TORM plc
NASDAQ:TRMD
26.3 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 193.132 | 207.872 | 189.459 | 124.3 | 185.5 | 153.6 | 228.474 | 217.1 | 106.6 | 10.4 | -8.2 | -14.7 | 2.1 | -21.3 | -39.986 | 0.6 | 71.1 | 56.4 | 175.022 | -37.4 | 5.2 | 23.2 | -39.979 | -24.9 | -8.9 | 0.7 | -24.493 | -4.2 | 7.4 | 13.7 | -182.712 | 9.9 | 25 | 40.6 | 34.758 | 71.4 | 23.1 | 29.9 | 6.866 | -8.3 | -6.4 | -203.1 | -61.756 | -21.1 | -11.8 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 46.471 | 42.724 | 40.046 | 38.2 | 37.1 | 35 | 35.523 | 33.8 | 34.5 | 35.2 | 34.8 | 34.1 | 31.5 | 30.5 | 30.422 | 29.5 | 30.6 | 31.4 | 82.224 | -25.1 | 26.3 | 26.7 | 88.18 | 28.7 | 28.9 | 28.3 | 28.151 | 28.6 | 28.3 | 29.4 | 31.415 | 30.4 | 31.6 | 28.9 | 27.327 | 24.3 | 24 | 22.9 | 22.71 | 22.3 | 22.7 | 28.6 | 31.603 | 31.9 | 31.6 | 31.8 | 0 | 35.2 | 34.1 | 34 | 36.1 | 36.5 | 36.6 | 0 | 35.1 | 34.4 | 35 | 32.475 | 35 | 33.5 | 31.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -1.1 | 1.6 | 2.254 | 3.4 | -1.1 | 1.5 | -6.811 | 0.2 | 0.4 | 0.3 | 0.2 | 0.6 | 0.3 | 0.2 | 0.315 | 0.4 | 0.3 | 0.4 | 0.384 | 0.1 | 0 | 0.3 | 1.558 | 0.4 | 0.3 | 0.4 | -0.3 | 0.3 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 23 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 39.937 | -60.964 | 2.253 | 30.2 | 6.7 | 8.3 | -4.915 | -72.2 | -73.4 | -30.4 | -19.2 | -9 | -14.1 | -6.2 | 22.309 | 21.5 | 5.9 | -33.8 | -0.542 | 3.9 | 6 | 2.5 | -18.668 | 12.5 | 4.5 | -10.2 | -6.396 | -9.6 | 14.6 | -11.6 | -8.178 | 6.2 | -0.1 | 10.4 | 22.57 | -12.8 | 17.8 | 0.7 | -19.313 | 5.8 | 13.4 | 4.3 | 12.449 | 7.2 | 15.4 | -10.7 | 24.285 | 37.3 | 5.5 | -18 | 3.8 | -33.9 | -2.6 | -43.293 | 7.8 | -9.8 | 2.1 | 1.916 | -0.8 | -4.9 | -1.5 | 0 | 0 | 0 | 0 | 0 | 13.7 | -5.9 | 0 | 11.1 | -12.4 | -2.8 | 0 | 2.8 | 4.4 | -6.234 | -5 | 2 | 0 | 0 |
Vorderingen
| 0 | 0 | 45.2 | 0 | 0 | 0 | -158.1 | 0 | 0 | 0 | -37.5 | 0 | 0 | 0 | 12.5 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -10.4 | 0 | 0 | 0 | -12.4 | 0 | 0 | 0 | 18.1 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 40.7 | -61.5 | -44 | 30.2 | 6.7 | 8.3 | 154.185 | -72.2 | -73.4 | -30.4 | 2.411 | -9 | -14.1 | -6.2 | 18.8 | 21.5 | 5.9 | -33.8 | -15.8 | 12.4 | 6 | 2.5 | -13 | 12.5 | 4.5 | -10.2 | 5 | -9.6 | 14.6 | -11.6 | -22.6 | 6.2 | -0.1 | 10.4 | 21.3 | -12.8 | 0.4 | 6.6 | 26.3 | -8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.1 | -12.4 | -2.8 | 0 | 2.8 | 4.4 | -6.234 | -5 | 2 | 0 | 0 |
Crediteuren
| 0 | 0 | -1.2 | 0 | 0 | 0 | 5.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 39.937 | -60.964 | 2.253 | 29.906 | 6.816 | 8.36 | -6.195 | -67.138 | -70.321 | -29.993 | 41.852 | -9.093 | -14.005 | -6.05 | 11.309 | 0 | 0 | 0 | -13.542 | 0 | 0 | 0 | -7.768 | 0 | 0 | -10.2 | 2.604 | 0 | 0 | 0 | 1.722 | 0 | 0 | 0 | 7.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.7 | -5.9 | 0 | -11.1 | 12.4 | 2.8 | 0 | -2.8 | -4.4 | 6.234 | 5 | -2 | 0 | 0 |
Overige Niet-Contante Posten
| 93.694 | 80.789 | 40.025 | 27.3 | -15.3 | 16.3 | -7.557 | -13.6 | 3 | 14.3 | 5.1 | 1 | -6.4 | 6.6 | 7.141 | 0.5 | 5.4 | -4.6 | -118.897 | -1.6 | 0.1 | 2.7 | 2.047 | 1.6 | 0.2 | -1.2 | 29.783 | 2.4 | -11.8 | -4.7 | 176.418 | -8.1 | -12.1 | -8.5 | -8 | -2.6 | -11.4 | -7.3 | -13.263 | -14.2 | -15.1 | 180 | 38.45 | -9.2 | -7.5 | -14.4 | -67.199 | -66.9 | -59.1 | -72.6 | -60.5 | -32.8 | -45.1 | 0.718 | -21.6 | -24.8 | -16.2 | -13.338 | -11.9 | -16.7 | 32.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 280.293 | 184.973 | 193.945 | 202.8 | 192.6 | 214.7 | 247.614 | 165.3 | 71.1 | 17.9 | 12.7 | 12 | 13.4 | 9.8 | 20.201 | 52.5 | 113.3 | 49.8 | 138.191 | -60.1 | 37.6 | 55.4 | 33.138 | 18.3 | 25 | 18 | 27.045 | 17.5 | 38.5 | 26.8 | 16.943 | 38.4 | 44.4 | 71.4 | 76.655 | 80.3 | 53.5 | 46.2 | -3 | 5.6 | 14.6 | 9.8 | 20.746 | 8.8 | 27.7 | 10.7 | -42.914 | 5.6 | -19.5 | -56.6 | -20.6 | -30.2 | -11.1 | -42.575 | 21.3 | -0.2 | 20.9 | 21.053 | 22.2 | 11.8 | 61.2 | 120.593 | 111.2 | 89.2 | 63.7 | 12.008 | 79.1 | 66 | 29.503 | 62.7 | 64.6 | 75.7 | 9.012 | 97.5 | 83.4 | 94.5 | 61 | 51 | 11.302 | 25 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22.786 | -239.593 | -152.84 | -23.9 | -118.7 | -215.1 | -13.262 | -47.1 | -12.7 | -46.9 | -47.5 | -61.8 | -169.5 | -41 | -37.75 | -18.9 | -47.8 | -68.6 | -226.049 | -53.5 | -78.8 | -26 | -112.039 | -16.7 | -46.4 | -79.7 | -16.112 | -99 | -12.6 | -17.4 | -16.908 | -18 | -20 | -64.5 | -172.364 | -31.5 | -12.3 | -7.8 | -6.154 | -13.2 | -10.8 | -12.1 | -11.733 | -13.2 | -7.5 | -8.9 | -15.346 | -8 | -4.4 | -44.1 | -4.4 | -34.4 | -68 | -93.945 | -66.8 | -69.6 | -23.6 | -27.512 | -87.1 | -44.7 | -129.5 | -84.086 | -112.6 | -78.2 | -102.9 | -88.355 | -36.5 | -120.4 | -67.476 | -18.4 | -56.8 | -119.7 | -18.577 | -270.9 | -241 | -84.855 | -63 | -51 | -65.695 | -59 |
Netto Overnames
| 22.3 | 65.722 | 134.973 | 18.158 | 16.244 | 0 | 0.07 | 1 | 40.771 | 0 | 0.154 | 0.132 | 9.906 | 0 | 0 | 0 | 0 | 0 | -0.275 | 0.3 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 77.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.146 | 0.1 | 10 | 0 | 0.4 | 1.1 | 0 | 3.287 | 0 | 0 | 0 | 4.767 | 0 | 0 | 0 | -0.035 | 0 | 17.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 10.3 | 14.5 | 0 | -0.358 | -0.344 | -26.5 | 11.365 | 73.4 | -2.571 | 7.2 | -21.2 | 1.5 | 39.8 | 9.1 | -12.052 | 46.3 | 9.8 | 9.2 | 50.401 | -15.4 | 12.8 | 14 | 14.047 | 0 | 0 | 7.2 | -0.018 | 10.6 | 14.7 | 6.1 | 0 | 0 | 0 | 0 | 17.64 | 77.5 | 0 | 0 | -0.019 | 0 | 294 | 61.3 | 0.003 | 134 | 0.7 | 0 | 0.326 | 0 | 0.3 | 49.3 | 14.4 | 93.6 | 101.1 | -2.649 | 0.4 | 1.3 | 64.7 | 1.849 | 52.9 | 27.1 | 2.8 | 46.92 | 116 | 53.4 | -118.3 | 3.003 | 0 | -76.2 | -7.423 | 62.2 | 89.8 | 0.2 | 54.842 | 75.7 | 47.4 | 0.238 | 0 | 0 | 1.311 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.486 | -173.871 | -17.867 | -6.1 | -102.8 | -241.6 | -1.827 | 27.3 | 25.5 | -39.7 | -68.7 | -60.3 | -129.7 | -31.9 | -49.802 | 27.4 | -38 | -59.4 | -175.923 | -68.6 | -66 | -12.3 | -97.992 | -16.7 | -46.4 | -72.5 | -16.13 | -88.4 | 2.1 | -11.3 | -16.908 | -18 | -20 | -64.5 | -154.68 | 46 | -12.3 | -7.8 | -6.173 | -13.2 | 283.2 | 49.2 | -11.73 | 120.8 | -6.8 | -8.9 | -4.874 | -7.9 | 5.9 | 5.2 | 10.4 | 60.3 | 33.1 | -93.307 | -66.4 | -68.3 | 41.1 | -20.896 | -34.2 | -17.6 | -126.7 | -37.201 | 3.4 | -7.4 | -221.2 | -85.352 | -36.5 | -196.6 | -74.899 | 43.8 | 33 | -119.5 | 36.265 | -195.2 | -193.6 | -84.616 | -63 | -51 | -64.385 | -59 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -45.523 | -246.135 | -26.43 | -68.9 | -104.6 | -81.7 | -31.255 | -94 | -62.3 | -87.6 | -95.697 | -47.3 | -141 | -11.4 | -172.175 | -76.5 | -39.1 | -458.7 | -95.877 | -15.6 | -30.9 | -26.8 | -82.833 | -26 | -21.6 | -32 | -21.311 | -42.2 | -52.5 | -26.4 | -31.35 | -32.7 | -29.6 | -52.5 | -16.414 | -4.7 | -4 | -30 | -1.605 | -5 | -272.5 | -70.3 | -10.556 | -127.3 | -12.3 | -27.4 | -7.397 | -1.9 | -0.8 | -27.2 | -41.1 | -133.3 | -25.5 | -59.464 | -24.9 | -51.5 | -23.2 | -68.771 | -14.8 | -177 | -22.1 | -3.272 | -59.5 | -884.8 | -8.3 | -51.24 | -935.6 | -149.6 | -82.443 | -58.6 | -111.3 | -3.8 | -33.505 | -74 | -21.7 | -53.747 | -26 | -30 | -11.885 | -6 |
Uitgifte van Gewone Aandelen
| 5.575 | 4.461 | -0.036 | -0.166 | 0.619 | 5.641 | 1.329 | 1.268 | 3.921 | 1.283 | 0.876 | 0.99 | -0.094 | 0.781 | 0.188 | 0 | 0.5 | 0.1 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.24 | 0 | 0 | 14 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -0.013 | 0 | 0 | 0 | -1.329 | -1.268 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | 22.2 | -1.3 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | -2.3 | -19.8 | 0 | 0.024 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -265.176 | 0 | -121.813 | -126.779 | -341.723 | 0 | -119.282 | -42.838 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -63.2 | -7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -1.2 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -48.7 | 0 | -58.485 | 0 | -65.3 | 0 | -0.05 | -351.3 | 0 | -0.06 | -0.1 | 0 | 0 | -0.001 | 0 | 0 | -3.097 | 0 | 0 | -0.142 | -1 |
Overige Financieringsactiviteiten
| 5.6 | 4.5 | 6.22 | -6.3 | 0.5 | 5.6 | 1.238 | 39.4 | 24.1 | 39.5 | 0.878 | 1 | -0.1 | 0.8 | 163.514 | 26.4 | 21.9 | 522.5 | 56.368 | 182.1 | 3.5 | 11.7 | 194.627 | 28.5 | 28.5 | 25.9 | -0.428 | 45.6 | 10.9 | 149.7 | 29.956 | -0.3 | 19.3 | 0 | 92.801 | -2.6 | 0 | 14 | 25 | 14 | 0 | 0 | 0.121 | 3 | 0 | 13.9 | 54.065 | 0 | 0.1 | 22.5 | 41.6 | 107.9 | 25.9 | 172.093 | 92.1 | 54.8 | 25.7 | -5.859 | 110.5 | 245.4 | 18 | 13.299 | 0 | 869.8 | 137.6 | 113.183 | 889 | 708.6 | 60.286 | 2.9 | -56.8 | 11.2 | 119.033 | 118.4 | 159.1 | 36.787 | 19 | 55 | 44.364 | 35 |
Kasstroom uit Financieringsactiviteiten
| -305.124 | 250.596 | -149.594 | -195.6 | -231.5 | 87.3 | -149.375 | -101.9 | -38.2 | -48.1 | 96.575 | 48.3 | 140.9 | 12.2 | -8.532 | -113.3 | -24.1 | 62.6 | -39.509 | 166.5 | -27.4 | -15.1 | 111.794 | 2.5 | 6.9 | 93.9 | -21.779 | 2.2 | -41.6 | 123.3 | -1.422 | -60 | -30.1 | -52.5 | 76.627 | -7.5 | -4 | -30 | 23.395 | -5 | -272.5 | -70.3 | -10.435 | -124.3 | -12.3 | -13.5 | 46.668 | -1.9 | 0.9 | -4.7 | -41.1 | -25.4 | 0.4 | 112.629 | 67.2 | 3.3 | 2.5 | -74.65 | 95.7 | 19.7 | -4.1 | -48.458 | -59.5 | -80.3 | 129.3 | 61.993 | -397.9 | 559 | -22.097 | -55.8 | -168.1 | 7.4 | 85.527 | 44.4 | 137.4 | -20.057 | -7 | 25 | 32.62 | 28 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.325 | 0.6 | 0 | 29.8 | -14.456 | -9.9 | 4.7 | 19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -26.84 | 262.396 | 25.714 | 1.7 | -141.7 | 90.2 | 81.956 | 80.8 | 63.1 | -50.2 | 61.8 | -1.4 | -5.2 | 27 | -20.936 | -24.8 | 52 | 72.4 | -48.317 | 14.4 | -48.9 | 31.2 | 20.961 | 4.1 | -14.5 | 39.4 | -10.893 | -68.7 | -1 | 138.8 | -1.429 | -39.6 | -5.7 | -45.6 | -1.442 | 118.8 | 41.2 | 8.4 | 14.231 | -12.6 | 25.2 | -11.3 | -1.391 | 5.3 | 8.6 | -11.7 | -1.072 | -4.2 | -12.7 | -56.1 | -51.3 | 4.7 | 22.4 | -23.229 | 22.1 | -65.2 | 64.5 | -74.476 | 83.7 | 13.9 | -69.6 | 34.917 | 55.1 | 1.5 | -28.2 | -11.316 | -355.3 | 428.4 | -67.465 | 50.7 | -70.5 | -36.4 | 130.828 | -53.3 | 27.2 | -1.863 | -10 | 25 | -1.963 | -5 |
Kaspositie aan het Einde van de Periode
| 530.861 | 557.702 | 295.306 | 270.7 | 269 | 410.7 | 320.456 | 238.5 | 157.7 | 94.6 | 171.7 | 109.9 | 111.3 | 116.5 | 135.564 | 156.5 | 181.3 | 129.3 | 72.483 | 120.8 | 106.4 | 155.3 | 127.361 | 163.2 | 159.1 | 173.6 | 134.207 | 145.1 | 213.8 | 214.8 | 75.971 | 77.4 | 117 | 122.7 | 168.258 | 169.7 | 94.2 | 53 | 44.631 | 30.4 | 43 | 17.8 | 29.109 | 30.5 | 25.2 | 16.6 | 28.328 | 12.5 | 16.7 | 29.4 | 95.8 | 147.1 | 142.4 | 119.971 | 143.2 | 121.1 | 186.3 | 121.824 | 196.3 | 112.6 | 98.7 | 168.317 | 133.4 | 78.3 | 76.8 | 117.984 | 129.3 | 484.6 | 33.035 | 100.5 | 49.8 | 120.3 | 156.728 | 39.4 | 92.7 | 123.137 | 94 | 104 | 81.037 | 83 |