TORM plc
NASDAQ:TRMD
26.3 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 434.621 | 440.228 | 398.077 | 358.1 | 384.3 | 390.2 | 447.351 | 448.1 | 338.5 | 209.4 | 189.1 | 155.5 | 150.8 | 124.1 | 105.156 | 163.7 | 232.2 | 246.3 | 193.21 | 146.7 | 166.3 | 186.4 | 168.566 | 140.4 | 163.3 | 163.1 | 171.391 | 155.8 | 157 | 172.8 | 153.743 | 155.8 | 176.9 | 193.7 | 186.204 | 215.5 | 139.6 | 154.2 | 152.673 | 140 | 148.6 | 182.9 | 193.036 | 231.7 | 289.4 | 278.2 | 766.729 | 109.8 | 102.6 | 152 | 0 | 148.1 | 178.8 | 147.5 | 133.684 | 149.2 | 130.2 | 147.5 | 201.051 | 208.8 | 193.6 | 258.8 | 305.394 | 336.6 | 235.9 | 199.6 | 63.365 | 221.2 | 198.4 | 0 | 142.917 | 158.9 | 140.1 | 161.8 | 180.375 | 0 | 132.1 | 132.3 | 163.123 | 0 | 99 | 100 | 97.077 | 82 | 0 | 0 | 61.6 | 61.3 |
Kosten van de omzet
| 218.353 | 210.152 | 220.385 | 151.6 | 74.1 | 157.1 | 149.691 | 164.2 | 163.4 | 121.2 | 117.1 | 98 | 78.8 | 77.9 | 58.646 | 83.3 | 88.4 | 119.5 | 96.863 | 90.2 | 94.3 | 96.5 | 102.604 | 97.8 | 103.2 | 96.4 | 185.856 | 62 | 65.6 | 69.4 | 187.472 | 57.8 | 59.7 | 60.7 | 130.296 | 71.8 | 53.9 | 62.6 | 80.088 | 82 | 82.7 | 107.2 | 113.242 | 163.4 | 206.1 | 185.5 | 890.501 | 106.7 | 102 | 124.7 | 0 | 145.8 | 139.7 | 76.6 | 100.238 | 99.9 | 89.1 | 91.6 | 149.344 | 154.4 | 99.3 | 101.6 | 374.898 | 91.9 | 44.3 | 44.9 | -42.853 | 128.3 | 109 | 0 | 0 | 92.1 | 80.3 | 75.8 | 83.121 | 0 | 62.1 | 56.7 | 71.927 | 0 | 43 | 46 | 62.877 | 53 | 0 | 0 | 0 | 0 |
Brutowinst
| 216.268 | 230.077 | 177.691 | 206.5 | 310.2 | 233.1 | 297.66 | 283.9 | 175.1 | 88.2 | 72 | 57.5 | 72 | 46.2 | 46.51 | 80.4 | 143.8 | 126.8 | 96.347 | 56.5 | 72 | 89.9 | 65.962 | 42.6 | 60.1 | 66.7 | -14.465 | 93.8 | 91.4 | 103.4 | -33.729 | 98 | 117.2 | 133 | 55.908 | 143.7 | 85.7 | 91.6 | 72.585 | 58 | 65.9 | 75.7 | 79.794 | 68.3 | 83.3 | 92.7 | -123.772 | 3.1 | 0.6 | 27.3 | 0 | 2.3 | 39.1 | 70.9 | 33.446 | 49.3 | 41.1 | 55.9 | 51.707 | 54.4 | 94.3 | 157.2 | -69.504 | 244.7 | 191.6 | 154.7 | 106.218 | 92.9 | 89.4 | 0 | 142.917 | 66.8 | 59.8 | 86 | 97.254 | 0 | 70 | 75.6 | 91.196 | 0 | 56 | 54 | 34.2 | 29 | 0 | 0 | 61.6 | 61.3 |
Brutowinstmarge
| 0.498 | 0.523 | 0.446 | 0.577 | 0.807 | 0.597 | 0.665 | 0.634 | 0.517 | 0.421 | 0.381 | 0.37 | 0.477 | 0.372 | 0.442 | 0.491 | 0.619 | 0.515 | 0.499 | 0.385 | 0.433 | 0.482 | 0.391 | 0.303 | 0.368 | 0.409 | -0.084 | 0.602 | 0.582 | 0.598 | -0.219 | 0.629 | 0.663 | 0.687 | 0.3 | 0.667 | 0.614 | 0.594 | 0.475 | 0.414 | 0.443 | 0.414 | 0.413 | 0.295 | 0.288 | 0.333 | -0.161 | 0.028 | 0.006 | 0.18 | 0 | 0.016 | 0.219 | 0.481 | 0.25 | 0.33 | 0.316 | 0.379 | 0.257 | 0.261 | 0.487 | 0.607 | -0.228 | 0.727 | 0.812 | 0.775 | 1.676 | 0.42 | 0.451 | 0 | 1 | 0.42 | 0.427 | 0.532 | 0.539 | 0 | 0.53 | 0.571 | 0.559 | 0 | 0.566 | 0.54 | 0.352 | 0.354 | 0 | 0 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 23.8 | 26.2 | 24.432 | 19 | 21.9 | 17.6 | 15.705 | 13.4 | 12.5 | 13.4 | 12.4 | 12.3 | 13.2 | 13.6 | 13.073 | 11.7 | 12.2 | 13.8 | 12.724 | 10.2 | 12.3 | 12.4 | 12.626 | 10.9 | 12.1 | 12.2 | 12.707 | 10.1 | 11.6 | 10.6 | 10.006 | 9.8 | 10.9 | 10.7 | 10.986 | 8.2 | 10.7 | 10.5 | 11.866 | 11.5 | 14.1 | 13.5 | 13.621 | 14.3 | 14.4 | 14.2 | 19.224 | 14.9 | 16.5 | 16.6 | 0 | 16.8 | 17.7 | 17.1 | 18.061 | 24.5 | 17.5 | 18.1 | 17.694 | 17.9 | 22.5 | 20.1 | 27.806 | 22.6 | 19.8 | 19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -0.167 | -0.228 | 0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 23.633 | 25.972 | 25.08 | 19 | 21.9 | 17.6 | 15.705 | 13.4 | 12.5 | 13.4 | 12.4 | 12.3 | 13.2 | 13.6 | 13.073 | 11.7 | 12.2 | 13.8 | 12.724 | 10.2 | 12.3 | 12.4 | 12.626 | 10.9 | 12.1 | 12.2 | 12.707 | 10.1 | 11.6 | 10.6 | 10.006 | 9.8 | 10.9 | 10.7 | 10.986 | 8.2 | 10.7 | 10.5 | 11.866 | 11.5 | 14.1 | 13.5 | 13.621 | 14.3 | 14.4 | 14.2 | 19.224 | 14.9 | 16.5 | 16.6 | 0 | 16.8 | 17.7 | 17.1 | 18.061 | 24.5 | 17.5 | 18.1 | 17.694 | 17.9 | 22.5 | 20.1 | 27.806 | 22.6 | 19.8 | 19.7 | 18.843 | 23 | 15.7 | 0 | 12.294 | 6.4 | 8.8 | 7.1 | 10.076 | 0 | 6.7 | 6.6 | 12.28 | 0 | 6 | 5 | 4.33 | 6 | 0 | 0 | 0 | 0 |
Overige kosten
| 36.5 | 0 | 0 | 0 | 0 | 52 | 50.506 | 51.6 | 44.4 | 49.6 | 51.457 | 48.8 | 45.5 | 44.3 | 55.861 | 55.5 | 43.3 | 42.9 | 45.394 | 42.1 | 45.6 | 42.8 | 42.906 | 45.7 | 47.7 | 46.1 | -39.808 | 75.3 | 75.2 | 78.1 | -45.847 | 78.3 | 81.3 | 81.7 | 10.366 | 64.1 | 51.9 | 51.1 | 54.949 | 54.6 | 61 | 70.4 | 73.25 | 75.1 | 75.9 | 74.7 | -154.21 | -63.1 | -112.4 | -81.4 | 0 | -72.2 | -63.8 | -120.5 | -125.463 | -86.3 | -96.6 | -89.1 | -109.255 | -87.7 | -178.9 | -147.8 | 827.548 | -386.9 | -53.4 | -109.3 | -93.839 | -70.7 | -46 | 0 | -120.978 | 10.2 | 12.2 | -26.2 | -8.663 | 0 | 4.6 | -0.6 | 18.212 | 0 | -58 | 125 | 76.823 | 4 | 0 | 0 | -19.2 | -60.6 |
Bedrijfskosten
| 23.633 | 25.972 | 25.08 | 73.5 | 113.9 | 69.6 | 66.211 | 65 | 56.9 | 63 | 63.9 | 61.1 | 58.7 | 57.9 | 68.934 | 67.2 | 55.5 | 56.7 | 58.118 | 52.3 | 57.9 | 55.2 | 55.532 | 56.6 | 59.8 | 58.3 | -27.101 | 85.4 | 86.8 | 88.7 | -35.841 | 88.1 | 92.2 | 92.4 | 21.352 | 72.3 | 62.6 | 61.6 | 66.815 | 66.1 | 75.1 | 83.9 | 86.871 | 89.4 | 90.3 | 88.9 | -134.986 | -48.2 | -95.9 | -64.8 | 0 | -55.4 | -46.1 | -103.4 | -107.402 | -61.8 | -79.1 | -71 | -91.561 | -69.8 | -156.4 | -127.7 | 855.354 | -364.3 | -33.6 | -89.6 | -74.996 | -47.7 | -30.3 | 0 | -108.684 | 16.6 | 21 | -19.1 | 1.413 | 0 | 11.3 | 6 | 30.491 | 0 | -52 | 130 | 81.153 | 10 | 0 | 0 | -19.2 | -60.6 |
Bedrijfsresultaat
| 192.635 | 204.105 | 152.611 | 140 | 199.8 | 163.5 | 231.519 | 228.6 | 118.7 | 22.6 | 4.3 | -3.7 | 12.4 | -11.6 | -28.693 | 12.4 | 85.1 | 70.1 | 157.491 | 2.1 | 14.2 | 32.2 | 8.622 | -15.3 | 0.5 | 9 | 12.629 | 5.8 | 7.4 | 13.7 | -182.712 | 9.9 | 25 | 40.6 | 34.758 | 71.4 | 23.1 | 29.9 | 6.866 | -8.3 | -6.5 | -203.1 | -61.756 | -21.1 | -11.8 | 4 | -258.758 | -45.1 | -95.3 | -37.5 | 0 | -53.1 | -7 | -32.5 | -73.956 | -12.5 | -38 | -15.1 | -39.854 | -15.4 | -62.1 | 29.5 | 785.85 | -119.6 | 158 | 65.1 | 31.222 | 45.2 | 59.1 | 0 | 34.233 | 83.4 | 80.8 | 66.9 | 98.667 | 0 | 81.3 | 81.6 | 121.688 | 0 | 4 | 184 | 115.353 | 39 | 0 | 0 | 42.4 | 0.7 |
Bedrijfsresultaat ratio
| 0.443 | 0.464 | 0.383 | 0.391 | 0.52 | 0.419 | 0.518 | 0.51 | 0.351 | 0.108 | 0.023 | -0.024 | 0.082 | -0.093 | -0.273 | 0.076 | 0.366 | 0.285 | 0.815 | 0.014 | 0.085 | 0.173 | 0.051 | -0.109 | 0.003 | 0.055 | 0.074 | 0.037 | 0.047 | 0.079 | -1.188 | 0.064 | 0.141 | 0.21 | 0.187 | 0.331 | 0.165 | 0.194 | 0.045 | -0.059 | -0.044 | -1.11 | -0.32 | -0.091 | -0.041 | 0.014 | -0.337 | -0.411 | -0.929 | -0.247 | 0 | -0.359 | -0.039 | -0.22 | -0.553 | -0.084 | -0.292 | -0.102 | -0.198 | -0.074 | -0.321 | 0.114 | 2.573 | -0.355 | 0.67 | 0.326 | 0.493 | 0.204 | 0.298 | 0 | 0.24 | 0.525 | 0.577 | 0.413 | 0.547 | 0 | 0.615 | 0.617 | 0.746 | 0 | 0.04 | 1.84 | 1.188 | 0.476 | 0 | 0 | 0.688 | 0.011 |
Totaal overige inkomsten en kosten netto
| -0.894 | 4.857 | 37.091 | 7 | 3.5 | -8.4 | -9.856 | -11.3 | -11.7 | -11.9 | -3.8 | -0.1 | -0.9 | 0.1 | -7.269 | -0.8 | -3.2 | -13.3 | 119.362 | -2.1 | 0.1 | -2.5 | -1.308 | -1.3 | 0.2 | 0.6 | -0.007 | -2.6 | 2.8 | -1 | 0.1 | -8.1 | -9.8 | -9.4 | 0.203 | 0.2 | -23.5 | -0.1 | 3.996 | -0.2 | 2.7 | -194.9 | -50.679 | 0.5 | -4.8 | 0.2 | -32.127 | -32.5 | -36.8 | -41 | 0 | -17 | -16.7 | 0.2 | -13.785 | -2.2 | 13.6 | 17.7 | 9.706 | 19.8 | 29.6 | 9.7 | -715.579 | 210.9 | -11.6 | -13 | 0 | 3.5 | 4.1 | 0 | -6.347 | 37.4 | 2 | 3.1 | -12.718 | 0 | 2.8 | 3.5 | -153.593 | 0 | -39 | 3 | 2.619 | 2 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 191.742 | 208.962 | 189.703 | 127.7 | 184.4 | 155.1 | 221.663 | 217.3 | 107 | 10.7 | -8 | -14.1 | 2.4 | -21.1 | -39.671 | 1 | 71.4 | 56.8 | 146.706 | -8.5 | 5.2 | 23.5 | -1.221 | -24.5 | -8.6 | 1.1 | 3.784 | -3.9 | -1.5 | 4.8 | -189.931 | 1.8 | 15.2 | 31.2 | 27.524 | 65 | -0.4 | 8.9 | -11.712 | -25.8 | -23.9 | -222 | -80.16 | -40 | -30.1 | -15.9 | -290.885 | -77.6 | -132.1 | -78.5 | 0 | -70.1 | -23.7 | -44.9 | -87.741 | -26.7 | -24.4 | 2.6 | -30.148 | 4.4 | -32.5 | 39.2 | 70.271 | 91.3 | 146.4 | 52.1 | 31.222 | 33.7 | 59.1 | 0 | 27.886 | 73.1 | 80.8 | 59.3 | 77.667 | 0 | 81.3 | 74.3 | 131.265 | 0 | 4 | 180 | 103.875 | 36 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.441 | 0.475 | 0.477 | 0.357 | 0.48 | 0.397 | 0.496 | 0.485 | 0.316 | 0.051 | -0.042 | -0.091 | 0.016 | -0.17 | -0.377 | 0.006 | 0.307 | 0.231 | 0.759 | -0.058 | 0.031 | 0.126 | -0.007 | -0.175 | -0.053 | 0.007 | 0.022 | -0.025 | -0.01 | 0.028 | -1.235 | 0.012 | 0.086 | 0.161 | 0.148 | 0.302 | -0.003 | 0.058 | -0.077 | -0.184 | -0.161 | -1.214 | -0.415 | -0.173 | -0.104 | -0.057 | -0.379 | -0.707 | -1.288 | -0.516 | 0 | -0.473 | -0.133 | -0.304 | -0.656 | -0.179 | -0.187 | 0.018 | -0.15 | 0.021 | -0.168 | 0.151 | 0.23 | 0.271 | 0.621 | 0.261 | 0.493 | 0.152 | 0.298 | 0 | 0.195 | 0.46 | 0.577 | 0.367 | 0.431 | 0 | 0.615 | 0.562 | 0.805 | 0 | 0.04 | 1.8 | 1.07 | 0.439 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.092 | 1.586 | 0.241 | 3.4 | -1 | 1.5 | -6.811 | 0.2 | 0.4 | 0.3 | 0.2 | 0.6 | 0.3 | 0.2 | 0.315 | 0.4 | 0.3 | 0.4 | 0.084 | 0.5 | 9 | 0.3 | 0.458 | 0.4 | 0.3 | 0.4 | 0.177 | 0.3 | 0.1 | 0.2 | -0.04 | 0.2 | 0.2 | 0.3 | 0.841 | 0.2 | -0.2 | 0.3 | 1.069 | 0.2 | -1.1 | 0.6 | -4.627 | 0.2 | 0.1 | 0.4 | 0.458 | 0.9 | 36.8 | 0.2 | 0 | 0.3 | 0.6 | 0.4 | -0.782 | -0.2 | -0.3 | 0.3 | -4.686 | 2.3 | 1.1 | -0.4 | -2.679 | 0.5 | 1 | -0.1 | 10.845 | 2.8 | -6.9 | 0 | -1.226 | 6.2 | -40.6 | 1.6 | -6.096 | 0 | 0.1 | 5.8 | 9.577 | 0 | 10 | 4 | 0.117 | 3 | 0 | 0 | -42.4 | -0.7 |
Nettowinst
| 194.2 | 209.2 | 184.565 | 124.3 | 185.4 | 153.6 | 228.654 | 217.1 | 106.6 | 10.4 | -8.2 | -14.7 | 2.1 | -21.3 | -39.986 | 0.6 | 71.1 | 56.4 | 146.622 | -9 | 5.2 | 23.2 | -1.679 | -24.9 | -8.9 | 0.7 | 3.607 | -4.2 | -1.6 | 4.6 | -189.891 | 1.6 | 15 | 30.9 | 26.683 | 64.8 | -0.2 | 8.6 | -12.781 | -26 | -22.8 | -222.6 | -75.533 | -40.2 | -30.2 | -16.3 | -291.343 | -78.5 | -132.1 | -78.7 | 0 | -70.4 | -24.3 | -45.3 | -86.959 | -26.5 | -24.1 | 2.3 | -25.462 | 2.1 | -33.6 | 39.6 | 72.95 | 90.8 | 145.4 | 52.2 | 20.377 | 30.9 | 66 | 0 | 29.112 | 66.9 | 80.8 | 57.7 | 83.763 | 0 | 81.2 | 68.5 | 121.688 | 0 | 4 | 180 | 103.758 | 36 | 0 | 0 | 42.4 | 0.7 |
Nettowinstmarge
| 0.447 | 0.475 | 0.464 | 0.347 | 0.482 | 0.394 | 0.511 | 0.484 | 0.315 | 0.05 | -0.043 | -0.095 | 0.014 | -0.172 | -0.38 | 0.004 | 0.306 | 0.229 | 0.759 | -0.061 | 0.031 | 0.124 | -0.01 | -0.177 | -0.055 | 0.004 | 0.021 | -0.027 | -0.01 | 0.027 | -1.235 | 0.01 | 0.085 | 0.16 | 0.143 | 0.301 | -0.001 | 0.056 | -0.084 | -0.186 | -0.153 | -1.217 | -0.391 | -0.174 | -0.104 | -0.059 | -0.38 | -0.715 | -1.288 | -0.518 | 0 | -0.475 | -0.136 | -0.307 | -0.65 | -0.178 | -0.185 | 0.016 | -0.127 | 0.01 | -0.174 | 0.153 | 0.239 | 0.27 | 0.616 | 0.262 | 0.322 | 0.14 | 0.333 | 0 | 0.204 | 0.421 | 0.577 | 0.357 | 0.464 | 0 | 0.615 | 0.518 | 0.746 | 0 | 0.04 | 1.8 | 1.069 | 0.439 | 0 | 0 | 0.688 | 0.011 |
WPA (Winst Per Aandeel)
| 2.06 | 2.31 | 2.21 | 1.43 | 2.23 | 1.89 | 2.92 | 2.66 | 1.31 | 0.13 | -0.1 | -0.18 | 0.03 | -0.29 | -0.54 | 0.01 | 0.96 | 0.76 | 1.93 | -0.12 | 0.07 | 0.31 | -0.023 | -0.34 | -0.12 | 0.01 | 0.049 | -0.07 | -0.026 | 0.1 | -3.06 | 0.026 | 0.2 | 0.5 | 0.42 | 1 | -0.003 | 0.23 | -0.27 | -0.66 | -0.47 | -4.63 | -1.57 | -0.84 | -0.63 | -0.34 | -6.06 | -1.65 | -2.85 | -1.65 | -6,746.63 | -1.5 | -0.45 | -0.98 | -1.79 | -0.57 | -0.52 | 47.37 | -0.52 | 43.25 | -0.75 | 899.55 | 1,502.36 | 1,949.03 | 3,148.43 | 1,199.4 | 419.65 | 749.63 | 1,499.25 | 14,542 | 599.54 | 1,424.29 | 1,724.14 | 1,274.36 | 1,725.04 | 1,424.29 | 1,799.1 | 1,499.25 | 2,506.08 | 899.55 | 1,049.48 | 3,894.3 | 2,136.82 | 748.28 | 374.96 | 357.42 | 1,023.24 | 14.99 |
Verwaterde WPA
| 2 | 2.24 | 2.17 | 1.38 | 2.14 | 1.81 | 2.85 | 2.63 | 1.31 | 0.13 | -0.1 | -0.18 | 0.03 | -0.29 | -0.54 | 0.01 | 0.96 | 0.75 | 1.93 | -0.12 | 0.07 | 0.31 | -0.023 | -0.34 | -0.12 | 0.01 | 0.049 | -0.068 | -0.026 | 0.1 | -3.06 | 0.026 | 0.2 | 0.5 | 0.42 | 1 | -0.003 | 0.23 | -0.27 | -0.66 | -0.47 | -4.63 | -1.57 | -0.84 | -0.63 | -0.34 | -6.06 | -1.65 | -2.85 | -1.65 | -6,746.63 | -1.5 | -0.45 | -0.98 | -1.79 | -0.57 | -0.52 | 47.37 | -0.52 | 43.25 | -0.75 | 899.55 | 1,502.36 | 1,869.97 | 3,148.43 | 1,199.4 | 419.65 | 749.63 | 1,499.25 | 14,542 | 599.54 | 1,424.29 | 1,724.14 | 1,274.36 | 1,725.04 | 1,424.29 | 1,799.1 | 1,499.25 | 2,506.08 | 899.55 | 1,049.48 | 3,894.3 | 2,136.82 | 748.28 | 374.96 | 357.42 | 1,023.24 | 14.99 |
EBITDA
| 239.106 | 246.829 | 192.657 | 175.4 | 236 | 202.6 | 269.868 | 254.2 | 152.9 | 60.4 | 8.1 | 30.9 | 44.7 | 19.2 | 6.178 | 42.7 | 119.1 | 102.4 | 118.246 | 4.1 | 41.5 | 62.5 | 94.856 | 15.6 | 29.9 | 38.2 | 42.646 | 38.4 | 33.7 | 44.3 | -159.016 | 40.9 | 57.7 | 70.6 | 60.751 | 95.8 | 47.2 | 55.8 | 8.789 | 15.2 | 14.3 | 20.8 | 16.715 | 11.2 | 26.5 | 36.9 | -89.855 | -10.1 | -12.3 | -3.5 | 0 | -14.1 | 29.5 | 4.1 | -37.046 | 21.7 | 24.9 | 57.7 | 33.579 | 38.5 | 18.1 | 80.7 | 834.993 | -77.5 | 158 | 65.1 | 769.513 | 73.4 | 77.8 | 0 | 73.706 | 97.8 | 53 | 82 | 112.63 | 0 | 77.3 | 72.5 | 282.051 | 0 | 62 | 192 | 115.353 | 46 | 0 | 0 | 42.4 | 0.7 |
EBITDA ratio
| 0.55 | 0.561 | 0.484 | 0.49 | 0.614 | 0.519 | 0.603 | 0.567 | 0.452 | 0.288 | 0.043 | 0.199 | 0.296 | 0.155 | 0.059 | 0.261 | 0.513 | 0.416 | 0.612 | 0.028 | 0.25 | 0.335 | 0.563 | 0.111 | 0.183 | 0.234 | 0.249 | 0.246 | 0.215 | 0.256 | -1.034 | 0.263 | 0.326 | 0.364 | 0.326 | 0.445 | 0.338 | 0.362 | 0.058 | 0.109 | 0.096 | 0.114 | 0.087 | 0.048 | 0.092 | 0.133 | -0.117 | -0.092 | -0.12 | -0.023 | 0 | -0.095 | 0.165 | 0.028 | -0.277 | 0.145 | 0.191 | 0.391 | 0.167 | 0.184 | 0.093 | 0.312 | 2.734 | -0.23 | 0.67 | 0.326 | 12.144 | 0.332 | 0.392 | 0 | 0.516 | 0.615 | 0.378 | 0.507 | 0.624 | 0 | 0.585 | 0.548 | 1.729 | 0 | 0.626 | 1.92 | 1.188 | 0.561 | 0 | 0 | 0.688 | 0.011 |