Tripadvisor, Inc.
NASDAQ:TRIP
16.34 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 24 | -59 | 32 | 27 | 24 | -73 | -3 | 25 | 31 | -34 | -29 | 1 | -40 | -80 | -73 | -48 | -153 | -16 | 15 | 50 | 34 | 26 | 7 | 69 | 31 | 5 | -84 | 25 | 27 | 13 | 1 | 57 | 34 | 27 | 3 | 74 | 58 | 63 | 36 | 54 | 68 | 68 | 20.274 | 55.882 | 66.988 | 62.299 | 33.717 | 59.535 | 53.165 | 48.171 | 22.017 | 54.293 | 54.11 | 47.371 |
Afschrijvingen & Amortisatie
| 21 | 22 | 25 | 21 | 21 | 21 | 25 | 23 | 25 | 25 | 26 | 28 | 28 | 29 | 31 | 30 | 32 | 32 | 33 | 32 | 30 | 31 | 31 | 28 | 29 | 28 | 29 | 28 | 27 | 27 | 26 | 26 | 25 | 24 | 26 | 24 | 23 | 21 | 21 | 18 | 14 | 12 | 10.21 | 9.077 | 8.506 | 7.433 | 7.134 | 6.347 | 6.475 | 6.12 | 6.996 | 7.024 | 5.646 | 6.219 |
Uitgestelde Inkomstenbelasting
| -17 | 8 | -17 | 1 | -17 | 8 | -27 | -6 | 14 | 0 | -18 | 3 | -7 | -22 | -5 | -1 | -6 | 12 | -7 | -5 | 8 | 9 | 10 | -6 | 1 | 0 | 40 | -10 | -9 | 7 | -6 | -9 | -7 | 2 | -41 | -6 | 6 | 3 | -9 | -5 | -4 | 1 | 5.925 | 3.525 | -1.302 | -2.674 | -5.373 | 0.487 | -0.045 | -0.029 | -0.757 | 0 | 0 | -0.174 |
Aandelen Gebaseerde Vergoedingen
| 33 | 28 | 24 | 24 | 25 | 23 | 23 | 22 | 21 | 22 | 31 | 28 | 32 | 29 | 29 | 29 | 25 | 26 | 35 | 29 | 33 | 27 | 28 | 29 | 32 | 29 | 25 | 25 | 28 | 19 | 22 | 22 | 22 | 19 | 19 | 18 | 18 | 16 | 17 | 17 | 15 | 14 | 13.483 | 11.651 | 10.208 | 13.611 | 10.179 | 8.463 | 6.768 | 4.692 | 10.865 | 2.037 | 1.968 | 2.474 |
Verandering in Werkkapitaal
| -11 | 134 | -89 | -65 | 48 | 157 | -62 | -8 | 202 | 69 | 45 | -123 | 107 | 19 | -1 | -50 | -97 | -124 | -17 | -107 | 75 | 84 | -45 | -107 | 86 | 112 | 4 | -209 | 147 | 69 | -1 | -187 | 164 | 52 | 5 | -90 | 120 | 1 | -8 | -29 | 67 | 23 | 23.642 | 67.848 | 5.847 | -39.19 | 24.709 | 2.906 | -6.909 | -26.927 | -13.248 | 13.507 | -1.393 | -0.51 |
Vorderingen
| -21 | -69 | 15 | 4 | -31 | -9 | 28 | 34 | -70 | -45 | 14 | -44 | -66 | -21 | 14 | 78 | 81 | 14 | 23 | 43 | -34 | -27 | 8 | 66 | -27 | -55 | 22 | -7 | -16 | -35 | 16 | 11 | 14 | -65 | 44 | 17 | -21 | -71 | 19 | 20 | -27 | -38 | 12.441 | 27.06 | -23.015 | -32.67 | 20.651 | -5.006 | 2.185 | -29.64 | 5.57 | 3.09 | -5.118 | -19.452 |
Voorraden
| 0 | 0 | -15 | -3 | 31 | 0 | 0 | -49 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | -95 | 0 | 0 | 18 | 0 | 0 | 0 | -15 | 10 | -10 | 0 | 33 | 0 | 5 | 0 | 4 | 8 | 10 | 1 | 12 | 20 | 13 | -13 | 5 | 9 | 7 | 18 | 10.019 | 40.731 | 11.18 | -7.278 | -2.599 | 5.176 | -6.981 | 9.576 | -6.264 | 4.256 | -9.334 | 12.847 |
Crediteuren
| 46 | 19 | -21 | -1 | 59 | -26 | 9 | 15 | 60 | 3 | -18 | -18 | 59 | -11 | 11 | 7 | -25 | -21 | -6 | 6 | 17 | -18 | -2 | -5 | 29 | 0 | 2 | -31 | 37 | -8 | 5 | -41 | 29 | 14 | -11 | -9 | 29 | 4 | -29 | 12 | 40 | -5 | -2.607 | 1.554 | -1.512 | -3.319 | 5.099 | -8.935 | 5.732 | 12.08 | -12.329 | 5.985 | 10.565 | 1.664 |
Overig Werkkapitaal
| -57 | 115 | -68 | -65 | -11 | 192 | -99 | -8 | -8 | 111 | -14 | -123 | 114 | 51 | -26 | -40 | -72 | -117 | -52 | -113 | 58 | 129 | -36 | -178 | 94 | 167 | -53 | -171 | 121 | 112 | -26 | -165 | 111 | 102 | -40 | -118 | 99 | 81 | -3 | -70 | 47 | 48 | 3.789 | -1.497 | 19.194 | 4.077 | 1.558 | 11.671 | -7.845 | -18.943 | -0.225 | 0.176 | 2.494 | 4.431 |
Overige Niet-Contante Posten
| 30 | 59 | 6 | 6 | 4 | -1 | 4 | 4 | 1 | 4 | 10 | 101 | 5 | 6 | 4 | 8 | 121 | -2 | -45 | 2 | 1 | 5 | -27 | -5 | 7 | 184 | 4 | 6 | 1 | -1 | 4 | 11 | -1 | -4 | 62 | -12 | -25 | -5 | 5 | 4 | -2 | -9 | -2.334 | -2.947 | -0.626 | 2.187 | 0.771 | -1.286 | 2.304 | -2.308 | 0.288 | 3.026 | 2.192 | -2.064 |
Kasstroom uit Operationele Activiteiten
| 51 | 139 | -19 | 14 | 105 | 135 | -40 | 60 | 294 | 86 | 65 | -63 | 125 | -19 | -15 | -32 | -78 | -70 | 59 | 1 | 181 | 182 | 31 | 14 | 186 | 174 | 18 | -135 | 221 | 134 | 46 | -80 | 237 | 120 | 74 | 8 | 200 | 99 | 62 | 59 | 158 | 109 | 71.2 | 145.036 | 89.621 | 43.666 | 71.137 | 76.452 | 61.758 | 29.719 | 26.161 | 77.85 | 60.555 | 53.316 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15 | -16 | -16 | -16 | -15 | -16 | -15 | -14 | -13 | -14 | -14 | -15 | -15 | -10 | -9 | -10 | -16 | -20 | -22 | -23 | -21 | -17 | -16 | -14 | -16 | -15 | -15 | -15 | -17 | -18 | -16 | -21 | -19 | -17 | -16 | -39 | -23 | -31 | -26 | -13 | -22 | -20 | -16.137 | -15.72 | -14.334 | -9.264 | -8.695 | -7.338 | -5.91 | -7.339 | -5.294 | -5.605 | -5.431 | -4.993 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -108 | -2 | 0 | 17 | -23 | -1 | -23 | 15 | 63 | 0 | 0 | 0 | -20 | -24 | 2 | 17 | 3 | 22 | -24 | -5 | -47 | -132 | -152 | 20 | -3.303 | 0.059 | -30.379 | -1.197 | -3.007 | 0 | 0 | 0 | -28.099 | -3.001 | 0 | -4.893 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -49 | -29 | -40 | -15 | 0 | 0 | -1 | -47 | -9 | -7 | 0 | -22 | -47 | -82 | -16 | -55 | -58 | -60 | -32 | -32 | 0 | -16 | -203 | -57.005 | -28.775 | -132.91 | -213.683 | -218.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 20 | 5 | 15 | 61 | 14 | 6 | 44 | 4 | 10 | 4 | 116 | 31 | 27 | 12 | 44 | 134 | 56 | 34 | 34 | 16 | 10 | 307 | 96 | 96.117 | 84.404 | 99.57 | 45.412 | 29.282 | 0 | 0 | 0 | -0.266 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -15 | -16 | -63 | -16 | 0 | -16 | -56 | 3 | 1 | -14 | 1 | -14 | -1 | -10 | 4 | -2 | 2 | -20 | 93 | -29 | -24 | -17 | -38 | -12 | -23 | -15 | -63 | 1 | -3 | 116 | 1 | -20 | -68 | -17 | 84 | 20 | -26 | 2 | -16 | 10 | 291 | -20 | 39 | 56 | 0.35 | -169 | -29.282 | 0 | 0 | 7.028 | -397.623 | 6.468 | -27.983 | -62.142 |
Kasstroom uit Investeringsactiviteiten
| -15 | -16 | -16 | -16 | -15 | -16 | -15 | -11 | -12 | -14 | -13 | -15 | -16 | -10 | -9 | -12 | -14 | -20 | -35 | -54 | -45 | -42 | -31 | -13 | -33 | 28 | -58 | -14 | -20 | 98 | -26 | -65 | -87 | 11 | 66 | -19 | -73 | -34 | -89 | -135 | 117 | -127 | 19.672 | 39.968 | -77.703 | -178.732 | -230.624 | -7.338 | -5.91 | -0.311 | -431.282 | -2.138 | -33.414 | -72.028 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2 | -2 | -5 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -1 | -2 | -2 | -201 | -2 | -699 | -1 | -1 | -2 | -1 | -245 | 0 | -10 | -235 | -55 | -35 | -55 | -224 | -21 | -81 | -19 | -90 | -90 | 0 | -331 | -10 | -10 | -11 | -11 | -14 | -12.148 | -10 | -10 | -24.728 | -5 | -5 | -5 | -15 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | -39 | 24 | -16 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 23.703 | 0 | 0 | 0 | 230.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -25 | -10 | -25 | -2 | -75 | -9 | -2 | -9 | -1 | -8 | -5 | -10 | -115 | -23 | -3 | -1 | -3 | -129 | -60 | -2 | -90 | -23 | -7 | -1 | -96 | -4 | -2 | -1 | -100 | -150 | -84 | -9 | -11 | -1 | -7 | -4 | -49 | -13 | -1 | -9 | -5 | -18 | -7.656 | -103.45 | -35 | -5 | -2.986 | -0.654 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4 | -10 | -3 | -2 | -6 | -9 | 3 | -10 | -1 | -8 | -13 | -10 | 110 | 289 | -3 | -10 | -4 | -14 | -3 | -2 | 86 | -24 | 235 | -1 | -1 | -7 | 15 | 39 | 102 | 260 | 178 | 80 | -2 | -3 | -12 | -1 | 273 | 7 | 1 | -6 | 1 | -8 | -0.411 | 1.811 | -13.758 | 5.899 | -248.439 | 5.177 | 221.829 | 10.543 | 400.727 | 1.759 | 1.78 | 7.568 |
Kasstroom uit Financieringsactiviteiten
| -31 | -12 | -30 | -4 | -82 | -11 | -4 | -11 | -3 | -10 | -7 | -12 | -6 | 287 | -8 | -212 | -9 | 570 | -550 | -2 | -4 | -24 | -4 | -1 | -107 | -246 | -37 | 4 | -53 | -114 | -10 | -10 | -30 | -94 | -90 | -1 | -58 | -3 | -6 | -11 | -10 | -14 | -15.449 | -111.639 | -23.758 | -18.829 | -22.728 | 0.177 | 216.829 | -4.457 | 400.727 | 1.759 | 1.78 | 7.568 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -7 | 8 | -11 | 1 | 3 | 14 | -17 | -15 | -4 | -4 | -3 | -2 | -2 | 3 | 4 | 1 | -1 | 7 | -8 | -2 | 0 | -4 | -3 | -15 | 6 | -17 | 8 | 8 | 1 | -9 | 0 | -7 | 2 | -3 | -5 | 9 | -12 | -3 | -9 | 3 | 0 | -0.633 | 2.935 | 0.031 | -1.753 | 1.358 | 0.84 | -3.061 | 0.142 | -0.454 | -0.815 | 0.886 | -0.072 |
Netto Kasstroomverandering
| 5 | 104 | -57 | -17 | 9 | 111 | -45 | 21 | 264 | 58 | 41 | -93 | 101 | 256 | -28 | -252 | -100 | 479 | -519 | -63 | 130 | 116 | -8 | -3 | 31 | -38 | -77 | -137 | 156 | 119 | 1 | -155 | 113 | 39 | 47 | -16 | 78 | 50 | -36 | -96 | 268 | -32 | 74.79 | 76.3 | -11.809 | -155.648 | -180.857 | 70.131 | 269.616 | 25.093 | -4.848 | 76.656 | 29.807 | -11.216 |
Kaspositie aan het Einde van de Periode
| 1,176 | 1,171 | 1,067 | 1,124 | 1,141 | 1,132 | 1,021 | 1,066 | 1,045 | 781 | 723 | 682 | 775 | 674 | 418 | 446 | 698 | 798 | 319 | 838 | 901 | 771 | 655 | 663 | 666 | 635 | 673 | 750 | 887 | 731 | 612 | 611 | 766 | 653 | 614 | 567 | 583 | 505 | 455 | 491 | 587 | 319 | 351.148 | 276.358 | 200.058 | 211.867 | 367.515 | 548.372 | 478.241 | 208.625 | 183.532 | 188.38 | 111.724 | 81.917 |