
Trisul S.A.
B3:TRIS3.SA
7.04 (BRL) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,346.694 | 1,046.69 | 760.27 | 774.161 | 878.96 | 798.671 | 545.246 | 441.677 | 302.468 | 379.555 | 370.025 | 520.095 | 672.486 | 782.288 | 785.896 | 560.184 | 315.267 | 178.834 |
Kosten van de omzet
| 971.908 | 802.171 | 535.028 | 490.297 | 569.017 | 513.583 | 367.068 | 315.552 | 215.863 | 269.213 | 243.133 | 379.712 | 507.955 | 659.849 | 584.643 | 388.995 | 208.553 | 104.033 |
Brutowinst
| 374.786 | 244.519 | 225.242 | 283.864 | 309.943 | 285.088 | 178.178 | 126.125 | 86.605 | 110.342 | 126.892 | 140.383 | 164.531 | 122.439 | 201.253 | 171.189 | 106.714 | 74.801 |
Brutowinstmarge
| 0.278 | 0.234 | 0.296 | 0.367 | 0.353 | 0.357 | 0.327 | 0.286 | 0.286 | 0.291 | 0.343 | 0.27 | 0.245 | 0.157 | 0.256 | 0.306 | 0.338 | 0.418 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 54.964 | 84.243 | 72.697 | 73.215 | 74.002 | 72.498 | 49.753 | 41.647 | 28.469 | 45.017 | 53.904 | 43.839 | 57.647 | 98.73 | 50.033 | 48.111 | 46.268 | 18.432 |
Verkoop- en marketingkosten
| 74.996 | 71.437 | 59.107 | 59.779 | 59.918 | 51.5 | 42.667 | 38.911 | 35.134 | 28.837 | 29.982 | 43.159 | 29.984 | 0 | 49.736 | 40.904 | 44.726 | 9.533 |
Verkoop-, algemene en administratieve kosten
| 129.96 | 155.68 | 131.804 | 132.994 | 133.92 | 123.998 | 92.42 | 80.558 | 63.603 | 73.854 | 83.886 | 86.998 | 87.631 | 98.73 | 101.512 | 89.015 | 90.994 | 27.965 |
Overige kosten
| 44.948 | -16.809 | -2.527 | 0.699 | 3.171 | 4.216 | -6.645 | -7.645 | 9.993 | -1.138 | 0 | 0 | -6.169 | 2.074 | 10.591 | 4.418 | 6.631 | 18.565 |
Bedrijfskosten
| 174.908 | 138.871 | 129.277 | 133.693 | 137.091 | 128.214 | 85.775 | 72.913 | 73.596 | 72.716 | 83.886 | 84.559 | 81.462 | 100.804 | 112.103 | 93.433 | 97.625 | 46.53 |
Bedrijfsresultaat
| 199.878 | 105.648 | 95.965 | 150.171 | 172.852 | 156.874 | 92.403 | 53.212 | 13.009 | 37.626 | 45.978 | 53.385 | 83.069 | 21.635 | 89.15 | 77.756 | 9.089 | 28.271 |
Bedrijfsresultaat ratio
| 0.148 | 0.101 | 0.126 | 0.194 | 0.197 | 0.196 | 0.169 | 0.12 | 0.043 | 0.099 | 0.124 | 0.103 | 0.124 | 0.028 | 0.113 | 0.139 | 0.029 | 0.158 |
Totaal overige inkomsten en kosten netto
| 9.621 | 52.695 | -4.465 | -0.751 | 28.667 | 11.431 | -2.94 | -8.184 | -3.661 | -4.594 | 3.072 | 17.588 | 0 | -31.195 | -20.099 | -9.849 | 8.649 | -2.767 |
Inkomen voor belasting
| 209.499 | 158.343 | 91.5 | 149.42 | 201.519 | 168.305 | 89.463 | 45.028 | 9.348 | 33.032 | 49.05 | 70.973 | 83.069 | -9.56 | 69.051 | 67.907 | 17.738 | 25.504 |
Inkomen voor belasting ratio
| 0.156 | 0.151 | 0.12 | 0.193 | 0.229 | 0.211 | 0.164 | 0.102 | 0.031 | 0.087 | 0.133 | 0.136 | 0.124 | -0.012 | 0.088 | 0.121 | 0.056 | 0.143 |
Belastingkosten
| 34.655 | 28.148 | 21.751 | 17.455 | 17.893 | 17.283 | 12.465 | 9.58 | 6.482 | 8.252 | 10.539 | 11.802 | 19.937 | 28.978 | 29.062 | 16.518 | 8.957 | 3.492 |
Nettowinst
| 171.556 | 123.88 | 67.913 | 120.552 | 170.092 | 140.08 | 71.945 | 34.992 | 2.594 | 19.111 | 20.209 | 30.713 | 27.265 | -38.538 | 39.989 | 51.389 | 8.781 | 22.011 |
Nettowinstmarge
| 0.127 | 0.118 | 0.089 | 0.156 | 0.194 | 0.175 | 0.132 | 0.079 | 0.009 | 0.05 | 0.055 | 0.059 | 0.041 | -0.049 | 0.051 | 0.092 | 0.028 | 0.123 |
WPA (Winst Per Aandeel)
| 0.95 | 0.68 | 0.37 | 0.65 | 0.91 | 0.9 | 0.49 | 0.48 | 0.018 | 0.13 | 0.13 | 0.19 | 0.17 | -0.25 | 0.25 | 0.35 | 0.056 | 0.13 |
Verwaterde WPA
| 0.95 | 0.68 | 0.37 | 0.65 | 0.91 | 0.9 | 0.49 | 0.48 | 0.018 | 0.13 | 0.13 | 0.19 | 0.17 | -0.25 | 0.24 | 0.35 | 0.056 | 0.13 |
EBITDA
| 219.512 | 146.481 | 176.522 | 196.15 | 231.324 | 196.197 | 98.441 | 57.084 | 17.664 | 40.047 | 47.936 | 61.178 | 78.316 | 64.625 | 128.695 | 112.362 | 22.717 | 30.339 |
EBITDA ratio
| 0.163 | 0.14 | 0.232 | 0.253 | 0.263 | 0.246 | 0.181 | 0.129 | 0.058 | 0.106 | 0.13 | 0.118 | 0.116 | 0.083 | 0.164 | 0.201 | 0.072 | 0.17 |