PT Trimegah Sekuritas Indonesia Tbk
IDX:TRIM.JK
324 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 173,624.8 | 452,782.19 | 187,444.306 | 200,021.445 | 237,102.582 | 411,566.808 | 376,949.216 | 574,343.048 | 396,949.966 | 315,455.241 | 338,006.274 | 444,235.404 | 520,080.54 | 511,145.934 | 528,623.953 | 421,047.949 | 294,338.23 | 360,607.735 | 486,655.166 | 347,859.945 | 331,646.42 | 420,476.861 | 303,839.553 | 247,794.848 | 248,803.118 | 348,933.665 | 314,203.059 | 399,406.623 | 265,475.897 | 315,123.953 | 491,976.575 | 270,774.822 | 119,133.093 | 289,342.107 | 146,880.246 | 151,150.129 | 123,060.14 | 164,703.755 | 169,519.469 | 149,175.604 | 120,530.069 | 93,724.983 | 82,673.026 | 114,085.035 | 186,528.847 | 290,268.546 | 133,385.754 |
Kortetermijnbeleggingen
| 0 | 2,486.486 | 0 | -626,338.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 173,624.8 | 452,782.19 | 187,444.306 | 200,021.445 | 237,102.582 | 411,566.808 | 376,949.216 | 574,343.048 | 396,949.966 | 315,455.241 | 338,006.274 | 444,235.404 | 520,080.54 | 511,145.934 | 528,623.953 | 421,047.949 | 294,338.23 | 360,607.735 | 486,655.166 | 347,859.945 | 331,646.42 | 420,476.861 | 303,839.553 | 247,794.848 | 248,803.118 | 348,933.665 | 314,203.059 | 399,406.623 | 265,475.897 | 315,123.953 | 491,976.575 | 270,774.822 | 119,133.093 | 289,342.107 | 146,880.246 | 151,150.129 | 123,060.14 | 164,703.755 | 169,519.469 | 149,175.604 | 120,530.069 | 93,724.983 | 82,673.026 | 114,085.035 | 186,528.847 | 290,268.546 | 133,385.754 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 2,386,032.088 | 1,660,758.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2,948,981.831 | 4,116,898.078 | 2,224,619.157 | 2,064,565.376 | 2,572,784.854 | 2,118,575.993 | 1,979,082.872 | 1,056,415.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 3,122,606.631 | 4,612,314.112 | 2,412,063.463 | 2,264,586.821 | 2,809,887.436 | 2,530,142.801 | 2,356,032.088 | 1,630,758.118 | 396,949.966 | 315,455.241 | 338,006.274 | 414,235.404 | 520,080.54 | 511,145.934 | 528,623.953 | 421,047.949 | 294,338.23 | 360,607.735 | 486,655.166 | 347,859.945 | 331,646.42 | 420,476.861 | 303,839.553 | 247,794.848 | 248,803.118 | 348,933.665 | 314,203.059 | 399,406.623 | 265,475.897 | 315,123.953 | 491,976.575 | 270,774.822 | 119,133.093 | 289,342.107 | 146,880.246 | 151,150.129 | 123,060.14 | 164,703.755 | 169,519.469 | 149,175.604 | 120,530.069 | 93,724.983 | 82,673.026 | 114,085.035 | 186,528.847 | 290,268.546 | 133,385.754 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 38,069.836 | 38,603.196 | 38,114.465 | 37,421.009 | 39,934.565 | 41,665.113 | 44,053.067 | 45,770.077 | 41,300.227 | 44,194.989 | 46,860.805 | 49,683.574 | 44,451.166 | 46,944.44 | 49,942.924 | 52,675.284 | 49,742.812 | 63,540.205 | 69,137.856 | 9,392.519 | 9,226.227 | 10,022.222 | 11,219.655 | 12,036.147 | 13,098.002 | 13,775.413 | 14,437.005 | 15,966.295 | 16,575.674 | 18,055.967 | 13,467.666 | 14,045.657 | 14,890.942 | 15,164.868 | 16,374.921 | 18,236.549 | 17,333.787 | 18,355.113 | 19,420.081 | 19,605.277 | 20,989.703 | 20,940.124 | 20,979.015 | 20,878.531 | 17,472.419 | 18,041.548 | 18,532.446 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 24,707.924 | 25,153.62 | 24,771.195 | 25,932.961 | 25,443.345 | 19,531.409 | 20,871.609 | 22,521.76 | 21,561.292 | 23,177.531 | 24,357.399 | 26,444.287 | 27,058.084 | 8,990.614 | 10,194.039 | 11,519.548 | 12,293.92 | 13,151.825 | 12,695.092 | 13,788.191 | 14,814.241 | 15,703.47 | 16,840.701 | 17,809.091 | 18,963.047 | 20,089.125 | 19,771.848 | 20,584.716 | 21,146.221 | 22,035.793 | 2,847.494 | 3,200.363 | 2,645.211 | 3,049.112 | 3,489.64 | 3,981.762 | 2,637.664 | 2,923.403 | 3,289.852 | 3,688.414 | 3,793.339 | 3,934.689 | 4,148.749 | 4,493.117 | 4,194.571 | 4,033.24 | 4,362.18 |
Goodwill en immateriële activa
| 24,707.924 | 25,153.62 | 24,771.195 | 25,932.961 | 25,443.345 | 19,531.409 | 20,871.609 | 22,521.76 | 21,561.292 | 23,177.531 | 24,357.399 | 26,444.287 | 27,058.084 | 8,990.614 | 10,194.039 | 11,519.548 | 12,293.92 | 13,151.825 | 12,695.092 | 13,788.191 | 14,814.241 | 15,703.47 | 16,840.701 | 17,809.091 | 18,963.047 | 20,089.125 | 19,771.848 | 20,584.716 | 21,146.221 | 22,035.793 | 2,847.494 | 3,200.363 | 2,645.211 | 3,049.112 | 3,489.64 | 3,981.762 | 2,637.664 | 2,923.403 | 3,289.852 | 3,688.414 | 3,793.339 | 3,934.689 | 4,148.749 | 4,493.117 | 4,194.571 | 4,033.24 | 4,362.18 |
Langetermijnbeleggingen
| 0 | 589,829.093 | 734,086.751 | 1,138,690.76 | 283,007.235 | 297,973.389 | 444,189.27 | 374,742.638 | 278,610.185 | 124,762.179 | 2,021,141.284 | 1,320,114.833 | 2,518,250.009 | 156,034.103 | 192,540.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 37,361.576 | 39,847.349 | 38,020.388 | 32,953.483 | 36,310.884 | 37,879.994 | 36,614.34 | 36,004.476 | 34,335.362 | 38,354.36 | 42,049.622 | 44,548.154 | 40,412.285 | 39,331.986 | 38,237.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 610,023.374 | 4,229.312 | 1,260.847 | -626,338.543 | 469.447 | 502.303 | 746.071 | 36.475 | 2,493,706.019 | 2,270,445.239 | 32,974.567 | 4,519.941 | 6,972.796 | 1,815,630.375 | 2,665,356.735 | 2,191,145.812 | 2,534,000.208 | 1,987,277.991 | 2,592,525.495 | 2,679,515.945 | 1,392,420.141 | 1,233,843.514 | 1,164,144.532 | 2,394,376.752 | 1,571,143.28 | 1,553,964.742 | 1,320,355.142 | 2,747,458.92 | 1,218,073.296 | 1,031,623.292 | 1,027,717.251 | 1,282,209.906 | 1,341,976.11 | 1,221,771.707 | 1,071,872.409 | 1,118,641.391 | 869,534.759 | 1,216,060.12 | 1,339,914.361 | 722,262.055 | 656,069.7 | 585,683.456 | 749,967.397 | 533,344.931 | 430,803.274 | 409,736.134 | 514,273.305 |
Totaal niet-vlottende activa
| 710,162.71 | 697,662.57 | 836,253.646 | 608,659.67 | 385,165.476 | 397,552.208 | 546,474.357 | 479,075.426 | 2,869,513.085 | 2,500,934.298 | 2,167,383.677 | 1,445,310.789 | 2,637,144.34 | 2,066,931.518 | 2,956,271.461 | 2,255,340.644 | 2,596,036.94 | 2,063,970.021 | 2,674,358.443 | 2,702,696.655 | 1,416,460.609 | 1,259,569.206 | 1,192,204.888 | 2,424,221.99 | 1,603,204.329 | 1,587,829.28 | 1,354,563.995 | 2,784,009.931 | 1,255,795.191 | 1,071,715.052 | 1,044,032.411 | 1,299,455.926 | 1,359,512.263 | 1,239,985.687 | 1,091,736.97 | 1,140,859.702 | 889,506.21 | 1,237,338.636 | 1,362,624.294 | 745,555.746 | 680,852.742 | 610,558.269 | 775,095.161 | 558,716.579 | 452,470.264 | 431,810.922 | 537,167.931 |
Totaal activa
| 3,832,769.341 | 5,309,858.716 | 3,248,317.109 | 2,873,246.491 | 3,195,052.912 | 2,927,695.009 | 2,902,506.445 | 2,109,833.544 | 3,266,463.051 | 2,816,389.539 | 2,505,389.951 | 1,819,841.84 | 3,157,224.88 | 2,578,077.452 | 3,484,895.414 | 2,676,388.593 | 2,890,375.17 | 2,424,577.756 | 3,161,013.609 | 3,050,556.6 | 1,748,107.029 | 1,680,046.067 | 1,496,044.441 | 2,672,016.838 | 1,852,007.447 | 1,936,762.945 | 1,668,767.054 | 3,183,416.554 | 1,521,271.088 | 1,386,839.005 | 1,536,008.986 | 1,570,230.748 | 1,478,645.356 | 1,529,327.794 | 1,238,617.216 | 1,292,009.831 | 1,012,566.35 | 1,402,042.391 | 1,532,143.763 | 894,731.35 | 801,382.811 | 704,283.252 | 857,768.187 | 672,801.614 | 638,999.111 | 722,079.468 | 670,553.685 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,355,832.894 | 2,462,627.705 | 790,931.669 | 650,683.279 | 1,114,132.449 | 854,588.452 | 880,838.988 | 143,628.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 206,077.719 | 556,069.171 | 613,469.026 | 314,198.54 | 163,487.53 | 680,820.81 | 670,820.81 | 644,176.606 | 487,385.205 | 213,723.164 | 376,100.701 | 398,766.58 | 314,133.06 | 341,957.659 | 418,999.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 25,582.423 | 20,187.416 | 25,443.71 | 22,771.824 | 22,516.969 | 12,110.434 | 15,760.425 | 15,868.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 685,008.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 114,559.874 | -3,038,884.292 | -1,429,844.405 | -987,653.643 | -1,300,136.948 | -1,547,519.696 | -1,567,420.223 | -803,673.953 | -487,385.205 | -213,723.164 | -324,002.205 | -398,766.58 | -262,966.016 | -297,972.96 | -373,432.245 | 0 | 0 | 0 | 0 | 54,712.831 | 54,954.87 | 0 | 44,504.534 | 0 | 57,598.342 | 0 | 36,192.041 | 56,958.495 | 52,326.977 | 52,948.115 | 39,869.93 | 63,467.469 | 50,763.624 | 34,859.368 | 26,502.654 | 38,377.701 | 32,722.537 | 28,003.706 | 24,455.742 | 33,430.62 | 20,556.103 | 17,969.865 | 19,068.354 | 17,480.668 | 11,900.915 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,702,052.91 | 3,147,636.596 | 1,518,295.534 | 1,061,905.356 | 1,445,489.344 | 1,625,464.257 | 1,639,135.441 | 865,550.112 | 79,516.393 | 58,393.309 | 52,098.496 | 62,058.149 | 51,167.044 | 43,984.699 | 45,567.27 | 43,601.466 | 43,596.413 | 37,627.525 | 32,675.075 | 54,712.831 | 54,954.87 | 48,332.934 | 44,504.534 | 57,128.972 | 57,598.342 | 46,244.632 | 36,192.041 | 56,958.495 | 52,326.977 | 52,948.115 | 39,869.93 | 63,467.469 | 50,763.624 | 34,859.368 | 26,502.654 | 38,377.701 | 32,722.537 | 28,003.706 | 24,455.742 | 33,430.62 | 20,556.103 | 17,969.865 | 19,068.354 | 17,480.668 | 11,900.915 | 13,877.19 | 11,720.474 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 714,079.867 | 814,854.089 | 427,745.185 | 550,990.552 | 552,458.175 | 147,629.349 | 149,876.456 | 151,121.421 | 147,255.454 | 149,039.992 | 122,065.138 | 153,014.739 | 122,500 | 122,500 | 122,500 | 249,932.122 | 249,881.447 | 249,830.772 | 249,780.098 | 249,729.423 | 249,683.666 | 249,637.909 | 249,592.152 | 249,546.394 | 250,000 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,747,418.374 | -53,863.975 | 1,562,614.675 | 1,104,418.869 | 1,489,160.568 | 1,665,858.157 | 1,678,329.161 | 902,938.204 | 2,060,693.857 | 1,752,768.989 | 1,484,114.058 | 767,301.834 | 2,163,665.32 | 1,602,008.29 | 2,521,412.94 | 1,604,112.988 | 1,807,650.228 | 1,315,694.099 | 2,055,304.337 | 1,888,693.813 | 602,381.011 | 556,621.248 | 392,520.18 | 1,573,070.151 | 793,998.13 | 952,603.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,461,498.241 | 860,978.858 | 472,064.326 | 593,504.065 | 596,129.399 | 188,023.249 | 189,070.176 | 188,509.513 | 2,128,432.918 | 1,843,415.672 | 1,554,080.7 | 920,316.573 | 2,234,998.276 | 1,680,523.591 | 2,598,345.67 | 1,810,443.644 | 2,013,935.262 | 1,527,897.346 | 2,272,409.36 | 2,138,423.236 | 852,064.677 | 806,259.157 | 642,112.332 | 1,822,616.545 | 1,043,998.13 | 1,156,358.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 2,461,498.241 | 4,008,615.454 | 1,990,359.86 | 1,655,409.421 | 2,041,618.743 | 1,813,487.506 | 1,828,205.617 | 1,054,059.625 | 2,207,949.311 | 1,901,808.981 | 1,606,179.196 | 942,670.369 | 2,286,165.32 | 1,724,508.29 | 2,643,912.94 | 1,854,045.11 | 2,057,531.675 | 1,565,524.871 | 2,305,084.435 | 2,193,136.067 | 907,019.547 | 854,592.091 | 686,616.866 | 1,879,745.517 | 1,101,596.472 | 1,202,603.099 | 36,192.041 | 56,958.495 | 52,326.977 | 52,948.115 | 39,869.93 | 63,467.469 | 50,763.624 | 34,859.368 | 26,502.654 | 38,377.701 | 32,722.537 | 28,003.706 | 24,455.742 | 33,430.62 | 20,556.103 | 17,969.865 | 19,068.354 | 17,480.668 | 11,900.915 | 13,877.19 | 11,720.474 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 10,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 355,465 | 182,750 |
Ingehouden winsten
| 851,053.026 | 782,747.985 | 740,532.336 | 700,525.185 | 637,141.903 | 596,937.212 | 557,580.038 | 539,062.582 | 542,107.805 | 400,050.533 | 384,689.393 | 362,661.626 | 357,215.616 | 344,593.807 | 331,257.59 | 319,243.731 | 328,004.912 | 354,221.099 | 351,102.427 | 352,598.134 | 336,552.504 | 320,930.25 | 304,914.646 | 287,767.745 | 275,158.45 | 261,120.569 | 246,517.348 | 228,064.269 | 214,600.989 | 198,960.962 | 186,971.852 | 173,902.903 | 162,512.044 | 150,208.435 | 138,739.745 | 127,416.217 | 119,241.346 | 117,389.019 | 109,594.146 | 94,216.751 | 84,779.388 | 83,416.095 | 76,993.866 | 67,728.308 | 74,326.129 | 71,226.011 | 73,986.407 |
Overige gereserveerde algehele resultaten
| 40,714.775 | 39,008.466 | 27,233.466 | 37,808.466 | 36,798.556 | 37,776.581 | 37,180.446 | 37,180.446 | 36,879.316 | 34,972.48 | 34,972.48 | 34,972.48 | 34,278.138 | 29,418.725 | 30,178.564 | 23,563.404 | 25,297.832 | 25,297.832 | 25,297.832 | 25,297.832 | 25,020.06 | 25,020.06 | 25,020.06 | 25,020.06 | 28,854.415 | 26,652.656 | 24,450.896 | 22,249.136 | 20,440.628 | 19,554.525 | 19,554.525 | 19,554.525 | 19,638.209 | 19,638.209 | 19,638.209 | 19,638.209 | -0 | 0 | 0 | 10,485.232 | -0 | -0 | 0 | -0 | -5,846.743 | -5,846.743 | -3,767.795 |
Overige totale aandeelhoudersvermogen
| 123,828.834 | 123,828.834 | 102,478.834 | 123,828.834 | 123,828.834 | 123,828.834 | 123,828.834 | 123,828.834 | 133,403.834 | 132,303.834 | 132,303.834 | 132,303.834 | 132,303.834 | 131,203.834 | 131,203.834 | 123,828.834 | 123,828.834 | 123,828.834 | 123,828.834 | 123,828.834 | 123,828.834 | 123,828.834 | 123,828.834 | 123,828.834 | 85,679.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 90,754.452 | 91,068.936 | 91,937.884 | 109,416.554 | 97,216.948 | 97,216.948 | -6,412.052 |
Totaal eigen vermogen van aandeelhouders
| 1,371,061.635 | 1,301,050.285 | 1,257,734.636 | 1,217,627.485 | 1,153,234.293 | 1,114,007.627 | 1,074,054.318 | 1,055,536.862 | 1,058,280.955 | 914,316.847 | 898,955.707 | 876,927.94 | 870,787.588 | 853,306.366 | 840,729.988 | 822,100.969 | 832,596.578 | 858,812.765 | 855,694.093 | 857,189.8 | 840,866.398 | 825,244.144 | 809,228.54 | 792,081.639 | 750,232.317 | 733,992.677 | 717,187.696 | 696,532.857 | 681,261.069 | 664,734.939 | 652,745.829 | 639,676.88 | 628,369.705 | 616,066.096 | 604,597.406 | 593,273.878 | 565,460.798 | 563,608.471 | 555,813.598 | 550,921.435 | 530,998.84 | 529,950.031 | 524,396.75 | 532,609.862 | 521,161.334 | 518,061.216 | 246,556.56 |
Totaal eigen vermogen
| 1,371,271.1 | 1,301,243.262 | 1,257,957.249 | 1,217,837.07 | 1,153,434.169 | 1,114,207.503 | 1,074,300.828 | 1,055,773.919 | 1,058,513.74 | 914,580.558 | 899,210.755 | 877,171.471 | 871,059.56 | 853,569.162 | 840,982.474 | 822,343.483 | 832,843.495 | 859,052.885 | 855,929.174 | 857,420.533 | 841,087.482 | 825,453.976 | 809,427.575 | 792,271.321 | 750,410.975 | 734,159.846 | 717,344.468 | 696,679.565 | 681,399.206 | 664,862.316 | 652,864.076 | 639,784.721 | 628,468.823 | 616,181.312 | 604,702.298 | 593,371.558 | 565,548.362 | 563,688.8 | 555,916.968 | 551,016.917 | 531,083.718 | 530,030.903 | 524,472.075 | 532,679.335 | 521,230.617 | 518,122.787 | 246,612.926 |
Totaal passiva en aandeelhoudersvermogen
| 3,832,769.341 | 5,309,858.716 | 3,248,317.109 | 2,873,246.491 | 3,195,052.912 | 2,927,695.009 | 2,902,506.445 | 2,109,833.544 | 3,266,463.051 | 2,816,389.539 | 2,505,389.951 | 1,819,841.84 | 3,157,224.88 | 2,578,077.452 | 3,484,895.414 | 2,676,388.593 | 2,890,375.17 | 2,424,577.756 | 3,161,013.609 | 3,050,556.6 | 1,748,107.029 | 1,680,046.067 | 1,496,044.441 | 2,672,016.838 | 1,852,007.447 | 1,936,762.945 | 753,536.509 | 753,638.06 | 733,726.183 | 717,810.431 | 692,734.006 | 703,252.19 | 679,232.447 | 651,040.68 | 631,204.952 | 631,749.259 | 598,270.899 | 591,692.506 | 580,372.71 | 584,447.537 | 551,639.821 | 548,000.768 | 543,540.429 | 550,160.003 | 533,131.532 | 531,999.977 | 258,333.4 |