Triveni Engineering & Industries Limited
NSE:TRIVENI.NS
403.05 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 778.5 | 720.1 | 232.846 | 112.77 | 320.361 | 146.157 | 36.651 | 74.183 | 40.6 | 65.61 | 146.313 | 104.997 | 155.99 | 192.8 | 277.53 | 198.45 | 265.51 | 264.95 | 264.95 | 228.41 | 162.25 |
Kortetermijnbeleggingen
| 174.3 | 248 | 17.021 | 0.815 | 0.312 | 0.773 | 1.117 | 32.434 | 5.681 | -0.379 | 0.011 | 0 | 3,964.51 | 3,852.5 | 4,101.43 | 3,709.5 | 3,208.41 | 873.13 | 873.13 | 676.8 | 589.99 |
Liquide middelen en kortetermijnbeleggingen
| 778.5 | 968.1 | 249.867 | 113.585 | 320.673 | 146.93 | 37.768 | 106.617 | 40.6 | 65.61 | 146.313 | 104.997 | 4,120.5 | 4,045.3 | 4,378.96 | 3,907.95 | 3,473.92 | 1,138.08 | 1,138.08 | 905.21 | 752.24 |
Nettovorderingen
| 3,452.3 | 3,925.5 | 4,947.464 | 4,660.321 | 7,861.257 | 4,416.234 | 4,049.017 | 2,774.821 | 2,959.318 | 4,273.149 | 2,764.808 | 2,096.478 | 1,924.45 | 2,790.28 | 2,431.28 | 2,135.49 | 940.71 | 995.33 | 995.33 | 671.54 | 588.87 |
Voorraad
| 24,199.3 | 19,964.9 | 20,368.702 | 17,337.492 | 19,121.269 | 21,186.59 | 15,791.864 | 16,748.168 | 14,153.639 | 12,343.378 | 14,020.551 | 5,382.962 | 3,935.74 | 4,911.62 | 4,596.48 | 5,474.75 | 4,254.22 | 4,061.77 | 4,059.52 | 4,354.53 | 4,435.49 |
Overige vlottende activa
| 2,464.4 | 2,561.2 | 10.474 | 14.971 | 7.319 | 5.24 | 3.64 | 1,298.006 | 601.715 | 520.123 | 362.409 | 2,038.86 | 1,071.39 | 457.55 | 4.03 | 3.86 | 116.49 | 2.76 | 2.76 | 8.98 | 10.59 |
Totaal vlottende activa
| 30,894.5 | 27,419.7 | 25,576.507 | 22,126.369 | 27,310.518 | 25,754.994 | 19,882.289 | 20,927.612 | 17,755.272 | 17,202.26 | 17,294.081 | 9,623.297 | 11,052.08 | 12,204.75 | 11,410.75 | 11,522.05 | 8,785.34 | 6,197.94 | 6,195.69 | 5,940.26 | 5,787.19 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 17,273.8 | 14,827.2 | 13,196.055 | 10,812.164 | 11,000.918 | 10,346.927 | 8,447.075 | 8,479.153 | 8,660.3 | 8,926.92 | 9,506.665 | 10,238.324 | 10,737.45 | 12,347.44 | 12,593.83 | 12,821.19 | 12,857.11 | 5,942.35 | 5,942.35 | 2,765.57 | 1,584.5 |
Goodwill
| 6.8 | 6.8 | 6.823 | 6.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Immateriële activa
| 20.5 | 25 | 16.324 | 12.368 | 9.312 | 4.771 | 3.584 | 8.232 | 15.271 | 11.862 | 14.907 | 0 | 35.76 | 72.85 | 105.54 | 39.66 | 34.18 | 22.02 | 22.02 | 27.81 | 31.35 |
Goodwill en immateriële activa
| 27.3 | 31.8 | 23.147 | 19.191 | 9.312 | 4.771 | 3.584 | 8.232 | 15.271 | 11.862 | 14.907 | 30.74 | 35.76 | 72.86 | 105.55 | 39.67 | 34.19 | 22.03 | 22.03 | 27.82 | 31.36 |
Langetermijnbeleggingen
| 2,508.9 | -32.6 | 1,987.3 | 1,456.14 | 1,416.685 | 1,126.406 | 1,188.992 | 1,146.421 | 2,549.153 | 809.057 | 683.996 | 0 | -3,451.62 | -3,471.11 | -3,492.92 | -3,278 | -2,877.15 | -628.41 | -628.41 | -461.25 | -373.72 |
Belastingvorderingen
| 3.8 | 3.6 | 3.726 | 2.731 | 1.815 | 805.737 | 790.178 | 450.371 | 2,121.054 | -809.057 | -683.996 | 0 | 3,964.51 | 3,852.5 | 4,101.43 | 3,709.5 | 3,208.41 | 873.13 | 873.13 | 676.8 | 589.99 |
Overige niet-vlottende activa
| 474.8 | 2,294.7 | 2,188.036 | 1,782.924 | 720.868 | 11.559 | 10.289 | 64.353 | -954.821 | 3,454.43 | 3,380.092 | 3,558.815 | 125.44 | 136.78 | 165.02 | 184.06 | 202.66 | 211.95 | 211.95 | 247.02 | 283.46 |
Totaal niet-vlottende activa
| 20,288.6 | 17,124.7 | 17,398.264 | 14,073.15 | 13,149.598 | 12,295.4 | 10,440.118 | 10,148.53 | 12,390.957 | 12,393.212 | 12,901.664 | 13,827.879 | 11,411.54 | 12,938.47 | 13,472.91 | 13,476.42 | 13,425.22 | 6,421.05 | 6,421.05 | 3,255.96 | 2,115.59 |
Totaal activa
| 51,183.1 | 44,544.4 | 42,974.771 | 36,199.519 | 40,460.116 | 38,050.394 | 30,322.407 | 31,076.142 | 30,146.229 | 29,595.472 | 30,195.745 | 23,451.176 | 22,463.62 | 25,143.22 | 24,883.66 | 24,998.47 | 22,210.56 | 12,618.99 | 12,616.74 | 9,196.22 | 7,902.78 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 3,565.4 | 4,146.8 | 3,508.4 | 6,242.992 | 7,564.191 | 6,376.422 | 6,280.645 | 2,565.894 | 4,277.244 | 6,624.35 | 8,200.444 | 1,022.363 | 0.68 | 2,352.48 | 3,718.12 | 2,696.55 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 11,675.7 | 6,945.9 | 12,461.194 | 6,718.401 | 10,919.546 | 13,108.52 | 12,047.882 | 12,420.992 | 11,619.511 | 10,756.19 | 7,549.837 | 4,235.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 122.9 | 10 | 132.3 | 191.2 | 88.686 | 101.613 | 0 | 26.478 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 122.9 | 1,057.078 | 1,002.071 | 2,260.896 | 2,302.043 | 2,134.151 | 1,034.294 | 2,634.3 | 990.573 | 0 | 0 | 361.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,579.4 | 1,746.822 | 1,844.874 | 268.568 | 285.675 | 240.207 | 317.49 | 1,698.819 | 2,301.162 | 1,175.375 | 1,192.641 | 2,426.675 | 2,520.46 | 2,389.12 | 2,366.29 | 1,917.56 | 4,715.18 | 2,626.14 | 2,623.89 | 2,422.69 | 1,980 |
Totaal kortlopende verplichtingen
| 17,943.4 | 13,896.6 | 18,816.539 | 15,490.857 | 21,071.455 | 21,859.3 | 19,680.311 | 19,320.005 | 19,188.49 | 18,555.915 | 16,942.922 | 8,046.138 | 2,521.14 | 4,741.6 | 6,084.41 | 4,614.11 | 4,715.18 | 2,626.14 | 2,623.89 | 2,422.69 | 1,980 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 2,487.9 | 2,346.8 | 3,289.443 | 3,186.362 | 4,558.127 | 3,734.954 | 349.528 | 2,753.623 | 3,947.021 | 3,963.827 | 4,221.31 | 4,328.653 | 8,258.74 | 9,341.57 | 8,338.24 | 11,687.59 | 10,016.56 | 4,026.04 | 4,026.04 | 4,500.93 | 4,103.14 |
Uitgestelde opbrengsten niet-vlottend
| 75.7 | 14.899 | 37.003 | 96.26 | 182.152 | 294.677 | 14.913 | 389.363 | 606.887 | 0 | 257.683 | 215.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,212.3 | 1,087.2 | 1,354.203 | 1,340.915 | 782.364 | 323.846 | 417.176 | 234.23 | 1,653.922 | 0 | 244.86 | 660.857 | 964.08 | 1,062.96 | 932.63 | 606.99 | 402.3 | 443.06 | 443.06 | 343.6 | 333 |
Overige niet-vlottende verplichtingen
| 454.8 | 546.401 | 349.05 | 528.385 | 479.334 | 432.369 | 396.958 | 25.084 | -1,737.453 | 487.543 | 135.377 | 36.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,230.7 | 3,995.3 | 5,029.699 | 5,151.922 | 6,001.977 | 4,785.846 | 1,178.575 | 3,402.3 | 4,470.377 | 4,451.37 | 4,859.23 | 5,241.486 | 9,222.82 | 10,404.53 | 9,270.87 | 12,294.58 | 10,418.86 | 4,469.1 | 4,469.1 | 4,844.53 | 4,436.14 |
Totaal passiva
| 22,174.1 | 17,891.9 | 23,846.238 | 20,642.779 | 27,073.432 | 26,645.146 | 20,858.886 | 22,722.305 | 23,658.867 | 23,007.285 | 21,802.152 | 13,287.624 | 11,743.96 | 15,146.13 | 15,355.28 | 16,908.69 | 15,134.04 | 7,095.24 | 7,092.99 | 7,267.22 | 6,416.14 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 218.9 | 218.9 | 241.757 | 241.757 | 247.947 | 257.947 | 257.947 | 257.947 | 257.947 | 257.947 | 257.902 | 257.882 | 257.88 | 257.88 | 257.88 | 257.88 | 257.88 | 257.88 | 257.88 | 103.02 | 122.89 |
Ingehouden winsten
| 28,287.708 | 25,952.36 | 12,535.979 | 9,020.59 | 6,079.08 | 3,059.911 | 977.425 | -149.845 | -3,053.339 | -2,956.598 | -1,435 | 323.351 | 10,461.78 | 0 | 0 | 0 | 6,818.64 | 5,265.87 | 5,265.87 | 1,825.98 | 1,363.75 |
Overige gereserveerde algehele resultaten
| 28,790.1 | 388.596 | 5,420.608 | 5,364.204 | 5,321.21 | -2,246.209 | -1,685.075 | -1,143.554 | -8,312.359 | -7,754.279 | -7,044.323 | -5,970.325 | -4,998.46 | -4,523.71 | -3,710.22 | -2,964.28 | -2,192.26 | -1,398.01 | -1,398.01 | -1,169.24 | -1,065.87 |
Overige totale aandeelhoudersvermogen
| -28,287.708 | 92.644 | 930.189 | 930.189 | 1,738.447 | 10,333.599 | 9,913.224 | 9,389.289 | 17,595.113 | 17,041.117 | 16,615.014 | 15,552.644 | 4,998.46 | 14,262.92 | 12,980.72 | 10,796.18 | 2,192.26 | 1,398.01 | 1,398.01 | 1,169.24 | 1,065.87 |
Totaal eigen vermogen van aandeelhouders
| 29,009 | 26,652.5 | 19,128.533 | 15,556.74 | 13,386.684 | 11,405.248 | 9,463.521 | 8,353.837 | 6,487.362 | 6,588.187 | 8,393.593 | 10,163.552 | 10,719.66 | 9,997.09 | 9,528.38 | 8,089.78 | 7,076.52 | 5,523.75 | 5,523.75 | 1,929 | 1,486.64 |
Totaal eigen vermogen
| 29,009 | 26,652.5 | 19,128.533 | 15,556.74 | 13,386.684 | 11,405.248 | 9,463.521 | 8,353.837 | 6,487.362 | 6,588.187 | 8,393.593 | 10,163.552 | 10,719.66 | 9,997.09 | 9,528.38 | 8,089.78 | 7,076.52 | 5,523.75 | 5,523.75 | 1,929 | 1,486.64 |
Totaal passiva en aandeelhoudersvermogen
| 51,183.1 | 44,544.4 | 42,974.771 | 36,199.519 | 40,460.116 | 38,050.394 | 30,322.407 | 31,076.142 | 30,146.229 | 29,595.472 | 30,195.745 | 23,451.176 | 22,463.62 | 25,143.22 | 24,883.66 | 24,998.47 | 22,210.56 | 12,618.99 | 12,616.74 | 9,196.22 | 7,902.78 |