Troika Media Group, Inc.
NASDAQ:TRKA
0.133 (USD) • At close December 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q1 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q1 | 2007 Q3 | 2007 Q1 | 2006 Q3 | 2006 Q1 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11.157 | 18.325 | 24.898 | 28.404 | 32.667 | 32.674 | 42.396 | 5.982 | 9.752 | 12.066 | 1.426 | 1.072 | 1.706 | 0.268 | 0.18 | 1.452 | 0 | 0 | 0 | 0 | 2.417 | 2.931 | 0 | 0 | 0.17 | 0.961 | 0.489 | 0.701 | 1.423 | 1.546 | 2.542 | 0.709 | 1.052 | 0.004 | 0 | 0.078 | -975.678 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.157 | 18.325 | 24.898 | 28.404 | 32.667 | 32.674 | 42.396 | 5.982 | 9.752 | 12.066 | 1.426 | 1.072 | 1.706 | 0.268 | 0.18 | 1.452 | 0 | 0 | 0 | 0 | 2.417 | 2.931 | 0 | 0 | 0.17 | 0.961 | 0.489 | 0.701 | 1.423 | 1.546 | 2.542 | 0.709 | 1.052 | 0.004 | 0 | 0.078 | -975.678 |
Nettovorderingen
| 13.581 | 15.197 | 25.142 | 10.801 | 37.611 | 33.008 | 32.461 | 1.241 | 1.976 | 1.327 | 3.248 | 2.599 | 0.841 | 2.231 | 3.227 | 2.341 | 0 | 0 | 0 | 0 | 4.205 | 4.449 | 0 | 0 | 3.162 | 1.944 | 0.623 | 0.799 | 0.722 | 0.565 | 0.231 | 0.216 | 0.499 | 0.474 | 0 | 0.355 | 0 |
Voorraad
| 0.447 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.284 | 3.424 | 0 | 0 | 0.752 | 1.178 | 0.245 | 0.15 | 0.197 | 0.101 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.39 | 2.313 | 1.629 | 1.388 | 2.304 | 1.289 | 0.371 | 0.297 | 0.692 | 0.671 | 0.141 | 0.207 | 0.144 | 7.067 | 4.538 | 2.446 | 0 | 0 | 0 | 0 | -1.223 | -1.49 | 0 | 0 | -1.567 | -1.004 | -0.274 | -0.229 | -0.142 | -0.202 | 0.291 | 0.039 | 0.038 | 0.031 | 0 | 0.044 | 0 |
Totaal vlottende activa
| 28.575 | 36.283 | 51.669 | 40.593 | 72.582 | 66.971 | 75.228 | 7.52 | 12.42 | 14.064 | 4.815 | 3.878 | 2.691 | 9.565 | 7.945 | 6.24 | 0 | 0 | 0 | 0 | 8.683 | 9.313 | 0 | 0 | 2.517 | 3.079 | 1.083 | 1.421 | 2.2 | 2.011 | 3.113 | 0.964 | 1.589 | 0.508 | 0 | 0.477 | -975.678 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.753 | 3.02 | 3.17 | 3.649 | 6.808 | 9.554 | 10.185 | 6.73 | 7.206 | 7.23 | 7.677 | 8.075 | 8.641 | 0.867 | 1.004 | 0.503 | 0 | 0 | 0 | 0 | 0.705 | 0.885 | 0 | 0 | 2.534 | 0.42 | 0.244 | 0.259 | 0.136 | 0.112 | 0.117 | 0.056 | 0.031 | 0.011 | 0 | 0.03 | 0 |
Goodwill
| 21.614 | 45.519 | 45.519 | 45.519 | 55.35 | 55.35 | 60.896 | 19.368 | 19.368 | 19.368 | 17.362 | 17.362 | 17.362 | 0 | 4.121 | 4.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 32.414 | 60.686 | 62.724 | 64.761 | 68.128 | 70.306 | 72.864 | 2.259 | 2.431 | 2.603 | 2.572 | 3.112 | 4.191 | 0 | 2.207 | 2.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 54.029 | 106.205 | 108.242 | 110.28 | 123.477 | 125.656 | 133.76 | 21.627 | 21.799 | 21.971 | 19.934 | 20.474 | 21.553 | 0 | 6.328 | 6.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.788 | 0.676 | 0.703 | 0.703 | 2.614 | 2.125 | 1.447 | 0.629 | 0.628 | 0.626 | 0.534 | 0.54 | 0.615 | 0 | 3.767 | 2.576 | 0 | 0 | 0 | 0 | 1.428 | 2.083 | 0 | 0 | 1.697 | 1.078 | 0.313 | 0.35 | 0.351 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 57.57 | 109.9 | 112.115 | 114.631 | 132.899 | 137.335 | 145.392 | 28.986 | 29.633 | 29.827 | 28.145 | 29.089 | 30.809 | 0.867 | 11.099 | 9.279 | 0 | 0 | 0 | 0 | 2.133 | 2.968 | 0 | 0 | 4.231 | 1.498 | 0.557 | 0.609 | 0.487 | 0.379 | 0.117 | 0.056 | 0.031 | 0.011 | 0 | 0.03 | 0 |
Totaal activa
| 86.145 | 146.183 | 163.784 | 155.224 | 205.481 | 204.306 | 220.62 | 36.506 | 42.053 | 43.891 | 32.96 | 32.967 | 33.5 | 9.565 | 19.044 | 15.519 | 0 | 0 | 0 | 0 | 10.816 | 12.281 | 0 | 0 | 6.748 | 4.577 | 1.641 | 2.03 | 2.687 | 2.39 | 3.23 | 1.02 | 1.62 | 0.519 | 0 | 0.506 | -975.678 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 17.852 | 25.475 | 20.979 | 14.27 | 24.995 | 15.298 | 10.491 | 1.668 | 2.135 | 2.362 | 2.774 | 3.368 | 3.578 | 0 | 12.655 | 10.248 | 0 | 0 | 0 | 0 | 4.924 | 2.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4.266 | 3.27 | 3.203 | 3.148 | 3.081 | 4.371 | 5.412 | 3.328 | 3.36 | 3.616 | 3.925 | 3.669 | 4.991 | 0 | 4.554 | 2.488 | 0 | 0 | 0 | 0 | 0.022 | 0.034 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.485 | 0 | 0.575 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.058 | 0.221 | 1.492 | 0.634 | 0.742 | 0.767 | 0.95 | 0.841 | 0.733 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 0 | 0 |
Uitgestelde opbrengsten
| 6.717 | 9.317 | 9.159 | 6.209 | 9.132 | 11.321 | 21.057 | 5.826 | 6.873 | 5.973 | 6.647 | 5.193 | 3.327 | 1.768 | 1.435 | 1.418 | 0 | 0 | 0 | 0 | 1.457 | 2.931 | 0 | 0 | 0.217 | 0.204 | 0.175 | 0.279 | 0.377 | 0.201 | 0.426 | 0.26 | 0.482 | 0.337 | 0 | 0.175 | 0 |
Overige kortlopende verplichtingen
| 11.767 | -1.647 | 12.236 | 14.55 | 56.576 | 55.488 | 19.293 | 2.537 | 2.429 | 2.805 | 4.262 | 2.475 | 5.213 | 27.125 | 3.254 | -1.336 | 0 | 0 | 0 | 0 | -3.358 | -2.403 | 0 | 0 | 0.924 | 0.485 | 0.265 | 0.285 | 0.399 | 0.43 | 0.53 | 0.349 | 0.336 | 2.567 | -0.51 | 2.712 | 0 |
Totaal kortlopende verplichtingen
| 58.454 | 61.89 | 66.556 | 52.506 | 119 | 103.268 | 67.378 | 15.769 | 17.699 | 18.068 | 21.223 | 18.806 | 16.455 | 28.893 | 34.553 | 23.065 | 0 | 0 | 0 | 0 | 7.969 | 6.418 | 0 | 0 | 1.199 | 0.689 | 0.44 | 0.564 | 0.776 | 0.631 | 0.956 | 0.609 | 0.83 | 3.389 | 0.51 | 3.461 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 69.593 | 70.412 | 71.217 | 72.027 | 72.842 | 74.575 | 76.338 | 5.759 | 6.21 | 6.382 | 9.078 | 9.389 | 9.833 | 0 | 2.784 | 9.592 | 0 | 0 | 0 | 0 | 4.134 | 3.974 | 0 | 0 | 1.439 | 1.009 | 0.464 | 0.34 | 3.662 | 1.158 | 3.142 | 1.865 | 2.932 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.008 | 0.013 | 0.213 | 0.212 | 0.227 | 16.071 | 51.868 | 0.366 | 0.535 | 0.703 | 0.201 | 0.107 | 0.212 | 0 | 0.793 | 0.15 | 0 | 0 | 0 | 0 | 0.171 | 0.285 | 0 | 0 | 0.003 | 0.008 | 0.013 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 69.601 | 70.426 | 71.43 | 72.239 | 73.068 | 90.647 | 128.206 | 6.125 | 6.745 | 7.085 | 9.279 | 9.601 | 10.045 | 0 | 3.577 | 9.743 | 0 | 0 | 0 | 0 | 4.526 | 4.348 | 0 | 0 | 1.441 | 1.017 | 0.477 | 0.358 | 3.662 | 1.158 | 3.142 | 1.865 | 2.932 | 0 | 0 | 0 | 0 |
Totaal passiva
| 128.056 | 132.316 | 137.985 | 124.745 | 192.068 | 193.915 | 195.584 | 21.894 | 24.444 | 25.153 | 30.502 | 28.407 | 26.5 | 28.893 | 38.13 | 32.808 | 0 | 0 | 0 | 0 | 12.494 | 10.766 | 0 | 0 | 2.64 | 1.706 | 0.917 | 0.922 | 4.439 | 1.789 | 4.097 | 2.474 | 3.762 | 3.389 | 0.51 | 3.461 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.003 | 0.008 | 0.008 | 0.012 | 0.007 | 0.007 | 0.007 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0 |
Gewone aandelen
| 0.017 | 0.017 | 0.413 | 0.139 | 0.046 | 0.044 | 0.064 | 0.044 | 0.044 | 0.04 | 0.015 | 0.018 | 0.016 | 0 | 0.136 | 0.135 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 0 |
Ingehouden winsten
| -311.048 | -255.499 | -243.237 | -235.337 | -224.308 | -225.582 | -207.526 | -193.138 | -189.028 | -186.889 | -180.115 | -175.436 | -170.892 | 0 | -120.915 | -101.97 | 0 | 0 | 0 | 0 | -38.967 | -35.573 | 0 | 0 | -28.071 | -27.35 | -26.641 | -26.093 | -25.656 | -22.952 | -24.235 | -21.659 | -21.989 | -22.215 | 0 | -21.776 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -0.955 | -0.35 | -0.386 | -0.387 | -0.418 | -0.376 | -0.246 | 0.253 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0 | 0.014 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 269.121 | 269.35 | 268.623 | 265.673 | 237.668 | 236.877 | 232.836 | 416.17 | 413.946 | 411.996 | 365.746 | 360.326 | 355.124 | 0 | 101.696 | 84.546 | 0 | 0 | 0 | 0 | 37.228 | 37.009 | 0 | 0 | 32.162 | 30.22 | 27.365 | 27.201 | 23.905 | 23.554 | 23.368 | 20.206 | 19.847 | 22.215 | 0 | 21.5 | 0 |
Totaal eigen vermogen van aandeelhouders
| -41.911 | 13.868 | 25.799 | 30.479 | 13.413 | 10.391 | 25.036 | 14.612 | 17.609 | 18.738 | 2.458 | 4.56 | 7 | -19.327 | -19.085 | -17.289 | 0 | 0 | 0 | 0 | -1.733 | 1.457 | 0 | 0 | 4.107 | 2.87 | 0.723 | 1.108 | -1.752 | 0.602 | -0.867 | -1.453 | -2.142 | 0 | 0 | 0.144 | 0 |
Totaal eigen vermogen
| -41.911 | 13.868 | 25.799 | 30.479 | 13.413 | 10.391 | 25.036 | 14.612 | 17.609 | 18.738 | 2.458 | 4.56 | 7 | -19.327 | -19.085 | -17.289 | 0 | 0 | 0 | 0 | -1.733 | 1.457 | 0 | 0 | 4.107 | 2.87 | 0.723 | 1.108 | -1.752 | 0.602 | -0.867 | -1.453 | -2.142 | 0 | 0 | 0.144 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 86.145 | 146.183 | 163.784 | 155.224 | 205.481 | 204.306 | 220.62 | 36.506 | 42.053 | 43.891 | 32.96 | 32.967 | 33.5 | 9.565 | 19.044 | 15.519 | 0 | 0 | 0 | 0 | 10.816 | 12.281 | 0 | 0 | 6.748 | 4.577 | 1.641 | 2.03 | 2.687 | 2.39 | 3.23 | 1.02 | 1.62 | 0.519 | 0 | 0.506 | -975.678 |