Terna - Rete Elettrica Nazionale Società per Azioni
MIL:TRN.MI
7.468 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 545.4 | 468 | 229.8 | 208.4 | 199.5 | 469.1 | 187.9 | 408.2 | 417.6 | 384.6 | 408 | 377.5 | 390.7 | 366.6 | 346.4 | 360.2 | 337 | 351.3 | 308.3 | 324.8 | 140.4 | 145 | 144.7 | 165.2 | 126.7 | 143.8 | 129.3 | 145.2 | 249.9 | 263.7 | 108.1 | 133.6 | 107.7 | 114.2 | 124.9 | -14.1 | 155.6 | 173.6 | 241.3 | 138.7 | 126.5 | 107.1 | 430.9 | 120.4 | 125.6 | 94.1 |
Afschrijvingen & Amortisatie
| 419 | 418.3 | 209.7 | 180.2 | 186.6 | 378 | 176.3 | 339.4 | 329.8 | 326.2 | 323.2 | 302.7 | 296.1 | 288.6 | 274.8 | 265.2 | 262.4 | 253.2 | 234.8 | 265.8 | 138.5 | 118.9 | 115.4 | 120.3 | 115 | 0 | 109.8 | 112.9 | 230 | 213.4 | 92.3 | 110.2 | 99.5 | 101.2 | 96.5 | 99.6 | 94.2 | 95.2 | 97.9 | 0 | 0 | 81.8 | 0 | 0 | 0 | 70.8 |
Uitgestelde Inkomstenbelasting
| 0 | -33 | 0 | 0 | 0 | -42.3 | 0 | 0 | -25.2 | -9.9 | -17.8 | -9.3 | -18.7 | -10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -515.9 | -127.9 | 176.2 | -73.7 | -309 | 538 | 357.7 | 183.7 | -181.6 | -404.2 | 123 | -458.8 | 436.9 | -367.4 | 149.6 | -62.3 | 239.8 | -187.6 | 600.8 | -639.2 | -479.3 | 314.6 | -175.6 | 342.1 | 181.7 | -8.4 | -200.5 | -106.1 | 333.8 | -239.8 | -225.1 | 461.3 | -377 | -103.4 | -343.5 | 429.1 | -230.5 | 42 | 145.5 | 40.5 | -249.6 | -178.4 | 0.7 | -174.3 | 967.4 | -683.5 |
Vorderingen
| -67 | -702.5 | 0 | 930 | 0 | 1,187.6 | 0 | -901.7 | -1,124.9 | -467.4 | 208.6 | -205.3 | 288.5 | -400.4 | 150.1 | -20.9 | 261.8 | -172.1 | 652.9 | -654.9 | 0 | 0 | 155.8 | 0 | 0 | 0 | 0 | 0 | 344.8 | -215.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -48.7 | 7.1 | 0 | -4 | 0 | 14.5 | 0 | -35.2 | -21.4 | 1.6 | 31.3 | -25.5 | 20.2 | -7.7 | 1.2 | -1.6 | 0.2 | -5 | 2.2 | -0.6 | 51.4 | -14.1 | 6.6 | -11.3 | -2.5 | -8.4 | -2.4 | -7.6 | -0.8 | -0.6 | 0 | 0 | -0.2 | 9.2 | 0 | 0 | 0 | 0 | -0.3 | -0.2 | -0.2 | 1 | 5 | -4.8 | 2.8 | 3 |
Crediteuren
| -296.5 | 586.4 | 0 | -1,251.3 | 0 | -596.4 | 0 | 1,201.2 | 1,050.3 | 118.2 | -33.3 | -240.9 | -29.9 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -155.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -103.7 | -18.9 | 0 | 251.6 | 0 | -67.7 | 0 | -80.6 | -85.6 | -56.6 | -83.6 | 12.9 | 558.5 | -379.1 | -1.7 | -39.8 | -22.2 | -10.5 | -54.3 | 16.3 | -530.7 | 328.7 | -338 | 353.4 | 184.2 | 8.4 | -198.1 | -98.5 | -10.2 | -23.8 | 0 | 0 | -376.8 | -112.6 | 0 | 0 | 0 | 0 | 145.8 | 40.7 | -249.4 | -179.4 | -4.3 | -169.5 | 964.6 | -686.5 |
Overige Niet-Contante Posten
| 1,329.7 | 915 | -10.5 | 15.9 | -17.8 | 174.9 | 0 | 439.5 | 758.8 | 991.8 | 353.5 | 1,056.3 | 409.9 | 670.3 | 51.6 | -78.9 | 318.9 | 116.7 | -370.5 | 835.2 | -141.2 | 53.2 | -42.9 | 30.2 | -186.5 | 534.5 | -19.3 | 0 | -61.4 | -225.8 | 44.9 | -60 | 19.3 | -14.9 | 133.9 | 18.7 | -11.8 | -14.3 | -115.3 | 185.8 | 67.5 | 84.1 | -36.8 | 123.6 | 148.8 | 91.6 |
Kasstroom uit Operationele Activiteiten
| 528 | 694.8 | 605.2 | 330.8 | 59.3 | 1,367.4 | 692.8 | 956.3 | 543.8 | 288.5 | 750.1 | 191.3 | 913 | 382.4 | 822.4 | 484.2 | 1,158.1 | 533.6 | 773.4 | 786.6 | -341.6 | 631.7 | 41.6 | 657.8 | 236.9 | 669.9 | 19.3 | 152 | 752.3 | 11.5 | 20.2 | 645.1 | -150.5 | 97.1 | 11.8 | 533.3 | 7.5 | 296.5 | 369.4 | 365 | -55.6 | 94.6 | 394.8 | 69.7 | 1,241.8 | -427 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,004 | -1,470.9 | -639.5 | -479.2 | -314.9 | -1,042.2 | -370.6 | -662.5 | -880.8 | -594.2 | -878 | -439.5 | -820.9 | -381.3 | -668.2 | -324.3 | -556.9 | -308 | -424.2 | -332.1 | 0 | 0 | -420.5 | 0 | -1,103.9 | 0 | -384.4 | 2.4 | -669 | -494.6 | -432.2 | -233.9 | -298.9 | -245.6 | -365.6 | -310.3 | -274 | -267.2 | -220 | -387.9 | -293 | -192.7 | -323.3 | -192.6 | -326 | -145.2 |
Netto Overnames
| 7.4 | 9.4 | 0 | -5.8 | 0 | 15.6 | 0 | 0 | -22 | 7 | 0.4 | 9.4 | 16.9 | 2.3 | -9.5 | -8.1 | 2.2 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | -4.6 | 0 | -3.4 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.5 | 0 | 0 | 0 | -1,100.7 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -284.8 | -118.8 | 0 | -2.5 | 0 | -8.1 | 0 | -342.4 | -0.4 | 0 | -118.8 | -2.5 | -1.1 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -263.1 | 0 | -177.2 | 0 | 0 | 0 | -164.3 | 0 | 0 | 3.9 | 0 | 0 | -1.4 | 40.5 | 0 | 0 | -35.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -32.7 | 0 | 32.7 | 0 | 158.2 | 0 | 1.2 | 499.6 | 100.4 | 3.6 | -6.9 | -15.8 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 31.8 | 21.1 | -71 | 27.2 | 0 | 14.6 | 0 | 10.2 | 5.8 | 5 | 5.7 | 4.4 | 6 | 6.1 | -23.2 | -3.6 | -15 | -5.6 | -7 | -3.2 | -1,147.1 | 0 | 183.7 | 0 | 698.8 | -266.4 | 168.2 | 1 | -13.5 | -8.3 | 44.6 | 18.1 | -2 | 2.4 | 357.5 | -502.3 | 509.5 | 0.9 | -506.9 | -50.9 | 0.5 | 0 | 2,024.8 | -1.2 | -1,181.3 | 3 |
Kasstroom uit Investeringsactiviteiten
| -1,249.6 | -1,591.9 | -710.5 | -427.6 | -314.9 | -861.9 | -131 | -993.5 | -397.8 | -481.8 | -957.8 | -428.2 | -799.1 | -375.1 | -700.9 | -336 | -569.7 | -315.8 | -431.2 | -335.3 | -1,147.1 | -263.1 | -236.8 | -177.2 | -409.7 | -266.4 | -219.6 | -163.3 | -682.5 | -502.9 | -383.7 | -215.8 | -300.9 | -244.6 | 32.4 | -812.6 | 235.5 | -302.2 | -778.4 | -438.8 | -292.5 | -192.7 | 600.8 | -193.8 | -1,507.3 | -142.2 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -691.6 | -147.2 | 0 | -995.6 | 0 | -135.3 | 0 | -424.3 | -190.9 | -671.7 | -1,851.5 | -760.3 | -88.9 | -280.9 | 0 | -779.2 | 0 | -680 | 0 | -326.6 | 0 | 0 | -292.9 | 0 | -605.8 | 0 | 0 | -27.8 | 0 | -29.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 0 | 0 | -6.9 | -157.9 |
Uitgifte van Gewone Aandelen
| 842 | 0 | 0 | -991.5 | 0 | -0.1 | 0 | 989.1 | 0 | 0 | -1,842.5 | -759.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.5 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -2.9 | 0 | -4.1 | 0 | 0 | 0 | -10 | 0 | -10 | -9 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -445.6 | -237 | -15.8 | -434.5 | 0 | -220.4 | -12.3 | -375.4 | -203.7 | -343 | -196.1 | -330 | -166.8 | -308.4 | -158.2 | -292.9 | -149.3 | -269.1 | -144.9 | -261.3 | -140.7 | 0 | -261.3 | 0 | -140.7 | 0 | -261.3 | 0 | -140.7 | -261.3 | -140.7 | 0 | 0 | 0 | -160.8 | 0 | 0 | 0 | -160.4 | 0 | 0 | 0 | -139.1 | 0 | -197.7 | -1 |
Overige Financieringsactiviteiten
| 842 | 147.2 | -993.4 | 2,982.7 | 0 | -1.7 | 225.1 | 989.1 | -1.4 | 3.4 | 21.2 | -21.2 | -10 | -99.5 | 299.7 | 0.6 | 1,145.7 | 0 | 643.6 | -0.2 | 438.7 | -53.4 | 324.1 | -31 | 86.6 | 0 | 550.5 | 7.7 | -39.6 | 0 | 947 | 925.1 | -1,195.7 | 1,392.6 | 720.4 | 511.4 | -1,282.5 | 1,167.9 | 534.8 | 264.6 | 577.6 | 148.2 | -1,415.5 | 584.8 | 340.9 | 176 |
Kasstroom uit Financieringsactiviteiten
| 1,088 | -92.7 | -1,009.2 | 557 | 0 | -86.9 | 647.1 | 179.4 | -14.2 | -1,021.3 | 1,667.6 | 408.6 | -265.7 | -127 | 141.5 | -1,071.5 | 996.4 | -949.1 | 498.7 | -588.1 | 298 | -53.4 | 62.8 | -31 | -659.9 | 0 | 289.2 | -20.1 | -180.3 | -291.1 | 806.3 | 925.1 | -1,195.7 | 1,392.6 | 559.6 | 511.4 | -1,282.5 | 1,167.9 | 374.4 | 264.6 | 337.5 | 108.7 | -1,554.6 | 584.8 | 136.3 | 17.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -249 | 0 | -557 | 0 | -2,167 | 0 | 1,606.2 | -1,606.2 | 2,689 | -2,689 | 1,057.4 | -1,057.4 | 1,328.9 | -1,328.9 | 1,989.2 | -1,989.2 | 1,135.7 | -1,135.7 | 431.6 | 1,488.7 | -368.6 | 195.2 | -480.6 | 0 | 0 | 0 | 0 | -1,617.1 | 2,510.1 | 0 | 0 | 0 | 0 | -202.2 | 202.2 | -398.8 | 398.8 | 0 | 0 | 0 | 0 | -18.8 | 1.4 | 11.6 | 5.8 |
Netto Kasstroomverandering
| 366.4 | -981.9 | -1,114.5 | -2,251.9 | -255.6 | 470.1 | 1,208.9 | 118.2 | 92.4 | -1,214.6 | 1,459.9 | 171.7 | -151.8 | 1,209.2 | -1,065.9 | 1,065.9 | -404.4 | 404.4 | -294.8 | 294.8 | -1,236.5 | -53.4 | 62.8 | -31 | -832.7 | 403.5 | 88.9 | -31.4 | -1,727.6 | 1,727.6 | 442.8 | 1,354.4 | -1,647.1 | 1,245.1 | 401.6 | 434.3 | -1,438.3 | 1,561 | -34.6 | 190.8 | -10.6 | 10.6 | -577.8 | 462.1 | -117.6 | -546.3 |
Kaspositie aan het Einde van de Periode
| 1,744.6 | 1,378.2 | -1,114.5 | -96.8 | -255.6 | 2,155.1 | 1,208.9 | 1,685 | 1,566.8 | 1,474.4 | 2,689 | 1,229.1 | 1,057.4 | 1,209.2 | 0 | 1,065.9 | 0 | 404.4 | 0 | 294.8 | 298 | -53.4 | 62.8 | -31 | 1,217.3 | 403.5 | 1,674.6 | 1,585.7 | 0 | 1,727.6 | 2,510.1 | 2,067.3 | 712.9 | 2,360 | 1,114.9 | 713.3 | 279 | 1,717.3 | 156.3 | 190.9 | 0.1 | 10.7 | 0.1 | 577.9 | 115.8 | 233.4 |