PT Trimegah Sekuritas Indonesia Tbk

IDX:TRIM.JK

282 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 452,782.19187,444.306200,021.445237,102.582411,566.808376,949.216574,343.048396,949.966315,455.241338,006.274444,235.404520,080.54511,145.934528,623.953421,047.949294,338.23360,607.735486,655.166347,859.945331,646.42420,476.861303,839.553247,794.848248,803.118348,933.665314,203.059399,406.623265,475.897315,123.953491,976.575270,774.822119,133.093289,342.107146,880.246151,150.129123,060.14164,703.755169,519.469149,175.604120,530.06993,724.98382,673.026114,085.035186,528.847290,268.546133,385.754
Kortetermijnbeleggingen 2,486.4860-626,338.5430000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 452,782.19187,444.306200,021.445237,102.582411,566.808376,949.216574,343.048396,949.966315,455.241338,006.274444,235.404520,080.54511,145.934528,623.953421,047.949294,338.23360,607.735486,655.166347,859.945331,646.42420,476.861303,839.553247,794.848248,803.118348,933.665314,203.059399,406.623265,475.897315,123.953491,976.575270,774.822119,133.093289,342.107146,880.246151,150.129123,060.14164,703.755169,519.469149,175.604120,530.06993,724.98382,673.026114,085.035186,528.847290,268.546133,385.754
Nettovorderingen 2,877,430.961992,003.186872,413.6761,500,943.2511,104,117.9951,252,777.267466,896.4681,801,426.2011,852,714.2131,462,980.47594,996.6142,064,350.5321,398,930.1652,362,463.31500000000000000000000000000000000
Voorraad 000002,386,032.0881,660,758.118000000000000000000000000000000000000000
Overige vlottende activa -3,330,213.151-1,179,447.492-1,072,435.121-1,738,045.833-1,515,684.803-1,659,726.483-1,071,239.516-2,198,376.167-2,168,169.454-1,800,986.744-1,039,232.018-2,584,431.072-1,910,076.099-2,891,087.26800000000000000000000000000000000
Totaal vlottende activa 4,612,314.1122,412,063.4632,264,586.8212,809,887.4362,530,142.8012,356,032.0881,630,758.118396,949.966315,455.241338,006.274414,235.404520,080.54511,145.934528,623.953421,047.949294,338.23360,607.735486,655.166347,859.945331,646.42420,476.861303,839.553247,794.848248,803.118348,933.665314,203.059399,406.623265,475.897315,123.953491,976.575270,774.822119,133.093289,342.107146,880.246151,150.129123,060.14164,703.755169,519.469149,175.604120,530.06993,724.98382,673.026114,085.035186,528.847290,268.546133,385.754
Niet-vlottende activa:
Materiële vaste activa, netto 38,603.19638,114.46537,421.00939,934.56541,665.11344,053.06745,770.07741,300.22744,194.98946,860.80549,683.57444,451.16646,944.4449,942.92452,675.28449,742.81263,540.20569,137.8569,392.5199,226.22710,022.22211,219.65512,036.14713,098.00213,775.41314,437.00515,966.29516,575.67418,055.96713,467.66614,045.65714,890.94215,164.86816,374.92118,236.54917,333.78718,355.11319,420.08119,605.27720,989.70320,940.12420,979.01520,878.53117,472.41918,041.54818,532.446
Goodwill 0000000000000000000000000000000000000000000000
Immateriële activa 25,153.6224,771.19525,932.96125,443.34519,531.40920,871.60922,521.7621,561.29223,177.53124,357.39926,444.28727,058.0848,990.61410,194.03911,519.54812,293.9213,151.82512,695.09213,788.19114,814.24115,703.4716,840.70117,809.09118,963.04720,089.12519,771.84820,584.71621,146.22122,035.7932,847.4943,200.3632,645.2113,049.1123,489.643,981.7622,637.6642,923.4033,289.8523,688.4143,793.3393,934.6894,148.7494,493.1174,194.5714,033.244,362.18
Goodwill en immateriële activa 25,153.6224,771.19525,932.96125,443.34519,531.40920,871.60922,521.7621,561.29223,177.53124,357.39926,444.28727,058.0848,990.61410,194.03911,519.54812,293.9213,151.82512,695.09213,788.19114,814.24115,703.4716,840.70117,809.09118,963.04720,089.12519,771.84820,584.71621,146.22122,035.7932,847.4943,200.3632,645.2113,049.1123,489.643,981.7622,637.6642,923.4033,289.8523,688.4143,793.3393,934.6894,148.7494,493.1174,194.5714,033.244,362.18
Langetermijnbeleggingen 589,829.093734,086.7511,138,690.76283,007.235297,973.389444,189.27374,742.638278,610.185124,762.1792,021,141.2841,320,114.8332,518,250.009156,034.103192,540.7300000000000000000000000000000000
Belastingvorderingen 39,847.34938,020.38832,953.48336,310.88437,879.99436,614.3436,004.47634,335.36238,354.3642,049.62244,548.15440,412.28539,331.98638,237.03300000000000000000000000000000000
Overige niet-vlottende activa 4,229.3121,260.847-626,338.543469.447502.303746.07136.4752,493,706.0192,270,445.23932,974.5674,519.9416,972.7961,815,630.3752,665,356.7352,191,145.8122,534,000.2081,987,277.9912,592,525.4952,679,515.9451,392,420.1411,233,843.5141,164,144.5322,394,376.7521,571,143.281,553,964.7421,320,355.1422,747,458.921,218,073.2961,031,623.2921,027,717.2511,282,209.9061,341,976.111,221,771.7071,071,872.4091,118,641.391869,534.7591,216,060.121,339,914.361722,262.055656,069.7585,683.456749,967.397533,344.931430,803.274409,736.134514,273.305
Totaal niet-vlottende activa 697,662.57836,253.646608,659.67385,165.476397,552.208546,474.357479,075.4262,869,513.0852,500,934.2982,167,383.6771,445,310.7892,637,144.342,066,931.5182,956,271.4612,255,340.6442,596,036.942,063,970.0212,674,358.4432,702,696.6551,416,460.6091,259,569.2061,192,204.8882,424,221.991,603,204.3291,587,829.281,354,563.9952,784,009.9311,255,795.1911,071,715.0521,044,032.4111,299,455.9261,359,512.2631,239,985.6871,091,736.971,140,859.702889,506.211,237,338.6361,362,624.294745,555.746680,852.742610,558.269775,095.161558,716.579452,470.264431,810.922537,167.931
Totaal activa 5,309,858.7163,248,317.1092,873,246.4913,195,052.9122,927,695.0092,902,506.4452,109,833.5443,266,463.0512,816,389.5392,505,389.9511,819,841.843,157,224.882,578,077.4523,484,895.4142,676,388.5932,890,375.172,424,577.7563,161,013.6093,050,556.61,748,107.0291,680,046.0671,496,044.4412,672,016.8381,852,007.4471,936,762.9451,668,767.0543,183,416.5541,521,271.0881,386,839.0051,536,008.9861,570,230.7481,478,645.3561,529,327.7941,238,617.2161,292,009.8311,012,566.351,402,042.3911,532,143.763894,731.35801,382.811704,283.252857,768.187672,801.614638,999.111722,079.468670,553.685
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,462,627.705790,931.669641,264.391,114,132.449854,588.452880,838.988135,337.442000000000000000000000000000000000000000
Kortlopende schulden 556,069.171606,734.513307,099.27156,743.765675,410.405665,410.405639,588.303487,385.205213,723.164376,100.701398,766.58314,133.06341,957.659418,999.51500000000000000000000000000000000
Belastingschulden 20,187.41625,443.7122,771.82422,516.96912,110.43415,760.42515,868.993000000000000000000000000000000000000000
Uitgestelde opbrengsten 685,008.891000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -556,069.171120,629.352113,541.696174,613.1395,465.492,886.04890,624.367-487,385.205-213,723.164-324,002.205-336,708.431-262,966.016-297,972.96-373,432.24500000000000000000000000000000000
Totaal kortlopende verplichtingen 3,147,636.5961,518,295.5341,061,905.3561,445,489.3441,625,464.2571,639,135.441865,550.11279,516.39358,393.30952,098.49662,058.14951,167.04443,984.69945,567.2743,601.46643,596.41337,627.52532,675.07554,712.83154,954.8748,332.93444,504.53457,128.97257,598.34246,244.63236,192.04156,958.49552,326.97752,948.11539,869.9363,467.46950,763.62434,859.36826,502.65438,377.70132,722.53728,003.70624,455.74233,430.6220,556.10317,969.86519,068.35417,480.66811,900.91513,877.1911,720.474
Langlopende verplichtingen:
Langetermijnschulden 794,341.181427,745.185550,990.552552,458.175147,629.349149,876.456151,121.421122,169.464122,117.301122,065.138122,012.976122,500122,500122,500249,932.122249,881.447249,830.772249,780.098249,729.423249,683.666249,637.909249,592.152249,546.394250,000250,000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 66,637.67744,319.14142,513.51343,671.22440,393.939,193.7237,388.0922,006,263.4541,721,298.3711,432,015.562798,303.5972,112,498.2761,558,023.5912,475,845.671,560,511.5221,764,053.8151,278,066.5742,022,629.2621,888,693.813602,381.011556,621.248392,520.181,573,070.151793,998.13906,358.467000000000000000000000
Totaal niet-vlottende verplichtingen 860,978.858472,064.326593,504.065596,129.399188,023.249189,070.176188,509.5132,128,432.9181,843,415.6721,554,080.7920,316.5732,234,998.2761,680,523.5912,598,345.671,810,443.6442,013,935.2621,527,897.3462,272,409.362,138,423.236852,064.677806,259.157642,112.3321,822,616.5451,043,998.131,156,358.467000000000000000000000
Totaal passiva 4,008,615.4541,990,359.861,655,409.4212,041,618.7431,813,487.5061,828,205.6171,054,059.6252,207,949.3111,901,808.9811,606,179.196942,670.3692,286,165.321,724,508.292,643,912.941,854,045.112,057,531.6751,565,524.8712,305,084.4352,193,136.067907,019.547854,592.091686,616.8661,879,745.5171,101,596.4721,202,603.09936,192.04156,958.49552,326.97752,948.11539,869.9363,467.46950,763.62434,859.36826,502.65438,377.70132,722.53728,003.70624,455.74233,430.6220,556.10317,969.86519,068.35417,480.66811,900.91513,877.1911,720.474
Eigen vermogen:
Preferente aandelen 010,67500000000000000000000000000000000000000000000
Gewone aandelen 355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465355,465182,750
Ingehouden winsten 782,747.985740,532.336700,525.185637,141.903596,937.212557,580.038539,062.582542,107.805400,050.533384,689.393362,661.626357,215.616344,593.807331,257.59319,243.731328,004.912354,221.099351,102.427352,598.134336,552.504320,930.25304,914.646287,767.745275,158.45261,120.569246,517.348228,064.269214,600.989198,960.962186,971.852173,902.903162,512.044150,208.435138,739.745127,416.217119,241.346117,389.019109,594.14694,216.75184,779.38883,416.09576,993.86667,728.30874,326.12971,226.01173,986.407
Overige gereserveerde algehele resultaten 39,008.46627,233.46637,808.46636,798.55637,776.58137,180.44637,180.44636,879.31634,972.4834,972.4834,972.4834,278.13829,418.72530,178.56423,563.40425,297.83225,297.83225,297.83225,297.83225,020.0625,020.0625,020.0625,020.0628,854.41526,652.65624,450.89622,249.13620,440.62819,554.52519,554.52519,554.52519,638.20919,638.20919,638.20919,638.209-00010,485.232-0-00-0-5,846.743-5,846.743-3,767.795
Overige totale aandeelhoudersvermogen 123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.834123,828.83490,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45290,754.45291,068.93691,937.884109,416.55497,216.94897,216.948-6,412.052
Totaal eigen vermogen van aandeelhouders 1,301,050.2851,257,734.6361,217,627.4851,153,234.2931,114,007.6271,074,054.3181,055,536.8621,058,280.955914,316.847898,955.707876,927.94870,787.588853,306.366840,729.988822,100.969832,596.578858,812.765855,694.093857,189.8840,866.398825,244.144809,228.54792,081.639750,232.317733,992.677717,187.696696,532.857681,261.069664,734.939652,745.829639,676.88628,369.705616,066.096604,597.406593,273.878565,460.798563,608.471555,813.598550,921.435530,998.84529,950.031524,396.75532,609.862521,161.334518,061.216246,556.56
Totaal eigen vermogen 1,301,243.2621,257,957.2491,217,837.071,153,434.1691,114,207.5031,074,300.8281,055,773.9191,058,513.74914,580.558899,210.755877,171.471871,059.56853,569.162840,982.474822,343.483832,843.495859,052.885855,929.174857,420.533841,087.482825,453.976809,427.575792,271.321750,410.975734,159.846717,344.468696,679.565681,399.206664,862.316652,864.076639,784.721628,468.823616,181.312604,702.298593,371.558565,548.362563,688.8555,916.968551,016.917531,083.718530,030.903524,472.075532,679.335521,230.617518,122.787246,612.926
Totaal passiva en aandeelhoudersvermogen 5,309,858.7163,248,317.1092,873,246.4913,195,052.9122,927,695.0092,902,506.4452,109,833.5443,266,463.0512,816,389.5392,505,389.9511,819,841.843,157,224.882,578,077.4523,484,895.4142,676,388.5932,890,375.172,424,577.7563,161,013.6093,050,556.61,748,107.0291,680,046.0671,496,044.4412,672,016.8381,852,007.4471,936,762.945753,536.509753,638.06733,726.183717,810.431692,734.006703,252.19679,232.447651,040.68631,204.952631,749.259598,270.899591,692.506580,372.71584,447.537551,639.821548,000.768543,540.429550,160.003533,131.532531,999.977258,333.4