PT Perintis Triniti Properti Tbk
IDX:TRIN.JK
128 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,565.896 | 27,865.312 | 22,833.327 | 22,902.389 | 21,923.902 | 39,739.809 | 51,406.41 | 67,337.106 | 76,250.439 | 71,868.284 | 89,205.596 | 34,276.645 | 21,687.901 | 19,620.713 | 28,400.184 | 17,068.232 | 8,652.063 | 40,709.432 | 86,178.997 | 51,942.594 | 36,542.933 | -80,224.626 | 80,224.626 | 80,224.626 |
Kortetermijnbeleggingen
| 0 | 0 | -168,869.524 | 0 | -582,311.81 | -248,398.994 | -247,538.539 | -159,237.482 | -140,258.588 | -131,384.649 | -126,521.762 | -152,298.754 | -129,765.526 | -125,122.223 | -99,779.128 | -338,725.703 | -351,991.547 | -433,579.652 | -583,016.678 | 0 | 0 | 160,449.252 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19,565.896 | 27,865.312 | 22,833.327 | 22,902.389 | 21,923.902 | 39,739.809 | 51,406.41 | 67,337.106 | 76,250.439 | 71,868.284 | 89,205.596 | 34,276.645 | 21,687.901 | 19,620.713 | 28,400.184 | 17,068.232 | 8,652.063 | 40,709.432 | 86,178.997 | 51,942.594 | 36,542.933 | 80,224.626 | 80,224.626 | 80,224.626 |
Nettovorderingen
| 12,936.967 | 13,543.66 | 9,073.926 | 9,095.03 | 7,788.744 | 4,711.676 | 3,621.409 | 765.712 | 673.271 | 1,024.308 | 895.958 | 1,049.27 | 0 | 17,976.056 | 14,908.175 | 67.09 | 0 | 89,728.051 | 120,013.371 | 83,831.838 | 0 | 0 | 101,937.147 | 101,937.147 |
Voorraad
| 1,218,599.865 | 1,277,944.741 | 1,266,753.425 | 1,257,937.544 | 989,353.743 | 964,457.897 | 948,835.738 | 964,744.7 | 992,090.506 | 992,658.411 | 977,655.369 | 872,468.188 | 708,142.398 | 644,103.95 | 579,556.811 | 524,286.805 | 495,405.583 | 929,228.888 | 804,744.224 | 774,562.104 | 708,081.678 | 0 | 626,174.227 | 626,174.227 |
Overige vlottende activa
| 131,762.957 | 126,785.007 | 127,046.871 | 131,783.568 | 166,557.58 | 168,410.358 | 165,908.934 | 116,806.234 | 113,432.128 | 86,292.872 | 55,383.933 | 83,520.942 | 102,574.89 | 77,763.271 | 70,527.207 | 64,975.044 | 110,688.389 | 111,941.787 | 84,945.489 | 99,767.726 | 952,039.843 | 0 | 93,896.392 | 93,896.392 |
Totaal vlottende activa
| 1,382,865.685 | 1,446,138.72 | 1,425,707.549 | 1,421,718.531 | 1,185,623.969 | 1,177,319.739 | 1,169,772.49 | 1,149,653.752 | 1,183,446.344 | 1,151,843.875 | 1,123,140.856 | 991,315.045 | 832,405.189 | 759,463.991 | 693,392.377 | 612,974.786 | 614,746.035 | 1,171,608.158 | 1,095,882.083 | 1,010,104.262 | 952,039.843 | 80,224.626 | 902,232.392 | 902,232.392 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 226,857.601 | 224,545.035 | 57,993.636 | 214,486.088 | 59,377.305 | 62,133.852 | 60,878.653 | 65,240.482 | 70,447.424 | 69,298.556 | 37,679.403 | 38,135.505 | 100,856.39 | 100,507.404 | 100,889.208 | 103,159.978 | 120,864.033 | 142,764.182 | 108,108.46 | 108,257.929 | 92,548.037 | 0 | 92,278.57 | 92,278.57 |
Goodwill
| 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 42,279.831 | 42,279.831 | 42,279.831 | 42,279.831 | 0 | 42,279.831 | 42,279.831 |
Immateriële activa
| 287.461 | 315.36 | 368.496 | 424.699 | 459.835 | 499.638 | 763.44 | 493.042 | 515.065 | 554.488 | 256.25 | 275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 14,367.292 | 14,395.191 | 14,448.327 | 14,504.53 | 14,539.666 | 14,579.469 | 14,843.271 | 14,572.873 | 14,594.896 | 14,079.831 | 14,336.081 | 14,354.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 14,079.831 | 42,279.831 | 42,279.831 | 42,279.831 | 42,279.831 | 0 | 42,279.831 | 42,279.831 |
Langetermijnbeleggingen
| 534,913.766 | 536,763.815 | 549,844.152 | 548,331.971 | 964,326.034 | 630,360.31 | 630,019.251 | 543,158.784 | 528,863.914 | 520,553.053 | 515,623.105 | 541,030.884 | 514,811.737 | 507,362.992 | 479,262.874 | 714,665.91 | 646,459.285 | 657,101.364 | 798,081.111 | 206,189.837 | 202,671.723 | 0 | 192,795.673 | 192,795.673 |
Belastingvorderingen
| 69.893 | 69.893 | 69.893 | 69.893 | 37.852 | 37.852 | 37.852 | 37.852 | 24.963 | 24.963 | 16.016 | 16.016 | 322.901 | 322.901 | 322.901 | 322.901 | 258.343 | 258.343 | 258.343 | 258.343 | -337,499.591 | 0 | -327,354.074 | 0 |
Overige niet-vlottende activa
| 14,579.272 | 14,117.8 | 176,455.786 | 13,428.853 | -0.001 | 327,277.792 | 320,990.999 | 304,314.897 | 313,206.033 | 304,813.866 | 298,476.704 | 287,016.864 | 279,235.764 | 277,655.66 | 265,783.875 | 26,961.578 | 0.001 | 36,816.209 | 0.001 | 452,671.3 | 754,214.705 | -80,224.626 | 693,938.95 | 366,584.877 |
Totaal niet-vlottende activa
| 790,787.824 | 789,891.734 | 798,811.794 | 790,821.335 | 1,038,280.856 | 1,034,389.275 | 1,026,770.026 | 927,324.888 | 927,137.23 | 908,770.269 | 866,131.309 | 880,554.1 | 909,306.623 | 899,928.788 | 860,338.689 | 859,190.198 | 781,661.493 | 879,219.929 | 948,727.746 | 809,657.24 | 754,214.705 | -80,224.626 | 693,938.95 | 693,938.951 |
Totaal activa
| 2,173,653.509 | 2,236,030.454 | 2,224,519.343 | 2,212,539.866 | 2,223,904.825 | 2,211,709.014 | 2,196,542.516 | 2,076,978.64 | 2,110,583.574 | 2,060,614.144 | 1,989,272.165 | 1,871,869.145 | 1,741,711.812 | 1,659,392.779 | 1,553,731.066 | 1,472,164.984 | 1,396,407.528 | 2,050,828.087 | 2,044,609.829 | 1,819,761.502 | 1,706,254.549 | 0 | 1,596,171.343 | 1,596,171.343 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 52,656.403 | 50,933.926 | 35,183.431 | 16,414.979 | 22,425.472 | 20,135.171 | 16,443.359 | 23,923.668 | 17,331.529 | 25,401.64 | 25,379.892 | 29,081.646 | 56,091.919 | 4,057.298 | 15,157.583 | 8,892.66 | 4,141.153 | 6,888.644 | 11,631.483 | 13,611.647 | 15,803.933 | 0 | 28,159.194 | 28,159.194 |
Kortlopende schulden
| 698,292.736 | 748,873.355 | 750,131.28 | 758,476.832 | 704,391.574 | 697,089.622 | 672,925.827 | 662,184.152 | 440,102.979 | 590,740.287 | 359,124.216 | 366,433.457 | 27,236.596 | 30,058.489 | 32,093.625 | 34,160.75 | 34,560.83 | 178,799.566 | 296,683.668 | 372,711.017 | 300,424.177 | 0 | 291,069.251 | 291,069.251 |
Belastingschulden
| 0 | 4,010.863 | 6,060.458 | 5,013.233 | 1,708.986 | 562.105 | 667.189 | 1,275.016 | 2,703.23 | 1,214.806 | 11,390.401 | 6,460.176 | 13,974.759 | 11,746.024 | 6,736.215 | 4,094.23 | 5,155.164 | 3,701.752 | 2,916.265 | 2,004.041 | 912.814 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 297,398.329 | 340,639.861 | 442,941.596 | 346,151.779 | 427,897.319 | 392,081.519 | 373,331.287 | 380,810.17 | 474,019.976 | 531,899.538 | 481,171.344 | 505,340.743 | 465,063.405 | 430,760.163 | 357,348.257 | 313,879.997 | 354,847.675 | 557,287.256 | 563,404.978 | 413,974.496 | 388,506.851 | 0 | -319,228.445 | 0 |
Overige kortlopende verplichtingen
| 110,823.08 | 55,222.581 | 30,875.327 | 36,303.493 | 37,302.6 | -562.104 | 14,228.191 | 38,748.228 | 100,638.397 | 99,958.771 | 67,770.662 | 23,396.774 | 451,213.219 | 419,237.416 | 350,959.933 | 310,360.38 | 349,692.512 | 217,554.573 | 560,668.144 | 412,770.941 | 387,972.232 | 0 | 387,592.58 | 387,592.58 |
Totaal kortlopende verplichtingen
| 1,159,170.548 | 1,199,680.586 | 1,178,256.306 | 1,162,360.316 | 1,143,341.621 | 1,109,306.313 | 1,077,595.853 | 1,106,941.234 | 1,034,796.111 | 1,249,215.042 | 944,836.515 | 851,307.898 | 548,516.493 | 465,099.227 | 404,947.356 | 357,508.02 | 393,549.659 | 713,605.367 | 871,899.56 | 801,097.646 | 705,113.156 | 0 | 706,821.025 | 706,821.025 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 11,929.899 | 13,849.515 | 28,942.785 | 23,547.037 | 35,257.077 | 36,882.832 | 36,882.832 | 29,177.232 | 224,319.134 | 32,279.05 | 230,155.759 | 229,906.194 | 447,689.7 | 447,538.93 | 390,985.559 | 352,278.791 | 337,393.289 | 576,125.305 | 409,033.641 | 407,885.722 | 399,167.742 | 0 | 310,467.12 | 310,467.12 |
Uitgestelde opbrengsten niet-vlottend
| 69,890.342 | 72,090.644 | 70,082.315 | 68,899.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 294.474 | 368.093 | 0 | 220.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 372,016.552 | 376,732.488 | 353,145.976 | 334,746.525 | 342,908.158 | 327,650.658 | 322,742.62 | 298,789.287 | 236,193.691 | 207,949.794 | 222,164.811 | 133,621.799 | 67,870.463 | 61,741.933 | 62,422.851 | 55,726.481 | 35,330.218 | 37,308.548 | 39,511.254 | 82,082.017 | 81,305.49 | 0 | 74,832.321 | 74,832.321 |
Totaal niet-vlottende verplichtingen
| 454,131.267 | 463,040.74 | 452,171.076 | 427,413.715 | 378,165.235 | 364,533.49 | 359,625.452 | 327,966.519 | 460,512.825 | 240,228.844 | 452,320.57 | 363,527.993 | 515,560.163 | 509,280.863 | 453,408.41 | 408,005.272 | 372,723.507 | 613,433.853 | 448,544.895 | 489,967.739 | 480,473.232 | 0 | 385,299.441 | 385,299.441 |
Totaal passiva
| 1,613,301.815 | 1,662,721.326 | 1,630,427.382 | 1,589,774.031 | 1,521,506.856 | 1,473,839.803 | 1,437,221.305 | 1,434,907.753 | 1,495,308.936 | 1,489,443.886 | 1,397,157.085 | 1,214,835.891 | 1,064,076.656 | 974,380.09 | 858,355.766 | 765,513.292 | 766,273.166 | 1,327,039.22 | 1,320,444.455 | 1,291,065.385 | 1,185,586.388 | 0 | 1,092,120.466 | 1,092,120.466 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 420,398.163 | 0 |
Gewone aandelen
| 455,145.732 | 455,145.732 | 455,145.732 | 455,145.73 | 455,145.729 | 455,145.698 | 455,170.698 | 440,447.606 | 440,447.587 | 440,447.583 | 439,875.391 | 437,355.521 | 437,355.479 | 437,336.431 | 437,336.401 | 437,336.359 | 437,333.341 | 437,333.34 | 437,333.34 | 328,000 | 328,000 | 0 | 328,000 | 800,000 |
Ingehouden winsten
| -105,788.566 | -94,940.383 | -82,571.172 | -60,576.798 | -16,323.162 | 3,391.537 | 17,526.968 | 29,667.655 | 18,451.33 | 99.187 | 17,863.314 | 29,461.915 | 62,414.942 | 70,521.786 | 80,584.422 | 82,595.381 | 32,849.737 | 52,557.499 | 54,749.81 | 77,741.607 | 56,320.666 | 0 | 78,499.728 | 78,499.728 |
Overige gereserveerde algehele resultaten
| 83,149.827 | 83,138.189 | 83,114.913 | 83,114.913 | 84,423.782 | 84,423.782 | 84,208.112 | 84,208.112 | 83,938.685 | 83,918.838 | 60,876.719 | 83,723.512 | 64,928.344 | 59,657.151 | 64,319.478 | 60,029.419 | 33,049.655 | 58,978.344 | 58,951.282 | 61,143.258 | 58,367.471 | 462,275.285 | -420,398.163 | -420,398.163 |
Overige totale aandeelhoudersvermogen
| 171,780.007 | 171,780.007 | 171,780.007 | 171,780.007 | 171,779.995 | 175,891.043 | 175,891.041 | 58,392.883 | 58,392.83 | 58,392.818 | 53,137.311 | 105,566.486 | 101,913 | 101,859.665 | 161,816.821 | 101,859.462 | 134,900.667 | 101,851.01 | 101,851.01 | 4,173.72 | 62,541.191 | 41,775.592 | 55,775.557 | 4,173.72 |
Totaal eigen vermogen van aandeelhouders
| 604,287 | 615,123.545 | 627,469.48 | 649,463.852 | 695,026.344 | 718,852.06 | 732,796.819 | 612,716.256 | 601,230.432 | 582,858.426 | 571,752.735 | 656,107.434 | 661,997.5 | 669,375.033 | 679,737.644 | 686,182.859 | 605,083.745 | 650,720.193 | 652,885.442 | 475,420.823 | 446,861.857 | 504,050.877 | 462,275.285 | 462,275.285 |
Totaal eigen vermogen
| 560,351.692 | 573,309.129 | 594,091.961 | 622,765.835 | 702,397.969 | 737,869.211 | 759,321.211 | 642,070.887 | 615,274.638 | 571,170.258 | 592,115.08 | 657,033.254 | 677,635.156 | 685,012.689 | 695,375.3 | 706,651.692 | 630,134.362 | 723,788.867 | 724,165.374 | 528,696.117 | 520,668.161 | 504,050.877 | 504,050.877 | 504,050.877 |
Totaal passiva en aandeelhoudersvermogen
| 2,173,653.507 | 2,236,030.455 | 2,224,519.343 | 2,212,539.866 | 2,223,904.825 | 2,211,709.014 | 2,196,542.516 | 2,076,978.64 | 2,110,583.574 | 2,060,614.144 | 1,989,272.165 | 1,871,869.145 | 1,741,711.812 | 1,659,392.779 | 1,553,731.066 | 1,472,164.984 | 1,396,407.528 | 2,050,828.087 | 2,044,609.829 | 1,819,761.502 | 1,706,254.549 | 504,050.877 | 1,596,171.343 | 1,596,171.343 |