Trinity Industries, Inc.
NYSE:TRN
35.48 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 35.2 | 56.1 | 28 | 81.5 | 24.5 | 21.2 | 13.7 | 56.5 | 26.3 | 8.5 | 1.9 | 128.7 | 35.9 | 4.4 | 1.7 | -126.6 | 25.9 | -287.8 | 162.3 | 21.5 | 47.7 | 36.8 | 30.1 | 27.7 | 28.3 | 65.5 | 41.6 | 540 | 67.9 | 54 | 51.7 | 74.2 | 89.6 | 98.8 | 102.1 | 204 | 212.2 | 220.8 | 189 | 146.3 | 156.9 | 173.1 | 233 | 119.3 | 106.1 | 88.2 | 78.8 | 70.8 | 63.1 | 67.5 | 52.3 | 56.9 | 31.6 | 30 | 24.2 | 18.6 | 31.6 | 21.1 | 4.3 | 14.7 | 23.2 | -209.4 | 34 | 46.3 | 90.1 | 85.6 | 65.3 | 78.3 | 87 | 68.7 | 59.1 | 56.5 | 50.8 | 85.8 | 37 | 25.4 | 33.1 | 21.8 | 6 | -3 | 0.9 | 3.6 | -10.8 | -0.8 | 1.8 | 3.5 | -14.5 | -11.5 | 6.2 | -5.7 | -8.6 | 7.9 | 9.6 | -39.7 | -42.4 | -13.2 | 20.9 | 33.9 | 40.3 | 46.3 | 45 | 40.9 | 41.8 | 44.8 | 57.8 | 39 | 38.8 | -7.3 | 33.2 | 34.4 | 34.9 | 34.4 | 33.8 | 30.3 | 28.1 | 27.9 | 27.5 | 25.7 | 22.7 | 22.2 | 18.5 | 15.2 | 18.5 | 17.8 | 16.8 | 14.7 | 12.3 | 11.6 | 6.4 | 4.9 | 6 | 5.3 | 5.9 | 4.4 | 10.5 | 9.3 | 5.9 | 5.5 |
Afschrijvingen & Amortisatie
| 73 | 73.8 | 73.4 | 73.3 | 73.1 | 72.8 | 74 | 70.4 | 69.8 | 69.3 | 66.9 | 59.4 | 70.6 | 69.1 | 66.6 | 66.5 | 64.9 | 67.7 | 66.9 | 73.1 | 72.4 | 70.6 | 67.5 | 17.9 | 81.4 | 77.3 | 75.3 | 74.7 | 74.2 | 73.7 | 72.8 | 72.4 | 70.7 | 70.5 | 69.4 | 68.5 | 67.5 | 66.4 | 64 | 73.1 | 60.5 | 55.7 | 55.3 | 55.3 | 53.8 | 52.4 | 50 | 44.9 | 50.1 | 49.6 | 49.1 | 48.6 | 48.9 | 47.8 | 47.6 | 46.3 | 47.3 | 47.9 | 48.1 | 40 | 40.1 | 40.4 | 40.3 | 37.2 | 37.2 | 34.1 | 31.8 | 32.9 | 30 | 29.5 | 26.5 | 24.3 | 20 | 21.9 | 21.4 | 22.9 | 23.4 | 21.9 | 20.7 | 20.7 | 22.9 | 21.5 | 22.1 | 20.9 | 21.9 | 21 | 21.8 | 22.9 | 25.8 | 20 | 22 | 21.8 | 22.5 | 22.9 | 22.4 | 21.4 | 22.4 | 20.7 | 18.8 | 21.3 | 19.5 | 18.8 | 15.9 | 19.4 | 17.9 | 16.1 | 21.5 | 21.5 | 19 | 14.4 | 26.2 | 26.9 | 20.3 | 20.8 | 19.4 | 16.5 | 19.2 | 8.8 | 17.4 | 15.5 | 16.9 | 13.1 | 16.5 | 17.1 | 10.1 | 15.3 | 17.3 | 13.8 | 12.9 | 14.8 | 9.4 | 13.1 | 10.1 | 12.3 | 11.3 | 11.5 | 10.1 | 9.1 |
Uitgestelde Inkomstenbelasting
| -2.7 | 3.3 | -2.1 | -17.2 | -16.2 | 4.3 | -12.4 | -1.5 | 11.2 | 3.8 | 1.2 | 2.5 | 10.8 | -1.4 | 1.2 | -19 | 12 | 7.9 | 225.2 | 16.3 | 15.7 | 13.1 | 9.7 | 0.1 | 21.6 | 21.8 | 14.4 | -489.1 | 35.3 | 61.1 | 55.3 | 163.3 | 31.2 | 66.4 | 60.5 | 102.8 | 18.7 | -2 | -2.9 | 55.4 | -41.6 | -20.6 | 1 | 87.7 | -72.6 | -5.3 | 36 | 33.9 | 30.5 | 35.8 | 26.1 | 28.5 | 15.8 | 5.1 | 11.5 | 27.5 | 32.6 | 13.8 | -3.6 | 222.3 | 24.9 | 0 | -17.3 | 115.4 | 55.2 | 47.6 | 33.1 | 8.8 | 19 | 4.1 | 27.4 | 10.2 | 44 | 15.1 | 6.2 | -22.1 | 23.4 | 14 | 3.6 | -1.9 | 0.8 | 1.9 | -5.7 | -16.5 | 18.7 | 9.7 | -1.8 | 16 | 3.6 | 14.3 | 22.2 | 12 | 11.2 | -8.1 | -36.8 | -2 | 1.4 | 7.8 | 2.6 | 1 | 1.6 | 11 | -5.7 | -15.3 | 14.2 | 6.2 | 1.6 | 0.1 | 1 | -1.3 | -0.7 | -0.8 | -0.8 | -5.3 | -5.9 | -7.1 | -1.9 | -26.1 | 0 | 0 | 0.6 | -6.5 | 1.2 | 0 | 0 | -3.4 | 1.6 | 2.1 | 1.1 | -0.7 | -4.7 | 0 | 0.8 | -2.1 | 1.9 | 1.5 | 1.3 | 1.6 |
Aandelen Gebaseerde Vergoedingen
| 6.7 | 5.9 | 4.7 | 3.9 | 6.1 | 6.5 | 6.2 | 5.8 | 5.9 | 5.7 | 5.1 | 4.4 | 6.1 | 4 | 5.1 | 7.2 | 4.8 | 7.6 | 7.3 | 7.8 | 8.4 | 7.5 | 5.5 | -0.1 | 7.6 | 8 | 6.2 | 8.7 | 8.6 | 6.2 | 7.6 | 8.1 | 10.4 | 12.5 | 10.3 | 14.8 | 15 | 14.9 | 16.4 | 15.2 | 14.6 | 12.6 | 10.9 | 13.4 | 12.3 | 9.9 | 8.9 | 7.3 | 7.7 | 5.4 | 6.8 | 7.2 | 6.9 | 4.1 | 5.3 | 3.8 | 4.3 | 3.5 | 3.5 | 2.8 | 3.2 | 3.6 | 3.9 | 18.7 | 0 | 0 | 5 | 18.6 | 0 | 0 | 4 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -19.6 | 121.8 | -52.3 | -5.4 | -9 | -39.1 | 8.3 | 2.3 | -69.9 | -160.3 | -33.1 | 146.6 | 6.7 | 184.2 | -1.1 | 86.1 | 12.1 | 2.1 | -290.6 | 103.2 | 33.6 | 16.5 | -232.3 | 13.6 | -191.6 | 6.2 | 29.3 | 176.8 | -27.2 | -61.3 | 26.6 | -23.7 | 98.9 | -42 | 39.9 | -22 | 88.6 | -83.1 | -149.4 | 189.3 | -16.8 | -239.4 | -13.7 | 21.1 | -2.1 | 18.7 | -60.6 | 117.8 | -83.2 | -29.4 | -57.9 | -43.1 | -68.8 | -78.8 | -101.9 | 36.7 | -51.7 | -70.8 | -71.3 | 90.8 | 72.5 | 194 | -17.7 | 37.4 | -13.4 | -177.9 | -87.9 | 44 | -79.7 | 30.4 | -74 | -4.9 | -45.1 | -128 | -53.2 | 66.9 | -0.4 | -10 | -81.4 | 36.4 | -80.7 | -18.6 | -77.2 | 49.8 | -63.4 | -33.9 | 84.1 | 32.7 | -28.2 | 6.7 | -18.4 | 20 | -16.2 | 10.2 | -17.6 | -0.8 | -33 | 60.8 | -38.3 | -32.1 | 27.1 | 7.2 | 24.2 | -56.8 | -42.3 | -25.8 | 44 | -47.5 | -30.1 | -14.9 | 78.3 | -10.8 | 37.1 | -34.6 | 93.3 | -41.1 | -57.6 | -20.4 | 18.8 | -5 | 9.8 | -81 | 3 | -52.8 | -40.6 | -13.4 | 44.2 | -32.5 | 13.8 | -26.1 | 26.3 | 49.5 | -32.5 | 59.9 | 2.2 | -41.3 | 4.4 | 54.4 |
Vorderingen
| 32.8 | 85.3 | -118.1 | 32.4 | 30 | -87.2 | 2.8 | -40.1 | -9.9 | -83.3 | 37.5 | -13.3 | -31.1 | -20.9 | 1 | 18.9 | 7 | 70.9 | -37.8 | -4.1 | 69.8 | 14.5 | -121.9 | 1.2 | -42.2 | -2.8 | 6.8 | 183.7 | -24.1 | -55.2 | -2.5 | -132.2 | 102.5 | -85.8 | -5.4 | -215.8 | 84.9 | -52.2 | -175.7 | 0 | -19 | -93.2 | -19.2 | 78.1 | -8.3 | 50.9 | -31.1 | 106.9 | 4.9 | 32.5 | -16.1 | -57.2 | 0 | 0 | 0 | 15 | -7.8 | -76.9 | -48.2 | 72.2 | 26.3 | 0 | 0 | 161.5 | 0 | 0 | 13 | -58.8 | 0 | 0 | -26.5 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.5 | 0 | 0 | 15.2 | 55.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 67.8 | 26.2 | 41.2 | -4.9 | -57.2 | 10.5 | -3.3 | 60.2 | -55.8 | -122.3 | -75.5 | -61.7 | -38.5 | -50 | 2.5 | 45 | 48.4 | 20.5 | -8.6 | 199.5 | -32.4 | 17.9 | -93.7 | -11.9 | -136.2 | 13 | 13.1 | 22 | -29 | 5.9 | 33.7 | 199.8 | 13 | 53.5 | 7 | 77.8 | -31 | 50 | 31.7 | 40 | -49.9 | -118.5 | -57.9 | -9.6 | -30.7 | -11.7 | -43.6 | 24.1 | -41.3 | -53.9 | -46.1 | -3.4 | -70.4 | -56.2 | -82.2 | 26.2 | -61 | -17.3 | -36.6 | 69.7 | 68.1 | 189.6 | 52.7 | 70.4 | 35.5 | -67.6 | -64.1 | 27.7 | -45.7 | -12.7 | -20.2 | -3.2 | -27.3 | -28 | -65.5 | -9.4 | -14.3 | 24.1 | -46.1 | -19.1 | -70.8 | -36.6 | -16.8 | -32.4 | -6.5 | -11.5 | 5.7 | 30.4 | 1 | 17.2 | 13.3 | -7.1 | 36.6 | 35.3 | -14.1 | 1.7 | -47.2 | 6.4 | 7.4 | 22 | 7.2 | 9.2 | -45 | 3.9 | -16 | -15.8 | 14.8 | -16.7 | 14.5 | 3 | 13 | 19.7 | -17.8 | 0 | 21.4 | -14.9 | -40.3 | -44.7 | -25.2 | 13 | 0.8 | -70.3 | -20.5 | -6.1 | -14 | -5.5 | 26.3 | -7.6 | -3.3 | -4.8 | -4.8 | 38.9 | -23.7 | -7.7 | 16.5 | -0.7 | -8.2 | 12.4 |
Crediteuren
| -45.2 | -20.5 | 30.6 | -20.4 | -5 | 16 | 11.6 | -0.5 | 1 | 51.3 | 26.6 | 8 | 19.5 | 28.9 | 2.8 | -18.6 | -13.2 | -19 | 3.3 | -48.7 | 33.1 | 20.4 | -14.8 | 46.8 | 16 | 21.9 | 8 | -19.1 | 27.4 | 10.7 | 0.3 | -54.9 | -10.2 | -2.6 | 7 | -77.8 | 21.2 | -26 | 4 | -28.3 | 15.3 | 35.3 | 38.4 | 9.3 | 19.7 | -10.9 | 10.9 | -21.9 | -22 | 13.7 | 13.5 | -5.5 | 21.4 | 10.2 | 47 | -4.7 | 18.6 | 26.2 | 13.3 | -29.9 | -4.7 | 13.7 | -119.9 | -128.3 | 0 | 0 | -21.6 | 87.2 | 0 | 0 | -24 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.5 | 0 | 0 | -15.2 | -55.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -75 | 30.8 | -6 | -12.5 | 23.2 | 21.6 | -2.8 | -17.3 | -5.2 | -6 | -21.7 | 213.6 | 56.8 | 226.2 | -7.4 | 40.8 | -30.1 | -70.3 | -247.5 | -43.5 | -36.9 | -36.3 | -1.9 | -22.5 | -29.2 | -25.9 | 1.4 | -9.8 | -1.5 | -22.7 | -4.9 | -36.4 | -6.4 | -7.1 | 31.3 | 193.8 | 98.4 | -107.1 | -9.4 | 177.6 | 17.8 | -156.2 | 25 | -56.7 | 17.2 | -9.6 | 3.2 | 8.7 | -24.8 | -21.7 | -9.2 | 23 | -19.8 | -32.8 | -66.7 | 0.2 | -1.5 | -2.8 | 0.2 | -21.2 | -17.2 | -9.3 | 49.5 | -66.2 | -48.9 | -110.3 | -15.2 | -12.1 | -34 | 43.1 | -3.3 | -13.3 | -17.8 | -100 | 12.3 | 76.3 | 13.9 | -34.1 | -35.3 | 55.5 | -9.9 | 18 | -60.4 | 82.2 | -56.9 | -22.4 | 78.4 | 2.3 | -29.2 | -10.5 | -31.7 | 27.1 | -52.8 | -25.1 | -3.5 | -2.5 | 14.2 | 54.4 | -45.7 | -54.1 | 19.9 | -2 | 69.2 | -60.7 | -26.3 | -10 | 29.2 | -30.8 | -44.6 | -17.9 | 65.3 | -30.5 | 54.9 | 0 | 71.9 | -26.2 | -17.3 | 24.3 | 44 | -18 | 9 | -10.7 | 23.5 | -46.7 | -26.6 | -7.9 | 17.9 | -24.9 | 17.1 | -21.3 | 31.1 | 10.6 | -8.8 | 67.6 | -14.3 | -40.6 | 12.6 | 42 |
Overige Niet-Contante Posten
| -14.1 | 43.1 | 198.3 | -48.2 | -5.7 | -30.2 | 9.6 | -78.3 | -38 | 8.5 | -21.5 | -157 | -38 | 4.3 | -4.1 | 180.9 | 9.3 | 356.5 | 2.5 | 7.7 | -16.7 | -15.7 | -6.4 | -63.8 | 21.6 | -6.9 | 4.8 | -37.7 | -6.7 | -17.7 | 6.1 | 3.8 | 4.9 | -5.9 | 3.9 | -58.7 | -53.7 | -44.4 | -7.7 | 7.3 | 1.6 | -29.3 | -81.2 | -9.3 | 3.6 | 7.9 | -11.3 | 0.6 | -14.8 | -1.6 | -5.5 | -14.5 | -7.5 | -2.9 | 1.8 | -16.5 | -15 | -0.3 | 1.9 | -220.3 | -1.5 | 266.8 | 8.4 | -18.4 | 4.8 | 4.9 | -8.3 | -26.3 | 5.1 | 1.4 | -3.4 | -33.4 | 4.2 | -35.1 | -4.2 | 17.7 | -7.8 | -0.6 | -8.1 | -5.5 | -2.5 | -7.4 | -0.1 | -6.6 | 1.9 | -0.7 | -2 | 2.5 | -2.8 | 1.5 | -0.5 | -0.9 | 0 | 38.3 | 82.8 | 40 | 1.8 | -1.9 | -1.8 | -2.2 | 4.6 | 1.1 | 4.1 | 4 | -26.6 | 0.3 | -11.5 | 1.2 | 0.4 | -25.9 | -3.1 | 0.8 | -0.1 | -4.6 | 2.5 | -3.8 | -0.8 | -2.2 | -5.6 | -2.9 | 0.3 | 0.6 | -1.9 | 1.9 | 5.1 | -1 | -0.8 | 1.5 | -0.2 | 1.9 | -1.1 | -0.3 | -0.9 | -2.8 | 0 | 0.1 | -0.1 | 1.6 |
Kasstroom uit Operationele Activiteiten
| 78.5 | 241.5 | 52.2 | 87.9 | 72.8 | 35.5 | 99.4 | 55.2 | 5.3 | -93.8 | 20.5 | 184.6 | 92.5 | 265 | 69.7 | 195.1 | 129 | 154 | 173.6 | 229.6 | 161.1 | 128.8 | -125.9 | 59.2 | -28.4 | 174.6 | 173.7 | 273.4 | 152.1 | 116 | 220.1 | 298.1 | 305.7 | 200.3 | 286.1 | 309.4 | 348.3 | 172.6 | 109.4 | 486.6 | 175.2 | -47.9 | 205.3 | 287.5 | 101.1 | 171.8 | 101.8 | 275.3 | 53.6 | 127.5 | 71 | 83.6 | 26.9 | 5.3 | -11.5 | 116.4 | 49.1 | 15.2 | -17.1 | 150.3 | 162.4 | 295.4 | 51.6 | 236.6 | 157.1 | -13.5 | 39 | 156.3 | 42.9 | 105.7 | 39.6 | 67.5 | 96.4 | -40.3 | 7.2 | 110.8 | 71.7 | 47.1 | -59.2 | 46.7 | -58.6 | 1 | -71.7 | 46.8 | -19.1 | -0.4 | 87.6 | 62.6 | 4.6 | 36.8 | 16.7 | 60.8 | 27.1 | 23.6 | 8.4 | 45.4 | 13.5 | 121.3 | 21.6 | 34.3 | 97.8 | 79 | 80.3 | -3.9 | 21 | 35.8 | 94.4 | -32 | 22.7 | 65.3 | 120.8 | 50.1 | 88.9 | 12.4 | 134.9 | -7.7 | -13.7 | -14.7 | 53.3 | 29.8 | 46 | -58.7 | 37.7 | -16 | -8.6 | 12.2 | 74.5 | -3.6 | 34.3 | -4.7 | 35.8 | 67.6 | -16.7 | 71 | 25.9 | -18.9 | 21.6 | 72.2 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -123.9 | -96.5 | -152.1 | -197.4 | -92.2 | -221.9 | -198.6 | -250 | -283.9 | -346 | -86.9 | -185.4 | -116.3 | -152.7 | -116.4 | -185 | -218.5 | -157.8 | -143.2 | -301.6 | -192.7 | -248.4 | -476.5 | -246.8 | -201.7 | -203.1 | -334 | -290.4 | -107.3 | -127.8 | -187.2 | -277.1 | -230.5 | -176.7 | -249.1 | -242.5 | -267.2 | -183.2 | -336.9 | -124.2 | -183.4 | -108.3 | -48.7 | -184.3 | -180.8 | -173.3 | -192.6 | -135.5 | -124.4 | -92.9 | -116.4 | -51.9 | -108 | -90.6 | -89.5 | -52.9 | -86.4 | -74.3 | -44 | -70.8 | -83 | -144.4 | -131 | -389 | -376.3 | -260.7 | -217.1 | -168.3 | -249.6 | -282.7 | -193.5 | -177.7 | -187.2 | -138.3 | -157.9 | 279.2 | -92.5 | -112.5 | -74.2 | -61.3 | -46.5 | -53.6 | -36.8 | -79.7 | -84 | -52.8 | -68.4 | -49 | -56.9 | -36.9 | -29.4 | -81.7 | -37.9 | -109.6 | -129.1 | -68.5 | -43 | -55.3 | -43.9 | -32.5 | -42.3 | 25.4 | -132.4 | -63.3 | -38 | -40.5 | -38.9 | -26.8 | -23.2 | -22.6 | -46.1 | -75.2 | -29.6 | -53.4 | -24.9 | -28.5 | -26.2 | -33 | -22.2 | -18.4 | -19.8 | -25.9 | -18 | -21.3 | -17.6 | -27 | -40.6 | -34.5 | -8.6 | -36.9 | -10.9 | -23.3 | -15.4 | -25.7 | -10.8 | -24 | -17.5 | -3.3 |
Netto Overnames
| -1.6 | 163.8 | 25.1 | 4 | -1.5 | 0.4 | -66.2 | -71 | -15.5 | -9.4 | 80.5 | -0.1 | 0.1 | 75.7 | -16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | -25 | -5.3 | -42.2 | -5.3 | 0 | 0 | 0 | 0 | 0 | -51.3 | 0 | 50.6 | -45.5 | -2.6 | -593 | -6.2 | -112.6 | -36 | 0 | -28.1 | -9.1 | -41.3 | -4.9 | 0 | 0 | 0 | -27.2 | -15.3 | 0 | -3 | 0 | -7 | -39.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.7 | -16.8 | 0 | 0 | -1.2 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 8.1 | 0 | 0 | -15.7 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 2.5 | -7.5 | -8.7 | 0 | 0 | 0 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 5 | 40.1 | -195.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 75 | 41 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.5 | 0 | 0 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 76.2 | -2 | 28.1 | 146.7 | 69.5 | 132.5 | 61.7 | 249.1 | 311.8 | 154.4 | 86.7 | 418.2 | 332.8 | 75.7 | 37 | 13.1 | 12.1 | 67.8 | 78.6 | 31.6 | 81.3 | 75 | 38 | 42.3 | 95.1 | 240.2 | 117.5 | 40 | 101.4 | 99.4 | 46.7 | 59.9 | -78.2 | 36 | -107 | 165.4 | 146.9 | 193.1 | 59.3 | -66.7 | 236.4 | 56.9 | 137.7 | 30.8 | -22.8 | 8.1 | -29.9 | 83 | 66.4 | 15.2 | 39.4 | 84.6 | 72.8 | 86.2 | 53.9 | 80.7 | 52.4 | 5.6 | 10.9 | -63.1 | 45.8 | 86.7 | 174.5 | 37.6 | 127.4 | 28 | 49.9 | 123.4 | 146 | 99 | 11.4 | 57.7 | 35 | 88.7 | 10.3 | -419.1 | 3.4 | 10.7 | 16.7 | 37.7 | 183.2 | 43.1 | 4.1 | 211.8 | 1.7 | 29.4 | 2.5 | 8.6 | 10.3 | 0.7 | 1.5 | 47.9 | 91.2 | 7 | 3.5 | 51 | 1.3 | -1 | 30.7 | 12.5 | 9.9 | -51.3 | 40.5 | 31.5 | 75.2 | 26.5 | 36.8 | -17.9 | -24.2 | 5.8 | 29.6 | 3.5 | 14.7 | 32.7 | -0.7 | 33.5 | 7.3 | 50.3 | -24.4 | 6.1 | -10 | 10.4 | -4.4 | 2.9 | -15.3 | -2.7 | -13.8 | 1.1 | 1 | -0.6 | 12.8 | -5.7 | 8.5 | 1.3 | 0.2 | 1.6 | -35.6 | -16.7 |
Kasstroom uit Investeringsactiviteiten
| -49.3 | 65.3 | -127 | -46.7 | -24.2 | -89 | -203.1 | -71.9 | 12.4 | -201 | -0.2 | 232.7 | 216.6 | -77 | -96 | -171.9 | -206.4 | -90 | -64.6 | -270 | -111.4 | -173.4 | -438.5 | -179.5 | -106.6 | 37.1 | -241.5 | -255.7 | -48.1 | -28.4 | -140.5 | -217.2 | -308.7 | -140.7 | -356.1 | -128.4 | -120.3 | 60.5 | -323.1 | -193.5 | -540 | -57.6 | -23.6 | -189.5 | -203.6 | -193.3 | -231.6 | -93.8 | -62.9 | -77.7 | -77 | 32.7 | -62.4 | -19.7 | -35.6 | 24.8 | -29 | -35.6 | -268.1 | -133.9 | -37.2 | -57.7 | 43.5 | -351.4 | -248.9 | -232.7 | -167.2 | -48.6 | -120.4 | -183.7 | -182.1 | -121.2 | -152.2 | -49.6 | -149.9 | -139.9 | -89.1 | -101.8 | -57.5 | -23.6 | 136.7 | -10.5 | -39.9 | 130.7 | -82.3 | -23.4 | -65.9 | -40.4 | -46.6 | -36.2 | -27.9 | -33.8 | 53.3 | -102.4 | -123.1 | -25 | -50.4 | -56.3 | -13.2 | -20 | -32.4 | -25.9 | -91.9 | -31.8 | 37.2 | -14 | -2.1 | -44.7 | -47.4 | -16.8 | -16.5 | -71.7 | -14.9 | -20.7 | -25.6 | 5 | -18.9 | 17.3 | -46.6 | -12.3 | -29.8 | -15.5 | -22.4 | -18.4 | -32.9 | -29.7 | -54.4 | -33.4 | -7.6 | -37.5 | 1.9 | -29 | -6.9 | -24.4 | -10.6 | -22.4 | -53.1 | -20 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -30.9 | -143.8 | 106.1 | -31.5 | -53.3 | 121.9 | 96.7 | 109.1 | -47.8 | 306.6 | 54.2 | -8.6 | -114.6 | 109.1 | 142.4 | 78.2 | 106.2 | -46.9 | -19 | 194.3 | 67.4 | 147.1 | 434.9 | 496.5 | 18.9 | -170.9 | -25.6 | -40.5 | -1.9 | 227.8 | -26.7 | -56.5 | -28.4 | -47.2 | -30.4 | -56.4 | -59.8 | -400.1 | -70.9 | -46.5 | 345.2 | 295.1 | -53.1 | -35 | 125.3 | -93.9 | -83.5 | 65.9 | 64.8 | -19.7 | -52.4 | -23.1 | 60.1 | 16.4 | -42.8 | 83.5 | -61.7 | -21.3 | -62.9 | 55.9 | -15.1 | 39.2 | -73.9 | 145.2 | 71 | 259.3 | 56.2 | -30.5 | 75.8 | 77.5 | 52.5 | -4.7 | -6.6 | 439.9 | 81.3 | 46.6 | 39.5 | 36.1 | 52.2 | -4.4 | -108.4 | 46.6 | 214.6 | -142.5 | 45.8 | -4.3 | 7.3 | -15.1 | 49.1 | -2.7 | -18.7 | -28.5 | -76.1 | 84.1 | 89.9 | 46.7 | 47.5 | -31.1 | 6.1 | 12.1 | -25.5 | 23.8 | 19.9 | 58.7 | -51.9 | -14.8 | -86.6 | 79.3 | 27.2 | -45.2 | -91.5 | 32.1 | -79 | 18.5 | -103 | 11.5 | 32.4 | 17 | -0.8 | -22 | -4.3 | 83.9 | -4.7 | 32.1 | 39.8 | 8.8 | -8.7 | 23.8 | -2.9 | 39.6 | -6.6 | -27.6 | 25.1 | -40.3 | -9.2 | 42.3 | 35.4 | -55.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.2 | 0 | 0 | 0.2 | 0.1 | 0.3 | 0.4 | 0.5 | 0.2 | 1.4 | 2 | 0.7 | 0.7 | 0.7 | 0.3 | 0.2 | 0.2 | 1.4 | 0.5 | 0.1 | 0.8 | 0.3 | 0.4 | 0.7 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0.2 | 0.5 | 6.4 | 5.1 | 5 | 1.5 | 6.4 | 5.2 | -16.5 | 15.6 | 0.8 | 0.1 | 12.1 | 1 | 2 | 6.5 | 31.2 | 2.4 | 0 | 0 | 0 | 0 | -0.1 | 31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0.1 | 0.4 | 0.2 | 3.2 | 1.1 | 0.1 | 0.4 | 0.6 | 1.1 | 0.5 | 0.2 | 2.4 | 0.8 | 0.4 | 1 | 0.4 | -0.1 | 0 | 2.6 | 0.2 | 0 | 0.3 | 0.4 | 0.4 | 1.2 | 0.5 | 6.8 | 2.7 | 2.5 | 0.1 | 0.6 | 0.2 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Terugkoop van Gewone Aandelen
| -6 | -9.7 | -0.3 | -0.3 | -0.1 | -6.5 | -0.3 | -15.1 | -14.5 | -27.7 | -0.2 | -427 | -77.2 | -302.7 | -35.8 | -71.1 | -85.3 | -9 | -35.4 | -70 | -96 | -51.4 | -15.5 | -350.7 | -54.1 | -64.1 | -49.4 | -27.3 | -10.6 | -55.9 | 0 | 0.1 | -0.3 | -16 | -34.8 | -7.6 | -32.7 | -83.8 | -18.4 | 0.2 | -19.4 | -43 | -12.6 | -32.1 | -30.9 | -49.2 | 0 | 0 | -10 | -21.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.3 | -46.1 | 0 | 0 | -12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.1 | -11.9 | -10.6 | -20.9 | -6 | -21.5 | -36.5 | -64.6 | -7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -22.9 | -24.2 | -23 | -21.3 | -21.4 | -22.2 | -21.1 | -18.6 | -19 | -20.2 | -19.1 | -20 | -21.1 | -24.2 | -23.2 | -23.9 | -21.4 | -23.7 | -22.7 | -21.3 | -21.3 | -22.2 | -17.3 | -19.3 | -18.8 | -19.8 | -19.5 | -19.6 | -19.5 | -16.8 | -16.7 | -16.7 | -16.6 | -16.6 | -16.8 | -16.9 | -16.9 | -15.5 | -15.6 | -15.7 | -15.5 | -11.6 | -11.6 | -11.8 | -10.1 | -8.7 | -8.7 | -8.6 | -8.6 | -7.3 | -7.2 | -7.2 | -7.3 | -6.4 | -6.3 | -6.4 | -6.3 | -6.4 | -6.3 | -6.3 | -6.3 | -6.4 | -6.3 | -6.3 | -6.6 | -5.6 | -5.7 | -6 | -4.7 | -4.7 | -4.8 | -4.6 | -4.7 | -3.6 | -5.1 | -10.96 | -4.2 | -2.8 | -4.2 | -2.7 | -4.1 | -2.8 | -4.2 | -2.6 | -2.7 | -2.9 | -2.8 | -2.9 | -2.8 | -2.8 | -8 | -6.7 | -6.6 | -6.6 | -6.7 | -6.8 | -6.9 | -7.1 | -7 | -7.2 | -7.4 | -7.3 | -7.4 | -7.3 | -7.4 | -7.3 | -7.4 | -7.3 | -7.3 | -7.3 | -7.3 | -7 | -7.1 | -7 | -7.1 | -7 | -6.8 | -6.9 | -6.8 | -6.8 | -6.7 | -6.8 | -6.7 | -5.3 | -5.2 | -4.6 | -4.5 | -4.5 | -4.2 | -4.1 | -4.4 | -4.1 | -4.2 | -4.2 | -4.2 | -4.3 | -4.2 | -3.6 |
Overige Financieringsactiviteiten
| -1.2 | -2.8 | -11 | -19.7 | -3.7 | -6.1 | -2.9 | -3.1 | -4.2 | -8.8 | -6.2 | -4.4 | -6.8 | 0 | 0 | 0.1 | 5.9 | 0 | 0 | -0.1 | -1.2 | -0.5 | -0.4 | -221.3 | 0 | -4.7 | -8.8 | -26.4 | -24.5 | -9.7 | -12.9 | -2.2 | -7.9 | -1.5 | 1.7 | 8 | -24.6 | 259.2 | 21.4 | -6.9 | 2.7 | 48 | -1 | 6.4 | 32.4 | 200.6 | 8.1 | 20 | -19.5 | 1 | 18.6 | -8 | -17.3 | 1 | 1.1 | -16 | -3.6 | -0.1 | -0.6 | 0 | -20.6 | 0 | 0 | 0.6 | 0.1 | 0.2 | 0 | -1.3 | 0.2 | 2.8 | 2.3 | -0.3 | 0.7 | 1.5 | 4 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -61 | -177.7 | 74.8 | -72.8 | -78.5 | 87.1 | 72.4 | 72.3 | -85.5 | 249.9 | 28.7 | -460 | -219.7 | -217.8 | 83.4 | -16.7 | 5.4 | -79.6 | -77.1 | 102.9 | -51.1 | 73 | 401.7 | -94.8 | -54 | -259.5 | -103.3 | -113.8 | -38 | 134.4 | -56.3 | -75.3 | -53.2 | -81.3 | -80.3 | -72.8 | -134 | -240 | -83.5 | -68.9 | 313.2 | 288.6 | -78 | -72.1 | 117.1 | 49 | -82.7 | 79.3 | 27.4 | -60.5 | -40.3 | -38 | 51.2 | 11.2 | -46.6 | 61.6 | -79.2 | -27 | -68.9 | 50 | -20.7 | 32.8 | -86.5 | 93.4 | 65 | 256.5 | 38.3 | -40.5 | 71.8 | 82 | 55.1 | -2.9 | -9.1 | 444.2 | 85.4 | 53.4 | 50.9 | 34.1 | 48.1 | 5 | -111.5 | 45.8 | 216.9 | -145.1 | 43.1 | 50.4 | 4.5 | -18 | 46.3 | -5.6 | 4.6 | -35.2 | -82.7 | 77.5 | 71.1 | 28 | 30 | -57.5 | -6.8 | -16.2 | -69.2 | -44.9 | 5.9 | 44.3 | -58.9 | -21.5 | -92.9 | 72.5 | 20.1 | -50.1 | -109 | 36.5 | -85.1 | 11.9 | -110.2 | 4.5 | 28.2 | 10.3 | -7.6 | -28.5 | -10.6 | 77.5 | -10.2 | 27.3 | 41.4 | 6.9 | -10.7 | 19.4 | -6.5 | 9.7 | -10.9 | -31.7 | 21 | -46.7 | -13.3 | 38.1 | 31.3 | -59.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -300.8 | 245.7 | 55.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -31.8 | 129.1 | 0 | -31.6 | -29.9 | 33.6 | -31.3 | 55.6 | -67.8 | -44.9 | 49 | -42.7 | 89.4 | -29.8 | 57.1 | 6.5 | -72 | -15.6 | 31.9 | 62.5 | -1.4 | 28.4 | -162.7 | -215.1 | -189 | -47.8 | -171.1 | -96.1 | 66 | 222 | 23.3 | 5.6 | -56.2 | -21.7 | -150.3 | 108.2 | 94 | -6.9 | -297.2 | 224.2 | -51.6 | 183.1 | 103.7 | 25.9 | 14.6 | 27.5 | -212.5 | 260.8 | 18.1 | -10.7 | -46.3 | 78.3 | 15.7 | -3.2 | -93.7 | 202.8 | -59.1 | -47.4 | -354.1 | 66.4 | 104.5 | 270.5 | 8.6 | -21.4 | -26.8 | 10.3 | -89.9 | 67.2 | -5.7 | 4 | -87.4 | -56.6 | -79.8 | 354.3 | -57.3 | 24.3 | 33.5 | -20.6 | -68.6 | 28.1 | -33.4 | 36.3 | 105.3 | 32.4 | -58.3 | 26.6 | 26.2 | 4.2 | 4.3 | -5 | -6.6 | -8.2 | -2.3 | -1.3 | -43.6 | 48.4 | -6.9 | 7.5 | 1.6 | -1.9 | -3.8 | 8.2 | -5.7 | 8.6 | -0.7 | 0.3 | -0.6 | -4.2 | -4.6 | -1.6 | -4.7 | 14.9 | -11.1 | 3.6 | -0.9 | 1.8 | -4.4 | 12.9 | -0.9 | -11 | 5.6 | 3.3 | 5.1 | -7.1 | -0.1 | -10.6 | 9.4 | -17.6 | 20.2 | -32.5 | 26.8 | 6.9 | -2.6 | -0.1 | 2 | -3.2 | -0.2 | -7.1 |
Kaspositie aan het Einde van de Periode
| 332.4 | 364.2 | 235.1 | 235.1 | 266.7 | 296.6 | 263 | 294.3 | 238.7 | 306.5 | 351.4 | 302.4 | 345.1 | 255.7 | 285.5 | 228.4 | 221.9 | 293.9 | 309.5 | 277.6 | 215.1 | 216.5 | 188.1 | 350.8 | 565.9 | 754.9 | 802.7 | 778.6 | 874.7 | 808.7 | 586.7 | 563.4 | 557.8 | 614 | 635.7 | 786 | 677.8 | 583.8 | 590.7 | 887.9 | 663.7 | 715.3 | 532.2 | 428.5 | 402.6 | 388 | 360.5 | 573 | 312.2 | 294.1 | 304.8 | 351.1 | 272.8 | 257.1 | 260.3 | 354 | 151.2 | 210.3 | 257.7 | 611.8 | 545.4 | 440.9 | 170.4 | 161.8 | 183.2 | 210 | 199.7 | 289.6 | 222.4 | 228.1 | 224.1 | 311.5 | 368.1 | 447.9 | 93.6 | 150.9 | 126.6 | 93.1 | 113.7 | 182.3 | 154.2 | 187.6 | 151.3 | 46 | 13.6 | 71.9 | 45.3 | 19.1 | 14.9 | 10.6 | 15.6 | 3 | 11.2 | 13.5 | 14.8 | 58.4 | 10 | 16.9 | 9.4 | 7.8 | 9.7 | 8.2 | -5.7 | 8.6 | 2.4 | 0.3 | -0.6 | -4.2 | 7.6 | -1.6 | -4.7 | 14.9 | 4.3 | 3.6 | -0.9 | 1.8 | 10.9 | 12.9 | -0.9 | -11 | 14.3 | 3.3 | 5.1 | -7.1 | 7.4 | -10.6 | 9.4 | -17.6 | 24.7 | -32.5 | 26.8 | 6.9 | 3.4 | -0.1 | 2 | -3.2 | 7.2 | -7.1 |