | 0.858 | 3.95 | 4.36 | 1.799 | 2.151 | 6.082 | 6.501 | 2.25 | 2.822 | 5.856 | 5.856 | 0.22 | 0 | 0.616 | 2.916 | 1.263 | 0 | 2.148 | 2.372 | 2.536 | 3.044 | 3.63 | 3.156 | 3.097 | 3.857 | 5.563 | 3.769 | 3.511 | 3.545 | 4.887 | 2.652 | 2.311 | 2.115 | 3.416 | 3.464 | 0 | 4.566 | 4.566 | 2.832 | 3.357 | 3.74 | 3.74 | 0 |
Totaal kortlopende verplichtingen
| 3.448 | 3.448 | 4.884 | 4.884 | 4.588 | 4.588 | 6.842 | 6.842 | 6.357 | 6.357 | 10.447 | 10.447 | 5.994 | 5.805 | 2.964 | 2.964 | 3.405 | 0 | 4.721 | 4.061 | 4.274 | 4.915 | 5.375 | 4.844 | 4.835 | 5.564 | 6.195 | 5.093 | 4.867 | 4.885 | 5.204 | 3.622 | 3.657 | 3.287 | 3.657 | 3.485 | 0 | 4.644 | 4.644 | 3.489 | 4.271 | 3.968 | 3.968 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.212 | 2.212 | 3.892 | 3.892 | 4.189 | 4.189 | 4.143 | 4.143 | 4.591 | 4.591 | 2.716 | 4.992 | 4.493 | 4.466 | 4.923 | 4.923 | 5.664 | 0 | 5.695 | 5.469 | 5.494 | 5.345 | 2.974 | 3.458 | 3.492 | 4.008 | 3.83 | 4.061 | 3.992 | 3.95 | 4.392 | 4.348 | 4.042 | 4.508 | 4.449 | 14.788 | 0 | 6.038 | 6.038 | 7.135 | 5.7 | 4.955 | 4.955 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.514 | 0 | 0.983 | 0 | 0.331 | 0 | 0.888 | 0 | 0.969 | 0 | 1.861 | 0 | 0.22 | 0.417 | 0.616 | 0 | 0.178 | 0 | 0.572 | 0.347 | 0.402 | 0.859 | 1.393 | 0.991 | 0.742 | 1.25 | 1.352 | 1.05 | 1.152 | 1.454 | 2.166 | 1.222 | 0.789 | 0.504 | 0.713 | -6.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.444 | 0 | -0.983 | 0 | 1.03 | 0 | 0 | 0 | 0.585 | 0 | 2.154 | 0 | 5.836 | 4.952 | 12.35 | 0 | 14.474 | 0 | 14.508 | 12.936 | 13.011 | 13.553 | 13.676 | 15.096 | 13.871 | 13.846 | 13.844 | 14.256 | 13.196 | 12.724 | 12.498 | 14.379 | 14.277 | 15.236 | 15.959 | 18.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -10.576 | 1.382 | 0.22 | 0.22 | 0.219 | 1.58 | 0.224 | 1.112 | 0.237 | 1.791 | 1.363 | 3.102 | 0.221 | -0.154 | -0.344 | 12.622 | 0.216 | 0 | 0.213 | 0.2 | 0.189 | 0.184 | 0.177 | 0.188 | 0.19 | 0.196 | 0.186 | 0.159 | 0.161 | 0.174 | 0.144 | 0.014 | 0.051 | 0.044 | 0.052 | 4.209 | 0 | 15.319 | 15.319 | 15.905 | 15.158 | 14.376 | 14.376 | 0 |
Totaal niet-vlottende verplichtingen
| 3.594 | 3.594 | 4.112 | 4.112 | 5.769 | 5.769 | 5.255 | 5.255 | 6.382 | 6.382 | 8.094 | 8.094 | 10.77 | 9.681 | 17.545 | 17.545 | 20.532 | 0 | 20.988 | 18.952 | 19.096 | 19.941 | 18.22 | 19.733 | 18.295 | 19.3 | 19.212 | 19.526 | 18.501 | 18.302 | 19.2 | 19.963 | 19.159 | 20.292 | 21.173 | 31.657 | 0 | 21.357 | 21.357 | 23.04 | 20.858 | 19.331 | 19.331 | 0 |
Totaal passiva
| 7.042 | 7.042 | 8.996 | 8.996 | 10.357 | 10.357 | 12.097 | 12.097 | 12.739 | 12.739 | 18.525 | 18.541 | 16.764 | 15.486 | 20.509 | 20.509 | 23.937 | 0 | 25.709 | 23.013 | 23.37 | 24.856 | 23.595 | 24.577 | 23.13 | 24.864 | 25.407 | 24.619 | 23.368 | 23.187 | 24.404 | 23.585 | 22.816 | 23.579 | 24.83 | 37.847 | 0 | 26.001 | 26.001 | 26.529 | 25.129 | 23.299 | 23.299 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.779 | 2.779 | 2.605 | 2.605 | 2.492 | 2.492 | 2.373 | 2.373 | 2.254 | 2.254 | 2.121 | 2.123 | 2.123 | 2.123 | 2.123 | 2.123 | 2.123 | 0 | 2.123 | 1.898 | 1.601 | 1.601 | 1.601 | 1.601 | 1.601 | 1.601 | 1.601 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 1.315 | 0.112 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.096 | 0.096 | 0 |
Ingehouden winsten
| -29.576 | -29.576 | -31.202 | -31.202 | 7.332 | 7.332 | 2.793 | 2.793 | 5.449 | 5.449 | 17.258 | 17.273 | 15.081 | 12.487 | 10.71 | 10.71 | 10.35 | 0 | 14.444 | 10.407 | 12.97 | 14.339 | 14.918 | 21.199 | 18.041 | 19.723 | 21.039 | 20.824 | 17.837 | 15.473 | 17.176 | 19.936 | 18.374 | 22.984 | 23.754 | 30.643 | 0 | 27.053 | 27.053 | 35.26 | 32.252 | 29.867 | 29.867 | 0 |
Overige gereserveerde algehele resultaten
| 6.738 | 6.738 | 5.674 | 5.674 | 5.367 | 5.367 | 5.243 | 5.243 | 4.268 | 4.268 | 4.374 | 4.378 | 4.296 | 4.182 | 4.176 | 4.176 | 3.951 | 99.534 | 3.678 | 3.897 | 3.866 | 3.961 | 4.157 | 4.285 | 4.228 | 4.516 | 4.543 | 4.596 | 4.543 | 4.524 | 4.36 | 4.847 | 4.625 | 4.436 | 4.203 | 3.737 | 52.855 | 4.298 | 4.298 | 1.288 | 0.816 | 1.701 | 1.701 | 30.625 |
Overige totale aandeelhoudersvermogen
| 96.503 | 96.604 | 93.815 | 93.815 | 90.196 | 90.196 | 86.577 | 86.577 | 82.9 | 82.9 | 79.242 | 79.312 | 79.307 | 79.307 | 79.307 | 79.307 | 79.303 | 0.236 | 79.289 | 73.388 | 65.714 | 65.553 | 65.282 | 65.237 | 65.235 | 65.028 | 65.028 | 55.316 | 55.316 | 55.316 | 55.316 | 54.863 | 54.863 | 54.863 | 54.852 | 27.723 | 2.842 | 21.404 | 21.404 | 20.752 | 20.752 | 19.628 | 19.628 | 3.069 |
Totaal eigen vermogen van aandeelhouders
| 76.545 | 76.545 | 70.892 | 70.892 | 105.387 | 105.387 | 96.986 | 96.986 | 94.871 | 94.871 | 102.995 | 103.086 | 100.807 | 98.099 | 96.316 | 96.316 | 95.727 | 99.77 | 99.534 | 89.59 | 84.151 | 85.454 | 85.958 | 92.322 | 89.105 | 90.868 | 92.211 | 82.051 | 79.011 | 76.628 | 78.167 | 80.961 | 79.177 | 83.598 | 84.124 | 62.215 | 55.697 | 52.855 | 52.855 | 57.4 | 53.92 | 51.292 | 51.292 | 33.694 |
Totaal eigen vermogen
| 76.261 | 76.261 | 69.076 | 69.076 | 104.104 | 104.104 | 95.896 | 95.896 | 94.225 | 94.225 | 102.451 | 102.542 | 100.509 | 97.937 | 96.335 | 96.335 | 95.949 | 99.77 | 99.77 | 89.756 | 84.403 | 85.783 | 86.415 | 92.798 | 89.644 | 91.487 | 92.865 | 82.739 | 79.119 | 76.738 | 78.201 | 80.995 | 79.211 | 83.632 | 84.158 | 62.717 | 55.697 | 55.697 | 55.697 | 61.032 | 58.129 | 55.443 | 55.443 | 33.694 |
Totaal passiva en aandeelhoudersvermogen
| 83.303 | 83.303 | 78.072 | 78.072 | 114.461 | 114.461 | 107.993 | 107.993 | 106.964 | 106.964 | 120.976 | 121.083 | 117.273 | 113.423 | 116.844 | 116.844 | 119.886 | 99.77 | 125.479 | 112.769 | 107.773 | 110.639 | 110.01 | 117.375 | 112.774 | 116.351 | 118.272 | 107.358 | 102.487 | 99.925 | 102.605 | 104.58 | 102.027 | 107.211 | 108.988 | 100.564 | 55.697 | 81.698 | 81.698 | 87.561 | 83.258 | 78.742 | 78.742 | 33.694 |